Attached files

file filename
8-K - 8-K - ARROW FINANCIAL CORPform8kseptember2018earnings.htm


afcnewsreleaselogorgba04.jpg
250 Glen Street
Glens Falls, NY 12801
NASDAQ® Symbol: "AROW"
Website: arrowfinancial.com

Media Contact: Jillian Cutrone
Tel: (518) 415-4306
Fax: (518) 745-1976

Arrow Reports 24.9% Increase in Third Quarter Net Income
Third quarter net income increased 24.9% year-over-year to $9.3 million.
Third quarter diluted earnings per share (EPS) rose 23.1% year-over-year to $0.64.
Period-end total loans up 11.4% year-over-year.
Third quarter net interest income increased 6.9% over the prior-year comparable quarter.
New record highs for total assets, total equity and assets under management and trust administration.
Continued strong profitability, asset quality and capital ratios.

GLENS FALLS, N.Y. (October 22, 2018) – Arrow Financial Corporation (NasdaqGS® – AROW) announced operating results for the three-month period ended September 30, 2018. Net income for the third quarter of 2018 increased $1.8 million compared to the third quarter of 2017, mainly due to the $1.6 million increase in net interest income after the provision for loan losses as a result of strong loan growth, and a $552 thousand reduction in the provision for income taxes primarily due to lower tax rates as a result of the Tax Cuts and Jobs Act of 2017 ("Tax Act").

Annualized key profitability ratios also improved, as measured by a return on average equity (ROE) of 13.96% and a return on average assets (ROA) of 1.28% for the third quarter, compared to 12.07% and 1.08% a year earlier.

Arrow President and CEO Thomas J. Murphy said, "Third quarter results were strong, driven by new records in total assets and assets under management and trust administration. Once again, I congratulate the entire Arrow team for this exceptional performance. I am very proud of their efforts and contributions as we look forward to continuously investing in our communities and growing into new markets.”

The following expands upon third quarter results:

Loan Growth: Over the twelve months ended September 30, 2018, total loans increased $217.3 million, or 11.4%, to $2.1 billion. The consumer loan portfolio grew by $102.2 million, or 17.3%, over the balance at September 30, 2017, primarily as a result of growth in the indirect automobile lending program, while the total residential real estate loan portfolio increased $84.0 million, or 11.2%, over the balance at September 30, 2017. The total outstanding commercial loans increased $31.2 million, or 5.5% over the balance at September 30, 2017.

Deposit Growth: At September 30, 2018, deposit balances reached $2.4 billion, up $100.7 million, or 4.4%, from the prior-year level with growth in both personal and business balances. Noninterest-bearing deposits increased $42.0 million and represented 20.4% of total deposits at September 30, 2018, compared to 19.4% at September 30, 2017. As a result of higher market rates and deposit customers seeking a higher return, time deposits over $250,000 increased $47.8 million at September 30, 2018 compared to the prior year.

Net Interest Income: Driven by strong loan growth, third quarter 2018 net interest income increased to $21.0 million, up 6.9% from $19.7 million in the comparable quarter of 2017. The net interest margin was 3.02% for the quarter, compared to 3.00% for the third quarter of 2017. On a tax equivalent (non-GAAP) basis, the net interest margin was 3.08% compared to 3.15% for the prior year period.

Noninterest Income: Noninterest income for the three-month period ended September 30, 2018 increased 3.0% from the comparable 2017 quarter, due mainly to increases in service fee revenue and income from fiduciary activities. Service fee revenue increased during the quarter by $152 thousand, or 6.2%, over the

1



amount for the third quarter of 2017, while income from fiduciary activities increased by $146 thousand, or 6.9% due to a $139.7 million, or 9.9%, increase in assets under management and trust administration. The increase in assets under management, which reached a new record high of $1.6 billion at September 30, 2018, was driven primarily by continued strength in equity markets. Additionally, the Company recorded a net gain on equity securities of $114 thousand during the third quarter of 2018. For periods prior to 2018, accounting guidance resulted in these gains being recorded as a component of accumulated comprehensive income. The aforementioned increases in noninterest income were partially offset by reductions in net gain on sales of loans and in insurance commissions.

