Attached files
file | filename |
---|---|
EX-99.1 - EXHIBIT 99.1 - ALBANY INTERNATIONAL CORP /DE/ | a51891078ex99_1.htm |
8-K - ALBANY INTERNATIONAL CORP. 8-K - ALBANY INTERNATIONAL CORP /DE/ | a51891078.htm |
Exhibit 99.2
Q3 Financial PerformanceOctober 30, 2018 www.albint.com | AIN | #albint
‘Non-GAAP’ Items and Forward-Looking Statements This presentation contains the following non-GAAP measures:Percentage changes in net sales, excluding currency rate effects (for each segment, and the Company as a whole);Adjusted EBITDA (for each segment, and the Company as a whole; absolute and as a percentage of sales);Net debt; andNet income per share attributable to the Company, excluding adjustments. We think such items provide useful information to investors regarding the Company’s core operational performance. See the Company’s earnings release (which accompanies this presentation) for additional information including reconciliations to GAAP measures. This presentation also may contain statements, estimates, or projections that constitute “forward-looking statements” as defined under U.S. federal securities laws. Forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections. We disclaim any obligation to update any information in this presentation to reflect any changes or developments after the date on the cover page. Certain additional disclosures regarding our use of these ‘non-GAAP’ items and forward-looking statements are set forth in our second-quarter earnings press release dated October 30, 2018, and in our SEC filings, including our most recent quarterly reports and our annual reports for the years ended December 31, 2015, 2016, and 2017. Our use of such items in this presentation is subject to those additional disclosures, which we urge you to read. 2
Net Sales by Segment 3 (in thousands, except percentages) Net SalesThree Months endedSeptember 30, 2018 2017 PercentChange Impact of Changesin CurrencyTranslation Rates Increase /(decrease) due to ASC 606 Percent Changeexcluding Currency Rate and ASC 606 Effects Machine Clothing (MC) $158,971 $150,694 5.5% $(1,225) $3,336 4.1% Albany Engineered Composites (AEC) 94,282 71,447 32.0% (441) (5,028) 39.6% Total $253,253 $222,141 14.0% $(1,666) $(1,692) 15.5% (in thousands, except percentages) Net SalesNine Months endedSeptember 30, 2018 2017 PercentChange Impact of Changesin CurrencyTranslation Rates Increase /(decrease) due to ASC 606 Percent Changeexcluding Currency Rate and ASC 606 Effects Machine Clothing (MC) $469,758 $440,093 6.7% $8,675 $8,404 2.9% Albany Engineered Composites (AEC) 269,701 196,896 37.0% 3,085 (2,062) 36.5% Total $739,459 $636,989 16.1% $11,760 $6,342 13.2%
Gross Profit Margin by Quarter 4 Includes 7.3% impact from profitability revision in two AEC contracts
Net Income (GAAP) and Adjusted EBITDA (non-GAAP) by Segment 5 Three Months ended September 30, 2018 (in thousands) Machine Clothing Albany Engineered Composites Corporate expenses and other Total Company Operating income/(loss) (GAAP) $50,310 $3,612 $(12,477) $41,445 Interest, taxes, other income/expense - - (12,961) (12,961) Net income (GAAP) 50,310 3,612 (25,438) 28,484 Interest expense, net - - 4,621 4,621 Income tax expense - - 11,491 11,491 Depreciation and amortization 7,725 10,894 1,183 19,802 EBITDA (non-GAAP) 58,035 14,506 (8,143) 64,398 Restructuring expenses, net 371 2,189 (8) 2,552 Foreign currency revaluation (gains)/losses (38) 242 (3,439) (3,235) Write-off of inventory in a discontinued product line - - - - Pretax (income)/loss attributable to noncontrolling interest in ASC - (397) - (397) Adjusted EBITDA (non-GAAP) $58,368 $16,540 $(11,590) $63,318 Three Months ended September 30, 2017 Machine Clothing Albany Engineered Composites Corporate expenses and other Total Company $42,679 $(9,301) $(10,450) $22,928 - - (7,708) (7,708) 42,679 (9,301) (18,158) 15,220 - - 4,429 4,429 - - 3,809 3,809 8,380 8,591 1,159 18,130 51,059 (710) (8,761) 41,588 96 5,407 - 5,503 1,114 137 266 1,517 - 3,155 - 3,155 - 136 - 136 $52,269 $8,125 $(8,495) $51,899
Net Income (GAAP) and Adjusted EBITDA (non-GAAP) by Segment 6 Nine Months ended September 30, 2018 (in thousands) Machine Clothing Albany Engineered Composites Corporate expenses and other Total Company Operating income/(loss) (GAAP) $131,921 $9,979 $(36,940) $104,960 Interest, taxes, other income/expense - - (35,688) (35,688) Net income (GAAP) 131,921 9,979 (72,628) 69,272 Interest expense, net - - 13,530 13,530 Income tax expense - - 23,131 23,131 Depreciation and amortization 24,269 32,297 3,857 60,423 EBITDA (non-GAAP) 156,190 42,276 (32,110) 166,356 Restructuring expenses, net 10,523 2,968 223 13,714 Foreign currency revaluation (gains)/losses (852) 544 (2,940) (3,248) Write-off of inventory in a discontinued product line - - - - Pretax (income)/loss attributable to noncontrolling interest in ASC - (619) - (619) Adjusted EBITDA (non-GAAP) $165,861 $45,169 $(34,827) $176,203 Nine Months ended September 30, 2017 Machine Clothing Albany Engineered Composites * Corporate expenses and other Total Company $119,366 $(32,242) $(31,663) $55,461 - - (28,034) (28,034) 119,366 (32,242) (59,697) 27,427 - - 13,042 13,042 - - 12,138 12,138 25,098 24,613 3,545 53,256 144,464 (7,629) (30,972) 105,863 1,012 9,208 - 10,220 4,427 171 2,318 6,916 - 3,155 - 3,155 - (178) - (178) $149,903 $4,727 ($28,654) $125,976 * Includes $15.8 million charge for AEC contract revisions
Earnings Per Share 7 *Includes $0.31 charge for AEC contract revisions Per share amounts (Basic) Three Months endedSeptember 30, 2018 2017 Nine Months endedSeptember 30, 2018 2017 * Net income attributable to the Company, as reported (GAAP) $0.87 $0.47 $2.13 $0.85 Adjustments: Restructuring expenses, net 0.06 0.11 0.30 0.20 Discrete tax adjustments and effect of change in income tax rate (0.01) (0.10) (0.13) (0.07) Foreign currency revaluation losses/(gains) (0.07) 0.03 (0.07) 0.14 Write-off of inventory in a discontinued product line - 0.06 - 0.06 Net income attributable to the Company, excluding adjustments (non-GAAP) $0.85 $0.57 $2.23 $1.18
Total Debt (GAAP) and Net Debt* (non-GAAP) $ thousands 8 * Total debt less cash see table 22 for reconciliation of total debt to net debt