Attached files

file filename
EX-32.2 - SECTION 1350 CERTIFICATION - CFO - Riviera Resources, Inc.rvra-ex322_8.htm
EX-32.1 - SECTION 1350 CERTIFICATION - CEO - Riviera Resources, Inc.rvra-ex321_9.htm
EX-31.2 - RULE 13A-14(A)/15D-14(A) CERTIFICATION - CFO - Riviera Resources, Inc.rvra-ex312_10.htm
EX-31.1 - RULE 13A-14(A)/15D-14(A) CERTIFICATION - CEO - Riviera Resources, Inc.rvra-ex311_11.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2018

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission File Number: 333-225927

 

 

Riviera Resources, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware

(State or other jurisdiction of incorporation or organization)

 

82-5121920

(I.R.S. Employer Identification No.)

 

 

 

600 Travis Street

Houston, Texas

(Address of principal executive offices)

 

77002

(Zip Code)

(281) 840-4000

(Registrant’s telephone number, including area code)

Riviera Resources, LLC

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes      No  

As of August 7, 2018, there were 76,190,908 shares of common stock, par value $0.01 per share, outstanding.

 

 

 

 


 

TABLE OF CONTENTS

 

 

 

 

 

Page

 

 

Glossary of Terms

 

1

 

 

 

 

 

 

 

Part I – Financial Information

 

 

Item 1.

 

Financial Statements

 

 

 

 

Condensed Consolidated Balance Sheets

 

2

 

 

Condensed Consolidated and Combined Statements of Operations

 

3

 

 

Condensed Consolidated Statement of Equity

 

5

 

 

Condensed Consolidated and Combined Statements of Cash Flows

 

6

 

 

Notes to Condensed Consolidated Financial Statements

 

8

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

34

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

59

Item 4.

 

Controls and Procedures

 

60

 

 

 

 

 

 

 

Part II – Other Information

 

 

Item 1.

 

Legal Proceedings

 

61

Item 1A.

 

Risk Factors

 

61

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

61

Item 3.

 

Defaults Upon Senior Securities

 

61

Item 4.

 

Mine Safety Disclosures

 

62

Item 5.

 

Other Information

 

62

Item 6.

 

Exhibits

 

63

 

 

 

 

 

 

 

Signatures

 

64

 

 


Table of Contents

GLOSSARY OF TERMS

As commonly used in the oil and natural gas industry and as used in this Quarterly Report on Form 10-Q, the following terms have the following meanings:

Bbl.  One stock tank barrel or 42 United States gallons liquid volume.

Btu.  One British thermal unit, which is the heat required to raise the temperature of a one-pound mass of water from 58.5 degrees to 59.5 degrees Fahrenheit.

MBbls.  One thousand barrels of oil or other liquid hydrocarbons.

MBbls/d. MBbls per day.

Mcf.  One thousand cubic feet.

Mcfe.  One thousand cubic feet equivalent, determined using the ratio of six Mcf of natural gas to one Bbl of oil, condensate or natural gas liquids.

MMBbls.  One million barrels of oil or other liquid hydrocarbons.

MMBtu.  One million British thermal units.

MMcf.  One million cubic feet.

MMcf/d. MMcf per day.

MMcfe.  One million cubic feet equivalent, determined using the ratio of six Mcf of natural gas to one Bbl of oil, condensate or natural gas liquids.

MMcfe/d. MMcfe per day.

MMMBtu.  One billion British thermal units.

NGL.  Natural gas liquids, which are the hydrocarbon liquids contained within natural gas.

 

1


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1.

Financial Statements

RIVIERA RESOURCES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

June 30,

2018

 

 

December 31,

2017

 

 

 

(in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

301,365

 

 

$

464,477

 

Accounts receivable – trade, net

 

 

64,686

 

 

 

140,485

 

Derivative instruments

 

 

3,934

 

 

 

9,629

 

Restricted cash

 

 

43,387

 

 

 

56,445

 

Other current assets

 

 

45,760

 

 

 

76,683

 

Assets held for sale

 

 

22

 

 

 

106,963

 

Total current assets

 

 

459,154

 

 

 

854,682

 

Noncurrent assets:

 

 

 

 

 

 

 

 

Oil and natural gas properties (successful efforts method)

 

 

785,815

 

 

 

950,083

 

Less accumulated depletion and amortization

 

 

(59,870

)

 

 

(49,619

)

 

 

 

725,945

 

 

 

900,464

 

Other property and equipment

 

 

566,861

 

 

 

480,729

 

Less accumulated depreciation

 

 

(44,412

)

 

 

(28,658

)

 

 

 

522,449

 

 

 

452,071

 

Derivative instruments

 

 

1,254

 

 

 

469

 

Deferred income taxes

 

 

169,645

 

 

 

188,538

 

Equity method investments

 

 

473,269

 

 

 

464,926

 

Other noncurrent assets

 

 

5,264

 

 

 

6,975

 

 

 

 

649,432

 

 

 

660,908

 

Total noncurrent assets

 

 

1,897,826

 

 

 

2,013,443

 

Total assets

 

$

2,356,980

 

 

$

2,868,125

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

179,119

 

 

$

253,975

 

Share-based payment liability

 

 

111,792

 

 

 

 

Derivative instruments

 

 

5,536

 

 

 

10,103

 

Other accrued liabilities

 

 

19,807

 

 

 

58,130

 

Liabilities held for sale

 

 

 

 

 

43,302

 

Total current liabilities

 

 

316,254

 

 

 

365,510

 

Noncurrent liabilities:

 

 

 

 

 

 

 

 

Derivative instruments

 

 

24

 

 

 

2,849

 

Asset retirement obligations and other noncurrent liabilities

 

 

105,531

 

 

 

160,720

 

Total noncurrent liabilities

 

 

105,555

 

 

 

163,569

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Net parent company investment

 

 

1,935,171

 

 

 

2,339,046

 

Total equity

 

 

1,935,171

 

 

 

2,339,046

 

Total liabilities and equity

 

$

2,356,980

 

 

$

2,868,125

 

The accompanying notes are an integral part of these condensed consolidated and combined financial statements.

 

 

2


Table of Contents

RIVIERA RESOURCES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

Successor

 

 

 

Three Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

(in thousands, except per share

amounts)

 

Revenues and other:

 

 

 

 

 

 

 

 

Oil, natural gas and natural gas liquids sales

 

$

87,004

 

 

$

243,167

 

Gains (losses) on oil and natural gas derivatives

 

 

(7,525

)

 

 

45,714

 

Marketing revenues

 

 

42,967

 

 

 

12,547

 

Other revenues

 

 

6,387

 

 

 

6,391

 

 

 

 

128,833

 

 

 

307,819

 

Expenses:

 

 

 

 

 

 

 

 

Lease operating expenses

 

 

24,088

 

 

 

71,057

 

Transportation expenses

 

 

21,213

 

 

 

37,388

 

Marketing expenses

 

 

40,327

 

 

 

6,976

 

General and administrative expenses

 

 

92,395

 

 

 

34,260

 

Exploration costs

 

 

53

 

 

 

811

 

Depreciation, depletion and amortization

 

 

21,980

 

 

 

45,945

 

Taxes, other than income taxes

 

 

7,115

 

 

 

17,871

 

Gains on sale of assets and other, net

 

 

(101,777

)

 

 

(308,178

)

 

 

 

105,394

 

 

 

(93,870

)

Other income and (expenses):

 

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

 

(584

)

 

 

(7,551

)

Earnings (losses) from equity method investments

 

 

(9,327

)

 

 

91

 

Other, net

 

 

538

 

 

 

(1,166

)

 

 

 

(9,373

)

 

 

(8,626

)

Reorganization items, net

 

 

(1,259

)

 

 

(3,059

)

Income from continuing operations before income taxes

 

 

12,807

 

 

 

390,004

 

Income tax expense

 

 

5,610

 

 

 

161,544

 

Income from continuing operations

 

 

7,197

 

 

 

228,460

 

Income from discontinued operations, net of income taxes

 

 

 

 

 

5,302

 

Net income

 

$

7,197

 

 

$

233,762

 

Income per share:

 

 

 

 

 

 

 

 

Basic and diluted income from continuing operations per share

 

$

0.09

 

 

$

3.00

 

Basic and diluted income from discontinued operations per share

 

$

 

 

$

0.07

 

Basic and diluted net income per share

 

$

0.09

 

 

$

3.07

 

Basic and diluted weighted average shares outstanding

 

 

76,191

 

 

 

76,191

 

The accompanying notes are an integral part of these condensed consolidated and combined financial statements.

3


Table of Contents

RIVIERA RESOURCES, INC.

CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

Successor

 

 

Predecessor

 

 

 

Six Months Ended

June 30,

2018

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and other:

 

 

 

 

 

 

 

 

 

 

 

 

Oil, natural gas and natural gas liquids sales

 

$

223,880

 

 

$

323,492

 

 

$

188,885

 

Gains (losses) on oil and natural gas derivatives

 

 

(22,555

)

 

 

33,755

 

 

 

92,691

 

Marketing revenues

 

 

89,234

 

 

 

15,461

 

 

 

6,636

 

Other revenues

 

 

12,281

 

 

 

8,419

 

 

 

9,915

 

 

 

 

302,840

 

 

 

381,127

 

 

 

298,127

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

 

71,972

 

 

 

95,687

 

 

 

49,665

 

Transportation expenses

 

 

40,307

 

 

 

51,111

 

 

 

25,972

 

Marketing expenses

 

 

82,082

 

 

 

9,515

 

 

 

4,820

 

General and administrative expenses

 

 

137,174

 

 

 

44,668

 

 

 

71,745

 

Exploration costs

 

 

1,255

 

 

 

866

 

 

 

93

 

Depreciation, depletion and amortization

 

 

50,445

 

 

 

63,792

 

 

 

47,155

 

Taxes, other than income taxes

 

 

15,567

 

 

 

24,948

 

 

 

14,877

 

(Gains) losses on sale of assets and other, net

 

 

(207,852

)

 

 

(307,694

)

 

 

829

 

 

 

 

190,950

 

 

 

(17,107

)

 

 

215,156

 

Other income and (expenses):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

 

(988

)

 

 

(11,751

)

 

 

(16,725

)

Earnings from equity method investments

 

 

16,018

 

 

 

130

 

 

 

157

 

Other, net

 

 

368

 

 

 

(1,554

)

 

 

(149

)

 

 

 

15,398

 

 

 

(13,175

)

 

 

(16,717

)

Reorganization items, net

 

 

(3,210

)

 

 

(5,624

)

 

 

2,521,137

 

Income from continuing operations before income taxes

 

 

124,078

 

 

 

379,435

 

 

 

2,587,391

 

Income tax expense (benefit)

 

 

45,942

 

 

 

157,098

 

 

 

(166

)

Income from continuing operations

 

 

78,136

 

 

 

222,337

 

 

 

2,587,557

 

Income (loss) from discontinued operations, net of income taxes

 

 

 

 

 

5,759

 

 

 

(548

)

Net income

 

$

78,136

 

 

$

228,096

 

 

$

2,587,009

 

Income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted income from continuing operations

    per share

 

$

1.03

 

 

$

2.91

 

 

$

33.96

 

Basic and diluted income (loss) from discontinued operations

    per share

 

$

 

 

$

0.08

 

 

$

(0.01

)

Basic and diluted net income per share

 

$

1.03

 

 

$

2.99

 

 

$

33.95

 

Basic and diluted weighted average shares outstanding

 

 

76,191

 

 

 

76,191

 

 

 

76,191

 

The accompanying notes are an integral part of these condensed consolidated and combined financial statements.