Noninterest Expense: Noninterest expense for the third quarter of 2018 increased 3.1% to $16.0 million, from $15.5 million for the third quarter of 2017, primarily due to a 4.1% increase in salaries and employee benefits over the same 2017 quarter.

Provision for Income Taxes: The provision for income taxes was $2.5 million in the third quarter of 2018 versus $3.0 million in the same quarter of 2017. The effective income tax rates for the three-month periods ended September 30, 2018 and 2017 were 21.1% and 29.0%, respectively, which reflects the impact of the Tax Act.

Asset Quality: Asset quality remained strong at September 30, 2018, as measured by continuing low levels of nonperforming assets and net charge-offs. Nonperforming assets at September 30, 2018 were $7.0 million, down $2.0 million, or 22.4%, from the level at September 30, 2017. Net charge-offs, expressed as an annualized percentage of average loans outstanding, were 0.04% for the three-month period ended September 30, 2018, down from the prior-year comparable quarter of 0.11%. The allowance for loan losses was $20.0 million at September 30, 2018, which represented 0.94% of loans outstanding as compared to 0.93% at September 30, 2017. The loss provision expense for the third quarter of 2018 was $586 thousand, down $214 thousand from the provision for the comparable 2017 quarter.

Capital: Total stockholders’ equity was a record $264.8 million at September 30, 2018, up $20.2 million, or 8.2%, from the prior year. Overall regulatory capital ratios also remain strong in 2018, with the Company's common equity tier 1 ratio estimated to be 12.89% and the total risk-based capital ratio estimated to be 14.89% at September 30, 2018. These capital levels at the Company and both its subsidiary banks continue to significantly exceed the "well capitalized" regulatory standard.

Cash and Stock Dividends: On September 14, 2018, the Company distributed a cash dividend of $0.26 per share. This cash dividend reflected a $0.01 per share increase from the $0.25 cash dividend paid in the third quarter of 2017 and is the first increase in the Company's cash dividend rate since 2008. Additionally, a 3% stock dividend was distributed on September 27, 2018. This is the 10th consecutive year the Company declared a stock dividend. The September 14, 2018 cash dividend was 7.1% higher than the cash dividend paid by the Company in the third quarter of 2017 when adjusted for the 3% stock dividend.

Industry Recognition: Both of the Company's banking subsidiaries maintained their BauerFinancial, Inc. 5-Star Superior Bank rating. Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company have continued to earn this designation for the last 46 and 38 quarters, respectively.

_________

2




About Arrow: Arrow Financial Corporation is a multi-bank holding company headquartered in Glens Falls, New York, serving the financial needs of northeastern New York. The Company is the parent of Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company. Other subsidiaries include North Country Investment Advisers, Inc. and Upstate Agency, LLC.

Non-GAAP Financial Measures Reconciliation: In addition to presenting information in conformity with accounting principles generally accepted in the United States of America (GAAP), this news release contains financial information determined by methods other than GAAP (non-GAAP). The following measures used in this release, which are commonly utilized by financial institutions, have not been specifically exempted by the Securities and Exchange Commission ("SEC") and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules. Certain non-GAAP financial measures include: tangible equity, return on tangible equity, tax-equivalent adjustment and related net interest income, tax-equivalent, and the efficiency ratio. Management believes that the non-GAAP financial measures disclosed by the Company from time to time are useful in evaluating the Company's performance and that such information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Non-GAAP financial measures may differ from similar measures presented by other companies. See the reconciliation of GAAP to non-GAAP measures in the section "Selected Quarterly Information."

Safe Harbor Statement: The information contained in this news release may contain statements that are not historical in nature but rather are based on management’s beliefs, assumptions, expectations, estimates and projections about the future. These statements may be "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, involving a degree of uncertainty and attendant risk. In the case of all forward-looking statements, actual outcomes and results may differ materially from what the statements predict or forecast, explicitly or by implication. The Company undertakes no obligation to revise or update these forward-looking statements to reflect the occurrence of unanticipated events. This News Release should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, and other filings with the Securities and Exchange Commission.

