Attached files
file | filename |
---|---|
EX-32.1 - EXHIBIT 32.1 - QAD INC | ex_123564.htm |
EX-31.2 - EXHIBIT 31.2 - QAD INC | ex_123563.htm |
EX-31.1 - EXHIBIT 31.1 - QAD INC | ex_123562.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended July 31, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________________ to _________________________
Commission file number 0-22823
QAD Inc.
(Exact name of Registrant as specified in its charter)
Delaware |
77-0105228 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
100 Innovation Place, Santa Barbara, California 93108
(Address of principal executive offices)
(805) 566-6000
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐.
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check One):
Large accelerated filer ☐ |
Accelerated filer ☑ |
Non-accelerated filer ☐ (Do not check if a smaller reporting company) |
Smaller reporting company ☐ |
|
|
|
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑.
As of August 31, 2018, there were 16,357,168 shares of the Registrant’s Class A common stock outstanding and 3,263,906 shares of the Registrant’s Class B common stock outstanding.
QAD INC.
INDEX
|
Page |
|||
PART I - FINANCIAL INFORMATION |
|
|||
|
|
|
|
|
|
ITEM 1. |
Financial Statements (unaudited) |
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of July 31, 2018 and January 31, 2018 |
1 |
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Six Months Ended July, 2018 and 2017 |
2 |
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Six Months Ended July 31, 2018 and 2017 |
3 |
|
|
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements |
4 |
|
|
|
|
|
|
|
ITEM 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
23 |
|
|
|
|
|
|
|
ITEM 3. |
Quantitative and Qualitative Disclosures About Market Risk |
38 |
|
|
|
|
|
|
|
ITEM 4. |
Controls and Procedures |
39 |
|
|
|
|
|
|
PART II - OTHER INFORMATION |
|
|||
|
|
|
|
|
|
ITEM 1. |
Legal Proceedings |
40 |
|
|
|
|
|
|
|
ITEM1A. |
Risk Factors |
40 |
|
|
|
|
|
|
|
ITEM 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
40 |
|
|
|
|
|
|
|
ITEM 3. |
Defaults Upon Senior Securities |
40 |
|
|
|
|
|
|
|
ITEM 4. |
Mine Safety Disclosure |
40 |
|
|
|
|
|
|
|
ITEM 5. |
Other Information |
40 |
|
|
|
|
|
|
|
ITEM 6 |
Exhibits |
40 |
|
|
|
|
|
|
|
SIGNATURES |
41 |
PART I
ITEM 1 – FINANCIAL STATEMENTS
QAD INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
July 31, 2018 |
January 31, 2018 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and equivalents |
$ | 139,528 | $ | 147,023 | ||||
Accounts receivable, net of allowances of $1,949 and $1,763 at July 31, 2018 and January 31, 2018, respectively |
54,258 | 83,518 | ||||||
Other current assets |
21,116 | 15,856 | ||||||
Total current assets |
214,902 | 246,397 | ||||||
Property and equipment, net |
29,741 | 30,408 | ||||||
Capitalized software costs, net |
1,405 | 990 | ||||||
Goodwill |
11,095 | 11,023 | ||||||
Deferred tax assets, net |
11,869 | 7,944 | ||||||
Other assets, net |
10,931 | 3,055 | ||||||
Total assets |
$ | 279,943 | $ | 299,817 | ||||
Liabilities and Stockholders’ Equity |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 476 | $ | 466 | ||||
Accounts payable |
10,962 | 14,818 | ||||||
Deferred revenue |
91,195 | 116,693 | ||||||
Other current liabilities |
35,702 | 43,460 | ||||||
Total current liabilities |
138,335 | 175,437 | ||||||
Long-term debt |
13,075 | 13,313 | ||||||
Other liabilities |
4,943 | 5,439 | ||||||
Commitments and contingencies |
||||||||
Stockholders’ equity: |
||||||||
Preferred stock, $0.001 par value. Authorized shares; none issued or outstanding |
||||||||
Common stock: |
||||||||
Class A, $0.001 par value. Authorized 71,000,000 shares; issued 16,605,215 shares at both July 31, 2018 and January 31, 2018 |
16 | 16 | ||||||
Class B, $0.001 par value. Authorized 4,000,000 shares; issued 3,537,380 shares at both July 31, 2018 and January 31, 2018 |
4 | 4 | ||||||
Additional paid-in capital |
192,421 | 200,456 | ||||||
Treasury stock, at cost (528,565 shares and 892,700 shares at July 31, 2018 and January 31, 2018, respectively) |
(7,532 |
) |
(12,461 |
) |
||||
Accumulated deficit |
(53,655 |
) |
(75,559 |
) |
||||
Accumulated other comprehensive loss |
(7,664 |
) |
(6,828 |
) |
||||
Total stockholders’ equity |
123,590 | 105,628 | ||||||
Total liabilities and stockholders’ equity |
$ | 279,943 | $ | 299,817 |
See Accompanying Notes to Condensed Consolidated Financial Statements.
