Exhibit 99.1

 

3756 Central Avenue  Riverside, CA 92506 (951) 686-6060	NEWS RELEASE

 

PROVIDENT FINANCIAL HOLDINGS REPORTS

FIRST QUARTER OF FISCAL 2019 RESULTS

Net Income Increases by 30% in the September 2018 Quarter in Comparison to the

June 2018 Quarter (Sequential Quarter)

Pre-Provision, Pre-Tax Earnings Increase by 7% in Comparison to the Prior

Sequential Quarter

Net Interest Margin Expands 13 Basis Points to 3.30% in the September 2018 Quarter

in Comparison to the September 2017 Quarter and by Two Basis Points in Comparison

to the Prior Sequential Quarter

Classified Assets Decrease 12% to $13.9 Million at September 30, 2018 in Comparison

to $15.8 Million at June 30, 2018

Riverside, Calif. – October 29, 2018 – Provident Financial Holdings, Inc. ("Company"), NASDAQ GS: PROV, the holding company for Provident Savings Bank, F.S.B. ("Bank"), today announced first quarter earnings results for the fiscal year ending June 30, 2019.

            For the quarter ended September 30, 2018, the Company reported net income of $1.82 million, or $0.24 per diluted share (on 7.56 million average diluted shares outstanding), a significant improvement from the net loss of $225,000, or $(0.03) per diluted share (on 7.69 million average diluted shares outstanding), in the comparable period a year ago. Compared to the same quarter last year, the increase in earnings was primarily attributable to the $2.75 million litigation settlement expense recorded in other non-interest expense in the first quarter of fiscal 2018 (not replicated this quarter), a

 

 

$1.02 million decrease in salaries and employee benefits expense, a $406,000 improvement in the provision for loan losses to a $237,000 recovery, and a $239,000 increase in net interest income; partly offset by a $1.72 million decrease in the gain on sale of loans and an $824,000 increase in the provision for income taxes.

"Pre-provision, pre-tax earnings continue to improve on the strength of our community banking business.  Additionally, the September 2018 quarter marks the first quarter where Provident has realized the full benefit of lower corporate tax rates due to the previously enacted Tax Cuts and Jobs Act.  As a result of these developments, net income has increased from the prior sequential quarter and from the same quarter last year," said Craig G. Blunden, Chairman and Chief Executive Officer of the Company.  "Unfortunately, our mortgage banking business continues to suffer from weaker mortgage banking fundamentals most recently demonstrated by a modest home buying season in the markets we serve.  Consequently, we have more work to do to adjust our mortgage banking business model to the current operating environment," Mr. Blunden concluded.

Return on average assets for the first quarter of fiscal 2019 increased to 0.63 percent from (0.08) percent for the same period of fiscal 2018; and return on average stockholders' equity for the first quarter of fiscal 2019 increased to 6.03 percent from (0.70) percent for the comparable period of fiscal 2018.

On a sequential quarter basis, the $1.82 million net income for the first quarter of fiscal 2019 reflects a $423,000, or 30 percent improvement from the net income of $1.40 million in the fourth quarter of fiscal 2018.  The increase in earnings for the first quarter of fiscal 2019 compared to the fourth quarter of fiscal 2018 was primarily attributable to

 

 

a $50,000 increase in net interest income, a $48,000 increase in the recovery from the allowance for loan losses, a $114,000 decrease in non-interest expenses and a $254,000 decrease in the provision for income taxes (attributable primarily to a lower federal income tax rate), partly offset by a $43,000 decrease in non-interest income.  Diluted earnings per share for the first quarter of fiscal 2019 were $0.24 per share, up 33 percent from the $0.18 per share during the fourth quarter of fiscal 2018.  Return on average assets increased to 0.63 percent for the first quarter of fiscal 2019 from 0.48 percent in the fourth quarter of fiscal 2018; and return on average stockholders' equity for the first quarter of fiscal 2019 was 6.03 percent, compared to 4.65 percent for the fourth quarter of fiscal 2018.