3



ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts - Unaudited
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
INTEREST AND DIVIDEND INCOME
 
 
 
 
 
 
 
 
Interest and Fees on Loans
 
$
20,839

 
$
17,996

 
$
59,606

 
$
51,693

Interest on Deposits at Banks
 
182

 
104

 
474

 
242

Interest and Dividends on Investment Securities:
 
 
 
 
 
 
 
 
Fully Taxable
 
2,187

 
1,924

 
6,128

 
5,927

Exempt from Federal Taxes
 
1,287

 
1,575

 
4,295

 
4,660

Total Interest and Dividend Income
 
24,495

 
21,599

 
70,503

 
62,522

INTEREST EXPENSE
 
 
 
 
 
 
 
 
Interest-Bearing Checking Accounts
 
390

 
376

 
1,165

 
1,088

Savings Deposits
 
901

 
356

 
2,134

 
963

Time Deposits over $250,000
 
301

 
66

 
833

 
187

Other Time Deposits
 
370

 
241

 
911

 
702

Federal Funds Purchased and
  Securities Sold Under Agreements to Repurchase
 
15

 
13

 
47

 
29

Federal Home Loan Bank Advances
 
1,270

 
700

 
2,340

 
1,651

Junior Subordinated Obligations Issued to
  Unconsolidated Subsidiary Trusts
 
251

 
197

 
712

 
564

Total Interest Expense
 
3,498

 
1,949

 
8,142

 
5,184

NET INTEREST INCOME
 
20,997

 
19,650

 
62,361

 
57,338

Provision for Loan Losses
 
586

 
800

 
1,961

 
1,580

NET INTEREST INCOME AFTER PROVISION FOR
LOAN LOSSES
 
20,411

 
18,850

 
60,400

 
55,758

NONINTEREST INCOME
 
 
 
 
 
 
 
 
Income From Fiduciary Activities
 
2,262

 
2,116

 
7,106

 
6,284

Fees for Other Services to Customers
 
2,605

 
2,453

 
7,555

 
6,875

Insurance Commissions
 
2,024

 
2,113

 
6,119

 
6,426

Net Gain on Securities
 
114

 
10

 
355

 
10

Net Gain on Sales of Loans
 
54

 
182

 
115

 
431

Other Operating Income
 
291

 
267

 
900

 
867

Total Noninterest Income
 
7,350

 
7,141

 
22,150

 
20,893

NONINTEREST EXPENSE
 
 
 
 
 
 
 
 
Salaries and Employee Benefits
 
9,771

 
9,382

 
28,952

 
27,740

Occupancy Expenses, Net
 
2,262

 
2,371

 
7,223

 
7,410

FDIC Assessments
 
218

 
225

 
658

 
679

Other Operating Expense
 
3,775

 
3,570

 
11,341

 
10,832

Total Noninterest Expense
 
16,026

 
15,548

 
48,174

 
46,661

INCOME BEFORE PROVISION FOR INCOME TAXES
 
11,735

 
10,443

 
34,376

 
29,990

Provision for Income Taxes
 
2,475

 
3,027

 
6,855

 
8,735

NET INCOME
 
$
9,260

 
$
7,416

 
$
27,521

 
$
21,255

Average Shares Outstanding 1:
 
 
 
 
 
 
 
 
Basic
 
14,431

 
14,305

 
14,393

 
14,306

Diluted
 
14,520

 
14,385

 
14,479

 
14,401

Per Common Share:
 
 
 
 
 
 
 
 
Basic Earnings
 
$
0.64

 
$
0.52

 
$
1.91

 
$
1.49

Diluted Earnings
 
0.64

 
0.52

 
1.90

 
1.48

1 Share and per share data have been restated for the September 27, 2018, 3% stock dividend.
 
 
 
 


4



ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts - Unaudited)
 
September 30, 2018
 
December 31, 2017
 
September 30, 2017
ASSETS
 
 
 
 
 
Cash and Due From Banks
$
57,385

 
$
42,562

 
$
55,683

Interest-Bearing Deposits at Banks
34,910

 
30,276

 
24,983

Investment Securities:
 
 
 
 
 
