EXHIBIT 99   For Investor Relations Inquiries: Arvind Bhatia, CFA Dave & Buster’s Entertainment, Inc. 214.904.2202

 

Dave & Buster’s Achieves Double-Digit Revenue Growth in Second Quarter

 

Launches Industry Leading Proprietary VR Platform

Initiates Quarterly Dividend; Expands Share Repurchase Authorization by $100 million

 

DALLAS, September 14, 2018 (GLOBE NEWSWIRE) -- Dave & Buster's Entertainment, Inc., (NASDAQ:PLAY), ("Dave & Buster's" or "the Company"), an owner and operator of entertainment and dining venues, today announced financial results for its second quarter 2018, which ended on August 5, 2018.

 

Key highlights from the second quarter 2018 compared to the second quarter 2017 include:

 

§

Total revenues increased 13.7% to $319.2 from $280.8 million, or 11.4% on a comparable week basis*

§

Launched Jurassic World VR Expedition on our industry-leading proprietary platform.

§

Opened five new stores compared to four new stores

§

Comparable store sales decreased 2.4%

§

Net income of $33.8 million, or $0.84 per diluted share, vs. net income of $30.4 million, or $0.71 per diluted share

§

EBITDA increased 17.1% to $75.0 million from $64.0 million, or 6.7% on a comparable week basis, and excluding the 2017 litigation settlement expense** in Q2 2017

§

Adjusted EBITDA increased 16.7% to $82.4 million from $70.6 million, or 7.4% on a comparable week basis, and excluding the 2017 litigation settlement expense** in Q2 2017

§

On September 11, 2018, adopted new capital allocation initiatives

§

Initiated a quarterly cash dividend of $0.15 per share

§

Expanded share repurchase authorization by $100 million

§

Brian A. Jenkins, Chief Executive Officer, has been appointed to the Company’s Board of Directors effective September 13, 2018

 

*Comparable week basis: Fiscal 2017 was a 53-week year, resulting in a one-week calendar shift in fiscal year 2018. During the second quarter of 2018, this calendar shift had a favorable impact on total revenue of $5.7 million, EBITDA of $3.7 million, and Adjusted EBITDA of $3.6 million due to seasonality (one extra higher-volume “summer week” this year versus last year).

 

**2017 litigation settlement expense: During the second quarter 2017, we recorded a $2.6 million litigation settlement expense within general and administrative expenses ($1.6 million net of taxes or $0.04 per diluted share).

 

“We delivered meaningful sequential improvement in comparable store sales and double-digit revenue growth during the second quarter. We are pleased with the strong guest response to our proprietary VR platform and look forward to building on this momentum. Our team is laser-focused on executing on our key strategic priorities to drive further improvement in performance. Meanwhile, our new stores are tracking well and we remain well-positioned to capitalize on the long-term opportunity to more than double our store base in the US and Canada,” said Brian Jenkins, Chief Executive Officer.

 

“We are raising guidance on key metrics in light of our second quarter results. We are excited to be in a strong financial position to return value to shareholders, including the just announced cash dividend and increased share repurchase authorization, while continuing to invest in future growth initiatives,” said Joe DeProspero, Interim Chief Financial Officer.

 

 

Quarterly Dividend

 

On September 11, 2018, the Company’s Board of Directors initiated a quarterly cash dividend of $0.15 per common share, payable on October 10, 2018 to shareholders of record on September 25, 2018.

 

Additional Share Repurchase Authorization

 

On September 11, 2018, the Board increased the Company’s total share repurchase authorization $100 million and extended the share repurchase program through the end of fiscal 2020. All other terms of the share repurchase program remain in effect. During the second quarter of 2018, we repurchased approximately 729,000 shares for $33.7 million, with an additional 212,000 shares for $11.3 million through September 11, 2018 during the third quarter. As of the same date, cumulatively, we had repurchased 4.8 million shares for $253.1 million. Including the additional authorization, we now have approximately $146.9 million available for share repurchases.

 

Brian A. Jenkins Appointed to Board of Directors

 

The Board appointed Brian A. Jenkins, Chief Executive Officer, to the Company’s Board of Directors effective September 13, 2018. Dave & Buster’s Board of Directors now consists of nine members inclusive of his appointment.