4


Table of Contents

RIVIERA RESOURCES, INC.

CONDENSED CONSOLIDATED STATEMENT OF EQUITY

(Unaudited)

 

 

Total Equity

 

 

 

(in thousands)

 

 

 

 

 

 

December 31, 2017

 

$

2,339,046

 

Net income

 

 

78,136

 

Net transfers to parent

 

 

(482,011

)

June 30, 2018

 

$

1,935,171

 

The accompanying notes are an integral part of these condensed consolidated and combined financial statements.

 

 

5


 

RIVIERA RESOURCES, INC.

CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended

June 30,

2018

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

78,136

 

 

$

228,096

 

 

$

2,587,009

 

Adjustments to reconcile net income to net cash provided by

   operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

 

 

 

(5,759

)

 

 

548

 

Depreciation, depletion and amortization

 

 

50,445

 

 

 

63,792

 

 

 

47,155

 

Deferred income taxes

 

 

46,077

 

 

 

134,698

 

 

 

(166

)

Total (gains) losses on derivatives, net

 

 

22,555

 

 

 

(33,755

)

 

 

(92,691

)

Cash settlements on derivatives

 

 

(25,037

)

 

 

7,929

 

 

 

(11,572

)

Share-based compensation expenses

 

 

66,374

 

 

 

19,599

 

 

 

50,255

 

Amortization and write-off of deferred financing fees

 

 

824

 

 

 

82

 

 

 

1,338

 

(Gains) losses on sale of assets and other, net

 

 

(224,091

)

 

 

(295,100

)

 

 

1,069

 

Reorganization items, net

 

 

 

 

 

 

 

 

(2,456,074

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in accounts receivable – trade, net

 

 

76,465

 

 

 

27,212

 

 

 

(7,216

)

(Increase) decrease in other assets

 

 

33,654

 

 

 

(3,642

)

 

 

528

 

Increase (decrease) in accounts payable and accrued expenses

 

 

(52,538

)

 

 

(95,320

)

 

 

20,949

 

Increase (decrease) in other liabilities

 

 

(15,815

)

 

 

22,421

 

 

 

2,801

 

Net cash provided by operating activities – continuing operations

 

 

57,049

 

 

 

70,253

 

 

 

143,933

 

Net cash provided by operating activities – discontinued operations

 

 

 

 

 

13,966

 

 

 

8,781

 

Net cash provided by operating activities

 

 

57,049

 

 

 

84,219

 

 

 

152,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Development of oil and natural gas properties

 

 

(45,938

)

 

 

(61,534

)

 

 

(50,597

)

Purchases of other property and equipment

 

 

(87,377

)

 

 

(27,287

)

 

 

(7,409

)

Proceeds from sale of properties and equipment and other

 

 

369,489

 

 

 

697,829

 

 

 

(166

)

Net cash provided by (used in) investing activities – continuing

   operations

 

 

236,174

 

 

 

609,008

 

 

 

(58,172

)

Net cash used in investing activities – discontinued operations

 

 

 

 

 

(1,645

)

 

 

(584

)

Net cash provided by (used in) investing activities

 

 

236,174

 

 

 

607,363

 

 

 

(58,756

)

6


Table of Contents

RIVIERA RESOURCES, INC.

CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS - Continued

(Unaudited)

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended

June 30,

2018

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net transfers (to) from parent

 

 

(456,925

)

 

 

(458

)

 

 

636,000

 

Proceeds from borrowings

 

 

 

 

 

160,000

 

 

 

 

Repayments of debt

 

 

 

 

 

(876,570

)

 

 

(1,038,986

)

Payment to holders of claims under the Predecessor’s second lien notes

 

 

 

 

 

 

 

 

(30,000

)

Distributions to unitholders

 

 

(12,174

)

 

 

 

 

 

 

Other

 

 

(294

)

 

 

(3,060

)

 

 

(4,744

)

Net cash used in financing activities – continuing operations

 

 

(469,393

)

 

 

(720,088

)

 

 

(437,730

)

Net cash used in financing activities – discontinued operations

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

 

(469,393

)

 

 

(720,088

)

 

 

(437,730

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash, cash equivalents and restricted cash

 

 

(176,170

)

 

 

(28,506

)

 

 

(343,772

)

Cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

520,922

 

 

 

144,022

 

 

 

487,794

 

Ending

 

$

344,752

 

 

$

115,516

 

 

$

144,022

 

The accompanying notes are an integral part of these condensed consolidated and combined financial statements.

 

 

 

7


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

(Unaudited)

Note 1 – Basis of Presentation

Unless otherwise indicated or the context otherwise requires, references herein to the “Company” refer (i) prior to the Spin-off (as defined below) to Linn Energy, Inc. (“Parent”) and its consolidated subsidiaries, and (ii) after Spin-off, to Riviera Resources, Inc. (“Riviera”) and its consolidated subsidiaries. Unless otherwise indicated or the context otherwise requires, references herein to “LINN Energy” refer to Linn Energy, Inc. and its consolidated subsidiaries.

In April 2018, the Parent announced its intention to separate Riviera from LINN Energy.  Following the Spin-off, Riviera is a new independent oil and natural gas company with a strategic focus on efficiently operating its mature low-decline assets, developing its growth-oriented assets, and returning capital to shareholders.

To effect the separation, the Parent and certain of its then direct and indirect subsidiaries undertook an internal reorganization, (including the conversion of Riviera Resources, LLC from a limited liability company to a corporation named Riviera Resources, Inc.) following which Riviera holds, directly or through its subsidiaries, substantially all of the assets of LINN Energy, other than LINN Energy’s 50% equity interest in Roan Resources, LLC (“Roan”).  A subsidiary of the Company held the equity interest in Roan until the Parent’s internal reorganization on July 25, 2018 (the “Reorganization Date”).  Following the internal reorganization, the Parent distributed all of the outstanding shares of Riviera common stock to LINN Energy shareholders on a pro rata basis (the “Spin-off”).  Prior to the completion of the Spin-off, a then subsidiary of the Parent distributed $40 million to the Parent.  The Spin-off was completed on August 7, 2018.

Following the Spin-off, Riviera is an independent reporting company quoted for trading on the OTCQX Market under the ticker “RVRA”, and LINN Energy does not retain any ownership interest in Riviera. 

On August 7, 2018, Riviera entered into a Transition Services Agreement (the “TSA”) with the Parent to facilitate an orderly transition following the Spin-off, with a term to be determined based upon certain future specified events but to end no later than December 31, 2018.  Pursuant to the TSA, Riviera agreed to provide the Parent with certain finance, financial reporting, information technology, investor relations, legal, payroll, tax and other services. Riviera will reimburse the Parent for, or pay on the Parent’s behalf, all direct and indirect costs and expenses incurred by the Parent during the term of the agreement in connection with the fees for any such services. In addition, from time to time during the term of the agreement, Riviera and the Parent may mutually agree on additional services to be provided.

The accompanying condensed consolidated and combined financial statements have been prepared on a stand-alone basis and are derived from Linn Energy, Inc.’s consolidated financial statements and accounting records for the periods presented as the Company was historically managed as a subsidiary of Linn Energy, Inc.

During the reporting period, the Parent was a successor issuer of Linn Energy, LLC pursuant to Rule 15d-5 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  As discussed further in Note 2, on May 11, 2016 (the “Petition Date”), Linn Energy, LLC, certain of its direct and indirect subsidiaries, and LinnCo, LLC (collectively, the “LINN Debtors”) and Berry Petroleum Company, LLC (“Berry” and collectively with the LINN Debtors, the “Debtors”), filed voluntary petitions (“Bankruptcy Petitions”) for relief under Chapter 11 of the U.S. Bankruptcy Code (“Bankruptcy Code”) in the U.S. Bankruptcy Court for the Southern District of Texas (“Bankruptcy Court”).  The Debtors’ Chapter 11 cases were administered jointly under the caption In re Linn Energy, LLC, et al., Case No. 16-60040.  During the pendency of the Chapter 11 proceedings, the Debtors operated their businesses as “debtors-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code.

Nature of Business

The Company’s upstream reporting segment properties are currently located in six operating regions in the United States (“U.S.”): the Hugoton Basin, East Texas, North Louisiana, Michigan/Illinois, the Uinta Basin and the Mid-Continent. The Blue Mountain reporting segment consists of the Chisholm Trail gas plant system which is comprised of the newly constructed cryogenic natural gas processing facility, a refrigeration plant, and a network of gathering pipelines located in the Merge/SCOOP/STACK play, each of which is owned by Blue Mountain Midstream LLC (“Blue Mountain Midstream”), a wholly owned subsidiary of the Company.  During 2018, the Company divested all of its properties located in the previous Permian Basin operating region.  During 2017, the Company divested all of its properties located in the previous California and South Texas operating regions.  The Company has classified the assets and liabilities, results of operations and cash flows

8


Table of Contents

of its California properties as discontinued operations on its consolidated and combined financial statements.  See Note 4 for additional information.