Available-for-Sale
340,411

 
300,200

 
315,459

Held-to-Maturity (Approximate Fair Value of $282,719 at September 30, 2018; $335,901 at December 31, 2017; and $343,899 at September 30, 2017)
289,952

 
335,907

 
341,526

Equity Securities
1,916

 

 

Other Investments
10,866

 
9,949

 
6,704

Loans
2,126,100

 
1,950,770

 
1,908,799

Allowance for Loan Losses
(20,003
)
 
(18,586
)
 
(17,695
)
Net Loans
2,106,097

 
1,932,184

 
1,891,104

Premises and Equipment, Net
28,601

 
27,619

 
26,432

Goodwill
21,873

 
21,873

 
21,873

Other Intangible Assets, Net
1,954

 
2,289

 
2,395

Other Assets
59,255

 
57,606

 
58,303

Total Assets
$
2,953,220

 
$
2,760,465

 
$
2,744,462

LIABILITIES
 
 
 
 
 
Noninterest-Bearing Deposits
$
490,469

 
$
441,945

 
$
448,515

Interest-Bearing Checking Accounts
899,547

 
907,315

 
967,250

Savings Deposits
758,727

 
694,573

 
696,805

Time Deposits over $250,000
76,226

 
38,147

 
28,464

Other Time Deposits
182,886

 
163,136

 
166,082

Total Deposits
2,407,855

 
2,245,116

 
2,307,116

Federal Funds Purchased and
  Securities Sold Under Agreements to Repurchase
62,503

 
64,966

 
61,419

Federal Home Loan Bank Overnight Advances
131,000

 
105,000

 
33,000

Federal Home Loan Bank Term Advances
45,000

 
55,000

 
55,000

Junior Subordinated Obligations Issued to Unconsolidated
Subsidiary Trusts
20,000

 
20,000

 
20,000

Other Liabilities
22,052

 
20,780

 
23,279

Total Liabilities
2,688,410

 
2,510,862

 
2,499,814

STOCKHOLDERS’ EQUITY
 
 
 
 
 
Preferred Stock, $5 Par Value; 1,000,000 Shares Authorized

 

 

Common Stock, $1 Par Value; 20,000,000 Shares Authorized (19,035,565 Shares Issued at September 30, 2018; 18,481,301 at December 31, 2017 and 18,481,301 at September 30, 2017)
19,035

 
18,481

 
18,481

Additional Paid-in Capital
313,763

 
290,219

 
289,294

Retained Earnings
24,258

 
28,818

 
22,581

Unallocated ESOP Shares (9,932 Shares at September 30, 2018; 9,643 Shares at December 31, 2017 and 20,050 Shares at September 30, 2017)
(200
)
 
(200
)
 
(400
)
Accumulated Other Comprehensive Loss
(12,621
)
 
(8,514
)
 
(6,135
)
Treasury Stock, at Cost (4,584,147 Shares at September 30, 2018; 4,541,524 Shares at December 31, 2017 and 4,570,291 Shares at September 30, 2017)
(79,425
)
 
(79,201
)
 
(79,173
)
Total Stockholders’ Equity
264,810

 
249,603

 
244,648

Total Liabilities and Stockholders’ Equity
$
2,953,220

 
$
2,760,465

 
$
2,744,462


5



Arrow Financial Corporation
Selected Quarterly Information
(Dollars In Thousands, Except Per Share Amounts - Unaudited)
Quarter Ended
9/30/2018

 
6/30/2018

 
3/31/2018

 
12/31/2017

 
9/30/2017

Net Income
9,260

 
9,730

 
8,531

 
8,071

 
7,416

Transactions Recorded in Net Income (Net of Tax):
 
 
 
 
 
 
 
 
 
Net Realized Gain (Loss) on Available-for-Sale Securities

 

 

 
(278
)
 
6

Net Unrealized Gain on Equity Securities
85

 
166

 
13

 

 

Tax Benefit from Net Deferred Tax Liability Revaluation

 

 

 
1,116

 

 
 
 
 
 
 
 
 
 
 
Share and Per Share Data:1
 
 
 
 
 
 
 
 
 