QAD INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(in thousands, except per share data)
(unaudited)
Three Months Ended |
Six Months Ended |
|||||||||||||||
July 31, |
July 31, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Revenue: |
||||||||||||||||
Subscription |
$ | 22,439 | $ | 17,420 | $ | 43,950 | $ | 32,763 | ||||||||
License |
5,561 | 6,743 | 11,827 | 12,008 | ||||||||||||
Maintenance and other |
30,574 | 31,971 | 62,057 | 63,877 | ||||||||||||
Professional services |
25,969 | 19,824 | 52,899 | 38,692 | ||||||||||||
Total revenue |
84,543 | 75,958 | 170,733 | 147,340 | ||||||||||||
Costs of revenue: |
||||||||||||||||
Subscription |
8,334 | 7,428 | 16,562 | 15,148 | ||||||||||||
License |
574 | 828 | 1,238 | 1,513 | ||||||||||||
Maintenance and other |
7,774 | 7,840 | 15,639 | 15,534 | ||||||||||||
Professional services |
23,754 | 20,598 | 48,064 | 39,365 | ||||||||||||
Total cost of revenue |
40,436 | 36,694 | 81,503 | 71,560 | ||||||||||||
Gross profit |
44,107 | 39,264 | 89,230 | 75,780 | ||||||||||||
Operating expenses: |
||||||||||||||||
Sales and marketing |
19,502 | 17,697 | 39,448 | 35,284 | ||||||||||||
Research and development |
13,513 | 11,689 | 27,519 | 23,221 | ||||||||||||
General and administrative |
9,366 | 9,224 | 18,728 | 17,817 | ||||||||||||
Amortization of intangibles from acquisitions |
— | 111 | — | 274 | ||||||||||||
Total operating expenses |
42,381 | 38,721 | 85,695 | 76,596 | ||||||||||||
Operating income (loss) |
1,726 | 543 | 3,535 | (816 |
) |
|||||||||||
Other (income) expense: |
||||||||||||||||
Interest income |
(743 |
) |
(493 |
) |
(1,267 |
) |
(661 |
) |
||||||||
Interest expense |
154 | 157 | 311 | 313 | ||||||||||||
Other (income) expense, net |
(269 |
) |
1,208 | (673 |
) |
1,812 | ||||||||||
Total other (income) expense |
(858 |
) |
872 | (1,629 |
) |
1,464 | ||||||||||
Income (loss) before income taxes |
2,584 | (329 |
) |
5,164 | (2,280 |
) |
||||||||||
Income tax expense |
1,471 | 832 | 2,654 | 1,452 | ||||||||||||
Net income (loss) |
$ | 1,113 | $ | (1,161 | ) | $ | 2,510 | $ | (3,732 |
) |
||||||
Basic net income (loss) per share |
||||||||||||||||
Class A |
$ | 0.06 | $ | (0.06 |
) |
$ | 0.13 | $ | (0.20 |
) |
||||||
Class B |
$ | 0.05 | $ | (0.05 |
) |
$ | 0.11 | $ | (0.17 |
) |
||||||
Diluted net (loss) income per share |
||||||||||||||||
Class A |
$ | 0.05 | $ | (0.06 |
) |
$ | 0.12 | $ | (0.20 |
) |
||||||
Class B |
$ | 0.05 | $ | (0.05 |
) |
$ | 0.11 | $ | (0.17 |
) |
||||||
Net income (loss) |
$ | 1,113 | $ | (1,161 |
) |
$ | 2,510 | $ | (3,732 |
) |
||||||
Other comprehensive income, net of tax: |
||||||||||||||||
Foreign currency translation adjustment |
(326 |
) |
1,132 | (836 |
) |
1,772 | ||||||||||
Total comprehensive income (loss) |
$ | 787 | $ | (29 |
) |
$ | 1,674 | $ | (1,960 |
) |
See Accompanying Notes to Condensed Consolidated Financial Statements.
QAD INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Six Months Ended July 31, |
||||||||
2018 |
2017 |
|||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | 2,510 | $ | (3,732 |
) |
|||
Adjustments to reconcile net income (loss) loss to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
2,699 | 2,971 | ||||||
Amortization of costs capitalized to obtain and fulfill contracts |
2,051 | — | ||||||
Net change in valuation allowance |
4,553 | 2,957 | ||||||
Other deferred income taxes |
(1,649 |
) |
(3,209 |
) |
||||
Loss on disposal of equipment |
4 | 12 | ||||||
Provision for doubtful accounts and sales adjustments |
498 | 187 | ||||||
Stock compensation expense |
5,470 | 4,360 | ||||||
Change in fair value of derivative instrument |
(152 | ) | 3 | |||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
27,033 | 28,110 | ||||||
Costs capitalized to obtain and fulfill contracts |
(1,692 |
) |
— | |||||
Other assets |
(894 |
) |
1,147 | |||||
Accounts payable |
(3,480 |
) |
(2,580 |
) |
||||
Deferred revenue |
(21,683 |
) |
(17,987 |
) |
||||
Other liabilities |
(6,122 |
) |
(4,601 |
) |
||||
Net cash provided by operating activities |
9,146 | 7,638 | ||||||
Cash flows from investing activities: |
||||||||
Purchase of property and equipment |
(2,004 |
) |
(1,571 |
) |
||||
Acquisition of business, net of cash acquired |
(450 |
) |
— | |||||
Capitalized software costs |
(536 |
) |
(480 |
) |
||||
Net cash used in investing activities |
(2,990 |
) |
(2,051 |
) |
||||
Cash flows from financing activities: |
||||||||
Repayments of debt |
(234 |
) |
(222 |
) |
||||
Tax payments related to stock awards |
(8,576 |
) |
(2,781 |
) |
||||
Cash dividends paid |
(2,731 |
) |
(2,675 |
) |
||||
Net cash used in financing activities |
(11,541 |
) |
(5,678 |
) |
||||
Effect of exchange rates on cash and equivalents |
(2,110 |
) |
4,211 | |||||
Net (decrease) increase in cash and equivalents |
(7,495 |
) |
4,120 | |||||
Cash and equivalents at beginning of period |
147,023 | 145,082 | ||||||
Cash and equivalents at end of period |
$ | 139,528 | $ | 149,202 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 305 | $ | 303 | ||||
Income taxes, net of refunds |
$ | 1,632 | $ | 2,030 |
See Accompanying Notes to Condensed Consolidated Financial Statements.
QAD INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. |
BASIS OF PRESENTATION AND RECENT ACCOUNTING PRONOUNCEMENTS |
Basis of Presentation
In the opinion of management, the accompanying unaudited Condensed Consolidated Financial Statements fairly present the financial information contained therein. These statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The financial statements and footnotes are unaudited. In management’s opinion, all necessary adjustments, consisting of normal, recurring and non-recurring adjustments, have been included in the accompanying Condensed Consolidated Financial Statements to present fairly the financial position and operating results of QAD Inc. (“QAD” or the “Company”). The Condensed Consolidated Financial Statements do not include all disclosures required by GAAP accounting principles for annual financial statements and should be read in conjunction with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended January 31, 2018. The Condensed Consolidated Financial Statements include the results of the Company and its wholly owned subsidiaries. Because of seasonal and other factors, results of operations for the three and six months ended July 31, 2018 are not necessarily indicative of the results to be expected for the year ending January 31, 2019.
The Company’s accounting policies are set forth in detail in Note 1 of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended January 31, 2018 with the Securities and Exchange Commission. Such Annual Report also contains a discussion of the Company’s critical accounting policies and estimates. The Company believes that these critical accounting policies and estimates affect its more significant estimates and judgments used in the preparation of the Company’s consolidated financial statements.
Effective February 1, 2018, the Company adopted the requirements of Accounting Standards Update (“ASU”) No.2014-09, Revenue from Contracts with Customers (“Topic 606”) using the modified retrospective method. The Company’s updated accounting policy on revenue recognition is described in Note 2 and in “Critical accounting policies” in Item 2 of this Form 10-Q.
Certain prior year amounts have been reclassified for consistency with the current year presentation. Adjustments were made to the operating activities section of the Condensed Consolidated Statements of Cash Flows. These reclassifications had no effect on the reported results of operations and no effect on previously reported cash flows from operating activities.
Recent Accounting Pronouncements
With the exception of those discussed below, there have been no recent changes in accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) or adopted by the Company during the three or six months ended July 31, 2018, that are of significance, or potential significance, to the Company.
