Attached files

file filename
EX-32.1 - Trillion Energy International Inc.ex32-1.htm
EX-31.2 - Trillion Energy International Inc.ex31-2.htm
EX-31.1 - Trillion Energy International Inc.ex31-1.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2018

 

[  ] TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ___________

 

Commission File Number: 000-55539

 

PARK PLACE ENERGY INC.

(Exact name of small business issuer as specified in its charter)

 

Delaware   47-4488552

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

Suite 700, 838 West Hastings Street,

Vancouver British Columbia, Canada

 

 

V6C 0A6

(Address of principal executive offices)   (Zip Code)

 

(214) 220-4340

Registrant’s telephone number, including area code

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [  ] No [X ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [  ]   Accelerated filer [  ]
Non-accelerated filer [  ] (Do not check if a smaller reporting company) Smaller reporting company [X]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: The registrant had 71,634,965 shares of common stock outstanding as of September 4, 2018.

 

 

 

   
 

 

PARK PLACE ENERGY INC.

 

Form 10-Q

 

Table of Contents

 

  Caption Page
     
PART I – FINANCIAL INFORMATION 3
Item 1. Financial Statements 3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 14
Item 3. Quantitative and Qualitative Disclosures About Market Risk 17
Item 4. Controls and Procedures 18
     
PART II – OTHER INFORMATION 18
Item 1. Legal Proceedings 18
Item 1A. Risk Factors 18
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 18
Item 3. Defaults Upon Senior Securities 18
Item 4. Mine Safety Disclosures 18
Item 5. Other Information 18
Item 6. Exhibits 19
     
SINGNATURES 20

 

 2 
 

 

PART I

 

Item 1. Financial Statements

 

PARK PLACE ENERGY INC.

Consolidated Balance Sheets

 

  

March 31, 2018

  

December 31, 2017

 
   (unaudited)     
ASSETS          
Current assets:          
Cash  $204,283   $130,476 
Receivables   908,452    600,312 
Prepaid expenses and deposits   177,367    316,694 
Total current assets   1,290,102    1,047,482 
           
Oil and gas properties, net   7,156,864    5,723,394 
Property and equipment, net   92,431    97,777 
Restricted cash   126,622    127,688 
Note receivable   50,242    46,109 
Total assets  $8,716,261   $7,042,450 
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable and accrued liabilities  $1,576,745   $1,584,050 
Loans payable   647,450    965,287 
Total current liabilities   2,224,195    2,549,337 
Asset retirement obligation   3,738,661    2,527,259 
Total liabilities   5,962,856    5,076,596 
Stockholders’ equity:          
Common stock Authorized: 250,000,000 shares, par value $0.00001 Issued and outstanding: 68,463,904 and 58,243,904 shares, respectively.   686    582 
Additional paid-in capital   24,053,424    22,905,377 
Stock subscriptions and stock to be issued   20,000    80,400 
Accumulated other comprehensive income (loss)   114,494    (135,469)
Accumulated deficit   (21,435,199)   (20,885,036)
Total stockholders’ equity   2,753,405    1,965,854 
Total liabilities and stockholders’ equity  $8,716,261   $7,042,450 

 

See accompanying condensed notes to these interim consolidated financial statements.

 

 3 
 

 

PARK PLACE ENERGY INC.

Consolidated Statements of Operations and Comprehensive Loss

(unaudited)

 

  

Three Months Ended

March 31,

 
   2018   2017 
Revenue          
Oil and gas sales  $964,022   $626,216 
Cost and expenses          
Production   711,621    554,742 
Depletion   163,049    125,754 
Depreciation   5,348    - 
Accretion of asset retirement obligation   84,058    45,419 
General and administrative   420,966    715,868 
Total expenses   1,385,042    1,441,783 
Loss before other income (expense)   (421,020)   (815,567)
Other income (expense)          
Interest income   3,343    2,622 
Interest expense   (22,183)   (22,503)
Loss on debt settlement   (102,500)   - 
Gain on bargain purchase   -    15,695 
Foreign exchange loss   (7,803)   (6,537)
Total other income (expense)   (129,143)   (10,723)
Net loss for the period  $(550,163)  $(826,290)
           
Loss per share, basic and diluted  $(0.01)  $(0.01)
Weighted average number of shares outstanding   59,467,328    55,607,562 
Other comprehensive income (loss)          
Change in foreign currency translation adjustments  $249,963   $(5,960)
Comprehensive loss for the period  $(300,200)  $(832,250)

 

See accompanying condensed notes to these interim consolidated financial statements.

 

 4 
 

 

PARK PLACE ENERGY INC.