 

Review of Second Quarter 2018 Operating Results Compared to Second Quarter 2017

 

Total revenues increased 13.7% to $319.2 million from $280.8 million in the second quarter 2017, or 11.4% on a comparable week basis. Across all stores, Food and Beverage revenues increased 9.7% to $130.2 million from $118.7 million and Amusement and Other revenues increased 16.6% to $188.9 million from $162.1 million. Food and Beverage represented 40.8% of total revenues while Amusements and Other represented 59.2% of total revenues in the second quarter 2018. In last year’s second quarter, Food & Beverage represented 42.3% of total revenues while Amusements and Other represented 57.7% of total revenues.

 

Comparable store sales decreased 2.4% in the second quarter 2018 compared to a 1.1% increase in the same period last year. Our comparable store sales decline was driven by a 2.6% decrease in walk-in sales and a 0.1% increase in special events sales. Comparable store sales in Amusements & Other decreased 1.2% and in Food & Beverage decreased 4.1%. Non-comparable store revenues increased $39.3 million, or 99.6% in the second quarter 2018 to $78.8 million, also on a comparable week basis.

 

Operating income increased to $45.9 million in the second quarter of 2018 from $39.2 million in last year's second quarter. As a percentage of total revenues, operating income increased 50 basis points to 14.4% from 13.9%.

 

Net income was $33.8 million, or $0.84 per diluted share (40.3 million diluted share base) in the second quarter of 2018 compared to $30.4 million, or $0.71 per diluted share (42.8 million diluted share base) in the second quarter of 2017.

 

EBITDA increased 17.1% to $75.0 million in the second quarter of 2018 from $64.0 million in the second quarter of 2017. As a percentage of total revenues, EBITDA increased 70 basis points to 23.5% from 22.8%. On a comparable week basis, and excluding the 2017 litigation settlement expense, EBITDA increased 6.7% and as a percentage of total revenue was down 100 basis points.

 

Adjusted EBITDA increased 16.7% to $82.4 million in the second quarter of 2018 from $70.6 million in the second quarter of 2017. As a percentage of total revenues, Adjusted EBITDA increased 70 basis points to 25.8% from 25.1%. On a comparable week basis, and excluding the 2017 litigation settlement expense, Adjusted EBITDA increased 7.4% and as a percentage of total revenue, was down 100 basis points.

 

 

Store operating income before depreciation and amortization increased 11.4% to $95.1 million in the second quarter 2018 from $85.3 million in last year's second quarter. As a percentage of total revenues, Store operating income before depreciation and amortization decreased 60 basis points to 29.8% from 30.4%.

 

Development

 

In fiscal 2018, we remain on track to open 14 to 15 new stores, representing 13% to 14% unit growth. At the top end of the range, these store openings include 11 large, two small and two 17K format stores, and will skew towards new markets for our brand. We currently have eight stores under construction.

 

We opened five stores during the second quarter in Salt Lake City, Utah (a new state for us); Massapequa, New York; Torrance, California; Staten Island, New York; and Northridge, California.

 

Financial Outlook

 

We are raising guidance on key metrics for fiscal 2018, which ends on February 3, 2019:

 

§

Total revenues of $1.230 billion to $1.255 billion (vs. $1.200 billion to $1.240 billion previously)

§

Comparable store sales (on a comparable 52-week basis) decrease of low single-digits (vs. decrease in the low to mid-single digits previously)

§

14 to 15 new stores (unchanged)

§

Net income of $101 million to $111 million (vs. $95 million to $110 million previously)

§

Effective tax rate of approximately 24% (unchanged) and diluted share count of approximately 40.3 million shares (vs. 40.5 million previously)

§

EBITDA of $263 million to $277 million (vs. $255 million to $275 million previously)

§

Total capital additions (net of tenant improvement allowances and other landlord payments) of $179 million to $189 million (unchanged)

 

Conference Call Today

 

Management will hold a conference call to discuss these results today at 8:00 a.m. Central Time (9:00 a.m. Eastern Time). The conference call can be accessed over the phone by dialing (323) 794-2423 or toll-free (800) 289-0438. A replay will be available after the call for one year beginning at 11:00 a.m. Central Time (12:00 p.m. Eastern Time) and can be accessed by dialing (412) 317-6671 or toll-free (844) 512-2921; the passcode is 8904435.

 

Additionally, a live and archived webcast of the conference call will be available at www.daveandbusters.com under the Investor Relations section.

 

About Dave & Buster’s Entertainment, Inc.