Historically, a subsidiary of the Company also owned a 50% equity interest in Roan.  The Company’s equity earnings (losses), consisting of its share of Roan’s earnings or losses, are included in the condensed consolidated financial statements.  However, following an internal reorganization in connection with the Spin-off, the equity interest in Roan is owned by the Parent and is no longer affiliated with Riviera.  As such, equity earnings (losses) in Roan will not be included in Riviera’s financial statements in periods subsequent to the Reorganization Date.

 

9


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

Principles of Consolidation and Combination

The information reported herein reflects all normal recurring adjustments that are, in the opinion of management, necessary for the fair presentation of the results for the interim periods.  Certain information and note disclosures normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted under Securities and Exchange Commission rules and regulations; as such, this report should be read in conjunction with the financial statements and notes for the year ended December 31, 2017 included in the Company’s Registration Statement on Form S-1, as amended (File No. 333-225927).  The results reported in these unaudited condensed consolidated and combined financial statements should not necessarily be taken as indicative of results that may be expected for the entire year.

The condensed consolidated and combined financial statements for Predecessor periods represent the financial position and results of operations of entities held by the Company after the Spin-off that were historically under common control of the Parent, which exclude Linn Acquisition Company, LLC (“LAC”) and Berry.  On February 28, 2017, LINN Energy and Berry emerged from bankruptcy as standalone unaffiliated entities.  The condensed consolidated financial statements for the Successor period represent the financial position and results of operations of entities held by the Company after the Spin-off that were historically under the control of the Parent.  The Company presents its condensed consolidated and combined financial statements in accordance with U.S. GAAP.  The condensed consolidated and combined financial statements include the accounts of the Company and its subsidiaries.  All significant intercompany transactions and balances have been eliminated. The condensed consolidated and combined financial statements were prepared on a carve-out basis and reflect significant assumptions and allocations.

Investments in noncontrolled entities over which the Company exercises significant influence are accounted for under the equity method.  See Note 6 for additional information about equity method investments.

Bankruptcy Accounting

Upon LINN Energy’s emergence from bankruptcy on February 28, 2017, the Parent adopted fresh start accounting which resulted in the Parent becoming a new entity for financial reporting purposes.  As a result of the adoption of fresh start accounting and the effects of the implementation of the Plan (as defined in Note 2), the Company’s condensed consolidated financial statements subsequent to February 28, 2017, are not comparable to its condensed consolidated and combined financial statements prior to February 28, 2017.  References to “Successor” relate to the financial position and results of operations of the reorganized Company subsequent to February 28, 2017.  References to “Predecessor” relate to the financial position of the Company prior to, and results of operations through and including, February 28, 2017.  The Company’s condensed consolidated and combined financial statements and related footnotes are presented with a black line division, which delineates the lack of comparability between amounts presented after February 28, 2017, and amounts presented on or prior to February 28, 2017.  See Note 2 for additional information.

Use of Estimates

The preparation of the accompanying condensed consolidated and combined financial statements in conformity with GAAP requires management of the Company to make estimates and assumptions about future events.  These estimates and the underlying assumptions affect the amount of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenues and expenses.  The estimates that are particularly significant to the financial statements include estimates of the Company’s reserves of oil, natural gas and natural gas liquids (“NGL”), future cash flows from oil and natural gas properties, depreciation, depletion and amortization, asset retirement obligations, certain revenues and operating expenses, and fair values of commodity derivatives.  In addition, as part of fresh start accounting, the Company made estimates and assumptions related to its reorganization value, liabilities subject to compromise, the fair value of assets and liabilities recorded as a result of the adoption of fresh start accounting and income taxes.

As fair value is a market-based measurement, it is determined based on the assumptions that market participants would use.  These estimates and assumptions are based on management’s best estimates and judgment.  Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances.  Such estimates and assumptions are

10


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

adjusted when facts and circumstances dictate.  As future events and their effects cannot be determined with precision, actual results could differ from these estimates.  Any changes in estimates resulting from continuing changes in the economic environment will be reflected in the financial statements in future periods.

Recently Adopted Accounting Standards

In November 2016, the Financial Accounting Standards Board (“FASB”) issued an Accounting Standards Update (“ASU”) that is intended to address diversity in the classification and presentation of changes in restricted cash on the statement of cash flows.  The Company adopted this ASU on January 1, 2018, on a retrospective basis.  The adoption of this ASU resulted in the inclusion of restricted cash in the beginning and ending balances of cash on the statements of cash flows and disclosure reconciling cash and cash equivalents presented on the balance sheets to cash, cash equivalents and restricted cash on the statement of cash flows (see Note 16).

In May 2014, the FASB issued an ASU that is intended to improve and converge the financial reporting requirements for revenue from contracts with customers (“ASC 606”).  The Company adopted this ASU on January 1, 2018, using the modified retrospective transition method.  Accordingly, the comparative information for the six months ended June 30, 2017, has not been adjusted and continues to be reported under the previous revenue standard.  The adoption of this ASU impacted the Company’s gross revenues and expenses as reported on its condensed consolidated statements of operations (see below), and resulted in increased disclosures regarding the Company’s disaggregation of revenue (see Note 3).

Under ASC 606, the Company recognizes revenues based on a determination of when control of its commodities is transferred and whether it is acting as a principal or agent in certain transactions.  All facts and circumstances of an arrangement are considered and judgment is often required in making this determination.  For its natural gas contracts, the Company generally records its sales at the wellhead or inlet of the plant as revenues net of transportation, gathering and processing expenses if the processor is the customer and there is no redelivery of commodities to the Company.  Conversely, the Company generally records its sales at the tailgate of the plant on a gross basis along with the associated transportation, gathering and processing expenses if the processor is a service provider and there is redelivery of commodities to the Company.

In addition, the Company recognizes revenues for commodities received as noncash consideration in exchange for services provided by its midstream operations and revenues and associated cost of product for the subsequent sale of those same commodities.  This recognition results in an increase to revenues and expenses with no material impact on net income.

11


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

The items discussed above impacted the Company’s reported “oil, natural gas and natural gas liquids sales,” “marketing revenues,” “other revenues,” “transportation expenses,” “marketing expenses” and “interest expense.”  The impact of adoption on the Company’s current period results is as follows:

 

 

 

Three Months Ended June 30, 2018

 

 

 

Under

ASC 606

 

 

Under Prior

Rule

 

 

Increase/

(Decrease)

 

 

 

(in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas sales

 

$

53,662

 

 

$

53,285

 

 

$

377

 

Oil sales

 

 

10,919

 

 

 

10,919

 

 

 

 

NGL sales

 

 

22,423

 

 

 

22,280

 

 

 

143

 

Total oil, natural gas and NGL sales

 

 

87,004

 

 

 

86,484

 

 

 

520

 

Marketing revenues

 

 

42,967

 

 

 

25,406

 

 

 

17,561

 

Other revenues

 

 

6,387

 

 

 

6,003

 

 

 

384

 

 

 

 

136,358

 

 

 

117,893

 

 

 

18,465

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Transportation expenses

 

 

21,213

 

 

 

20,693

 

 

 

520

 

Marketing expenses

 

 

40,327

 

 

 

22,766

 

 

 

17,561

 

Interest expense

 

 

584

 

 

 

420

 

 

 

164

 

Net income

 

$

7,197

 

 

$

6,977

 

 

$

220

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

Under

ASC 606

 

 

Under Prior

Rule

 

 

Increase/

(Decrease)

 

 

 

(in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas sales

 

$

116,990

 

 

$

117,794

 

 

$

(804

)

Oil sales

 

 

56,615

 

 

 

56,615

 

 

 

 

NGL sales

 

 

50,275

 

 

 

50,222

 

 

 

53

 

Total oil, natural gas and NGL sales

 

 

223,880

 

 

 

224,631

 

 

 

(751

)

Marketing revenues

 

 

89,234

 

 

 

53,521

 

 

 

35,713

 

Other revenues

 

 

12,281

 

 

 

11,676

 

 

 

605

 

 

 

 

325,395

 

 

 

289,828

 

 

 

35,567

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Transportation expenses

 

 

40,307

 

 

 

41,058

 

 

 

(751

)

Marketing expenses

 

 

82,082

 

 

 

46,369

 

 

 

35,713

 

Interest expense

 

 

988

 

 

 

824

 

 

 

164

 

Net income

 

$

78,136

 

 

$

77,695

 

 

$

441

 

 

New Accounting Standards Issued But Not Yet Adopted

In February 2016, the FASB issued an ASU that is intended to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet.  This ASU is effective for fiscal years beginning after December 15, 2018, and interim periods within those years (early adoption permitted).  The Company is currently evaluating the impact of the adoption of this ASU on its financial statements and related disclosures.  The Company expects the adoption of this ASU to impact its balance sheet resulting from an increase in both assets and liabilities related to the Company’s leasing activities.

12


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

Note 2 – Emergence From Voluntary Reorganization Under Chapter 11 and Fresh Start Accounting

On the Petition Date, the Debtors filed Bankruptcy Petitions for relief under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court.  The Debtors’ Chapter 11 cases were administered jointly under the caption In re Linn Energy, LLC, et al., Case No. 16‑60040.

On December 3, 2016, the LINN Debtors filed the Amended Joint Chapter 11 Plan of Reorganization of Linn Energy, LLC and Its Debtor Affiliates Other Than Linn Acquisition Company, LLC and Berry Petroleum Company, LLC (the “Plan”).  The LINN Debtors subsequently filed amended versions of the Plan with the Bankruptcy Court.

On December 13, 2016, LAC and Berry filed the Amended Joint Chapter 11 Plan of Reorganization of Linn Acquisition Company, LLC and Berry Petroleum Company, LLC (the “Berry Plan” and together with the Plan, the “Plans”).  LAC and Berry subsequently filed amended versions of the Berry Plan with the Bankruptcy Court.

On January 27, 2017, the Bankruptcy Court entered an order approving and confirming the Plans (the “Confirmation Order”).  On February 28, 2017 (the “Effective Date”), the Debtors satisfied the conditions to effectiveness of the respective Plans, the Plans became effective in accordance with their respective terms and LINN Energy and Berry emerged from bankruptcy as stand-alone, unaffiliated entities.