Recent Accounting Pronouncements Adopted
In October 2016, the FASB issued ASU 2016-16, Intra-Entity Transfers of Assets Other Than Inventory, which removes the prohibition against the immediate recognition of the current and deferred income tax effects of intra-entity transfers other than inventory. The guidance is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2017 with early adoption permitted as of the beginning of the annual reporting period in which the ASU was issued. ASU 2016-16 was adopted by the Company effective February 1, 2018 on a modified retrospective basis, resulting in a $9.6 million decrease to accumulated deficit and a corresponding increase to deferred tax assets.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments, that modifies how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The guidance is effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, with earlier adoption permitted. ASU 2016-15 was adopted by the Company effective February 1, 2018 on a retrospective basis, with no material changes reflected in the Condensed Consolidated Statement of Cash Flows.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Revenue Recognition (Topic 605) and Subtopic 985-605 Software - Revenue Recognition. Topic 605 and Subtopic 985-605 are collectively referred to as “Topic 605” or “prior GAAP.” Under Topic 606, revenue is recognized when a customer obtains control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, Topic 606 requires enhanced disclosures, including disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.
The Company adopted Topic 606 on the first day of fiscal 2019 using the modified retrospective transition method. Under this method, QAD evaluated contracts that were in effect at the beginning of fiscal 2019 as if those contracts had been accounted for under Topic 606. The Company did not evaluate individual modifications for those periods prior to the adoption date, but the aggregate effect of all modifications as of the adoption date and such effects are provided below. Under the modified retrospective transition method, periods prior to the adoption date were not adjusted and continue to be reported in accordance with historical, pre-Topic 606 accounting. A cumulative catch-up adjustment was recorded to beginning accumulated deficit to reflect the impact of all existing arrangements under Topic 606.
The most significant impacts of the adoption of Topic 606 were as follows:
● |
Removal of vendor specific objective evidence (“VSOE”) under prior GAAP resulted in earlier recognition of license and services revenues in those instances where the Company sold a multi-element deal where services did not have VSOE. At adoption, QAD decreased accumulated deficit and deferred revenue by $2.0 million as this revenue would otherwise have been recognized in future periods according to prior GAAP; |
● |
Removal of the limitation on contingent revenue resulted in revenue being recognized earlier for certain contracts. At adoption, QAD decreased accumulated deficit and increased contract assets by $0.8 million as this revenue would otherwise have been recognized in future periods as invoiced according to prior GAAP; |
● |
Contracts containing a future option to the customer represented a material right which resulted in deferral of revenue. At adoption, QAD increased accumulated deficit and deferred revenue by $0.3 million as this revenue would have been otherwise earned in previous periods according to prior GAAP; |
● |
Commission expenses related to new cloud and maintenance contracts are no longer expensed as incurred; rather these incremental commission costs and other associated fringe benefits are capitalized and amortized over the associated term of economic benefit which the Company has determined to be five years. As a result, QAD decreased accumulated deficit and increased other current and non-current assets by $9.1 million at the adoption date; |
● |
Sales agent fees to obtain new cloud and maintenance contracts are no longer be expensed as incurred; rather these costs will be capitalized and amortized over the associated term of economic benefit which the Company has determined to be five years. As a result, QAD decreased accumulated deficit and increased other current and non-current assets by $1.0 million at the adoption date; and |
● |
Cloud environment setup costs incurred to fulfill new cloud customer contracts are no longer expensed as incurred; rather these costs are capitalized and amortized over the associated term of economic benefit which the Company has determined to be five years. As a result, QAD decreased accumulated deficit and increased other current and non-current assets by $1.5 million at the adoption date. |
The tax impact of the above adjustments was assessed and, at adoption, QAD increased accumulated deficit and decreased net deferred tax assets by $1.6 million.
Adjustments to beginning consolidated balance sheet accounts
The following table presents the cumulative effect adjustments, net of income tax effects, to beginning consolidated balance sheet accounts for the new accounting standards adopted by the Company on the first day of fiscal 2019:
Jan. 31, 2018 |
Topic 606 |
ASU2016-16 (1) |
Feb. 1, 2018 |
|||||||||||||
(in thousands) |
||||||||||||||||
Assets |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and equivalents |
$ | 147,023 | $ | - | $ | - | $ | 147,023 | ||||||||
Accounts receivable, net |
83,518 | - | - | 83,518 | ||||||||||||
Other current assets |
15,856 | 4,013 | - | 19,869 | ||||||||||||
Total current assets |
246,397 | 4,013 | - | 250,410 | ||||||||||||
Property and equipment, net |
30,408 | - | - | 30,408 | ||||||||||||
Capitalized software costs, net |
990 | - | - | 990 | ||||||||||||
Goodwill |
11,023 | - | - | 11,023 | ||||||||||||
Deferred tax assets, net |
7,944 | (1,643 |
) |
9,584 | 15,885 | |||||||||||
Other assets, net |
3,055 | 8,421 | - | 11,476 | ||||||||||||
Total assets |
$ | 299,817 | $ | 10,791 | $ | 9,584 | $ | 320,192 | ||||||||
Liabilities and stockholders’ equity |
||||||||||||||||
Current portion of long-term debt |
$ | 466 | $ | - | $ | - | $ | 466 | ||||||||
Accounts payable |
14,818 | - | - | 14,818 | ||||||||||||
Deferred revenue |
116,693 | (1,239 |
) |
- | 115,454 | |||||||||||
Other current liabilities |
43,460 | - | - | 43,460 | ||||||||||||
Total current liabilities |
175,437 | (1,239 |
) |
- | 174,198 | |||||||||||
Long-term debt |
13,313 | - | - | 13,313 | ||||||||||||
Other liabilities |
5,439 | (511 |
) |
- | 4,928 | |||||||||||
Stockholders’ equity |
||||||||||||||||
Common stock - Class A |
16 | - | - | 16 | ||||||||||||
Common stock - Class B |
4 | - | - | 4 | ||||||||||||
Additional paid-in capital |
200,456 | - | - | 200,456 | ||||||||||||
Treasury stock |
(12,461 |
) |
- | - | (12,461 |
) |
||||||||||
Accumulated deficit |
(75,559 |
) |
12,541 | 9,584 | (53,434 |
) |
||||||||||
Accumulated other comprehensive loss |
(6,828 |
) |
- | - | (6,828 |
) |
||||||||||
Total stockholders’ equity |
105,628 | 12,541 | 9,584 | 127,753 | ||||||||||||
Total liabilities and stockholders’ equity |