Net interest income increased $239,000, or three percent, to $9.36 million in the first quarter of fiscal 2019 from $9.12 million for the same quarter of fiscal 2018, attributable to an increase in the net interest margin, partly offset by a lower average interest-earning assets balance.  The net interest margin during the first quarter of fiscal 2019 increased 13 basis points to 3.30 percent from 3.17 percent in the same quarter last year, primarily due to an increase in the average yield of interest-earning assets, partly offset by a small increase in the average cost of interest-bearing liabilities.  The average yield on interest-earning assets increased by 14 basis points to 3.88 percent in the first quarter of fiscal 2019 from 3.74 percent in the same quarter last year and the average cost of interest-bearing liabilities increased by two basis points to 0.64 percent in the first quarter of fiscal 2019 from 0.62 percent in the same quarter last year. The average balance of interest-earning assets decreased by $16.7 million, or one percent, to $1.13 billion in the first quarter of fiscal 2019 from $1.15 billion in the same quarter last year.

 

 

The average balance of loans receivable, including loans held for sale, decreased by $40.5 million, or four percent, to $967.1 million in the first quarter of fiscal 2019 from $1.01 billion in the same quarter of fiscal 2018, primarily due to decreases in both the average balance of loans held for sale (attributable to a decrease in mortgage banking activity, primarily as a result of higher mortgage interest rates and lower refinance volume) and loans held for investment. The average yield on loans receivable increased by 18 basis points to 4.21 percent in the first quarter of fiscal 2019 from an average yield of 4.03 percent in the same quarter of fiscal 2018. The increase in the average loan yield was primarily attributable to increases in both the average yield of loans held for investment and loans held for sale.  The average balance of loans held for sale in the first quarter of fiscal 2019 was $74.2 million with an average yield of 4.59 percent, down from $99.7 million with an average yield of 3.93 percent in the same quarter of fiscal 2018. The average balance of loans held for investment in the first quarter of fiscal 2019 was $892.9 million with an average yield of 4.18 percent, down from $907.9 million with an average yield of 4.04 percent in the same quarter of fiscal 2018. Loan principal payments received in the first quarter of fiscal 2019 were $62.9 million, compared to $43.4 million in the same quarter of fiscal 2018.

The average balance of investment securities increased by $15.8 million, or 21 percent, to $91.3 million in the first quarter of fiscal 2019 from $75.5 million in the same quarter of fiscal 2018. The increase was primarily attributable to mortgage-backed securities purchases, partly offset by principal payments received on mortgage-backed securities.  The average yield on investment securities increased 15 basis points to 1.51 percent in the first quarter of fiscal 2019 from 1.36 percent for the same quarter of fiscal

 

 

2018. The increase in the average yield was primarily attributable to mortgage-backed securities purchases which had higher average yields than the existing portfolio and the repricing of variable rate investment securities to higher market interest rates.

In the first quarter of fiscal 2019, the Federal Home Loan Bank ("FHLB") – San Francisco distributed $143,000 of quarterly cash dividends to the Bank, slightly higher than the $141,000 received in the same quarter last year.

The average balance of the Company's interest-earning deposits, primarily cash with the Federal Reserve Bank of San Francisco, increased $7.9 million, or 13 percent, to $67.3 million in the first quarter of fiscal 2019 from $59.4 million in the same quarter of fiscal 2018. The increase in interest-earning deposits was primarily due to the decrease in the loans receivable balance, partly offset by purchases of investment securities. The average yield earned on interest-earning deposits in the first quarter of fiscal 2019 was 1.96 percent, up 71 basis points from 1.25 percent in the same quarter of fiscal 2018 as a result of the impact of the increases in the targeted federal funds rate over the last year.

Average deposits decreased $20.1 million, or two percent, to $902.9 million in the first quarter of fiscal 2019 from $923.0 million in the same quarter of fiscal 2018.  The average cost of deposits remained relatively stable, increasing by one basis point to 0.39 percent in the first quarter of fiscal 2019 from 0.38 percent in the same quarter last year. Transaction account balances or "core deposits" decreased slightly to $669.5 million at September 30, 2018 from $670.0 million at June 30, 2018, while time deposits decreased $5.0 million, or two percent, to $232.6 million at September 30, 2018 from $237.6 million at June 30, 2018, consistent with the Bank's strategy to decrease the percentage

 

 

of time deposits in its deposit base and to increase the percentage of checking and savings accounts.

The average balance of borrowings, which consisted of FHLB – San Francisco advances, increased $5.9 million, or five percent, to $120.0 million, and the average cost of FHLB advances decreased four basis points to 2.52 percent in the first quarter of fiscal 2019, compared to an average balance of $114.1 million with an average cost of 2.56 percent in the same quarter of fiscal 2018. The decrease in the average cost of advances was primarily due to the utilization of lower-rate short-term borrowings and the maturity of a long-term advance which was renewed at a lower interest rate in the third quarter of fiscal 2018.