Reorganization Items, Net

The Company incurred significant costs and recognized significant gains associated with the reorganization.  Reorganization items represent costs and income directly associated with the Chapter 11 proceedings since the Petition Date, and also include adjustments to reflect the carrying value of certain liabilities subject to compromise at their estimated allowed claim amounts, as such adjustments were determined.  The following table summarizes the components of reorganization items included on the condensed consolidated and combined statements of operations:

 

 

 

Successor

 

 

 

Three Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Legal and other professional fees

 

$

(1,255

)

 

$

(3,128

)

Other

 

 

(4

)

 

 

69

 

Reorganization items, net

 

$

(1,259

)

 

$

(3,059

)

 

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended June 30,

2018

 

 

Four Months

Ended June 30,

2017

 

 

Two Months

Ended February 28,

2017

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Gain on settlement of liabilities subject to compromise

 

$

 

 

$

 

 

$

3,914,964

 

Recognition of an additional claim for the Predecessor’s second lien

   notes settlement

 

 

 

 

 

 

 

 

(1,000,000

)

Fresh start valuation adjustments

 

 

 

 

 

 

 

 

(591,525

)

Income tax benefit related to implementation of the Plan

 

 

 

 

 

 

 

 

264,889

 

Legal and other professional fees

 

 

(3,207

)

 

 

(5,698

)

 

 

(46,961

)

Terminated contracts

 

 

 

 

 

 

 

 

(6,915

)

Other

 

 

(3

)

 

 

74

 

 

 

(13,315

)

Reorganization items, net

 

$

(3,210

)

 

$

(5,624

)

 

$

2,521,137

 

 

13


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

Fresh Start Accounting

Upon LINN Energy’s emergence from Chapter 11 bankruptcy, it adopted fresh start accounting in accordance with the provisions of Accounting Standards Codification 852 “Reorganizations” (“ASC 852”), which resulted in the Parent becoming a new entity for financial reporting purposes.  In accordance with ASC 852, the Parent was required to adopt fresh start accounting upon its emergence from Chapter 11 because (i) the holders of existing voting ownership interests of the predecessor of the Parent (the “Predecessor”) received less than 50% of the voting shares of the successor of the Parent (the “Successor”) and (ii) the reorganization value of the Company’s assets immediately prior to confirmation of the Plan was less than the total of all post-petition liabilities and allowed claims.

Upon adoption of fresh start accounting, the reorganization value derived from the enterprise value as disclosed in the Plan was allocated to the Company’s assets and liabilities based on their fair values (except for deferred income taxes) in accordance with ASC 805 “Business Combinations.”  The amount of deferred income taxes recorded was determined in accordance with ASC 740 “Income Taxes.”  The Effective Date fair values of the Company’s assets and liabilities differed materially from their recorded values as reflected on the historical balance sheet.  The effects of the Plan and the application of fresh start accounting were reflected on the condensed consolidated balance sheet as of February 28, 2017, and the related adjustments thereto were recorded on the condensed consolidated statement of operations for the two months ended February 28, 2017.

Note 3 – Revenues

Revenue from Contracts with Customers

The Company recognizes sales of oil, natural gas and NGL when it satisfies a performance obligation by transferring control of the product to a customer, in an amount that reflects the consideration to which the Company expects to be entitled in exchange for the product.

Natural Gas and NGL Sales

The Company’s natural gas production is primarily sold under market-sensitive contracts that are typically priced at a differential to the published natural gas index price for the producing area due to the natural gas quality and the proximity to major consuming markets.

For its natural gas contracts, the Company generally records its wet gas sales at the wellhead or inlet of the plant as revenues net of transportation, gathering and processing expenses, and its residual natural gas and NGL sales at the tailgate of the plant on a gross basis along with the associated transportation, gathering and processing expenses.  All facts and circumstances of an arrangement are considered and judgment is often required in making this determination.

Oil Sales

The Company’s oil production is primarily sold under market-sensitive contracts that are typically priced at a differential to the New York Mercantile Exchange (“NYMEX”) price or at purchaser posted prices for the producing area.  For its oil contracts, the Company generally records its sales based on the net amount received.

Production Imbalances

The Company uses the sales method to account for natural gas production imbalances.  If the Company’s sales volumes for a well exceed the Company’s proportionate share of production from the well, a liability is recognized to the extent that the Company’s share of estimated remaining recoverable reserves from the well is insufficient to satisfy this imbalance.  No receivables are recorded for those wells on which the Company has taken less than its proportionate share of production.

Marketing Revenues

The Company engages in the purchase, gathering and transportation of third-party natural gas and subsequently markets such natural gas to independent purchasers under separate arrangements.  As such, the Company separately reports third-party marketing revenues and marketing expenses.

14


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

Disaggregation of Revenue

The following tables present the Company’s disaggregated revenues by source and geographic area:

 

 

 

Three Months Ended June 30, 2018

 

 

 

Natural

Gas

 

 

Oil

 

 

NGL

 

 

Oil, Natural Gas and NGL Sales

 

 

Marketing

Revenues

 

 

Other

Revenues

 

 

Total

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hugoton Basin

 

$

17,401

 

 

$

238

 

 

$

16,875

 

 

$

34,514

 

 

$

22,421

 

 

$

6,303

 

 

$

63,238

 

Mid-Continent

 

 

7,622

 

 

 

4,880

 

 

 

3,307

 

 

 

15,809

 

 

 

 

 

 

25

 

 

 

15,834

 

East Texas

 

 

12,661

 

 

 

1,091

 

 

 

1,013

 

 

 

14,765

 

 

 

467

 

 

 

3

 

 

 

15,235

 

Permian Basin

 

 

256

 

 

 

546

 

 

 

(488

)

 

 

314

 

 

 

 

 

 

16

 

 

 

330

 

Uinta Basin

 

 

2,146

 

 

 

1,885

 

 

 

1,201

 

 

 

5,232

 

 

 

 

 

 

1

 

 

 

5,233

 

North Louisiana

 

 

6,040

 

 

 

1,480

 

 

 

503

 

 

 

8,023

 

 

 

13

 

 

 

2

 

 

 

8,038

 

Michigan/Illinois

 

 

7,536

 

 

 

799

 

 

 

12

 

 

 

8,347

 

 

 

 

 

 

37

 

 

 

8,384

 

Blue Mountain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,066

 

 

 

 

 

 

20,066

 

Total

 

$

53,662

 

 

$

10,919

 

 

$

22,423

 

 

$

87,004

 

 

$

42,967

 

 

$

6,387

 

 

$

136,358

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

Natural

Gas

 

 

Oil

 

 

NGL

 

 

Oil, Natural Gas and NGL Sales

 

 

Marketing Revenues

 

 

Other

Revenues

 

 

Total

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hugoton Basin

 

$

39,764

 

 

$

2,970

 

 

$

36,389

 

 

$

79,123

 

 

$

46,501

 

 

$

12,134

 

 

$

137,758

 

Mid-Continent

 

 

15,555

 

 

 

16,747

 

 

 

6,361

 

 

 

38,663

 

 

 

 

 

 

39

 

 

 

38,702

 

East Texas

 

 

27,437

 

 

 

2,431

 

 

 

2,319

 

 

 

32,187

 

 

 

503

 

 

 

8

 

 

 

32,698

 

Permian Basin

 

 

2,282

 

 

 

20,654

 

 

 

2,557

 

 

 

25,493

 

 

 

 

 

 

32

 

 

 

25,525

 

Uinta Basin

 

 

5,526

 

 

 

9,255

 

 

 

2,559

 

 

 

17,340

 

 

 

 

 

 

(1

)

 

 

17,339

 

North Louisiana

 

 

12,418

 

 

 

3,049

 

 

 

67

 

 

 

15,534

 

 

 

272

 

 

 

3

 

 

 

15,809

 

Michigan/Illinois

 

 

14,008

 

 

 

1,509

 

 

 

23

 

 

 

15,540

 

 

 

 

 

 

66

 

 

 

15,606

 

Blue Mountain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,958

 

 

 

 

 

 

41,958

 

Total

 

$

116,990

 

 

$

56,615

 

 

$

50,275

 

 

$

223,880

 

 

$

89,234

 

 

$

12,281

 

 

$

325,395

 

 

Contract Balances

Under the Company’s product sales contracts, its customers are invoiced once the Company’s performance obligations have been satisfied, at which point payment is unconditional.  Accordingly, the Company’s product sales contracts do not give rise to material contract assets or contract liabilities.

The Company had trade accounts receivable related to revenue from contracts with customers of approximately $56 million and $117 million as of June 30, 2018, and December 31, 2017, respectively.

Performance Obligations

The majority of the Company’s sales are short-term in nature with a contract term of one year or less.  For those contracts, the Company utilized the practical expedient in ASC 606-10-50-14 exempting the Company from disclosure of the transaction

15


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.

For the Company’s product sales that have a contract term greater than one year, the Company utilized the practical expedient in ASC 606-10-50-14(A) which states the Company is not required to disclose the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to a wholly unsatisfied performance obligation.  Under these sales contracts, each unit of product generally represents a separate performance obligation; therefore future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required.

Note 4 – Divestitures and Discontinued Operations

Divestitures – 2018

On April 10, 2018, the Company completed the sale of its conventional properties located in New Mexico.  Cash proceeds received from the sale of these properties were approximately $15 million, and the Company recognized a net gain of approximately $11 million.

On April 4, 2018, the Company completed the sale of its interest in properties located in the Altamont Bluebell Field in Utah (the “Altamont Bluebell Assets Sale”).  Cash proceeds received from the sale of these properties were approximately $132 million, net of costs to sell of approximately $2 million, and the Company recognized a net gain of approximately $83 million.

On March 29, 2018, the Company completed the sale of its interest in conventional properties located in west Texas.  Cash proceeds received from the sale of these properties were approximately $107 million, net of costs to sell of approximately $2 million, and the Company recognized a net gain of approximately $55 million.

On February 28, 2018, the Company completed the sale of its Oklahoma waterflood and Texas Panhandle properties (the “Oklahoma and Texas Assets Sale”).  Cash proceeds received from the sale of these properties were approximately $112 million (including a deposit of approximately $12 million received in 2017), net of costs to sell of approximately $1 million, and the Company recognized a net gain of approximately $46 million.