$ | 299,817 | $ | 10,791 | $ | 9,584 | $ | 320,192 |
(1) |
For further information about the adoption of Income taxes (Topic 740): Intra-entity Transfers of Assets Other Than Inventory see Note 9 “Income Taxes.” |
The following table summarizes the effects of adopting Topic 606 on the Company’s Condensed Consolidated Balance Sheet as of July 31, 2018:
As reported under Topic 606 |
Adjustments |
Balances under Prior GAAP |
||||||||||
(in thousands) |
||||||||||||
Assets |
||||||||||||
Current assets: |
||||||||||||
Cash and equivalents |
$ | 139,528 | $ | - | $ | 139,528 | ||||||
Accounts receivable, net |
54,258 | - | 54,258 | |||||||||
Other current assets |
21,116 | (4,194 |
) |
16,922 | ||||||||
Total current assets |
214,902 | (4,194 |
) |
210,708 | ||||||||
Property and equipment, net |
29,741 | - | 29,741 | |||||||||
Capitalized software costs, net |
1,405 | - | 1,405 | |||||||||
Goodwill |
11,095 | - | 11,095 | |||||||||
Deferred tax assets, net |
11,869 | 1,047 | 12,916 | |||||||||
Other assets, net |
10,931 | (7,697 |
) |
3,234 | ||||||||
Total assets |
$ | 279,943 | $ | (10,844 |
) |
$ | 269,099 | |||||
Liabilities and stockholders’ equity |
||||||||||||
Current portion of long-term debt |
$ | 476 | $ | - | $ | 476 | ||||||
Accounts payable |
10,962 | - | 10,962 | |||||||||
Deferred revenue |
91,195 | 3,034 | 94,229 | |||||||||
Other current liabilities |
35,702 | - | 35,702 | |||||||||
Total current liabilities |
138,335 | 3,034 | 141,369 | |||||||||
Long-term debt |
13,075 | - | 13,075 | |||||||||
Other liabilities |
4,943 | 868 | 5,811 | |||||||||
Stockholders’ equity |
||||||||||||
Common stock - Class A |
16 | - | 16 | |||||||||
Common stock - Class B |
4 | - | 4 | |||||||||
Additional paid-in capital |
192,421 | - | 192,421 | |||||||||
Treasury stock |
(7,532 |
) |
- | (7,532 |
) |
|||||||
Accumulated deficit |
(53,655 |
) |
(14,750 |
) |
(68,405 |
) |
||||||
Accumulated other comprehensive loss |
(7,664 |
) |
4 | (7,660 |
) |
|||||||
Total stockholders’ equity |
123,590 | (14,746 |
) |
108,844 | ||||||||
Total liabilities and stockholders’ equity |
$ | 279,943 | $ | (10,844 |
) |
$ | 269,099 |
The following table summarizes the effects of adopting Topic 606 on the Company’s Condensed Consolidated Statement of Income for the three months ended July 31, 2018:
As reported under Topic 606 |
Adjustments |
Balances under Prior GAAP |
||||||||||
(in thousands, except per share amounts) |
||||||||||||
Revenue |
||||||||||||
Subscription fees |
$ | 22,439 | $ | (251 |
) |
$ | 22,188 | |||||
License fees |
5,561 | (216 |
) |
5,345 | ||||||||
Maintenance and other |
30,574 | 40 | 30,614 | |||||||||
Professional services |
25,969 | 904 | 26,873 | |||||||||
Total revenue |
84,543 | 477 | 85,020 | |||||||||
Cost of revenue: |
||||||||||||
Subscription fees |
8,334 | 4 | 8,338 | |||||||||
License fees |
574 | - | 574 | |||||||||
Maintenance and other |
7,774 | - | 7,774 | |||||||||
Professional services |
23,754 | - | 23,754 | |||||||||
Total cost of revenue |
40,436 | 4 | 40,440 | |||||||||
Gross profit |
44,107 | 473 | 44,580 | |||||||||
Operating expenses: |
||||||||||||
Sales and marketing |
19,502 | (22 |
) |
19,480 | ||||||||
Research and development |
13,513 | (59 |
) |
13,454 | ||||||||
General and administrative |
9,366 | - | 9,366 | |||||||||
Total operating expenses |
42,381 | (81 |
) |
42,300 | ||||||||
Operating income |
1,726 | 554 | 2,280 | |||||||||
Other (income) expense |
||||||||||||
Interest income |
(743 |
) |
- | (743 |
) |
|||||||
Interest expense |
154 | - | 154 | |||||||||
Other income |
(269 |
) |
- | (269 |
) |
|||||||
Total other income, net |
(858 |
) |
- | (858 |
) |
|||||||
Income before income taxes |
2,584 | 554 | 3,138 | |||||||||
Income tax expense |
1,471 | 112 | 1,583 | |||||||||
Net income |
$ | 1,113 | $ | 442 | $ | 1,555 | ||||||
Basic income per share |
||||||||||||
Class A |
$ | 0.06 | $ | 0.02 | $ | 0.08 | ||||||
Class B |
$ | 0.05 | $ | 0.02 | $ | 0.07 | ||||||
Diluted income per share |
||||||||||||
Class A |
$ | 0.05 | $ | 0.02 | $ | 0.07 | ||||||
Class B |
$ | 0.05 | $ | 0.02 | $ | 0.07 |
The following table summarizes the effects of adopting Topic 606 on the Company’s Condensed Consolidated Statement of Income for the six months ended July 31, 2018:
As reported under Topic 606 |
Adjustments |
Balances under Prior GAAP |
||||||||||
(in thousands, except per share amounts) |
||||||||||||
Revenue |
||||||||||||
Subscription fees |
$ | 43,950 | $ | (557 |
) |
$ | 43,393 | |||||
License fees |
11,827 | (1,386 |
) |
10,441 | ||||||||
Maintenance and other |
62,057 | 113 | 62,170 | |||||||||
Professional services |
52,899 | (846 |
) |
52,053 | ||||||||
Total revenue |
170,733 | (2,676 |
) |
168,057 | ||||||||
Cost of revenue: |
||||||||||||
Subscription fees |
16,562 | 14 | 16,576 | |||||||||
License fees |
1,238 | - | 1,238 | |||||||||
Maintenance and other |
15,639 | - | 15,639 | |||||||||
Professional services |
48,064 | - | 48,064 | |||||||||
Total cost of revenue |
81,503 | 14 | 81,517 | |||||||||
Gross profit |
89,230 | (2,690 |
) |
86,540 | ||||||||
Operating expenses: |
||||||||||||
Sales and marketing |
39,448 | (284 |
) |
39,164 | ||||||||
Research and development |
27,519 | (118 |
) |
27,401 | ||||||||
General and administrative |
18,728 | - | 18,728 | |||||||||
Total operating expenses |
85,695 | (402 |
) |
85,293 | ||||||||
Operating income |
3,535 | (2,288 |
) |
1,247 | ||||||||
Other (income) expense |
||||||||||||
Interest income |
(1,267 |
) |
- | (1,267 |
) |
|||||||
Interest expense |
311 | - | 311 | |||||||||
Other income |
(673 |
) |
- | (673 |
) |
|||||||
Total other income, net |
(1,629 |
) |
- | (1,629 |
) |
|||||||
Income before income taxes |
5,164 | (2,288 |
) |
2,876 | ||||||||
Income tax expense |
2,654 | (79 |
) |
2,575 | ||||||||
Net income |
$ | 2,510 | $ | (2,209 |
) |
$ | 301 | |||||
Basic income (loss) per share |
||||||||||||
Class A |
$ | 0.13 | $ | (0.12 |
) |
$ | 0.01 | |||||
Class B |
$ | 0.11 | $ | (0.10 |
) |
$ | 0.01 | |||||
Diluted income (loss) per share |
||||||||||||
Class A |
$ | 0.12 | $ | (0.11 |
) |
$ | 0.01 | |||||
Class B |
$ | 0.11 | $ | (0.10 |
) |
$ | 0.01 |
The following table summarizes the effects of adopting Topic 606 on the financial statement line items of the Company’s Condensed Consolidated Statement of Cash Flows for the six months ended July 31, 2018:
As reported under Topic 606 |
Adjustments |
Balances under Prior GAAP |
||||||||||
(in thousands) |
||||||||||||
Net income (loss) |
$ | 2,510 | $ | (2,209 |
) |
$ | 301 | |||||
Amortization of costs capitalized to obtain and fulfill contracts |
2,051 | (1,636 |
) |
415 | ||||||||
Net change in valuation allowance |
4,553 | 648 | 5,201 | |||||||||
Changes in operating assets and liabilities: |
||||||||||||
Costs capitalized to obtain and fulfill contracts |
(1,692 |
) |
1,366 | (326 |
) |
|||||||
Other assets |
(894 |
) |
(325 |
) |
(1,219 |
) |
||||||
Deferred revenue |
(21,683 |
) |
2,152 | (19,531 |
) |
|||||||
Net cash provided by operating activities |
9,146 | (4 |
) |
9,142 | ||||||||
Effect of exchange rates on cash and equivalents |
(2,110 |
) |
4 | (2,106 |
) |
Recent Accounting Pronouncements Not Yet Adopted