Consolidated Statements of Cash Flows

(unaudited)

 

  

Three Months Ended

March 31,

 
   2018   2017 
Operating activities:          
Net loss for the period  $(550,163)  $(826,290)
Adjustments to reconcile net loss to net cash used in operating activities:          
Stock-based compensation   -    284,884 
Depletion   163,049    125,754 
Depreciation   5,348    - 
Accretion of asset retirement obligation   84,058    45,419 
Loss on debt settlement   102,500    - 
Interest from loans payable   22,183    - 
Gain on bargain purchase   -    (15,695)
Changes in operating assets and liabilities:          
Receivables   (334,478)   (16,382)
Prepaid expenses and deposits   39,646    (7,203)
Accounts payable and accrued liabilities   287,697    8,170 
Net cash used in operating activities   (180,160)   (401,343)
Investing activities:          
Issuance of note receivable   -    (636)
Purchase of Tiway, net of $500,000 deposit and $979,964 in acquired cash and restricted cash   -    (620,036)
Oil and gas properties expenditures   (309,515)   (67,235)
Net cash used in investing activities   (309,515)   (687,907)
Financing activities:          
Proceeds from stock subscriptions received   675,000    106,000 
Share issuance costs   (7,250)   - 
Proceeds from loans payable   2,500    - 
Repayments of loans payable   (92,520)   (100,000)
Net cash provided by financing activities   577,730    6,000 
Effect of exchange rate changes on cash and restricted cash   (15,314)   (20,703)
Change in cash and restricted cash   72,741    (1,103,953)
Cash and restricted cash at beginning of period   258,164    1,550,937 
Cash and restricted cash at end of period  $330,905   $446,984 
           
Non-cash investing and financing activities:          
Oil and gas expenditures included in accounts payable  $-   $26,762 
Restricted stock issued for oil and gas property expenditures  $67,500   $8,214 
Stock issued for restricted stock units  $-   $8 
Issuance of common stock for stock subscriptions  $80,400   $1,011,000 
Loans payable converted to stock  $250,000   $- 
Asset retirement cost addition  $1,127,344   $- 

 

See accompanying condensed notes to these interim consolidated financial statements.

 

 5 
 

 

PARK PLACE ENERGY INC.

Notes to the Condensed Consolidated Financial Statements

(unaudited)

 

1. Summary of Significant Accounting Policies

 

(a) Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements Park Place Energy Inc. (“Park Place”, “Company”, “we” or “our”) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2018 are not necessarily indicative of the results that may be expected for the year ended December 31, 2018.

 

The consolidated balance sheet at December 31, 2017, has been derived from the audited consolidated financial statements at that date but does not include all the information and footnotes required by generally accepted accounting principles for complete financial statements.

 

For further information, refer to the consolidated financial statements and footnotes thereto included in Park Place’s annual report on Form 10-K for the year ended December 31, 2017.

 

The Company has suffered recurring losses from operations and the Company has a significant working capital deficiency. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The Company will need to raise funds through either the sale of its securities, issuance of corporate bonds, joint venture agreements and/or bank financing to accomplish its goals. If additional financing is not available when needed, the Company may need to cease operations. The Company may not be successful in raising the capital needed to drill and/or rework existing oil wells. Any additional wells that the Company may drill may be non-productive. Management believes that actions presently being taken to secure additional funding for the reworking of its existing infrastructure will provide the opportunity for the Company to continue as a going concern. Since the Company has an oil producing asset, its goal is to increase the production rate by optimizing its current infrastructure. The accompanying financial statements have been prepared assuming the Company will continue as a going concern; no adjustments to the financial statements have been made to account for this uncertainty.

 

(b) Use of Estimates

 

The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the estimated useful lives and recoverability of long-lived assets, impairment of oil and gas properties, fair value of stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

(c) Financial Instruments and Fair Value Measures

 

The carrying amounts reported in the consolidated balance sheets for cash, receivables, loans payable, accounts payable and accrued liabilities approximate fair value because of the immediate or short-term maturity of these financial instruments. None of these instruments are held for trading purposes.

 

 6 
 

 

(d) Loss Per Share

 

The Company computes loss per share of Company stock in accordance with ASC 260 (“Earnings per Share”), which requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing the loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. As at March 31, 2018 and March 31, 2017, the Company had 11,990,000 and 55,607,562 potentially dilutive shares outstanding, which were excluded from the calculation of diluted EPS, respectively.

 

(e) Revenue Recognition

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). The Company adopted this standard on modified retroactive basis on January 1, 2018. No financial statement impact occurred upon adoption.

 

Revenue from Contracts with Customers

 

We recognize revenue when it satisfies a performance obligation by transferring control over a product to a customer. Revenue is measured based on the consideration we expect to receive in exchange for those products.

 

Performance Obligations and Significant Judgments

 

We sell oil and natural gas products in Turkey. We enter into contracts that generally include one type of distinct product in variable quantities and priced based on a specific index related to the type of product.