The divestitures discussed above are not presented as discontinued operations because they do not represent a strategic shift that will have a major effect on the Company’s operations and financial results.  The gains on these divestitures are included in “(gains) losses on sale of assets and other, net” on the condensed consolidated statements of operations and were included in the upstream reporting segment.

The assets and liabilities associated with the Oklahoma and Texas Assets Sale were classified as “held for sale” on the condensed consolidated balance sheet at December 31, 2017.  At December 31, 2017, the Company’s condensed consolidated balance sheet included current assets of approximately $107 million included in “assets held for sale” and current liabilities of approximately $43 million included in “liabilities held for sale” related to this transaction.

16


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

The following table presents carrying amounts of the assets and liabilities of the Company’s properties classified as held for sale on the condensed consolidated balance sheet:

 

 

 

December 31,

2017

 

 

 

(in thousands)

 

Assets:

 

 

 

 

Oil and natural gas properties

 

$

92,245

 

Other property and equipment

 

 

12,983

 

Other

 

 

1,735

 

Total assets held for sale

 

$

106,963

 

Liabilities:

 

 

 

 

Asset retirement obligations

 

$

42,001

 

Other

 

 

1,301

 

Total liabilities held for sale

 

$

43,302

 

 

Other assets primarily include inventories and other liabilities primarily include accounts payable.

Divestitures – 2017

On June 30, 2017, the Company completed the sale of its interest in properties located in the Salt Creek Field in Wyoming to Denbury Resources Inc. (the “Salt Creek Assets Sale”).  Cash proceeds received from the sale of these properties were approximately $76 million and the Company recognized a net gain of approximately $33 million.

On May 31, 2017, the Company completed the sale of its interest in properties located in western Wyoming to Jonah Energy LLC (the “Jonah Assets Sale”).  Cash proceeds received from the sale of these properties were approximately $560 million, net of costs to sell of approximately $6 million, and the Company recognized a net gain of approximately $270 million.

The gains on these divestitures are included in “(gains) losses on sale of assets and other, net” on the condensed consolidated statements of operations and were included in the upstream reporting segment.

Discontinued Operations

During 2017, the Company completed the sale of its interest in properties located in the San Joaquin Basin and the Los Angeles Basin in California.  As a result of the Company’s strategic exit from California, the Company classified the results of operations and cash flows of its California properties as discontinued operations on its condensed consolidated financial statements.  The California properties were included in the upstream reporting segment.

17


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

The following tables present summarized financial results of the Company’s California properties classified as discontinued operations on the condensed consolidated statements of operations:

 

 

 

Successor

 

 

Predecessor

 

 

 

Three Months

Ended

June 30,

2017

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and other

 

$

20,511

 

 

$

27,636

 

 

$

14,891

 

Expenses

 

 

12,173

 

 

 

16,318

 

 

 

13,758

 

Other income and (expenses)

 

 

(2,074

)

 

 

(2,791

)

 

 

(1,681

)

Income (loss) from discontinued operations before income taxes

 

 

6,264

 

 

 

8,527

 

 

 

(548

)

Income tax expense

 

 

962

 

 

 

2,768

 

 

 

 

Income (loss) from discontinued operations, net of income taxes

 

$

5,302

 

 

$

5,759

 

 

$

(548

)

 

Other income and (expenses) include an allocation of interest expense for the California properties which represents interest on debt that was required to be repaid as a result of the sales.

Note 5 – Oil and Natural Gas Properties

Oil and Natural Gas Capitalized Costs

Aggregate capitalized costs related to oil, natural gas and NGL production activities with applicable accumulated depletion and amortization are presented below:

 

 

 

June 30,

2018

 

 

December 31,

2017

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Proved properties

 

$

739,656

 

 

$

904,390

 

Unproved properties

 

 

46,159

 

 

 

45,693

 

 

 

 

785,815

 

 

 

950,083

 

Less accumulated depletion and amortization

 

 

(59,870

)

 

 

(49,619

)

 

 

$

725,945

 

 

$

900,464

 

 

Note 6 – Equity Method Investments

On August 31, 2017, the Parent, through certain of its then subsidiaries, completed the transaction in which LINN Energy and Citizen Energy II, LLC (“Citizen”) each contributed certain upstream assets located in Oklahoma to a newly formed company, Roan (the contribution, the “Roan Contribution”), focused on the accelerated development of the Merge/SCOOP/STACK play.  In exchange for their respective contributions, LINN Energy and Citizen each received a 50% equity interest in Roan.  LINN Energy’s equity interest in Roan was historically held by a subsidiary of the Company.

The Company used the equity method of accounting for its investment in Roan.  The Company’s equity earnings (losses) consists of its share of Roan’s earnings or losses and the amortization of the difference between the Company’s investment in Roan and Roan’s underlying net assets attributable to certain assets.  At both June 30, 2018, and December 31, 2017, the Company owned 50% of Roan’s outstanding units.

At June 30, 2018, the carrying amount of the Company’s investment in Roan of approximately $466 million was less than the Company’s ownership interest in Roan’s underlying net assets by approximately $355 million.  The difference is attributable to proved and unproved oil and natural gas properties and is amortized over the lives of the related assets.  Such amortization

18


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

is included in the equity earnings (losses) from the Company’s investment in Roan.  At December 31, 2017, the carrying amount of the Company’s investment in Roan of approximately $458 million was less than the Company’s ownership interest in Roan’s underlying net assets by approximately $346 million.

Impairment testing on the Company’s investment in Roan was performed when events or circumstances warranted such testing and considered whether there was an inability to recover the carrying value of the investment that was other than temporary.  No impairments occurred with respect to the Company’s investment in Roan for the six months ended June 30, 2018.

As discussed above, historically, a subsidiary of the Company owned the equity interest in Roan.  However, following an internal reorganization in connection with the Spin-off, the equity interest in Roan is owned by the Parent and is no longer affiliated with Riviera.  As such, equity earnings (losses) in Roan will not be included in Riviera’s consolidated financial statements in periods subsequent to the Reorganization Date.

Following are summarized statements of operations information for Roan.

Summarized Roan Resources LLC Statements of Operations Information

 

 

 

Three Months

Ended June 30,

2018

 

 

Six Months

Ended June 30,

2018

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Revenues and other

 

$

44,789

 

 

$

145,873

 

Expenses

 

 

72,754

 

 

 

130,663

 

Other income and (expenses)

 

 

(1,087

)

 

 

(2,886

)

Net income (loss)

 

$

(29,052

)

 

$

12,324

 

 

Note 7 – Debt

Credit Facility

On August 4, 2017, the Parent entered into a credit agreement with its then subsidiary Linn Energy Holdco II LLC (the “Borrower”), as borrower, Royal Bank of Canada, as administrative agent, and the lenders and agents party thereto, providing for a new senior secured reserve-based revolving loan facility (the “Credit Facility”) with $500 million in borrowing commitments and an initial borrowing base of $500 million.

On April 30, 2018, the Parent entered into an amendment to the Credit Facility (the “Credit Facility Amendment”) which, among other things, modified the borrowing base and maximum borrowing commitment amount to $425 million.

As of June 30, 2018, there were no borrowings outstanding under the Credit Facility and there was approximately $378 million of available borrowing capacity (which includes a $47 million reduction for outstanding letters of credit).  The maturity date is August 4, 2020.  In connection with the Spin-off and as required by the Credit Facility Amendment, Riviera executed a Joinder Agreement on August 7, 2018, whereby it assumed the obligations of the Parent under the Credit Facility.  Following the Spin-off, the Borrower is a subsidiary of Riviera.

Redetermination of the borrowing base under the Credit Facility, based primarily on reserve reports using lender commodity price expectations at such time, occurs semi-annually, in April and October.  At the Company’s election, interest on borrowings under the Credit Facility is determined by reference to either the London Interbank Offered Rate (“LIBOR”) plus an applicable margin ranging from 2.50% to 3.50% per annum or the alternate base rate (“ABR”) plus an applicable margin ranging from 1.50% to 2.50% per annum, depending on utilization of the borrowing base.  Interest is generally payable in arrears quarterly for loans bearing interest based at the ABR and at the end of the applicable interest period for loans bearing interest at the LIBOR, or if such interest period is longer than three months, at the end of the three month intervals during such interest period.  The Company is required to pay a commitment fee to the lenders under the Credit Facility, which

19


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

accrues at a rate per annum of 0.50% on the average daily unused amount of the available revolving loan commitments of the lenders.

The obligations under the Credit Facility are secured by mortgages covering approximately 85% of the total value of the proved reserves of the oil and natural gas properties of the Company and certain of its subsidiaries, along with liens on substantially all personal property of the Company and certain of its subsidiaries, and are guaranteed by the Company, and certain of its subsidiaries, subject to customary exceptions.  Under the Credit Facility, the Company is required to maintain (i) a maximum total net debt to last twelve months EBITDA ratio of 4.0 to 1.0, and (ii) a minimum adjusted current ratio of 1.0 to 1.0.

The Credit Facility also contains affirmative and negative covenants, including as to compliance with laws (including environmental laws, ERISA and anti-corruption laws), maintenance of required insurance, delivery of quarterly and annual financial statements, oil and gas engineering reports and budgets, maintenance and operation of property (including oil and gas properties), restrictions on the incurrence of liens and indebtedness, mergers, consolidations and sales of assets, paying dividends or other distributions in respect of, or repurchasing or redeeming, the Company’s capital stock, making certain investments and transactions with affiliates.

The Credit Facility contains events of default and remedies customary for credit facilities of this nature.  Failure to comply with the financial and other covenants in the Credit Facility would allow the lenders, subject to customary cure rights, to require immediate payment of all amounts outstanding under the Credit Facility.

Blue Mountain Credit Facility

On August 10, 2018, Blue Mountain Midstream entered into a credit agreement with Royal Bank of Canada, as administrative agent, and the lenders and agents party thereto, providing for a new senior secured revolving loan facility (the “Blue Mountain Credit Facility”), providing for an initial borrowing commitment of $200 million.