During the first quarter of fiscal 2019, the Company recorded a recovery from the allowance for loan losses of $237,000, in contrast to a provision for loan losses of $169,000 recorded during the same period of fiscal 2018 and a recovery from the allowance for loan losses of $189,000 recorded in the fourth quarter of fiscal 2018 (sequential quarter). The recovery from the allowance for loan losses was primarily attributable to the decline in loans held for investment.

Non-performing assets, with underlying collateral located in California, increased $423,000, or six percent, to $7.4 million, or 0.64 percent of total assets, at September 30, 2018, compared to $7.0 million, or 0.59 percent of total assets, at June 30, 2018.  Non-performing loans increased $805,000, or 13 percent, to $6.9 million at September 30, 2018 from $6.1 million at June 30, 2018. The non-performing loans at September 30, 2018 are comprised of 22 single-family loans ($6.1 million), one construction loan ($745,000) and one commercial business loan ($64,000).  At September

 

 

30, 2018, real estate owned was $524,000, a decline of $382,000, or 42%, from $906,000 at June 30, 2018 and was comprised of one single-family property acquired through foreclosure during the fourth quarter of fiscal 2018.

Net loan recoveries for the quarter ended September 30, 2018 were $7,000 or zero percent (annualized) of average loans receivable, compared to net loan charge-offs of $145,000 or 0.06 percent (annualized) of average loans receivable for the quarter ended September 30, 2017 and net loan recoveries of $43,000 or (0.02) percent (annualized) of average loans receivable for the quarter ended June 30, 2018 (sequential quarter).

Classified assets at September 30, 2018 were $13.9 million, comprised of $5.1 million of loans in the special mention category, $8.3 million of loans in the substandard category and $524,000 in real estate owned; while classified assets at June 30, 2018 were $15.8 million, comprised of $7.5 million of loans in the special mention category, $7.4 million of loans in the substandard category and $906,000 in real estate owned.

For the quarter ended September 30, 2018, no new loans were restructured from their original terms and classified as restructured loans, while one restructured loan was upgraded to the "pass" category. The outstanding balance of restructured loans at September 30, 2018 was $4.8 million, down eight percent from $5.2 million at June 30, 2018.  At September 30, 2018, $3.1 million or 66 percent of restructured loans were current with respect to their modified payment terms.

The allowance for loan losses was $7.2 million at September 30, 2018, or 0.81 percent of gross loans held for investment, compared to $7.4 million at June 30, 2018, or 0.81 percent of gross loans held for investment.  Management believes that, based on

 

 

currently available information, the allowance for loan losses is sufficient to absorb potential losses inherent in loans held for investment at September 30, 2018.

Non-interest income decreased by $1.80 million, or 28 percent, to $4.55 million in the first quarter of fiscal 2019 from $6.35 million in the same period of fiscal 2018, primarily as a result of a decrease in the gain on sale of loans during the current quarter as compared to the comparable period last year.  On a sequential quarter basis, non-interest income decreased $43,000, or one percent, primarily as a result of a decline in loan servicing and other fees and other non-interest income, partly offset by an increase in the gain on sale of loans.

The gain on sale of loans decreased $1.72 million, or 35 percent, to $3.13 million for the quarter ended September 30, 2018 from $4.85 million in the comparable quarter last year (reflecting the impact of a lower loan sale volume, partly offset by a higher average loan sale margin) but increased $91,000 or three percent from the quarter ended June 30, 2018 (sequential quarter). Total loan sale volume, which includes the net change in commitments to extend credit on loans to be held for sale, was $181.8 million in the quarter ended September 30, 2018, down $210.4 million or 54 percent, from $392.2 million in the comparable quarter last year and decreased $54.5 million or 23 percent from $236.3 million in the quarter ended June 30, 2018 (sequential quarter). The average loan sale margin from mortgage banking was 170 basis points for the quarter ended September 30, 2018, an increase of 46 basis points from 124 basis points in the same quarter last year, and 41 basis points higher than the 129 basis points in the fourth quarter of fiscal 2018 (sequential quarter).  The increase in the average loan sale margin was the result of a higher percentage of retail loan production (which generally has higher loan

 

 

sale margins) versus wholesale loan production and maintaining pricing discipline throughout the quarter. The gain on sale of loans includes an unfavorable fair-value adjustment on loans held for sale and derivative financial instruments (commitments to extend credit, commitments to sell loans, commitments to sell mortgage-backed securities, and option contracts) that amounted to a net loss of $489,000 in the first quarter of fiscal 2019, compared to an unfavorable fair-value adjustment that amounted to a net loss of $94,000 in the same period last year and a favorable fair-value adjustment that amounted to a net gain of $85,000 in the fourth quarter of fiscal 2018 (sequential quarter).