 

The oil and natural gas are typically sold in an unprocessed state to processors and other third parties for processing and sale to customers. We recognize revenue at a point in time when control of the oil is transferred. For oil sales, control is typically transferred to the customer upon receipt at the wellhead or a contractually agreed upon delivery point. Under our natural gas contracts with processors, control transfers upon delivery at the wellhead or the inlet of the processing entity’s system. For our other natural gas contracts, control transfers upon delivery to the inlet or to a contractually agreed upon delivery point. In the cases where we sell to a processor, we have determined that we are the principal in the arrangement and the processors are our customers. We recognize the revenue in these contracts based on the net proceeds received from the processor.

 

Transfer of control drives the presentation of transportation and gathering costs within the accompanying unaudited consolidated statements of operations. Transportation and gathering costs incurred prior to control transfer are recorded within the transportation and gathering expense line item on the accompanying unaudited consolidated statements of operations, while transportation and gathering costs incurred subsequent to control transfer are recorded as a reduction to the related revenue.

 

A portion of our product sales are short-term in nature. For those contracts, we use the practical expedient in ASC 606-10-50-14 exempting us from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.

 

For our product sales that have a contract term greater than one year, we have utilized the practical expedient in ASC 606-10-50-14(a) which states we are not required to disclose the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to an unsatisfied performance obligation. Under these sales contracts, each unit of product represents a separate performance obligation; therefore, future volumes are unsatisfied, and disclosure of the transaction price allocated to remaining performance obligations is not required. We have no unsatisfied performance obligations at the end of each reporting period.

 

 7 
 

 

We do not believe that significant judgments are required with respect to the determination of the transaction price, including any variable consideration identified. There is a low level of uncertainty due to the precision of measurement and use of index-based pricing with predictable differentials. Additionally, any variable consideration identified is not constrained.

 

(f) Statement of Cash Flows

 

In November 2016, the FASB issued ASU No. 2016-18, (“ASU 2016-18”) Statement of Cash Flows (Topic 230): Restricted Cash. This ASU is intended to provide guidance on the presentation of restricted cash or restricted cash equivalents and reduce the diversity in practice. This ASU requires amounts generally described as restricted cash and restricted cash equivalents to be included with cash and cash equivalents when reconciling beginning-of-period and end-of-period total amounts on the statement of cash flows. Adopted retrospectively as of January 1, 2018 and have applied to all periods presented herein. The adoption of ASU 2016-18 did not have a material impact to our unaudited condensed consolidated financial statements. The effect of the adoption of ASU 2016-18 on our condensed consolidated statements of cash flows was to include restricted cash balances in the beginning and end of period balances of cash and cash equivalent and restricted cash. The change in restricted cash was previously disclosed in operating activities and financing activities in the condensed consolidated statements of cash flows.

 

(g) Recently Issued Accounting Pronouncements

 

Applicable for fiscal years beginning after December 15, 2018:

 

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).” This accounting standard seeks to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. Current US GAAP does not require lessees to recognize assets and liabilities arising from operating leases on the balance sheet. This standard also provides guidance from the lessees’ perspective on how to determine if a lease is an operating lease or a financing lease and the differences in accounting for each. In January 2018, the FASB issued ASU No. 2018-01, which allows for an entity to elect an optional transition practical expedient for land easements that exist or expired before adoption of Topic 842. The adoption of this standard is required for interim and fiscal periods beginning after December 15, 2018 and it is required to be applied using the modified retrospective approach. Early adoption is permitted.

 

The Company has evaluated the impact of the above standards on their consolidated financial statements. Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

 

 8 
 

 

2. Oil and Gas Properties

 

   Unproven properties   Proven
properties
     
   Bulgaria   Turkey   Total 
January 1, 2016  $2,939,829   $-   $2,939,829 
Expenditures   144,002    -    144,002 
Acquisition   -    3,414,110    3,414,110 
Depletion   -    (774,547)   (774,547)
December 31, 2017  $3,083,831   $2,639,563   $5,723,394 
Expenditures   2,160    -    2,160 
Depletion   -    (163,049)   (163,049)
Asset retirement cost addition   -    1,127,344    1,127,344 
Addition   -    467,015    467,015 
March 31, 2018  $3,085,991   $4,070,873   $7,156,864 

 

Bulgaria

 

The Company holds a 98,205-acre oil and gas exploration claim in the Dobrudja Basin located in northeast Bulgaria. The Company intends to conduct exploration for natural gas and test production activities over a five-year period in accordance with or exceeding its minimum work program obligation. The Company’s commitment is to perform geological and geophysical exploration activities in the first 3 years of the initial term (the “Exploration and Geophysical Work Stage”), followed by drilling activities in years 4 and 5 of the initial term (the “Data Evaluation and Drilling Stage”). The Company is required to drill 10,000 meters (approximately 32,800 feet) of new wellbore (which may be vertical, horizontal or diagonal) and conduct other exploration activities during the initial term. The Company intends to commence its work program efforts once it receives all regular regulatory approvals of its work programs.