Available borrowing capacity under the Blue Mountain Credit Facility is, for certain periods, subject to Blue Mountain Midstream’s compliance with financial covenants, which may from time to time result in a reduction of Blue Mountain Midstream’s available borrowing capacity.  As of August 10, 2018, there were no borrowings outstanding under the Blue Mountain Credit Facility and the initial available borrowing capacity was $70 million.  The Blue Mountain Credit Facility matures on August 10, 2023.

At Blue Mountain Midstream’s election, interest on borrowings under the Blue Mountain Credit Facility is determined by reference to either the LIBOR plus an applicable margin ranging from 2.00% to 3.00% per annum or the ABR plus an applicable margin ranging from 1.00% to 2.00% per annum, both depending on Blue Mountain Midstream’s consolidated total leverage ratio.  Interest is generally payable in arrears on the last day of March, June, September and December for loans bearing interest based at the ABR and at the end of the applicable interest period for loans bearing interest at the LIBOR, or if such interest period is longer than three months, at the end of three month intervals during such interest period.

Blue Mountain Midstream is required under the Blue Mountain Credit Facility to pay a commitment fee to the lenders, which accrues at a rate per annum of 0.375% or 0.50% (depending on Blue Mountain Midstream’s consolidated total leverage ratio) on the average daily unused amount of the available revolving loan commitments of the lenders.

The Blue Mountain Credit Facility is secured by a first priority lien on substantially all the assets of Blue Mountain Midstream.  Under the Blue Mountain Credit Facility, Blue Mountain Midstream is required to maintain (i) for certain periods, a ratio of consolidated total debt (subject to certain carve-outs) to the sum of (a) total debt (subject to certain carve-outs) and (b) consolidated owners’ equity interest in Blue Mountain Midstream and its potential future subsidiaries of no greater than 0.35 to 1.00, and (ii) subject to satisfaction of certain conditions and for certain periods (a) a ratio of consolidated EBITDA to consolidated interest expense no less than 2.50 to 1.00, (b) a ratio of consolidated net debt to consolidated EBITDA (the “consolidated total leverage ratio”) no greater than 4.50 to 1.00 or 5.00 to 1.00, as applicable, and (c) in case certain other kinds of indebtedness are outstanding, a ratio of consolidated net debt secured by a lien on property of Blue Mountain Midstream to consolidated EBITDA no greater than 3.00 to 1.00.

20


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

The Blue Mountain Credit Facility also contains affirmative and negative covenants customary for credit facilities of this nature, including as to compliance with laws (including environmental laws, ERISA and anti-corruption laws), maintenance of required insurance, delivery of quarterly and annual financial statements, budgets, maintenance and operation of property, restrictions on the incurrence of liens and indebtedness, mergers, consolidations and sales of assets and transactions with affiliates.

The Blue Mountain Credit Facility contains events of default and remedies customary for credit facilities of this nature.  If Blue Mountain Midstream does not comply with the covenants in the Blue Mountain Credit Facility, the lenders may, subject to customary cure rights, require immediate payment of all amounts outstanding under the Blue Mountain Credit Facility.

Note 8 – Derivatives

Commodity Derivatives

Historically, the Company has hedged a portion of its forecasted production to reduce exposure to fluctuations in oil and natural gas prices and provide long-term cash flow predictability to manage its business.  The current direct NGL hedging market is constrained in terms of price, volume, duration and number of counterparties, which limits the Company’s ability to effectively hedge its NGL production.  The Company also hedges its exposure to natural gas differentials in certain operating areas but does not currently hedge exposure to oil differentials.

The Company has historically entered into commodity hedging transactions primarily in the form of swap contracts that are designed to provide a fixed price, collars and, from time to time, put options that are designed to provide a fixed price floor with the opportunity for upside.  The Company enters into these transactions with respect to a portion of its projected production to provide an economic hedge of the risk related to the future commodity prices received or paid.  The Company does not enter into derivative contracts for trading purposes.  The Company did not designate any of its contracts as cash flow hedges; therefore, the changes in fair value of these instruments are recorded in current earnings.  See Note 9 for fair value disclosures about oil and natural gas commodity derivatives.

The following table presents derivative positions for the periods indicated as of June 30, 2018:

 

 

 

July 1 –

December 31,

2018

 

 

2019

 

Natural gas positions:

 

 

 

 

 

 

 

 

Fixed price swaps (NYMEX Henry Hub):

 

 

 

 

 

 

 

 

Hedged volume (MMMBtu)

 

 

35,144

 

 

 

22,265

 

Average price ($/MMBtu)

 

$

3.02

 

 

$

2.89

 

Oil positions:

 

 

 

 

 

 

 

 

Fixed price swaps (NYMEX WTI):

 

 

 

 

 

 

 

 

Hedged volume (MBbls)

 

 

276

 

 

 

183

 

Average price ($/Bbl)

 

$

54.07

 

 

$

64.00

 

Natural gas basis differential positions: (1)

 

 

 

 

 

 

 

 

PEPL basis swaps:

 

 

 

 

 

 

 

 

Hedged volume (MMMBtu)

 

 

7,360

 

 

 

14,600

 

Hedge differential

 

$

(0.67

)

 

$

(0.67

)

NGPL TXOK basis swaps:

 

 

 

 

 

 

 

 

Hedged volume (MMMBtu)

 

 

1,840

 

 

 

 

Hedge differential

 

$

(0.19

)

 

$

 

 

(1)

Settled or to be settled, as applicable, on the indicated pricing index to hedge basis differential to the NYMEX Henry Hub natural gas price.

21


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

During the six months ended June 30, 2018, the Company entered into commodity derivative contracts consisting of natural gas basis swaps for March 2018 through December 2019, natural gas fixed price swaps for January 2019 through December 2019 and oil fixed price swaps for January 2019 through December 2019. During the four months ended June 30, 2017, the Company entered into commodity derivative contracts consisting of oil fixed price swaps for January 2018 through December 2018 and natural gas fixed price swaps for January 2018 through December 2019.  The Company did not enter into any commodity derivative contracts during the two months ended February 28, 2017.

In April 2018, in connection with the closing of the Altamont Bluebell Assets Sale, the Company canceled its oil collars for 2018 and 2019.  The Company paid net cash settlements of approximately $20 million for the cancellations.

The natural gas derivatives are settled based on the closing price of NYMEX Henry Hub natural gas on the last trading day for the delivery month, which occurs on the third business day preceding the delivery month, or the relevant index prices of natural gas published in Inside FERC’s Gas Market Report on the first business day of the delivery month.  The oil derivatives are settled based on the average closing price of NYMEX WTI crude oil for each day of the delivery month.

Balance Sheet Presentation

The Company’s commodity derivatives are presented on a net basis in “derivative instruments” on the condensed consolidated balance sheets.  The following table summarizes the fair value of derivatives outstanding on a gross basis:

 

 

 

June 30,

2018

 

 

December 31,

2017

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

6,825

 

 

$

22,589

 

Liabilities:

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

7,197

 

 

$

25,443

 

 

By using derivative instruments to economically hedge exposures to changes in commodity prices, the Company exposes itself to credit risk and market risk.  Credit risk is the failure of the counterparty to perform under the terms of the derivative contract.  When the fair value of a derivative contract is positive, the counterparty owes the Company, which creates credit risk.  The Company’s counterparties are participants in the Credit Facility.  The Credit Facility is secured by certain of the Company’s and its subsidiaries’ oil, natural gas and NGL reserves and personal property; therefore, the Company is not required to post any collateral.  The Company does not receive collateral from its counterparties.

The maximum amount of loss due to credit risk that the Company would incur if its counterparties failed completely to perform according to the terms of the contracts, based on the gross fair value of financial instruments, was approximately $7 million at June 30, 2018.  The Company minimizes the credit risk in derivative instruments by: (i) limiting its exposure to any single counterparty; (ii) entering into derivative instruments only with counterparties that meet the Company’s minimum credit quality standard, or have a guarantee from an affiliate that meets the Company’s minimum credit quality standard; and (iii) monitoring the creditworthiness of the Company’s counterparties on an ongoing basis.  In accordance with the Company’s standard practice, its commodity derivatives are subject to counterparty netting under agreements governing such derivatives and therefore the risk of loss due to counterparty nonperformance is somewhat mitigated.

Gains and Losses on Derivatives

Gains and losses on derivatives were net losses of approximately $8 million and $23 million for the three months and six months ended June 30, 2018, respectively, and net gains of approximately $46 million and $34 million for the three months and four months ended June 30, 2017, respectively, and approximately $93 million for the two months ended February 28, 2017.  Gains and losses on derivatives are reported on the condensed consolidated and combined statements of operations in “gains (losses) on oil and natural gas derivatives.”

22


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

The Company paid net cash settlements of approximately $21 million and $25 million for the three months and six months ended June 30, 2018, respectively.  The Company received net cash settlements of approximately $2 million and $8 million for the three months and four months ended June 30, 2017, respectively, and paid net cash settlements of approximately $12 million for the two months ended February 28, 2017.

Note 9 – Fair Value Measurements on a Recurring Basis

The Company accounts for its commodity derivatives at fair value (see Note 8) on a recurring basis.  The Company determines the fair value of its oil and natural gas derivatives utilizing pricing models that use a variety of techniques, including market quotes and pricing analysis.  Inputs to the pricing models include publicly available prices and forward price curves generated from a compilation of data gathered from third parties.  Company management validates the data provided by third parties by understanding the pricing models used, obtaining market values from other pricing sources, analyzing pricing data in certain situations and confirming that those instruments trade in active markets.  Assumed credit risk adjustments, based on published credit ratings and public bond yield spreads, are applied to the Company’s commodity derivatives.

Fair Value Hierarchy

In accordance with applicable accounting standards, the Company has categorized its financial instruments into a three-level fair value hierarchy based on the priority of inputs to the valuation technique.  The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).

The following presents the fair value hierarchy for assets and liabilities measured at fair value on a recurring basis:

 

 

 

June 30, 2018

 

 

 

Level 2

 

 

Netting (1)

 

 

Total

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

6,825

 

 

$

(1,637

)

 

$

5,188

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

7,197

 

 

$

(1,637

)

 

$

5,560

 

 

 

 

December 31, 2017

 

 

 

Level 2

 

 

Netting (1)

 

 

Total

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

22,589

 

 

$

(12,491

)

 

$

10,098

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

25,443

 

 

$

(12,491

)

 

$

12,952

 

 

(1)

Represents counterparty netting under agreements governing such derivatives.