In the first quarter of fiscal 2019, $196.3 million of loans were originated for sale, 50 percent lower than the $392.3 million for the same period last year, and 19 percent lower than the $241.6 million during the fourth quarter of fiscal 2018 (sequential quarter). The loan origination volume has decreased from the previous year as a result of higher mortgage interest rates which has reduced mortgage banking volume.  Total loans sold during the quarter ended September 30, 2018 were $211.8 million, 44 percent lower than the $381.1 million sold during the same quarter last year, and nine percent lower than the $233.9 million sold during the fourth quarter of fiscal 2018 (sequential quarter).  Total loan originations (including loans originated and purchased for investment and loans originated for sale) were $233.0 million in the first quarter of fiscal 2019, a decrease of 47 percent from $437.2 million in the same quarter of fiscal 2018, and 25 percent lower than the $312.4 million in the fourth quarter of fiscal 2018 (sequential quarter).

 

 

Non-interest expenses decreased $4.03 million, or 26 percent, to $11.70 million in the first quarter of fiscal 2019 from $15.73 million in the same quarter last year.  The decrease was primarily due to a $2.98 million decrease in other non-interest expense (attributable primarily to the $2.75 million litigation settlement expense recorded in the first quarter of fiscal 2018 and not replicated this quarter) and a $1.02 million decrease in salaries and employee benefits expense.  The decrease in salaries and employee benefits expense was primarily related to lower variable compensation resulting from lower mortgage banking loan originations and staff reductions in mortgage banking. On a sequential quarter basis, non-interest expenses decreased $114,000 or one percent from $11.82 million, primarily as a result of a $153,000 decrease in sales and marketing expense and a $147,000 decrease in other non-interest expenses, partly offset by a $139,000 increase in salaries and employment benefits expense (attributable primarily to the vesting of certain stock options and restricted stock awards).  As a result of the vesting of these stock options and restricted stock awards, future salaries and employee benefits expense related to stock-based compensation is expected to decline by approximately $640,000 per quarter in comparison to the current quarter.

The Company's efficiency ratio in the first quarter of fiscal 2019 was 84 percent, an improvement from 102 percent in the same quarter last year and 85 percent in the fourth quarter of fiscal 2018 (sequential quarter).

The Company's income tax provision was $616,000 for the first quarter of fiscal 2019 as compared to a $208,000 income tax benefit in the same quarter last year. The increase was primarily attributable to the higher income before taxes, partly offset by the reduction of the federal corporate tax rate resulting from the Tax Cuts and Jobs Act ("Tax

 

 

Act"). Since the Company has a fiscal year-end of June 30^th, the reduced federal corporate income tax rate from the Tax Act for fiscal 2018 was the result of the application of a blended federal statutory tax rate of 28.06%, and is now a flat 21% federal corporate income tax rate for fiscal 2019 and thereafter.  As a result, the effective federal and state income tax rate in the first quarter of fiscal 2019 was 25.26%, much lower than the 48.04% in the same quarter last year.  The Company believes that the tax provision recorded in the first quarter of fiscal 2019 reflects its current income tax obligations.

The Company did not repurchase any shares of its common stock under the existing stock repurchase plan during the quarter ended September 30, 2018. As of September 30, 2018, a total of 373,000 shares under the April 2018 stock repurchase plan remain available for future purchase.  During the quarter, the Company issued 15,000 shares of common stock upon the exercise of stock options and distributed 85,000 shares of restricted stock upon vesting.  The Company purchased 20,566 shares at an average price of $18.31 per share from recipients to fund their withholding tax obligations in the first quarter of fiscal 2019.

The Bank currently operates 14 retail/business banking offices in Riverside County and San Bernardino County (Inland Empire).  Provident Bank Mortgage operates two wholesale loan production offices and nine retail loan production offices located throughout California.