Period End Shares Outstanding
14,441

 
14,424

 
14,368

 
14,348

 
14,308

Basic Average Shares Outstanding
14,431

 
14,394

 
14,354

 
14,322

 
14,305

Diluted Average Shares Outstanding
14,520

 
14,480

 
14,436

 
14,426

 
14,385

Basic Earnings Per Share
$
0.64

 
$
0.68

 
$
0.59

 
$
0.56

 
$
0.52

Diluted Earnings Per Share
0.64

 
0.67

 
0.59

 
0.56

 
0.52

Cash Dividend Per Share
0.252

 
0.243

 
0.243

 
0.243

 
0.236

 
 
 
 
 
 
 
 
 
 
Selected Quarterly Average Balances:
 
 
 
 
 
 
 
 
 
  Interest-Bearing Deposits at Banks
30,522

 
28,543

 
27,978

 
27,047

 
27,143

  Investment Securities
636,847

 
647,913

 
642,442

 
660,043

 
677,368

  Loans
2,089,651

 
2,026,598

 
1,971,240

 
1,930,590

 
1,892,766

  Deposits
2,279,709

 
2,325,202

 
2,305,736

 
2,284,206

 
2,193,778

  Other Borrowed Funds
314,304

 
219,737

 
184,613

 
187,366

 
262,864

  Shareholders’ Equity
263,139

 
256,358

 
251,109

 
247,253

 
243,801

  Total Assets
2,879,854

 
2,823,061

 
2,763,706

 
2,744,180

 
2,725,653

Return on Average Assets, annualized
1.28
%
 
1.38
%
 
1.25
%
 
1.17
%
 
1.08
%
Return on Average Equity, annualized
13.96
%
 
15.22
%
 
13.78
%
 
12.95
%
 
12.07
%
Return on Average Tangible Equity, annualized 2
15.36
%
 
16.80
%
 
15.24
%
 
14.36
%
 
13.40
%
Average Earning Assets
2,757,020

 
2,703,054

 
2,641,660

 
2,617,680

 
2,597,277

Average Paying Liabilities
2,110,924

 
2,100,085

 
2,050,661

 
2,029,811

 
2,012,802

Interest Income
24,495

 
23,590

 
22,418

 
22,135

 
21,599

Tax-Equivalent Adjustment 3
376

 
468

 
491

 
980

 
966

Interest Income, Tax-Equivalent 3
24,871

 
24,058

 
22,909

 
23,115

 
22,565

Interest Expense
3,498

 
2,628

 
2,016

 
1,821

 
1,949

Net Interest Income
20,997

 
20,962

 
20,402

 
20,314

 
19,650

Net Interest Income, Tax-Equivalent 3
21,373

 
21,430

 
20,893

 
21,294

 
20,616

Net Interest Margin, annualized
3.02
%
 
3.11
%
 
3.13
%
 
3.08
%
 
3.00
%
Net Interest Margin, Tax-Equivalent, annualized 3
3.08
%
 
3.18
%
 
3.21
%
 
3.23
%
 
3.15
%
 
 
 
 
 
 
 
 
 
 
Efficiency Ratio Calculation: 4
 
 
 
 
 
 
 
 
 
Noninterest Expense
16,026

 
16,192

 
15,955

 
16,045

 
15,548

Less: Intangible Asset Amortization
65

 
66

 
67

 
69

 
69

Net Noninterest Expense
15,961

 
16,126

 
15,888

 
15,976

 
15,479

Net Interest Income, Tax-Equivalent
21,373

 
21,430

 
20,893

 
21,294

 
20,616

Noninterest Income
7,352

 
7,911

 
6,888

 
6,752

 
7,141

Less: Net (Loss) Gain on Sales of Securities

 

 

 
(458
)
 
10

Less: Net Gain on Equity Securities
114

 
223

 
18

 

 

Net Gross Income
28,611

 
29,118

 
27,763

 
28,504

 
27,747

Efficiency Ratio
55.79
%
 
55.38
%
 
57.23
%
 
56.05
%
 
55.79
%
 
 
 
 
 
 
 
 
 
 
Period-End Capital Information:
 
 
 
 
 
 
 
 
 