Note 10 – Asset Retirement Obligations

The Company has the obligation to plug and abandon oil and natural gas wells and related equipment at the end of production operations.  Estimated asset retirement costs are recognized as liabilities with an increase to the carrying amounts of the related long-lived assets when the obligation is incurred.  The liabilities are included in “other accrued liabilities” and “asset retirement obligations and other noncurrent liabilities” on the condensed consolidated balance sheets.  Accretion expense is included in “depreciation, depletion and amortization” on the condensed consolidated statements of operations.  The fair value of additions to the asset retirement obligations is estimated using valuation techniques that convert future cash flows to a single discounted amount.  Significant inputs to the valuation include estimates of: (i) plug and abandon costs per well based on existing regulatory requirements; (ii) remaining life per well; (iii) future inflation factors; and (iv) a credit-adjusted

23


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

risk-free interest rate.  These inputs require significant judgments and estimates by the Company’s management at the time of the valuation and are the most sensitive and subject to change.

In addition, there is insufficient information to reasonably determine the timing and/or method of settlement for purposes of estimating the fair value of the asset retirement obligation of certain of Blue Mountain Midstream’s assets.  In such cases, asset retirement obligation cost is considered indeterminate because there is no data or information that can be derived from past practice, industry practice, management’s experience, or the asset’s estimated economic life.  Indeterminate asset retirement obligation costs associated with Blue Mountain Midstream will be recognized in the period in which sufficient information exists to reasonably estimate potential settlement dates and methods.

The following table presents a reconciliation of the Company’s asset retirement obligations (in thousands):

 

Asset retirement obligations at December 31, 2017

 

$

164,553

 

Liabilities added from drilling

 

 

53

 

Liabilities associated with assets divested

 

 

(62,195

)

Current year accretion expense

 

 

4,081

 

Settlements

 

 

(1,859

)

Revisions of estimates

 

 

2,386

 

Asset retirement obligations at June 30, 2018

 

$

107,019

 

 

Note 11 – Commitments and Contingencies

On May 11, 2016, the Debtors filed Bankruptcy Petitions for relief under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court.  The Debtors’ Chapter 11 cases were administered jointly under the caption In re Linn Energy, LLC, et al., Case No. 16‑60040.  On January 27, 2017, the Bankruptcy Court entered the Confirmation Order.  Consummation of the Plan was subject to certain conditions set forth in the Plan.  On the Effective Date, all of the conditions were satisfied or waived and the Plan became effective and was implemented in accordance with its terms.  The LINN Debtors Chapter 11 cases will remain pending until the final resolution of all outstanding claims.

The commencement of the Chapter 11 proceedings automatically stayed certain actions against the Company, including actions to collect prepetition liabilities or to exercise control over the property of the Company’s bankruptcy estates.  However, the Company is, and will continue to be until the final resolution of all claims, subject to certain contested matters and adversary proceedings stemming from the Chapter 11 proceedings.

In March 2017, Wells Fargo Bank, National Association (“Wells Fargo”), the administrative agent under the Predecessor’s credit facility, filed a motion in the Bankruptcy Court seeking payment of post-petition default interest of approximately $31 million.  The Company has vigorously disputed that Wells Fargo is entitled to any default interest based on the plain language of the Plan and Confirmation Order.  On November 13, 2017, the Bankruptcy Court ruled that the secured lenders are not entitled to payment of post-petition default interest.  That ruling was appealed by Wells Fargo and on March 29, 2018, the U.S. District Court for the Southern District of Texas affirmed the Bankruptcy Court’s ruling.  On April 30, 2018, the Bankruptcy Court approved the substitution of UMB Bank, National Association (“UMB Bank”) as successor to Wells Fargo as administrative agent under the Predecessor’s credit facility.  UMB Bank then immediately filed a notice of appeal to the United States Court of Appeals for the Fifth Circuit from the decision by the U.S. District Court for the Southern District of Texas, which affirmed the decision of the Bankruptcy Court.  That appeal remains pending.

The Company is not currently a party to any litigation or pending claims that it believes would have a material adverse effect on its overall business, financial position, results of operations or liquidity; however, cash flow could be significantly impacted in the reporting periods in which such matters are resolved.

Except for in connection with its Chapter 11 proceedings, the Company made no significant payments to settle any legal, environmental or tax proceedings during the six months ended June 30, 2018, or June 30, 2017.  The Company regularly analyzes current information and accrues for probable liabilities on the disposition of certain matters as necessary.  Liabilities

24


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

for loss contingencies arising from claims, assessments, litigation or other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated.

Note 12 – Equity

Shares Issued and Outstanding

As of August 7, 2018, upon completion of the Spin-off, there were 76,190,908 shares of Riviera’s common stock, par value $0.01 per share issued and outstanding.  An additional 522,329 unvested restricted stock units of Riviera (“Riviera RSUs”) were granted and outstanding under the Company’s Omnibus Incentive Plan.  Such unvested restricted stock units were originally granted as restricted stock units of the Parent (“LINN RSUs”) pursuant to the Linn Energy, Inc. 2017 Omnibus Plan (the “LINN Incentive Plan”), and in connection with the Spin-off, the holders of such LINN RSUs received one Riviera restricted stock unit in respect of each such outstanding LINN RSU.

Share Repurchase Program

On August 16, 2018, the Company’s Board of Directors authorized the repurchase of up to $100 million of the Company’s outstanding shares of common stock.

Dividends

The Company is not currently paying a cash dividend; however, the Board of Directors periodically reviews the Company’s liquidity position to evaluate whether or not to pay a cash dividend.  Any future payment of cash dividends would be subject to the restrictions in the Credit Facility.

Note 13 – Share-Based Compensation

Riviera Omnibus Incentive Plan

The Company had no equity awards outstanding as of June 30, 2018.  In August 2018, the Company implemented the Riviera Resources, Inc. 2018 Omnibus Incentive Plan (the “Omnibus Incentive Plan”) pursuant to which employees, consultants and non-employee directors of the Company and its affiliates are eligible to receive stock options, restricted stock, dividend equivalents, performance awards, other stock-based awards and other cash-based awards.

The Committee (as defined in the Omnibus Incentive Plan) has broad authority under the Omnibus Incentive Plan to, among other things: (i) select participants; (ii) determine the types of awards that participants receive and the number of shares that are subject to such awards; and (iii) establish the terms and conditions of awards, including the price (if any) to be paid for the shares or the award.  As of August 7, 2018, up to 3,433,499 shares of common stock were available for issuance under the Omnibus Incentive Plan.  If any stock option or other stock-based award granted under the Omnibus Incentive Plan expires, terminates or is canceled for any reason without having been exercised in full, the number of shares of common stock underlying any unexercised award shall again be available for the purpose of awards under the Omnibus Incentive Plan.  If any shares of restricted stock, performance awards or other stock-based awards denominated in shares of common stock awarded under the Omnibus Incentive Plan are forfeited for any reason, the number of forfeited shares shall again be available for purposes of awards under the Omnibus Incentive Plan.  Any award under the Omnibus Incentive Plan settled in cash shall not be counted against the maximum share limitation.

As is customary in incentive plans of this nature, each share limit and the number and kind of shares available under the Omnibus Incentive Plan and any outstanding awards, as well as the exercise or purchase prices of awards, and performance targets under certain types of performance-based awards, are subject to adjustment in the event of certain reorganizations, mergers, combinations, recapitalizations, stock splits, stock dividends or other similar events that change the number or kind of shares outstanding, and extraordinary dividends or distributions of property to the Company’s shareholders.

25


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

Pursuant to the Spin-off, on August 7, 2018, certain employees of the Company received 522,329 Riviera RSUs.  Such Riviera RSUs were originally granted as LINN RSUs pursuant to the LINN Incentive Plan and in connection with the Spin-off, the holders of such LINN RSUs received one Riviera RSU in respect of each such outstanding LINN RSU.

Accounting for LINN Energy’s Share-Based Compensation

The condensed consolidated and combined financial statements include 100% of the Parent’s employee-related expenses, as its personnel were employed by Riviera Operating, LLC, formerly known as Linn Operating, LLC (“Riviera Operating”), a subsidiary of the Parent that became a subsidiary of Riviera in connection with the Spin-off.  Compensation cost related to the grant of share-based awards has been recorded at the subsidiary level with a corresponding credit to liability or equity, representing the Parent’s capital contribution.

A summary of share-based compensation expenses included on the condensed consolidated and combined statements of operations is presented below:

 

 

 

Three Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

$

58,188

 

 

$

15,422

 

Income tax benefit

 

$

4,315

 

 

$

3,128

 

 

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended

June 30, 2018

 

 

Four Months

Ended

June 30, 2017

 

 

Two Months

Ended

February 28,

2017

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

$

75,225

 

 

$

19,599

 

 

$

50,255

 

Income tax benefit

 

$

6,732

 

 

$

3,555

 

 

$

5,170

 

 

During the six months ended June 30, 2018, the Parent granted to certain employees 12,500 LINN RSUs with an aggregate grant date fair value of approximately $519,000.  The LINN RSUs vest over three years.

Upon a participant’s termination of employment and/or service (as applicable), the Parent had the right (but not the obligation) to repurchase all or any portion of the shares of Class A common stock, par value $0.001 per share of Linn Energy, Inc. (“LINN Class A common stock”), acquired pursuant to an award at a price equal to the fair market value (as determined under the LINN Incentive Plan) of the shares of LINN Class A common stock to be repurchased, measured as of the date of the Parent’s repurchase notice.  During May 2018, the Parent began exercising its right to repurchase vesting awards under the LINN Incentive Plan, which modified all outstanding awards to liability classification.  For the six months ended June 30, 2018, the Parent repurchased 271,314 restricted stock units for a total cost of approximately $11 million pursuant to its right to repurchase vesting awards.  The Company has recognized a liability of approximately $112 million related to awards required to be liability classified, included in “share-based payment liability” on the condensed consolidated balance sheet and recorded incremental share-based compensation expense of approximately $18 million related to modifying the awards to liability classification.  At June 30, 2018, all outstanding share-based payment awards of the Parent are liability classified.