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires companies to generally recognize on the balance sheet operating and financing lease liabilities and corresponding right-of-use assets. ASU 2016-02 is effective for the Company in its first quarter of fiscal 2020 on a modified retrospective basis and earlier adoption is permitted. The Company is currently evaluating the impact of the pending adoption of ASU 2016-02 on its consolidated financial statements and expects that most of its operating lease commitments will be subject to the new standard and recognized as operating lease liabilities and right-of-use assets upon adoption of ASU 2016-02.
In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which simplifies the subsequent measurement of goodwill to eliminate Step 2 from the goodwill impairment test. In addition, it eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if that fails that qualitative test, to perform Step 2 of the goodwill impairment test. Therefore, the same impairment assessment applies to all reporting units. The amendments will be effective for the Company’s fiscal year beginning February 1, 2020. Early adoption is permitted. The new guidance is required to be applied on a prospective basis. The Company does not believe adoption of ASU 2017-04 will have a material impact on its consolidated financial statements.
2. |
REVENUE |
QAD offers its software using the same underlying technology via two models: a traditional on-premises licensing model and a cloud-based subscription model. The on-premises model involves the sale or license of software on a perpetual basis to customers who take possession of the software and install and maintain the software on their own hardware. Under the cloud-based subscription delivery model, QAD provides access to its software on a hosted basis as a service and customers generally do not have the contractual right to take possession of the software.
The Company generates revenue through sales of licenses and maintenance provided to its on-premises customers and through subscriptions of its cloud-based software. QAD offers professional services to both its on-premises and cloud customers to assist them with the design, testing and implementation of its software.
The Company determines revenue recognition through the following steps:
- |
Identification of the contract, or contracts, with a customer; |
- |
Identification of the performance obligations in the contract; |
- |
Determination of the transaction price; |
- |
Allocation of the transaction price to the performance obligations in the contract; and |
- |
Recognition of revenue when, or as, we satisfy a performance obligation. |
The Company records the amount of revenue and related costs by considering whether the entity is a principal (gross presentation) or an agent (net presentation) by evaluating the nature of its promise to the customer. Revenue is presented net of sales, value-added and other taxes collected from customers and remitted to government authorities.
Performance Obligations
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account under Topic 606. The transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied by transferring the promised good or service to the customer. The Company identifies and tracks the performance obligations at contract inception so that the Company can monitor and account for the performance obligations over the life of the contract.
The Company’s contracts which contain multiple performance obligations generally consist of the initial purchase of subscription or licenses and a professional services engagement. License purchases generally have multiple performance obligations as customers purchase maintenance in addition to the licenses. The Company’s single performance obligation arrangements are typically maintenance renewals, subscription renewals and services engagements.
For contracts with multiple performance obligations where the contracted price differs from the standalone selling price ("SSP") for any distinct good or service, the Company may be required to allocate the contract’s transaction price to each performance obligation using its best estimate for the SSP. SSP is assessed annually using a historical analysis of contracts with customers executed in the most recently completed fiscal year to determine the range of selling prices applicable to a distinct good or service.
Subscription
Subscription revenue is recognized ratably over the initial subscription period committed to by the customer commencing when the cloud environment is made available to the customer. The initial subscription period is typically 12 to 60 months. The Company generally invoices its customers in advance in quarterly or annual installments and typical payment terms provide that customers make payment within 30 days of invoice.
Software Licenses
Transfer of control for software is considered to have occurred upon electronic delivery of the license key that provides immediate availability of the product to the customer. The Company’s typical payment terms tend to vary by region but its standard payment terms are within 30-90 days of invoice.
Maintenance
Revenue from support services and product updates, referred to as maintenance revenue, is recognized ratably over the term of the maintenance period, which in most instances is one year. Software license updates provide customers with rights to unspecified software product updates, maintenance releases and patches released during the term of the support period on a when-and-if available basis. Product support includes Internet access to technical content, as well as Internet and telephone access to technical support personnel. The Company’s customers purchase both product support and license updates when they acquire new software licenses. In addition, a majority of customers renew their support services contracts annually and typical payment terms provide that customers make payment within 30 days of invoice.
Professional Services
Revenue from professional services is typically comprised of implementation, development, training or other consulting services. Consulting services are generally sold on a time-and-materials or fixed fee basis and can include services ranging from software installation to data conversion and building non-complex interfaces to allow the software to operate in integrated environments. The Company recognizes revenue for time-and-materials arrangements as the services are performed. In fixed fee arrangements, revenue is recognized as services are performed as measured by costs incurred to date, compared to total estimated costs to complete the services project. Management applies judgment when estimating project status and the costs necessary to complete the services projects. A number of internal and external factors can affect these estimates, including labor rates, utilization and efficiency variances and specification and testing requirement changes. Services are generally invoiced upon milestones in the contract or upon consumption of the hourly resources and payments are typically due 30 days after invoice.