 

Founded in 1982 and headquartered in Dallas, Texas, Dave & Buster's Entertainment, Inc., is the owner and operator of 117 venues in North America that combine entertainment and dining and offer customers the opportunity to "Eat Drink Play and Watch," all in one location. Dave & Buster's offers a full menu of entrées and appetizers, a complete selection of alcoholic and non-alcoholic beverages, and an extensive assortment of entertainment attractions centered around playing games and watching live sports and other televised events. Dave & Buster's currently has stores in 38 states, Puerto Rico, and Canada.

 

Forward-Looking Statements

 

The statements contained in this release that are not historical facts are forward-looking statements. These forward-looking statements involve risks and uncertainties and, consequently, could be affected by our level of indebtedness, general business and economic conditions, the impact of competition, the seasonality of the Company's business, adverse weather conditions, future commodity prices, guest and employee complaints and litigation, fuel and utility costs, labor costs and availability, changes in consumer and corporate spending, changes in demographic trends, changes in governmental regulations, unfavorable publicity, our ability to open new stores, and acts of God.  Accordingly, actual results may differ materially from the forward-looking statements, and the Company therefore cautions you against relying on such forward-looking statements.  Dave & Buster's intends these forward-looking statements to speak only as of the time of this release and does not undertake to update or revise them as more appropriate information becomes available, except as required by law.

 

 

Non-GAAP Measures

 

To supplement its consolidated financial statements, which are prepared and presented in accordance with GAAP, the Company uses the following non-GAAP financial measures: EBITDA, EBITDA margin, Adjusted EBITDA, Adjusted EBITDA margin, Store operating income before depreciation and amortization, and store operating income before depreciation and amortization margin (collectively the "non-GAAP financial measures"). The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that they provide useful information about operating results, enhance the overall understanding of our operating performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. The non-GAAP measures used by the Company in this press release may be different from the measures used by other companies.

 

DAVE & BUSTER'S ENTERTAINMENT, INC.

Condensed Consolidated Balance Sheets

(in thousands)

 

ASSETS		August 5, 2018				February 4, 2018
		(unaudited)				(audited)
Current assets:
Cash and cash equivalents		$	22,398			$	18,795
Other current assets			80,046				76,112
Total current assets			102,444				94,907
Property and equipment, net			776,242				726,455
Intangible and other assets, net			376,171				375,668
Total assets		$	1,254,857			$	1,197,030
LIABILITIES AND STOCKHOLDERS' EQUITY
Total current liabilities		$	216,645			$	207,825
Other long-term liabilities			250,428				216,310
Long-term debt, net			346,859				351,249
Stockholders' equity			440,925				421,646
Total liabilities and stockholders' equity		$	1,254,857			$	1,197,030

 

 

DAVE & BUSTER'S ENTERTAINMENT, INC.

Consolidated Statements of Operations (Unaudited)

(in thousands, except share and per share amounts)

 

		13 Weeks Ended								13 Weeks Ended
		August 5, 2018								July 30, 2017
Food and beverage revenues		$	130,242				40.8	%		$	118,689				42.3	%
Amusement and other revenues			188,946				59.2	%			162,062				57.7	%
Total revenues			319,188				100.0	%			280,751				100.0	%
Cost of food and beverage (as a percentage of food and beverage revenues)			33,998				26.1	%			30,473				25.7	%
Cost of amusement and other (as a percentage of amusement and other revenues)			21,558				11.4	%			17,978				11.1	%
Total cost of products			55,556				17.4	%			48,451				17.3	%
Operating payroll and benefits			73,736				23.1	%			64,453				23.0	%
Other store operating expenses			94,825				29.7	%			82,529				29.3	%
General and administrative expenses			14,764				4.6	%			16,762				6.0	%
Depreciation and amortization expense			29,049				9.1	%			24,847				8.9	%
Pre-opening costs			5,328				1.7	%			4,546				1.6	%
Total operating costs			273,258				85.6	%			241,588				86.1	%
Operating income			45,930				14.4	%			39,163				13.9	%
Interest expense, net			3,228				1.0	%			2,063				0.7	%
Income before provision for income taxes			42,702				13.4	%			37,100				13.2	%
Provision for income taxes			8,923				2.8	%			6,744				2.4	%
Net income		$	33,779				10.6	%		$	30,356				10.8	%
Net income per share:
Basic		$	0.86							$	0.73
Diluted		$	0.84							$	0.71
Weighted average shares used in per share calculations:
Basic shares			39,355,105								41,460,651
Diluted shares			40,280,301								42,830,873
Other information:
Company-owned and operated stores open at end of period			117								100

 

 

The following table sets forth a reconciliation of net income to EBITDA and Adjusted EBITDA for the periods shown:

 

