Attached files

file filename
EX-32 - CERTIFICATIONS OF CEO AND CFO PURSUANT TO SECTION 906 - PEPSICO INCexhibit32-982018.htm
10-Q - FORM 10-Q - PEPSICO INCpepsicoq3-10xq982018.htm
EX-31 - CERTIFICATIONS OF CEO AND CFO PURSUANT TO SECTION 302 - PEPSICO INCexhibit31-982018.htm
EX-15 - LETTER RE: UNAUDITED INTERIM FINANCIAL INFORMATION - PEPSICO INCexhibit15-982018.htm


EXHIBIT 12

Computation of Ratio of Earnings to Fixed Charges
PepsiCo, Inc. and Subsidiaries
(in millions except ratio amounts, unaudited)
 
 
36 Weeks Ended
 
  
9/8/2018

 
9/9/2017

Earnings:
  
 
 
 
Income before income taxes
  
$
7,254

 
$
7,271

Unconsolidated affiliates’ interests, net
  
(57
)
 
(50
)
Amortization of capitalized interest
  
4

 
5

Interest expense (a)
  
904

 
786

Interest portion of rent expense (b)
  
174

 
167

Earnings available for fixed charges
  
$
8,279

 
$
8,179

 
  
 
 
 
Fixed Charges:
  
 
Interest expense (a)
  
$
904

 
$
786

Capitalized interest
  
10

 
8

Interest portion of rent expense (b)
  
174

 
167

Total fixed charges
  
$
1,088

 
$
961

 
 
 
 
 
Ratio of Earnings to Fixed Charges (c)
  
7.61

 
8.51

(a)
Excludes interest related to our reserves for income taxes as such interest is included in provision for income taxes and includes net amortization of debt premium/discount.
(b)
One-third of rent expense is the portion deemed representative of the interest factor.
(c)
Based on unrounded amounts.