 

Turkey

 

The primary asset of the PPE Turkey Companies is the offshore production license called the South Akcakoca Sub-Basin (“SASB”). The Company now owns a 49% working interest in SASB. SASB has four producing fields, each with a production platform plus subsea pipelines that connect the fields to an onshore gas plant. The four SASB fields are located off the north coast of Turkey towards the western end of the Black Sea in water depths ranging from 60 to100 meters. Gas is produced from Eocene age sandstone reservoirs at subsea depths ranging from 1,100 to1,800 meters.

 

Park Place also owns a 19.6% interest in the Cendere field, a producing oil field located in Central Turkey, and a 50% operated interest in the Bakuk gas field located near the Syrian border. The Bakuk field is shut-in with no plans to revive production in the near term.

 

On February 20, 2018, the Company completed an asset purchase of an additional 12.25% of the South Akcakoca Sub Basin (“SASB”) gas field bringing the total interest to 49%. The purchase price for the additional interest was $309,515 inclusive of VAT and 1.5 million shares of our common stock, of which 1 million, fair valued at $90,000, were issued in 2017. A further 500,000 shares were issued during the three months ended March 31, 2018 and fair valued at $67,500 based on the closing price of the stock on the date of issuance. At the time of acquisition, the Company has estimated an asset retirement cost of $1,127,344 to bring the total acquisition cost to $1,594,359.

 

3. Note Receivable

 

In April 2015, the Company loaned $38,570 to a Bulgarian company pursuant to a revolving credit facility, enabling such Bulgarian company to buy and manage land in Bulgaria to be leased by the Company for future well sites. The credit facility has a maximum loan obligation of BGN 1,000,000 ($629,800 USD at June 30, 2018), bears interest at 6.32%, has a five-year term and is secured by the land the Bulgarian company buys. Payment on the facility is due the earlier of the end of the five-year term (April 6, 2020) or demand by the Company. As of March 31, 2018, the outstanding balance on the loan obligation was $50,242 (December 31, 2017: $46,109). The change in balance was due to changes in foreign currency translations.

 

 9 
 

 

4. Loans Payable

 

As at 

March 31, 2018

  

December 31, 2017

 
Interest bearing loans  $620,450   $903,262 
Non-interest-bearing loans   27,000    62,025 
Total  $647,450   $965,287 

 

Loans bearing interest, accrue at 10% per annum are all unsecured. All loans are due on demand. No interest has been inputted on the non-interest-bearing loans as it would be immaterial to the financial statements.

 

5. Asset Retirement Obligations

 

Asset retirement obligations (“AROs”) associated with the retirement of tangible long-lived assets are recognized as liabilities with an increase to the carrying amounts of the related long-lived assets in the period incurred. The fair value of AROs is recognized as of the acquisition date. The cost of the tangible asset, including the asset retirement cost, is depleted over the life of the asset. AROs are recorded at estimated fair value, measured by reference to the expected future cash outflows required to satisfy the retirement obligations discounted at the Company’s credit-adjusted risk-free interest rate. Accretion expense is recognized over time as the discounted liabilities are accreted to their expected settlement value. If estimated future costs of AROs change, an adjustment is recorded to both the ARO and the long-lived asset. Revisions to estimated AROs can result from changes in retirement cost estimates, revisions to estimated inflation rates and changes in the estimated timing of abandonment. Our ARO is measured using primarily Level 3 inputs. The significant unobservable inputs to this fair value measurement include estimates of plugging costs, remediation costs, inflation rate and well life. The inputs are calculated based on historical data as well as current estimated costs.

 

The Company estimated an ARO for the addition of 12.25% of the South Akcakoca Sub Basin as disclosed in Note 2. For the current period addition, the Company used 2.5% as inflation rate and used a risk-free rate of 10% to present value the obligation.

 

The following is a description of the Company’s asset retirement obligations:

 

   March 31, 2018  

December 31, 2017

 
         
Asset retirement obligations at beginning of period  $2,527,259   $ 
Additions   1,127,344    2,302,500 
Accretion expense   84,058    224,759 
Asset retirement obligations at end of period  $3,738,661   $2,527,259 

 

6. Common Stock

 

During the period, the Company closed several private placements with the issuance of 6,550,000 shares of common stock, at $0.10 per share for gross proceeds of $655,000. Each common share having ½ of one share purchase warrant attached, resulting in the issuance of 3,275,000 warrants. Each whole share purchase warrant is exercisable for a period of 24 months at an exercise price of $0.30 per share of common stock.

 

The Company received a further $20,000 in subscriptions, which were closed subsequent to period end and issued 670,000 shares to management and a consultant valued at $80,400, which were outstanding at December 31, 2017.

 

On a private placement, a broker fee of $7,250 was paid and offset against paid up capital.

 

 10 
 

 

On January 30, 2018, the Company issued 500,000 shares of the company’s common stock as partial consideration of an additional 12.25% of the South Akcakoca Sub Basin (“SASB”) gas field. The common shares were fair valued at $67,500 based on the closing price of the stock on the date of issuance.