Indirect Sales Channels
The Company executes arrangements through indirect sales channels via sales agents and distributors who are authorized to market its software products to end users. In arrangements with sales agents, QAD contracts directly with the customer and sales agents are compensated on a commission basis. Distributor arrangements are those in which the resellers are authorized to market and distribute the Company’s software products to end users in specified territories and the distributor bears the risk of collection from the end user customer. The Company recognizes revenue from transactions with distributors when the distributor submits a signed agreement and transfer of control has occurred to the distributor in accordance with the five revenue recognition steps noted above. Revenue from distributor transactions is recorded on a net basis (the amount actually received by the Company from the distributor). QAD does not offer rights of return, product rotation or price protection to any of its distributors.
Disaggregated Revenue
The Company disaggregates revenue from contracts with customers by geography and by the customers’ industry within manufacturing, as it believes it best depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
The Company’s revenue by geography is as follows:
Three Months Ended July 31, |
Six Months Ended July 31, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||
North America |
$ | 39,288 | $ | 35,156 | $ | 79,313 | $ | 68,526 | ||||||||
EMEA |
26,906 | 22,227 | 51,993 | 43,108 | ||||||||||||
Asia Pacific |
12,866 | 12,967 | 25,425 | 25,133 | ||||||||||||
Latin America |
5,483 | 5,608 | 14,002 | 10,573 | ||||||||||||
Total revenue | $ | 84,543 | $ | 75,958 | $ | 170,733 | $ | 147,340 |
The Company’s revenue by industry is as follows:
Three Months Ended July 31, |
Six Months Ended July 31, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||
Automotive |
$ | 34,663 | $ | 28,864 | $ | 71,725 | $ | 55,276 | ||||||||
Consumer products and food and beverage |
13,527 | 11,394 | 27,317 | 22,815 | ||||||||||||
High technology and industrial products |
25,363 | 24,306 | 50,358 | 47,148 | ||||||||||||
Life sciences |
10,990 | 11,394 | 21,333 | 22,101 | ||||||||||||
Total revenue |
$ | 84,543 | $ | 75,958 | $ | 170,733 | $ | 147,340 |
Significant Judgments
More judgments and estimates are required under Topic 606 than were required under Topic 605. Due to the complexity of certain contracts, the actual revenue recognition treatment required under Topic 606 for the Company’s arrangements may be dependent on contract-specific terms and may vary in some instances.
Judgment is required to determine the SSP for each distinct performance obligation. The Company rarely licenses or sells products on a stand-alone basis, so the Company is required to estimate the range of SSPs for each performance obligation. In instances where SSP is not directly observable because the Company does not sell the license, product or service separately, the Company determines the SSP using information that may include market conditions and other observable inputs. In making these judgments, the Company analyzes various factors, including its pricing methodology and consistency, size of the arrangement, length of term, customer demographics and overall market and economic conditions. Based on these results, the estimated SSP is set for each distinct product or service delivered to customers.
Revenue is recognized over time for the Company’s subscription, maintenance and fixed fee professional services that are separate performance obligations. For the Company’s professional services, revenue is recognized over time, generally using costs incurred or hours expended to measure progress. Judgment is required in estimating project status and the costs necessary to complete projects. A number of internal and external factors can affect these estimates, including labor rates, utilization, specification variances and testing requirement changes.
If a group of agreements are entered at or near the same time and so closely related that they are, in effect, part of a single arrangement, such agreements are deemed to be combined as one arrangement for revenue recognition purposes. The Company exercises significant judgment to evaluate the relevant facts and circumstances in determining whether agreements should be accounted for separately or as a single arrangement. The Company’s judgments about whether a group of contracts comprise a single arrangement can affect the allocation of consideration to the distinct performance obligations, which could have an effect on results of operations for the periods involved.
If a contract includes variable consideration, the Company exercises judgment in estimating the amount of consideration to which the entity will be entitled in exchange for transferring the promised goods or services to a customer. When estimating variable consideration, the Company will consider all relevant facts and circumstances.Variable consideration will be estimated and included in the contract price only when it is probable that a significant reversal in the amount of revenue recognized will not occur.
Contract Balances
The timing of revenue recognition may differ from the timing of invoicing to customers and these timing differences result in receivables, contract assets, or contract liabilities (deferred revenue) on the Company’s Condensed Consolidated Balance Sheets. QAD records a contract asset when the Company has transferred goods or services but does not yet have the right to consideration. QAD records deferred revenue when the Company has received or has the right to receive consideration but has not yet transferred goods or services to the customer.
The contract assets indicated below are presented as other current and non-current assets in the Condensed Consolidated Balance Sheets. These assets primarily relate to professional services and subscription and consist of the Company’s rights to consideration for goods or services transferred but not billed as of July 31, 2018. The contract assets are transferred to receivables when the rights to consideration become unconditional, usually upon completion of a milestone.
The Company’s contract balances are as follows:
As of |
||||||||
July 31, 2018 |
Feb. 1, 2018 |
|||||||
(In thousands) |
||||||||
Contract assets, short-term |
$ | 1,372 | $ | 890 | ||||
Contract assets, long-term |
- | 110 | ||||||
Total contract assets |
$ | 1,372 | $ | 1,000 | ||||
Deferred revenue, short-term |
$ | 91,195 | $ | 115,454 | ||||
Deferred revenue, long-term |
1,054 | 1,644 | ||||||
Total deferred revenue |
$ | 92,249 | $ | 117,098 |
During the three and six months ended July 31, 2018, the Company recognized $49.7 million and $99.9 million of revenue, respectively, that was included in the deferred revenue balance, as adjusted for Topic 606, at the beginning of the period. All other activity in deferred revenue is due to the timing of invoicing in relation to the timing of revenue recognition.
Revenue allocated to remaining performance obligations represents the transaction price allocated to the performance obligations that are unsatisfied, or partially unsatisfied, which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods. Contracted but unsatisfied performance obligations were approximately $238.1 million as of July 31, 2018, of which the Company expects to recognize approximately $146.2 million of the revenue over the next 12 months and the remainder thereafter. In instances where the timing of revenue recognition differs from the timing of invoicing, QAD has determined that its contracts generally do not include a significant financing component. The primary purpose of invoicing terms is to provide customers with simplified and predictable ways of purchasing the Company’s products and services, and not to facilitate financing arrangements.
Deferred Revenue
The Company typically invoices its customers for subscription and support fees in advance on a quarterly or annual basis, with payment due at the start of the subscription or support term. Unpaid invoice amounts for non-cancelable services starting in future periods are included in accounts receivable and deferred revenue. The portion of deferred revenue that QAD anticipates will be recognized after the succeeding twelve-month period is recorded as non-current deferred revenue, and the remaining portion is recorded as current deferred revenue.