The Company will host a conference call for institutional investors and bank analysts on Tuesday, October 30, 2018 at 9:00 a.m. (Pacific) to discuss its financial results.  The conference call can be accessed by dialing 1-800-230-1074 and requesting

 

 

the Provident Financial Holdings Earnings Release Conference Call.  An audio replay of the conference call will be available through Tuesday, November 6, 2018 by dialing 1-800-475-6701 and referencing access code number 455871.

For more financial information about the Company please visit the website at www.myprovident.com and click on the "Investor Relations" section.

Safe-Harbor Statement

This press release contains statements that the Company believes are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements relate to the Company's financial condition, liquidity, results of operations, plans, objectives, future performance or business. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited  to increased competitive pressures; changes in the interest rate environment; secondary market conditions for loans and our ability to sell loans in the secondary market; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes; and other factors described in the Company's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission ("SEC") - which are available on our website at www.myprovident.com and on the SEC's website at www.sec.gov. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements whether as a result of new information, future events or otherwise. These risks could cause our actual results for fiscal 2019 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of us and could negatively affect our operating and stock price performance.

 

Contacts:	Craig G. Blunden	Donavon P. Ternes
	Chairman and	President, Chief Operating Officer,
	Chief Executive Officer	and Chief Financial Officer

  

  

 

 

	September 30,					June 30,				March 31,			December 31,				September 30,
		2018				2018				2018				2017				2017
Assets
Cash and cash equivalents		$	78,928			$	43,301			$	50,574			$	47,173			$	49,217
Investment securities – held to maturity, at   cost			79,611				87,813				95,724				87,626				64,751
Investment securities - available for sale, at   fair value			7,033				7,496				8,002				8,405				8,940
Loans held for investment, net of allowance   for loan losses of $7,155; $7,385; $7,531;   $8,075 and $8,063, respectively; includes   $4,945; $5,234; $4,996; $5,157 and $6,924   at fair value, respectively			877,091				902,685				894,167				885,976				908,060
Loans held for sale, at fair value			78,794				96,298				89,823				96,589				127,234
Accrued interest receivable			3,350				3,212				3,100				3,147				2,989
Real estate owned, net			524				906				787				621				-
FHLB – San Francisco stock			8,199				8,199				8,108				8,108				8,108
Premises and equipment, net			8,779				8,696				8,734				7,816				7,333
Prepaid expenses and other assets			15,171				16,943				17,583				16,670				17,154
Total assets		$	1,157,480			$	1,175,549			$	1,176,602			$	1,162,131			$	1,193,786
Liabilities and Stockholders' Equity
Liabilities:
Non interest-bearing deposits		$	87,250			$	86,174			$	87,520			$	77,144			$	82,415
Interest-bearing deposits			814,862				821,424				834,979				830,644				844,601
Total deposits			902,112				907,598				922,499				907,788				927,016
Borrowings			111,149				126,163				111,176				111,189				121,206
Accounts payable, accrued interest and other    liabilities			22,539				21,331				22,327				22,454				20,643
Total liabilities			1,035,800				1,055,092				1,056,002				1,041,431				1,068,865
Stockholders' equity:
Preferred stock, $.01 par value (2,000,000   shares authorized; none issued and   outstanding)
			-				-				-				-				-
Common stock, $.01 par value (40,000,000   shares authorized; 18,048,115; 18,033,115;   18,033,115; 17,976, 615 and 17,970,865   shares issued, respectively; 7,500,860;   7,421,426; 7,460,804; 7,474,776 and   7,609,552 shares outstanding, respectively)
			181				181				180				180				180
Additional paid-in capital			95,795				94,957				94,719				94,011				93,669
Retained earnings			191,399				190,616				190,301				189,610				191,451
Treasury stock at cost (10,547,255;   10,611,689; 10,572,311; 10,501,839 and   10,361,313 shares, respectively)
			(165,884	)			(165,507	)			(164,786	)			(163,311	)			(160,609	)
Accumulated other comprehensive income,   net of tax			189				210				186				210				230
Total stockholders' equity			121,680				120,457				120,600				120,700				124,921
Total liabilities and stockholders' equity		$	1,157,480			$	1,175,549			$	1,176,602			$	1,162,131			$	1,193,786

 