 

On March 5, 2018 the Company settled note payables of $250,000 for 2,500,000. The market price of the stock on the date of settlement was $0.141 and loss of $102,500 was recorded.

 

7. Stock Options

 

The following table summarizes the continuity of the Company’s stock options:

 

Outstanding, December 31, 2017     3,315,000  
Granted     -  
Exercised     -  
Expired     (100,000 )
Outstanding, March 31, 2018     3,215,000  

 

As of March 31, 2018, all stock options have fully vested. The weighted average remaining life of the stock options are 2.83 years (December 31, 2017: 2.99). The weighted average exercise price at the period ended March 31, 2018 is $0.14 (December 31, 2017: $0.14). The aggregate intrinsic value of the stock options at March 31, 2018 is $7,150 (December 31, 2017: $103,050).

 

There was no compensation expense related to stock options recognized during the three months ended March 31, 2018 and $23,787 recorded for the comparative three months ended March 31, 2017. At March 31, 2018, the Company has no unrecognized compensation expense related to stock options.

 

There was no restricted stock expense for the three months ended March 31, 2018. For the three months ended March 31, 2017 restricted stock expense recorded as stock-based compensation was $3,294.

 

8. Warrants

 

During the period, the Company closed several private placements with the issuance of 6,550,000 shares of common stock. Each common share having ½ of one share purchase warrant attached, resulting in the issuance of 3,275,000 warrants. Each whole share purchase warrant is exercisable for a period of 24 months at an exercise price of $0.30 per share of common stock.

 

The fair values for warrants issued have been estimated using the Black-Scholes option pricing model assuming no expected dividends and the following weighted average assumptions:

 

   2018 
Risk-free interest rate   2.17%
Expected life (in years)   2.0 
Expected volatility   216%
Weighted average fair value per share  $0.26 

 

The fair value of the warrants issued was $414,983. The fair value is allocated to additional paid-in capital.

 

The following table summarizes the share purchase warrants:

 

Outstanding, December 31, 2017   10,895,000 
Expired   (5,395,000)
Issued   3,275,000 
Outstanding, March 31, 2018   8,775,000 

 

The weighted average remaining life of the warrants are 0.95 years (December 31, 2017: 0.35). The weighted average exercise price at the period ended March 31, 2018 is $0.30 (December 31, 2017: $0.35).

 

 11 
 

 

9. Segment Information

 

During 2018 and 2017, the Company’s operations were in the resource industry in Bulgaria, and Turkey with head offices in the United States and a satellite office in Sofia, Bulgaria. The Company operated a few segments, a head office in Canada, an oil and gas operations in Turkey and its oil and gas properties are located in Bulgaria.

 

For the period ended March 31, 2018

 

   Bulgaria   North America   Turkey   Total 
Revenue                    
Oil and gas sales  $-   $-   $964,022   $964,022 
                     
Cost and expenses                    
Production   -    -    711,621    711,621 
Depletion   -    -    163,049    163,049 
Depreciation   -    -    5,348    5,348 
Accretion of asset retirement obligation   -    -    84,058    84,058 
General and administrative   (150)   178,344    242,772    420,966 
Total (recovery) expenses  $(150)  $178,344   $1,206,848   $1,385,042 
                     
Income (loss) before other income (expenses)  $150   $(178,344)  $(242,826)  $(421,020)
Other income (expenses)                    
Interest income   -    -    3,343    3,343 
Interest expense   -    (22,183)   -    (22,183)
Foreign exchange gain (loss)   -    2,455    (10,258)   (7,803)
Loss on debt settlement   -    (102,500)   -    (102,500)
Total other income (expense)  $-   $(122,228)  $(6,915)  $(129,143)
                     
Net Income (loss)  $150   $(300,572)  $(249,741)  $(550,163)
                     
Long Lived Assets  $-   $-   $4,163,304   $4,163,304 

 

10. Income Taxes

 

The Company is subject to United States federal and state income taxes at a rate of 21%. The reconciliation of the provision for income taxes at the United States federal statutory rate compared to the Company’s income tax expense as reported is as follows:

 

  

Three Months Ended

March 31,

 
   2018   2017 
Benefit at statutory rate  $(115,534)  $(194,283)
Permanent differences and other:   -    154 
Valuation allowance change   115,534    194,129 
Income tax provision  $   $ 

 

 12 
 

 

11. Related party transactions

 

At March 31, 2018, $116,126 (December 31, 2017: $132,249) of accounts payable were to related parties. The amounts owed, and owing are unsecured, non-interest bearing, and due on demand.

 

12. Supplementary cash flow

 

The following table provides a reconciliation of cash and restricted cash reported within the statement of financial position that sum to the total of the same such amounts shown in the statement of cash flows.