Deferred revenues consisted of the following:
As of |
||||||||
July 31, 2018 |
January 31, 2018 |
|||||||
(in thousands) |
||||||||
Deferred maintenance |
$ | 61,650 | $ | 80,811 | ||||
Deferred subscription |
27,821 | 31,034 | ||||||
Deferred professional services |
1,589 | 3,523 | ||||||
Deferred license |
96 | 756 | ||||||
Deferred other revenue |
39 | 569 | ||||||
Deferred revenues, current |
91,195 | 116,693 | ||||||
Deferred revenues, non-current (in Other liabilities) |
1,054 | 2,156 | ||||||
Total deferred revenues |
$ | 92,249 | $ | 118,849 |
Practical Expedients and Exemptions
There are several practical expedients and exemptions allowed under Topic 606 that impact timing of revenue recognition and the Company’s disclosures. Below is a list of practical expedients the Company applied in the adoption and application of Topic 606:
Application
● |
The Company does not evaluate a contract for a significant financing component if payment is expected within one year or less from the transfer of the promised items to the customer. |
● |
The Company generally expenses sales commissions and sales agent fees when incurred when the amortization period would have been one year or less. These costs are recorded within sales and marketing expense in the Condensed Consolidated Statement of Operations and Comprehensive Income (Loss). |
● |
The Company also used the practical expedient to calculate contract acquisition costs based on a portfolio of contracts with similar characteristics instead of a contract by contract analysis. |
● |
The Company does not disclose the value of unsatisfied performance obligations for contracts for which the Company recognizes revenue at the amount to which it has the right to invoice for services performed (applies to time-and-material engagements). |
Modified Retrospective Transition Adjustments
● |
For contract modifications, the Company reflected the aggregate effect of all modifications that occurred prior to the adoption date when identifying the satisfied and unsatisfied performance obligations, determining the transaction price and allocating the transaction price to satisfied and unsatisfied performance obligations for the modified contract at transition. |
Costs to Obtain and Fulfill a Contract
The Company’s incremental direct costs of obtaining a contract consist of sales commissions and sales agent fees which are deferred and amortized ratably over the term of economic benefit which the Company has determined to be five years. These deferred costs are classified as current or non-current based on the timing of when the Company expects to recognize the expense. Incremental costs related to renewals are expensed as incurred because the term of economic benefit is one year or less. The current and non-current portions of deferred commissions are included in other current assets and other long-term assets, respectively, in the Company’s Condensed Consolidated Balance Sheets. At July 31, 2018 and January 31, 2018, the Company had $10.6 million and $10.1 million, respectively, of deferred commissions and sales agent fees. For the three and six months ended July 31, 2018, $0.9 million and $1.8 million, respectively, of amortization expense related to deferred commissions and sales agent fees was recorded in sales and marketing expense in the Company’s Condensed Consolidated Statement of Operations and Comprehensive Income (Loss).
Costs to fulfill a contract, which are incurred upon initiation of certain services contracts and are related to initial customer setup, are included in other current assets and long-term assets in the Company’s Condensed Consolidated Balance Sheets. At July 31, 2018 and January 31, 2018 the Company had deferred setup costs of $1.6 million and $1.5 million, respectively. These costs are amortized over the term of economic benefit which the Company has determined to be five years. During the three and six months ended July 31, 2018, $0.1 million and $0.3 million, respectively, of amortization expense related to deferred setup costs was recorded in cost of subscription in the Company’s Condensed Consolidated Statement of Operations and Comprehensive Income (Loss).
Recoverability of these costs is subject to various business risks. Quarterly, the Company compares the carrying value of these assets with the undiscounted future cash flows expected to be generated by them to determine if there is impairment. If impaired, these assets are reduced to an estimated fair value on a discounted cash flow basis. No impairment losses were recognized during the three or six months ended July 31, 2018.
3. |
COMPUTATION OF NET INCOME (LOSS) PER SHARE |
The following table sets forth the computation of basic and diluted net income (loss) per share:
Three Months Ended |
Six Months Ended |
|||||||||||||||
July 31, |
July 31, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
(in thousands, except per share data) |
(in thousands, except per share data) |
|||||||||||||||
Net income (loss) |
$ | 1,113 | $ | (1,161 |
) |
$ | 2,510 | $ | (3,732 |
) |
||||||
Less: Dividends declared |
(1,372 |
) |
(1,344 |
) |
(2,731 |
) |
(2,675 |
) |
||||||||
Undistributed net loss |
$ | (259 |
) |
$ | (2,505 |
) |
$ | (221 |
) |
$ | (6,407 |
) |
||||
Net income (loss) per share – Class A Common Stock |
||||||||||||||||
Dividends declared |
$ | 1,176 | $ | 1,151 | $ | 2,340 | $ | 2,290 | ||||||||
Allocation of undistributed net loss |
(222 |
) |
(2,145 |
) |
(190 |
) |
(5,483 |
) |
||||||||
Net income (loss) attributable to Class A common stock |
$ | 954 | $ | (994 |
) |
$ | 2,150 | $ | (3,193 |
) |
||||||
Weighted average shares of Class A common stock outstanding— basic |
16,266 | 15,914 | 16,173 | 15,863 | ||||||||||||
Weighted average potential shares of Class A common stock |
1,661 | — | 1,713 | — | ||||||||||||
Weighted average shares of Class A common stock and potential common shares outstanding— diluted |
17,927 | 15,914 | 17,886 | 15,863 | ||||||||||||
Basic net income (loss) per Class A common share |
$ | 0.06 | $ | (0.06 |
) |
$ | 0.13 | $ | (0.20 |
) |
||||||
Diluted net income (loss) per Class A common share |
$ | 0.05 | $ | (0.06 |
) |
$ | 0.12 | $ | (0.20 |
) |
||||||
Net income (loss) per share – Class B Common Stock |
||||||||||||||||
Dividends declared |
$ | 196 | $ | 193 | $ | 391 | $ | 385 | ||||||||
Allocation of undistributed net loss |
(37 |
) |
(360 |
) |
(31 |
) |
(924 |
) |
||||||||
Net income (loss) attributable to Class B common stock |
$ | 159 | $ | (167 |
) |
$ | 360 | $ | (539 |
) |
||||||
Weighted average shares of Class B common stock outstanding— basic |
3,263 | 3,212 | 3,248 | 3,211 | ||||||||||||
Weighted average potential shares of Class B common stock |
171 | — | 177 | — | ||||||||||||
Weighted average shares of Class B common stock and potential common shares outstanding— diluted |
3,434 | 3,212 | 3,425 | 3,211 | ||||||||||||
Basic net income (loss) per Class B common share |
$ | 0.05 | $ | (0.05 |
) |
$ | 0.11 | $ | (0.17 |
) |
||||||
Diluted net income (loss) per Class B common share |
$ | 0.05 | $ | (0.05 |
) |
$ | 0.11 | $ | (0.17 |
) |
Potential common shares consist of the shares issuable upon the release of restricted stock units (“RSUs”) and the exercise of stock options and stock appreciation rights (“SARs”). The Company’s unvested RSUs and unexercised SARs are not considered participating securities as they do not have rights to dividends or dividend equivalents prior to release or exercise.