		13 Weeks Ended								13 Weeks Ended
		August 5, 2018								July 30, 2017
Net income		$	33,779				10.6	%		$	30,356				10.8	%
Add back:  Interest expense, net			3,228								2,063
Provision for income taxes			8,923								6,744
Depreciation and amortization expense			29,049								24,847
EBITDA			74,979				23.5	%			64,010				22.8	%
Add back:  Loss on asset disposal			431								239
Share-based compensation			1,626								2,386
Pre-opening costs			5,328								4,546
Other costs			26								(607	)
Adjusted EBITDA		$	82,390				25.8	%		$	70,574				25.1	%

 

The following table sets forth a reconciliation of operating income to store operating income before depreciation and amortization for the periods shown:

 

		13 Weeks Ended								13 Weeks Ended
		August 5, 2018								July 30, 2017
Operating income		$	45,930				14.4	%		$	39,163				13.9	%
Add back:  General and administrative expenses			14,764								16,762
Depreciation and amortization expense			29,049								24,847
Pre-opening costs			5,328								4,546
Store operating income before depreciation and amortization		$	95,071				29.8	%		$	85,318				30.4	%

  

 

DAVE & BUSTER'S ENTERTAINMENT, INC.

Consolidated Statements of Operations (Unaudited)

(in thousands, except share and per share amounts)

 

		26 Weeks Ended								26 Weeks Ended
		August 5, 2018								July 30, 2017
Food and beverage revenues		$	269,997				41.5	%		$	248,500				42.5	%
Amusement and other revenues			381,381				58.5	%			336,399				57.5	%
Total revenues			651,378				100.0	%			584,899				100.0	%
Cost of food and beverage (as a percentage of food and beverage revenues)			70,018				25.9	%			63,175				25.4	%
Cost of amusement and other (as a percentage of amusement and other revenues)			42,677				11.2	%			34,261				10.2	%
Total cost of products			112,695				17.3	%			97,436				16.7	%
Operating payroll and benefits			146,630				22.5	%			129,643				22.2	%
Other store operating expenses			188,165				28.9	%			164,897				28.2	%
General and administrative expenses			30,418				4.7	%			31,740				5.4	%
Depreciation and amortization expense			56,555				8.7	%			48,775				8.3	%
Pre-opening costs			12,381				1.9	%			9,017				1.5	%
Total operating costs			546,844				84.0	%			481,508				82.3	%
Operating income			104,534				16.0	%			103,391				17.7	%
Interest expense, net			6,085				0.9	%			3,917				0.7	%
Income before provision for income taxes			98,449				15.1	%			99,474				17.0	%
Provision for income taxes			22,520				3.4	%			26,322				4.5	%
Net income		$	75,929				11.7	%		$	73,152				12.5	%
Net income per share:
Basic		$	1.92							$	1.75
Diluted		$	1.88							$	1.69
Weighted average shares used in per share calculations:
Basic shares			39,525,263								41,744,101
Diluted shares			40,444,201								43,182,918
Other information:
Company-owned and operated stores open at end of period			117								100

 

 

The following table sets forth a reconciliation of net income to EBITDA and Adjusted EBITDA for the periods shown:

 

		26 Weeks Ended								26 Weeks Ended
		August 5, 2018								July 30, 2017
Net income		$	75,929				11.7	%		$	73,152				12.5	%
Add back:  Interest expense, net			6,085								3,917
Provision for income taxes			22,520								26,322
Depreciation and amortization expense			56,555								48,775
EBITDA			161,089				24.7	%			152,166				26.0	%
Add back:  Loss on asset disposal			693								884
Share-based compensation			4,014								4,449
Pre-opening costs			12,381								9,017
Other costs			121								(375	)
Adjusted EBITDA		$	178,298				27.4	%		$	166,141				28.4	%

 

The following table sets forth a reconciliation of operating income to store operating income before depreciation and amortization for the periods shown:

 

		26 Weeks Ended								26 Weeks Ended
		August 5, 2018								July 30, 2017
Operating income		$	104,534				16.0	%		$	103,391				17.7	%
Add back:  General and administrative expenses			30,418								31,740
Depreciation and amortization expense			56,555								48,775
Pre-opening costs			12,381								9,017
Store operating income before depreciation and amortization		$	203,888				31.3	%		$	192,923				33.0	%

 

 

For Investor Relations Inquiries:

 

Arvind Bhatia, CFA

Dave & Buster’s Entertainment, Inc.

214.904.2202

arvind_bhatia@daveandbusters.com