 

   

Three Months Ended

March 31,

 
    2018     2017  
Cash   $ 204,283     $ 314,900  
Restricted cash     126,622       132,084  

Total cash and restricted cash shown in the statement of cash flows

  $ 330,905     $ 446,984  

 

The restricted cash is related to the drilling bonds provided to GDPA (General Directorate of Petroleum Affairs) for the exploration licenses due to Turkish Petroleum Law. The amounts are for 2% of the annual work budget of the different licenses which is submitted to GDPA on annual basis.

 

13. Subsequent events

 

On April 9, 2018, the Company closed a private placement with the issuance of 100,000 units at $0.10 per unit for gross proceeds of $10,000. Proceeds were received during the quarter ended March 31, 2018.

 

On May 21, 2018, the Company closed a private placement with the issuance of 100,000 units at $0.10 per unit for gross proceeds of $10,000.

 

July 2, 2018, the Company closed a private placement with the issuance of 2,000,000 units at $0.10 per unit for gross proceeds of $200,000. $10,000 of the proceeds were received during the quarter ended March 31, 2018.

 

On August 20, 2018, the Company closed a private placement with the issuance of 650,000 units at $0.10 per unit for gross proceeds of $65,000.

 

On August 21, 2018, the Company closed a private placement with the issuance of 321,061 units at $0.10 per unit for gross proceeds of $32,106.

 

Each unit was comprised of one common stock and ½ of one share purchase warrant attached, resulting in the issuance of 1,585,531 warrants. Each whole share purchase warrant is exercisable for a period of 24 months at an exercise price of $0.30 per share of common stock.

 

 13 
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide readers of our financial statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity, and certain other factors that may affect our future results. Our MD&A is presented in the following sections:

 

  Executive Summary
     
  Results of Operations
     
  Liquidity and Capital Resources
     
  Forward-Looking Information

 

Our MD&A should be read in conjunction with our unaudited financial statements of Park Place Energy Inc. (“Park Place”, Company”, “we”, and “our”) and related Notes in Part I, Item 1 of the Quarterly Report on Form 10-Q and Item 8, Financial Statements and Supplementary Data, of the Annual Report on Form 10-K for the year ended December 31, 2017.

 

Our website can be found at www.parkplaceenergy.com. Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed with or furnished to the U.S. Securities and Exchange Commission (“SEC”), pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (“Exchange Act”), can be accessed free of charge by linking directly from our website under the “Investor Relations - SEC Filings” caption to the SEC’s Edgar Database.

 

Executive Summary

 

Park Place is a U.S. based oil and gas exploration and production company focused on expanding its portfolio of projects in Southeast Europe, Turkey and countries in the immediate vicinity. The Company’s concentration is on recently acquired oil and gas producing assets in Turkey and a coal bed methane exploration license in Bulgaria.

 

Turkey

 

In January 18, 2017, the Company completed the acquisition of three oil and gas producing fields in Turkey. The purchase price for the acquisition of the PPE Turkey Companies from Tiway Oil B.V. was $2.1 million. At December 31, 2016, net production from these fields was around 280 boepd (barrel of oil equivalent per day).

 

The main producing asset was a 36.75% interest in an offshore gas development project called the South Akçakoca Sub-Basin (SASB). The Company further acquired from its partner Foinavon Energy Turkey Inc. 12.25% working interest in the same license for 1,500,000 shares of the Company and $275,000 on February 8, 2018 to have a total of 49%. This field has four offshore platforms connected to an onshore gas plant. On December 31st 2017, net gas production to the Company was around 563 Mcfd (thousand cubic feet per day) from six producing wells. The SASB field potentially holds significant upside.

 

The other producing property acquired in Turkey is a 19.6% interest in the Cendere oil field located in Southeast Turkey. This mature oilfield consistently produces between 110 and 123 bopd (barrels oil per day) net to the Company.

 

At SASB, the Company plans to reprocess the 3D seismic to facilitate a potential future program of drilling to bring discovered undeveloped gas pools on to production.

 

Bulgaria

 

The Company entered into an exploration license over a 98,000 acre block in northeast Bulgaria in 2014. The overall five year and our first year work programs was approved by the Ministry of Environment (“MEW”), however, the MEW approval was appealed in an administrative proceeding. The administrative court remanded the matter to MEW in May 2017 for a determination by the MEW as to whether an ecological evaluation of the license area should be required. This matter was determined 2017 and we are in the progress of obtaining an environmental report which will cost an estimated $100,000. Upon the licence becoming effective our exploration program will commence in 2019 for a term of five (5) years.

 

 14 
 

 

We are required to post a bond (105,000 Euros) upon the 5 year license term commencement. The license period may be extended for up to 5 additional years and may then be converted into an exploitation concession, which can last for up to 35 years. The Company’s initial 5 year commitment involves geological and geophysical exploration activities for the first 3 years followed by drilling at least 10,000 meters (approximately 32,800 feet) of new wellbore in years 4 and 5.