		Quarter Ended
	September 30,					June 30,				March 31,			December 31,				September 30,
		2018				2018				2018				2017				2017
Interest income:
Loans receivable, net		$	10,174			$	10,191			$	9,933			$	9,735			$	10,157
Investment securities			345				386				382				319				257
FHLB – San Francisco stock			143				140				144				143				141
Interest-earning deposits			338				193				233				168				190
Total interest income			11,000				10,910				10,692				10,365				10,745
Interest expense:
Checking and money market deposits			108				96				96				112				103
Savings deposits			151				150				147				149				149
Time deposits			621				616				613				625				639
Borrowings			763				741				712				728				736
Total interest expense			1,643				1,603				1,568				1,614				1,627
Net interest income			9,357				9,307				9,124				8,751				9,118
(Recovery) provision for loan losses			(237	)			(189	)			(505	)			(11	)			169
Net interest income, after (recovery) provision    for loan losses			9,594				9,496				9,629				8,762				8,949
Non-interest income:
Loan servicing and other fees			324				402				493				317				363
Gain on sale of loans, net			3,132				3,041				3,597				4,317				4,847
Deposit account fees			505				496				529				536				558
Gain (loss) on sale and operations of real estate owned acquired in the settlement of loans, net			1				(5	)			(19	)			(22	)			(40	)
Card and processing fees			398				415				372				373				381
Other			189				243				238				220				243
Total non-interest income			4,549				4,592				5,210				5,741				6,352
Non-interest expense:
Salaries and employee benefits			8,250				8,111				8,808				8,633				9,269
Premises and occupancy			1,345				1,305				1,255				1,260				1,314
Equipment			421				397				442				375				362
Professional expenses			447				471				400				521				520
Sales and marketing expenses			169				322				213				301				203
Deposit insurance premiums and regulatory assessments			165				158				189				218				184
Other			907				1,054				1,132				1,905				3,882
Total non-interest expense			11,704				11,818				12,439				13,213				15,734
Income (loss) before taxes			2,439				2,270				2,400				1,290				(433	)
Provision (benefit) for income taxes			616				870				667				2,067				(208	)
Net income (loss)		$	1,823			$	1,400			$	1,733			$	(777	)		$	(225	)
Basic earnings (loss) per share		$	0.25			$	0.19			$	0.23			$	(0.10	)		$	(0.03	)
Diluted earnings (loss) per share		$	0.24			$	0.18			$	0.23			$	(0.10	)		$	(0.03	)
Cash dividends per share		$	0.14			$	0.14			$	0.14			$	0.14			$	0.14

 

 

PROVIDENT FINANCIAL HOLDINGS, INC. Financial Highlights (Unaudited - Dollars in Thousands, Except Share Information )

 

		Quarter Ended				Quarter Ended				Quarter Ended				Quarter Ended				Quarter Ended
		09/30/18				06/30/18				03/31/18				12/31/17				09/30/17
SELECTED FINANCIAL RATIOS:
Return (loss) on average assets			0.63	%			0.48	%			0.59	%			(0.27	)%			(0.08	)%
Return (loss) on average stockholders' equity			6.03	%			4.65	%			5.76	%			(2.50	)%			(0.70	)%
Stockholders' equity to total assets			10.51	%			10.25	%			10.25	%			10.39	%			10.46	%
Net interest spread			3.24	%			3.21	%			3.16	%			3.02	%			3.12	%
Net interest margin			3.30	%			3.28	%			3.23	%			3.08	%			3.17	%
Efficiency ratio			84.17	%			85.03	%			86.78	%			91.17	%			101.71	%
Average interest-earning assets to average interest-bearing liabilities			110.86	%			110.53	%			110.37	%			110.76	%			110.93	%
SELECTED FINANCIAL DATA:
Basic earnings (loss) per share		$	0.25			$	0.19			$	0.23			$	(0.10	)		$	(0.03	)
Diluted earnings (loss) per share		$	0.24			$	0.18			$	0.23			$	(0.10	)		$	(0.03	)
Book value per share		$	16.22			$	16.23			$	16.16			$	16.15			$	16.42
Average shares used for basic EPS			7,430,967				7,448,037				7,457,275				7,565,950				7,694,157
Average shares used for diluted EPS			7,557,068				7,594,698				7,616,255				7,565,950				7,694,157
Total shares issued and outstanding			7,500,860				7,421,426				7,460,804				7,474,776				7,609,552
LOANS ORIGINATED FOR SALE:
Retail originations		$	127,133			$	152,600			$	129,816			$	183,787			$	213,301
Wholesale originations			69,188				89,047				90,377				148,077				178,991
Total loans originated for sale		$	196,321			$	241,647			$	220,193			$	331,864			$	392,292
LOANS SOLD:
Servicing released		$	211,050			$	228,903			$	220,532			$	351,720			$	373,463
Servicing retained			758				4,992				5,326				9,660				7,588
Total loans sold		$	211,808			$	233,895			$	225,858			$	361,380			$	381,051