The following table sets forth the number of potential common shares not included in the calculation of diluted earnings per share because their effects were anti-dilutive:
Three Months Ended |
Six Months Ended |
|||||||||||||||
July 31, |
July 31, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||
Class A |
351 | 3,219 | 179 | 3,129 | ||||||||||||
Class B |
— | 384 | — | 387 |
4. |
FAIR VALUE MEASUREMENTS |
When determining fair value, the Company uses a three-tier value hierarchy which prioritizes the inputs used in measuring fair value. Whenever possible, the Company uses observable market data. The Company relies on unobservable inputs only when observable market data is not available. Classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. The assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.
The following table sets forth the financial assets, measured at fair value, as of July 31, 2018 and January 31, 2018:
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||
(in thousands) |
||||||||||||
Money market mutual funds as of July 31, 2018 (a) |
$ | 107,131 | ||||||||||
Money market mutual funds as of January 31, 2018 (a) |
$ | 115,416 | ||||||||||
Asset related to the interest rate swap as of July 31, 2018 (b) |
$ | 339 | ||||||||||
Asset related to the interest rate swap as of January 31, 2018 (b) |
$ | 187 |
___________________________
(a) Money market mutual funds are recorded at fair value based upon quoted market prices.
(b) The asset related to the interest rate swap is recorded at fair value based upon a valuation model that uses relevant observable market inputs at quoted intervals, such as forward yield curves.
Money market mutual funds are classified as part of “Cash and equivalents” in the accompanying Condensed Consolidated Balance Sheets. The amount of cash and equivalents deposited with commercial banks was unchanged at $32 million as of July 31, 2018 and January 31, 2018.
The Company’s note payable bears a variable market interest rate commensurate with the Company’s credit standing. Therefore, the carrying amount outstanding under the note payable reasonably approximates fair value based on Level 2 inputs.
There have been no transfers between fair value measurement levels during the six months ended July 31, 2018.
Derivative Instruments
The Company entered into an interest rate swap in May 2012 to mitigate the exposure to the variability of one month LIBOR for its floating rate debt described in Note 6 “Debt” within these Notes to Condensed Consolidated Financial Statements. The fair value of the interest rate swap is reflected as a liability in the Condensed Consolidated Balance Sheets and the change in fair value is reported in “Other (income) expense” in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). The fair value of the interest rate swap is estimated as the net present value of projected cash flows based upon forward interest rates at the balance sheet date.
The fair values of the derivative instrument at July 31, 2018 and January 31, 2018 were as follows (in thousands):
Asset |
|||||||||
Fair Value |
|||||||||
Balance Sheet Location |
July 31, 2018 |
January 31, 2018 |
|||||||
Derivative instrument: |
|||||||||
Interest rate swap |
Other assets, net |
$ | 339 | $ | 187 | ||||
Total | $ | 339 | $ | 187 |
The change in fair value of the interest rate swap recognized in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) was $35,000 and $152,000 for the three and six months ended July 31, 2018 and $(16,000) and $(3,000) for the three and six months ended July 31, 2017.
5. |
CAPITALIZED SOFTWARE COSTS |
Capitalized software costs and accumulated amortization at July 31, 2018 and January 31, 2018 were as follows:
July 31, 2018 |
January 31, 2018 |
|||||||
(in thousands) |
||||||||
Capitalized software costs: |
||||||||
Capitalized software development costs |
$ | 1,787 | $ | 1,516 | ||||
Acquired software technology |
135 | - | ||||||
1,922 | 1,516 | |||||||
Less accumulated amortization |
(517 |
) |
(526 |
) |
||||
Capitalized software costs, net |
$ | 1,405 | $ | 990 |
The Company’s capitalized software development costs relate to translations and localizations of QAD Enterprise Applications. Acquired software technology costs relate to acquired technology purchased during the second quarter fiscal 2019.
It is the Company’s policy to write off capitalized software development costs once fully amortized. Accordingly, during the first six months of fiscal 2019, approximately $0.3 million of costs and accumulated amortization were removed from the balance sheet.
Amortization of capitalized software costs was $0.1 million and $0.3 million for the three and six months ended July 31, 2018 and $0.2 million and $0.4 million for the three and six months ended July 31 2017. Amortization of capitalized software costs is included in “Cost of license” in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
The following table summarizes the estimated amortization expense relating to the Company’s capitalized software costs as of July 31, 2018:
Fiscal Years |
(in thousands) |
|||
2019 remaining |
$ | 312 | ||
2020 |
580 | |||
2021 |
395 | |||
2022 |
78 | |||
Thereafter |
40 | |||
$ | 1,405 |
6. |
GOODWILL AND INTANGIBLE ASSETS |
Goodwill
The changes in the carrying amount of goodwill for the six months ended July 31, 2018 were as follows:
Gross Carrying Amount |
Accumulated Impairment |
Goodwill, Net |
||||||||||
(in thousands) |
||||||||||||
Balance at January 31, 2018 |
$ | 26,631 | $ | (15,608 |
) |
$ | 11,023 | |||||
Additions |
243 | - | 243 | |||||||||
Impact of foreign currency translation |
(171 |
) |
- | (171 |
) |
|||||||
Balance at July 31, 2018 |
$ | 26,703 | $ | (15,608 |
) |
$ | 11,095 |
Additions to goodwill relate to an immaterial acquisition that occurred during the second quarter of fiscal 2019 due to the excess purchase price over the estimated fair value of acquired net assets. Pro forma financial information for the acquisition has not been presented, as the effects were not material to the Company’s historical consolidated financial statements.
The Company performed its annual goodwill impairment review during the fourth quarter of fiscal 2018. The analysis compared the Company’s market capitalization to its net assets as of the test date, November 30, 2017. As the market capitalization significantly exceeded the Company’s net assets, there was no indication of goodwill impairment for fiscal 2018. The Company monitors the indicators for goodwill impairment testing between annual tests. No adverse events occurred during the six months ended July 31, 2018 that would cause the Company to test goodwill for impairment.
Intangible Assets
July 31, 2018 |
||||
(in thousands) | ||||
Amortizable intangible assets |
||||
Customer relationships |
$ | 190 | ||
Less: accumulated amortization |