 

Strategic Focus

 

Oil and natural gas prices in Turkey and throughout Southeast Europe make this make this region highly attractive for oil and gas exploration and production. Most of the countries, including Turkey and Bulgaria, import nearly all of their oil and natural gas and consumption is projected to increase. Turkey also contains many opportunities for additional oil and coal bed methane production as well enhanced oil and natural gas recovery from existing fields. Park Place will evaluate these opportunities as they appear. The fiscal terms are highly attractive. In Turkey, there is a 20% corporate tax and a 12.5% royalty. In Bulgaria, the corporate tax rate is 10% and the royalties are on a sliding rate starting at 3.5% up to 13.5%

 

The license area holds great attraction as a potential coal bed methane exploration project. The license area was extensively drilled for coal exploration from 1964 to 1990. It was determined that coal mining was not technically feasible. However, the coal exploration drilling provided us with an extensive database.

 

Results of Operations

 

The following summary of our results of operations should be read in conjunction with our unaudited consolidated financial statements for the periods ended March 31, 2018 and 2017, which are included herein. During the period ended March 31, 2018, all increases in revenue, expenses and other income (expenses) are due to the acquisition of Tiway unless otherwise noted below.

 

Revenue

 

Revenue increased from $626,216 to $964,022 for the three month ended March 31, 2018. Revenue increased due the acquisition of additional 12.25% working interest and the increase oil prices per barrel.

 

Expenses

 

Our general and administrative expenses for the three months ended March 31, 2018 decreased by $294,902 to $420,966 as compared to $715,868 for the three months ended March 31, 2017. The decrease is due to the revaluation expense of warrants by approximately $279,000 in 2017. Decreases in general and administrative costs were offset by increases in production costs due to the increase in production associated with the working interest increase. Accretion of asset retirement costs increased by $38,639 due to the increase in the cost base added to the asset retirement obligation.

 

Other Income (Expenses)

 

For the three months ended March 31, 2018, other expenses increased to $129,144 compared to $10,273 for the same period in 2017. This increase was due to a $102,500 loss on debt settlement recorded in the current period.

 

Loss

 

The decrease in net losses was a result of the factors described above.

 

 15 
 

 

Liquidity and Capital Resources

 

The following table summarizes our liquidity position:

 

  

March 31, 2018

  

December 31, 2017

 
   (Unaudited)     
Cash  $204,283   $130,476 
Working deficiency   (934,093)   (1,501,855)
Total assets   8,716,261    7,042,450 
Total liabilities   5,962,856    5,076,596 
Stockholders’ equity   2,753,405    1,965,854 

 

Cash Used in Operating Activities

 

We used cash of $180,160 from operating activities for the three months ended March 31, 2018 compared to $401,343 for the three months ended March 31, 2017. The loss of $550,163 was offset by $354,952 in non-cash expenses for the three months ended March 31, 2018. The operating cash loss accounted for the cash used during the period. Receivables increased due to the additional output associated the increase in working interest and the increased revenue.

 

Cash Flow from Investing Activities

 

Net cash used in investing activities for the three months ended March 31, 2018 was $309,515 compared to $687,907 in the comparative period. In 2017, the oil fields were purchased in the first quarter and in the first quarter of 2018, the Company added a further interest to the SASB field.

 

Cash Provided by Financing Activities

 

We have funded our business to date primarily from sales of our common stock through private placements and loans. During the three months ended March 31, 2018, we received net cash of $675,000 for stock subscriptions while repaying $92,520 in loans payable. In the comparative period, only $106,000 was raised and was used to pay down notes payable of $100,000.

 

Future Operating Requirements

 

Based on our current plan of operations, we estimate that we will require approximately $1.2 million to pursue our plan of operations over the next 12 months. We plan to spend approximately $350,000 on capital expenditures for ongoing redevelopment operations on the Turkish properties primarily for engineering and reports based on reprocessing of data. We also plan to improve our working capital deficit by paying off accounts payable. The operations in Turkey are self-sustaining and will generate net cash flow sufficient to fund in-country general and administrative expenses as well as a portion of our head office overhead. We will require approximately $250,000 for general and administrative expenses.

 

To reduce our current outstanding trade payables and indebtedness will require approximately $1.2 million; however, we may be able to negotiate terms that will require a lesser amount.

 

Our current plan of operations in the period 12 months from now contemplates reprocessing of data. Subject to the outcome of reprocessing, our plan for 12- 24 months is the drilling of up to four (4) new wells at SASB. Depending on the timing of the drilling operations at our current interest (currently 49%), we project we will incur up to an additional $16 million in capital expenditures to enable us to conduct such operations.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements.

 

 16 
 

 

Forward-Looking Information

 

Certain statements in this Quarterly Report on Form 10-Q constitute “forward-looking statements” within the meaning of applicable U.S. securities legislation. Additionally, forward-looking statements may be made orally or in press releases, conferences, reports, on our website or otherwise, in the future, by us or on our behalf. Such statements are generally identifiable by the terminology used such as “plans,” “expects,” “estimates,” “budgets,” “intends,” “anticipates,” “believes,” “projects,” “indicates,” “targets,” “objective,” “could,” “should,” “may” or other similar words.