Total Stockholders’ Equity (i.e. Book Value)
264,810

 
259,488

 
252,734

 
249,603

 
244,648

Book Value per Share 1
18.34

 
17.99

 
17.59

 
17.40

 
17.10

Goodwill and Other Intangible Assets, net
23,827

 
23,933

 
24,045

 
24,162

 
24,268

Tangible Book Value per Share 1,2
16.69

 
16.33

 
15.92

 
15.71

 
15.40

 
 
 
 
 
 
 
 
 
 
Capital Ratios:5
 
 
 
 
 
Tier 1 Leverage Ratio
9.67
%
 
9.65
%
 
9.62
%
 
9.49
%
 
9.30
%
Common Equity Tier 1 Capital Ratio 
12.89
%
 
13.01
%
 
12.97
%
 
12.89
%
 
12.70
%
Tier 1 Risk-Based Capital Ratio
13.89
%
 
14.04
%
 
14.03
%
 
13.97
%
 
13.79
%
Total Risk-Based Capital Ratio
14.89
%
 
15.06
%
 
15.04
%
 
14.99
%
 
14.77
%
 
 
 
 
 
 
 
 
 
 
Assets Under Trust Administration & Investment Mgmt
$
1,551,289

 
$
1,479,753

 
$
1,470,191

 
$
1,452,994

 
$
1,411,608


6




Arrow Financial Corporation
Selected Quarterly Information - Continued
(Dollars In Thousands, Except Per Share Amounts - Unaudited)

Footnotes:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.
Share and Per Share Data have been restated for the September 27, 2018, 3% stock dividend.
 
 
2.
Non-GAAP Financial Measures Reconciliation: Tangible Book Value and Tangible Equity exclude goodwill and other intangible assets, net from total equity.  These are non-GAAP financial measures which we believe provide investors with information that is useful in understanding our financial performance.
 
 
9/30/2018
 
6/30/2018
 
3/31/2018
 
12/31/2017
 
9/30/2017
 
Total Stockholders' Equity (GAAP)
264,810

 
259,488

 
252,734

 
249,603

 
244,648

 
Less: Goodwill and Other Intangible assets, net
23,827

 
23,933

 
24,045

 
24,162

 
24,268

 
Tangible Equity (Non-GAAP)
$
240,983

 
$
235,555

 
$
228,689

 
$
225,441

 
$
220,380

 
 
 
 
 
 
 
 
 
 
 
 
Period End Shares Outstanding
14,441

 
14,424

 
14,368

 
14,348

 
14,308

 
Tangible Book Value per Share (Non-GAAP)
$
16.69

 
$
16.33

 
$
15.92

 
$
15.71

 
$
15.40

 
 
 
 
 
 
 
 
 
 
 
3.
Non-GAAP Financial Measures Reconciliation: Net Interest Margin, Tax-Equivalent is the ratio of our annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which we believe provides investors with information that is useful in understanding our financial performance.

 
 
9/30/2018
 
6/30/2018
 
3/31/2018
 
12/31/2017
 
9/30/2017
 
Net Interest Income (GAAP)
20,997

 
20,962

 
20,402

 
20,314

 
19,650

 
Add: Tax-Equivalent adjustment (Non-GAAP)
376

 
468

 
491

 
980

 
966

 
Net Interest Income, Tax-Equivalent (Non-GAAP)
$
21,373

 
$
21,430

 
$
20,893

 
$
21,294

 
$
20,616

 
Average Earning Assets
2,757,020

 
2,703,054

 
2,641,660

 
2,617,680

 
2,597,277

 
Net Interest Margin (Non-GAAP)*
3.08
%
 
3.18
%
 
3.21
%
 
3.23
%
 
3.15
%
 
 
 
 
 
 
 
 
 
 
 
4.
Non-GAAP Financial Measures: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. We believe the efficiency ratio provides investors with information that is useful in understanding our financial performance. We define our efficiency ratio as the ratio of our noninterest expense to our net gross income (which equals our tax-equivalent net interest income plus noninterest income, as adjusted).
 
 
 
 
 
 
 
 
 
 
 
5.
For the current quarter, all of the regulatory capital ratios in the table above, as well as the Total Risk-Weighted Assets and Common Equity Tier 1 Capital amounts listed in the table below, are estimates based on, and calculated in accordance with, bank regulatory capital rules. All prior quarters reflect actual results. The September 30, 2018 CET1 ratio listed in the tables (i.e., 12.89%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%).
 