 

		As of				As of				As of				As of				As of
		09/30/18				06/30/18				03/31/18				12/31/17				09/30/17
ASSET QUALITY RATIOS AND   DELINQUENT LOANS:
Recourse reserve for loans sold		$	250			$	283			$	283			$	283			$	305
Allowance for loan losses		$	7,155			$	7,385			$	7,531			$	8,075			$	8,063
Non-performing loans to loans held for   investment, net			0.78	%			0.67	%			0.76	%			0.90	%			0.88	%
Non-performing assets to total assets			0.64	%			0.59	%			0.64	%			0.74	%			0.67	%
Allowance for loan losses to gross loans held
for investment			0.81	%			0.81	%			0.84	%			0.90	%			0.88	%
Net loan (recoveries) charge-offs to average   loans receivable (annualized)			-	%			(0.02	)%			0.02	%			(0.01	)%			0.06	%
Non-performing loans		$	6,862			$	6,057			$	6,766			$	7,985			$	7,991
Loans 30 to 89 days delinquent		$	-			$	805			$	160			$	1,537			$	1,512

 

 

PROVIDENT FINANCIAL HOLDINGS, INC. Financial Highlights (Unaudited - Dollars in Thousands)
		Quarter Ended				Quarter Ended				Quarter Ended				Quarter Ended				Quarter Ended
		09/30/18				06/30/18				03/31/18				12/31/17				09/30/17
Recourse recovery for loans sold		$	(33	)		$	-			$	-			$	(22	)		$	-
(Recovery) provision for loan losses		$	(237	)		$	(189	)		$	(550	)		$	(11	)		$	169
Net loan (recoveries) charge-offs		$	(7	)		$	(43	)		$	39			$	(23	)		$	145
		As of				As of				As of				As of				As of
		09/30/18				06/30/18				03/31/18				12/31/17				09/30/17
REGULATORY CAPITAL RATIOS (BANK):
Tier 1 leverage ratio			9.59	%			9.96	%			9.83	%			9.59	%			9.54	%
Common equity tier 1 capital ratio			16.62	%			16.81	%			16.72	%			16.44	%			15.79	%
Tier 1 risk-based capital ratio			16.62	%			16.81	%			16.72	%			16.44	%			15.79	%
Total risk-based capital ratio			17.71	%			17.90	%			17.84	%			17.65	%			16.95	%
REGULATORY CAPITAL RATIOS (COMPANY):
Tier 1 leverage ratio			10.44	%			10.29	%			10.33	%			10.28	%			10.55	%
Common equity tier 1 capital ratio			18.09	%			17.37	%			17.56	%			17.62	%			17.46	%
Tier 1 risk-based capital ratio			18.09	%			17.37	%			17.56	%			17.62	%			17.46	%
Total risk-based capital ratio			19.18	%			18.46	%			18.68	%			18.83	%			18.62	%

		As of September 30,
		2018								2017
		Balance				Rate(1)				Balance				Rate(1)
INVESTMENT SECURITIES:
Held to maturity:
Certificates of deposit		$	600				2.23	%		$	600				1.35	%
U.S. SBA securities			2,960				2.35				-				-
U.S. government sponsored enterprise MBS			76,051				2.30				64,151				1.93
Total investment securities held to maturity		$	79,611				2.30	%		$	64,751				1.92	%
Available for sale (at fair value):
U.S. government agency MBS		$	4,156				3.19	%		$	5,142				2.34	%
U.S. government sponsored enterprise MBS			2,561				3.96				3,350				3.08
Private issue collateralized mortgage obligations			316				3.95				448				3.00
Total investment securities available for sale		$	7,033				3.50	%		$	8,940				2.65	%
Total investment securities		$	86,644				2.39	%		$	73,691				2.01	%
(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.