 

By their very nature, forward-looking statements require us to make assumptions that may not materialize or that may not be accurate. Forward-looking statements are subject to known and unknown risks and uncertainties and other factors that may cause actual results, levels of activity and achievements to differ materially from those expressed or implied by such statements, including the factors discussed under Item 1A. Risk Factors in our most recent Annual Report on Form 10-K. Such factors include, but are not limited to, the following: fluctuations in and volatility of the market prices for oil and natural gas products; the ability to produce and transport oil and natural gas; the results of exploration and development drilling and related activities; global economic conditions, particularly in the countries in which we carry on business, especially economic slowdowns; actions by governmental authorities including increases in taxes, legislative and regulatory initiatives related to fracture stimulation activities, changes in environmental and other regulations, and renegotiations of contracts; political uncertainty, including actions by insurgent groups or other conflicts; the negotiation and closing of material contracts; future capital requirements and the availability of financing; estimates and economic assumptions used in connection with our acquisitions; risks associated with drilling, operating and decommissioning wells; actions of third-party co-owners of interests in properties in which we also own an interest; our ability to effectively integrate companies and properties that we acquire; our limited operating history; our history of operating losses; our lack of insurance coverage; and the other factors discussed in other documents that we file with or furnish to the U.S. Securities and Exchange Commission. The impact of any one factor on a particular forward-looking statement is not determinable with certainty as such factors are interdependent upon other factors and our course of action would depend upon our assessment of the future, considering all information then available. In that regard, any statements as to: future oil or natural gas production levels; capital expenditures; the allocation of capital expenditures to exploration and development activities; sources of funding for our capital expenditure programs; drilling of new wells; demand for oil and natural gas products; expenditures and allowances relating to environmental matters; dates by which certain areas will be developed or will come on-stream; expected finding and development costs; future production rates; ultimate recoverability of reserves, including the ability to convert probable and possible reserves to proved reserves; dates by which transactions are expected to close; future cash flows, uses of cash flows, collectability of receivables and availability of trade credit; expected operating costs; changes in any of the foregoing and other statements using forward-looking terminology are forward-looking statements, and there can be no assurance that the expectations conveyed by such forward-looking statements will, in fact, be realized.

 

Although we believe that the expectations conveyed by the forward-looking statements are reasonable based on information available to us on the date such forward-looking statements were made, no assurances can be given as to future results, levels of activity, achievements or financial condition.

 

Readers should not place undue reliance on any forward-looking statement and should recognize that the statements are predictions of future results, which may not occur as anticipated. Actual results could differ materially from those anticipated in the forward-looking statements and from historical results, due to the risks and uncertainties described above, as well as others not now anticipated. The foregoing statements are not exclusive and further information concerning us, including factors that potentially could materially affect our financial results, may emerge from time to time. We do not intend to update forward-looking statements to reflect actual results or changes in factors or assumptions affecting such forward-looking statements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable because we are a smaller reporting company.

 

 17 
 

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure of Controls and Procedures

 

We carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of March 31, 2018 (the “Evaluation Date”). This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer. Based upon that evaluation, we concluded that our disclosure controls and procedures were effective.

 

We believe that our consolidated financial statements contained in our Quarterly Report on Form 10-Q for the period ended March 31, 2018 fairly present our financial condition, results of operations and cash flows in all material respects.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not currently involved in any legal proceedings and we are unaware of any pending proceedings.

 

Item 1A. Risk Factors

 

Not applicable because we are a smaller reporting company. See risk factors described in Item 1A of the Company’s most recent Annual Report on Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

On August 21, 2018, the Company closed a private placement with the issuance of 321,061 units at $0.10 per unit for gross proceeds of $32,106.

 

On August 20, 2018, the Company closed a private placement with the issuance of 650,000 units at $0.10 per unit for gross proceeds of $65,000.

 

Each unit was comprised of one common stock and ½ of one share purchase warrant attached, resulting in the issuance of 485,531 warrants. Each whole share purchase warrant is exercisable for a period of 24 months at an exercise price of $0.30 per share of common stock.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mining Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

 18 
 

 

Item 6.   Exhibits
     
31.1   Certification of Chief Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934, as amended
     
31.2   Certification of Chief Financial Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934, as amended
     
32.1   Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101   The Company’s unaudited Condensed Consolidated Financial Statements and related Notes for the quarter ended March 31, 2018 from this Quarterly Report on Form 10-Q, formatted in XBRL (eXtensible Business Reporting Language).

 

 19 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

PARK PLACE ENERGY INC.  
     
By: /s/ “Arthur Halleran”  
  Arthur Halleran  
  President and CEO (Principal Executive Officer)  
  Date: September 18, 2018  

 

By: /s/ “David Thompson”  
  David Thompson  
  Chief Financial Officer (Principal Financial Officer)  
  Date: September 18, 2018  

 

 20