 
9/30/2018
 
6/30/2018
 
3/31/2018
 
12/31/2017
 
9/30/2017
 
Total Risk Weighted Assets
2,000,049

 
1,934,890

 
1,889,719

 
1,856,242

 
1,830,730

 
Common Equity Tier 1 Capital
257,852

 
259,488

 
265,066

 
259,378

 
232,473

 
Common Equity Tier 1 Ratio
12.89
%
 
13.01
%
 
12.97
%
 
12.89
%
 
12.70
%
            
                   
* Quarterly ratios have been annualized

7



Arrow Financial Corporation
Consolidated Financial Information
(Dollars in Thousands - Unaudited)

Quarter Ended:
09/30/2018
 
12/31/2017
 
9/30/2017
Loan Portfolio
 
 
 
 
 
Commercial Loans
$
127,112

 
$
129,249

 
$
125,360

Commercial Real Estate Loans
470,122

 
444,248

 
440,715

  Subtotal Commercial Loan Portfolio
597,234

 
573,497

 
566,075

Consumer Loans
694,188

 
602,827

 
592,029

Residential Real Estate Loans
834,678

 
774,446

 
750,695

Total Loans
$
2,126,100

 
$
1,950,770

 
$
1,908,799

Allowance for Loan Losses
 
 
 
 
 
Allowance for Loan Losses, Beginning of Quarter
$
19,640

 
$
17,695

 
$
17,442

Loans Charged-off
(325
)
 
(363
)
 
(622
)
Less Recoveries of Loans Previously Charged-off
102

 
97

 
75

Net Loans Charged-off
(223
)
 
(266
)
 
(547
)
Provision for Loan Losses
586

 
1,157

 
800

Allowance for Loan Losses, End of Quarter
$
20,003

 
$
18,586

 
$
17,695

Nonperforming Assets
 
 
 
 
 
Nonaccrual Loans
$
4,468

 
$
5,526

 
$
5,482

Loans Past Due 90 or More Days and Accruing
1,172

 
319

 
967

Loans Restructured and in Compliance with Modified Terms
115

 
105

 
828

Total Nonperforming Loans
5,755

 
5,950

 
7,277

Repossessed Assets
47

 
109

 
62

Other Real Estate Owned
1,173

 
1,738

 
1,651

Total Nonperforming Assets
$
6,975

 
$
7,797

 
$
8,990

Key Asset Quality Ratios
 
 
 
 
 
Net Loans Charged-off to Average Loans,
   Quarter-to-date Annualized
0.04
%
 
0.05
%
 
0.11
%
Provision for Loan Losses to Average Loans,
  Quarter-to-date Annualized
0.11
%
 
0.24
%
 
0.17
%
Allowance for Loan Losses to Period-End Loans
0.94
%
 
0.95
%
 
0.93
%
Allowance for Loan Losses to Period-End Nonperforming Loans
347.58
%
 
312.37
%
 
243.16
%
Nonperforming Loans to Period-End Loans
0.27
%
 
0.31
%
 
0.38
%
Nonperforming Assets to Period-End Assets
0.24
%
 
0.28
%
 
0.33
%
Nine-Month Period Ended:
 
 
 
 
 
Allowance for Loan Losses
 
 
 
 
 
Allowance for Loan Losses, Beginning of Year
$
18,586

 
 
 
$
17,012

Loans Charged-off
(960
)
 
 
 
(1,197
)
Less Recoveries of Loans Previously Charged-off
416

 
 
 
300

Net Loans Charged-off
(544
)
 
 
 
(897
)
Provision for Loan Losses
1,961

 
 
 
1,580

Allowance for Loan Losses, End of Period
$
20,003

 
 
 
$
17,695

Key Asset Quality Ratios
 
 
 
 
 
Net Loans Charged-off to Average Loans, Annualized
0.04
%
 
 
 
0.04
%
Provision for Loan Losses to Average Loans, Annualized
0.13
%
 
 
 
0.09
%

8