 

 

PROVIDENT FINANCIAL HOLDINGS, INC. Financial Highlights (Unaudited - Dollars in Thousands)
		As of September 30,
		2018								2017
		Balance				Rate(1)				Balance				Rate(1)
LOANS HELD FOR INVESTMENT:
Held to maturity:
Single-family (1 to 4 units)		$	307,480				4.45	%		$	322,363				4.07	%
Multi-family (5 or more units)			454,821				4.23				482,617				4.06
Commercial real estate			112,026				4.79				96,863				4.65
Construction			8,956				6.68				16,290				6.30
Other			167				6.50				-				-
Commercial business			416				6.44				466				6.52
Consumer			104				14.76				131				13.63
Total loans held for investment			883,970				4.40	%			918,730				4.17	%
Undisbursed loan funds			(5,110	)							(8,189	)
Advance payments of escrows			3								24
Deferred loan costs, net			5,383								5,558
Allowance for loan losses			(7,155	)							(8,063	)
Total loans held for investment, net		$	877,091							$	908,060
Purchased loans serviced by others included above		$	17,363				3.36	%		$	22,932				3.35	%
(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.

		As of September 30,
		2018								2017
		Balance				Rate(1)				Balance				Rate(1)
DEPOSITS:
Checking accounts – non interest-bearing		$	87,250				-	%		$	82,415				-	%
Checking accounts – interest-bearing			261,295				0.12				260,969				0.11
Savings accounts			284,705				0.21				288,358				0.20
Money market accounts			36,213				0.37				37,015				0.34
Time deposits			232,649				1.10				258,259				0.99
Total deposits		$	902,112				0.40	%		$	927,016				0.38	%
BORROWINGS:
Overnight		$	-				-	%		$	-				-	%
Three months or less			-				-				10,004				1.20
Over three to six months			-				-				10,000				3.01
Over six months to one year			10,000				1.53				-				-
Over one year to two years			-				-				10,000				1.53
Over two years to three years			31,149				3.17				-				-
Over three years to four years			10,000				2.20				31,202				3.18
Over four years to five years			20,000				2.00				10,000				2.20
Over five years			40,000				2.60				50,000				2.36
Total borrowings		$	111,149				2.52	%		$	121,206				2.45	%

(1) The interest rate described in the rate column is the weighted-average interest rate or cost of all instruments, which are included in the balance of the respective line item.

 

 

		Quarter Ended								Quarter Ended
		September 30, 2018								September 30, 2017
		Balance				Rate(1)				Balance				Rate(1)
SELECTED AVERAGE BALANCE SHEETS:
Loans receivable, net (2)		$	967,104				4.21	%		$	1,007,579				4.03	%
Investment securities			91,301				1.51	%			75,470				1.36	%
FHLB – San Francisco stock			8,199				6.98	%			8,108				6.96	%
Interest-earning deposits			67,344				1.96	%			59,445				1.25	%
Total interest-earning assets		$	1,133,948				3.88	%		$	1,150,602				3.74	%
Total assets		$	1,164,228							$	1,182,130
Deposits		$	902,877				0.39	%		$	923,045				0.38	%
Borrowings			120,013				2.52	%			114,148				2.56	%
Total interest-bearing liabilities		$	1,022,890				0.64	%		$	1,037,193				0.62	%
Total stockholders' equity		$	121,005							$	128,054

 

(1)The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.

(2)Includes loans held for investment and loans held for sale at fair value, net of the allowance for loan losses.

 

 

PROVIDENT FINANCIAL HOLDINGS, INC. Asset Quality (1) (Unaudited – Dollars in Thousands)
		As of				As of				As of				As of				As of
		09/30/18				06/30/18				03/31/18				12/31/17				09/30/17
Loans on non-accrual status (excluding   restructured loans):
Mortgage loans:
Single-family		$	2,773			$	2,665			$	3,616			$	4,508			$	4,534
Construction			745				-				-				-				-
Total			3,518				2,665				3,616				4,508				4,534
Accruing loans past due 90 days or more:			-				-				-				-				-
Total			-				-				-				-				-
Restructured loans on non-accrual status:
Mortgage loans:
Single-family			3,280				3,328				3,092				3,416				3,393
Commercial business loans			64				64				58				61				64
Total			3,344				3,392				3,150				3,477				3,457
Total non-performing loans			6,862				6,057				6,766				7,985				7,991
Real estate owned, net			524				906				787				621				-
Total non-performing assets		$	7,386			$	6,963			$	7,553			$	8,606			$	7,991

(1)	The non-performing loans balances are net of individually evaluated or collectively evaluated allowances, specifically attached to the individual loans and include fair value credit adjustments.

 

 

 

 

 

---

Page 19 of 19