In April 2018, the Parent entered into agreements with each of its then serving executive officers, under which the Parent agreed, at the option of each officer, to repurchase certain of their LINN RSU awards and outstanding LINN Class A common stock.  Pursuant to those agreements, on August 7, 2018, the Parent repurchased an aggregate of 2,477,834 shares of LINN Class A common stock for a total cost of approximately $102 million.

26


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

In addition, in January 2018, the Parent’s board of directors’ compensation committee approved a one-time liquidity program under which the Parent agreed, at the option of the participant, to 1) settle all or a portion of an eligible participant’s LINN RSUs vesting on or before March 1, 2018, in cash and/or 2) repurchase all or a portion of any shares of LINN Class A common stock held by an eligible participant as a result of a prior vesting of restricted stock units, in each case at an agreed upon price (the “Liquidity Program”).  For the six months ended June 30, 2018, the Parent settled 1,028,875 restricted stock units in cash and repurchased 120,829 shares of LINN Class A common stock for approximately $45 million pursuant to the Liquidity Program.

On August 2, 2018, the Parent’s board of directors authorized the termination of the LINN Incentive Plan following the settlement of all outstanding LINN RSUs and restricted common stock of the Parent.  In addition, all remaining unvested LINN RSUs were vested upon the Spin-off, exclusive of the dividend of Riviera associated with each unvested restricted stock unit, which remain outstanding and unvested under the Company’s Omnibus Incentive Plan.

Note 14 – Earnings Per Share

On August 7, 2018, the Parent distributed 76,190,908 shares of Riviera common stock to LINN Energy shareholders.  LINN Energy did not retain any ownership in Riviera.  Each LINN Energy shareholder received one share of Riviera common stock for each share of LINN Class A common stock held by such LINN Energy shareholder at the close of business on August 7, 2018, the record date.

Basic and diluted earnings per share and the average number of shares outstanding were retrospectively restated for the number of shares of Riviera common stock outstanding immediately following this transaction.  The same number of shares was used to calculate basic and diluted earnings per share since there were no Riviera equity awards outstanding prior to the Spin-off.

The following tables provide a reconciliation of the numerators and denominators of the basic and diluted per share computations for net income:

 

 

Successor

 

 

 

Three Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

7,197

 

 

$

228,460

 

Income from discontinued operations, net of income taxes

 

 

 

 

 

5,302

 

Net income

 

$

7,197

 

 

$

233,762

 

 

 

 

 

 

 

 

 

 

Basic and diluted income from continuing operations per share

 

$

0.09

 

 

$

3.00

 

Basic and diluted income from discontinued operations per share

 

$

 

 

$

0.07

 

Basic and diluted earnings per share

 

$

0.09

 

 

$

3.07

 

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average number of common shares outstanding

 

 

76,191

 

 

 

76,191

 

 

27


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended

June 30, 2018

 

 

Four Months

Ended

June 30, 2017

 

 

Two Months

Ended

February 28,

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

78,136

 

 

$

222,337

 

 

$

2,587,557

 

Income (loss) from discontinued operations, net of income taxes

 

 

 

 

 

5,759

 

 

 

(548

)

Net income

 

$

78,136

 

 

$

228,096

 

 

$

2,587,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted income from continuing operations per share

 

$

1.03

 

 

$

2.91

 

 

$

33.96

 

Basic and diluted income (loss) from discontinued operations per share

 

$

 

 

$

0.08

 

 

$

(0.01

)

Basic and diluted earnings per share

 

$

1.03

 

 

$

2.99

 

 

$

33.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average number of common shares outstanding

 

 

76,191

 

 

 

76,191

 

 

 

76,191

 

 

Note 15 – Income Taxes

Amounts recognized as income taxes are included in “income tax expense (benefit),” as well as discontinued operations, on the consolidated statements of operations.  The effective income tax rates were approximately 44% and 37% for the three months and six months ended June 30, 2018, respectively, approximately 41% for both the three months and four months ended June 30, 2017, and zero for the two months ended February 28, 2017.  For the six months ended June 30, 2018, the Company’s federal and state statutory rate net of the federal tax benefit was approximately 24%.  The increase in the effective tax rate in excess of the statutory rate is primarily due to non-deductible executive compensation.

The Successor was formed as a C corporation.  For federal and state income tax purposes (with the exception of the state of Texas), the Predecessor was a limited liability company treated as a partnership, in which income tax liabilities and/or benefits were passed through to the Predecessor’s unitholders.  Limited liability companies are subject to Texas margin tax.  In addition, certain of the Predecessor’s subsidiaries were C corporations subject to federal and state income taxes.  As such, with the exception of the state of Texas and certain subsidiaries, the Predecessor did not directly pay federal and state income taxes and recognition was not given to federal and state income taxes for the operations of the Predecessor.  The deferred tax effects of the Company’s change to a C corporation are included in income from continuing operations for the two months ended February 28, 2017.

Note 16 – Supplemental Disclosures to the Condensed Consolidated Balance Sheets and Condensed Consolidated and Combined Statements of Cash Flows

“Other current assets” reported on the condensed consolidated balance sheets include the following:

 

 

 

June 30,

2018

 

 

December 31,

2017

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Prepaids

 

$

13,310

 

 

$

43,150

 

Receivable from related party

 

 

25,982

 

 

 

23,163

 

Inventories

 

 

3,981

 

 

 

7,667

 

Other

 

 

2,487

 

 

 

2,703

 

Other current assets

 

$

45,760

 

 

$

76,683

 

 

28


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

“Other accrued liabilities” reported on the condensed consolidated balance sheets include the following:

 

 

 

June 30,

2018

 

 

December 31,

2017

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Accrued compensation

 

$

13,533

 

 

$

29,089

 

Asset retirement obligations (current portion)

 

 

1,488

 

 

 

3,926

 

Deposits

 

 

3,170

 

 

 

15,349

 

Income taxes payable

 

 

 

 

 

7,009

 

Other

 

 

1,616

 

 

 

2,757

 

Other accrued liabilities

 

$

19,807

 

 

$

58,130

 

 

The following table provides a reconciliation of “cash and cash equivalents” reported on the condensed consolidated balance sheets to “cash, cash equivalents and restricted cash” reported on the condensed consolidated statement of cash flows:

 

 

 

June 30,

2018

 

 

December 31,

2017

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

301,365

 

 

$

464,477

 

Restricted cash

 

 

43,387

 

 

 

56,445

 

Cash, cash equivalents and restricted cash

 

$

344,752

 

 

$

520,922

 

 

Supplemental disclosures to the condensed consolidated and combined statements of cash flows are presented below:

 

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended

June 30,

2018

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Cash payments for interest, net of amounts capitalized

 

$

 

 

$

14,436

 

 

$

17,651

 

Cash payments for income taxes

 

$

 

 

$

215

 

 

$

 

Cash payments for reorganization items, net

 

$

2,911

 

 

$

5,982

 

 

$

21,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncash investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Accrued capital expenditures

 

$

21,968

 

 

$

34,547

 

 

$

22,191

 

 

For purposes of the condensed consolidated and combined statements of cash flows, the Company considers all highly liquid short-term investments with original maturities of three months or less to be cash equivalents.  At June 30, 2018, “restricted cash” on the condensed consolidated balance sheet consisted of approximately $33 million that will be used to settle certain claims in accordance with the Plan (which is the remainder of approximately $80 million transferred to restricted cash in February 2017 to fund such items), approximately $3 million related to deposits and approximately $7 million for other items.  At December 31, 2017, “restricted cash” on the condensed consolidated balance sheet consisted of approximately $36 million that will be used to settle certain claims in accordance with the Plan, approximately $15 million related to deposits and approximately $5 million for other items.

29


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

Note 17 – Related Party Transactions

Roan Resources LLC

On August 31, 2017, the Parent completed the Roan Contribution.  In exchange for their respective contributions, LINN Energy and Citizen each received a 50% equity interest in Roan.  See Note 6 for additional information.  Also on such date, Roan entered into a Master Services Agreement (the “MSA”) with Riviera Operating, pursuant to which Riviera Operating agreed to provide certain operating, administrative and other services in respect of the assets contributed to Roan during a transitional period.

Under the MSA, Roan agreed to reimburse Riviera Operating for certain costs and expenses incurred by Riviera Operating in connection with providing the services, and to pay to Riviera Operating a service fee of $1.25 million per month, prorated for partial months.  The MSA terminated according to its terms on April 30, 2018.

In addition, the Company’s subsidiary, Blue Mountain Midstream has an agreement in place with Roan for the purchase and processing of natural gas from certain of Roan’s properties.

For the three months and six months ended June 30, 2018, the Company made natural gas purchases from Roan of approximately $15 million and $32 million, respectively, included in “marketing expenses” on the condensed consolidated statements of operations.  In addition, for the three months and six months ended June 30, 2018, the Company recognized service fees of approximately $1 million and $5 million, respectively, under the MSA, as a reduction to general and administrative expenses.  At June 30, 2018, the Company had approximately $26 million due from Roan, primarily associated with capital spending, included in “other current assets” and approximately $11 million due to Roan, associated with natural gas purchases, included in “accounts payable and accrued expenses” on the condensed consolidated balance sheet.  At December 31, 2017, the Company had approximately $23 million due from Roan, primarily associated with capital spending, included in “other current assets” and approximately $18 million due to Roan, primarily associated with joint interest billings and natural gas purchases, included in “accounts payable and accrued expenses” on the condensed consolidated balance sheet.

Note 18 – Segments

During the second quarter of 2018, the Company had two reporting segments: Upstream and Blue Mountain.  The upstream reporting segment was engaged in the exploration, development, production, and sale of oil, natural gas, and NGLs and consists of the Company’s properties in the Hugoton Basin, (including the Jayhawk natural gas processing plant, located in Kansas), East Texas, North Louisiana, Michigan/Illinois, the Uinta Basin and the Mid-Continent.  The Blue Mountain reporting segment is new for the second quarter of 2018 as a result of a change in the way the chief operating decision maker (“CODM”) assesses the Company’s results of operations following the hiring of a segment manager to lead the Blue Mountain reporting segment and the commissioning of the cryogenic natural gas processing facility during the second quarter of 2018.  The Blue Mountain reporting segment consists of the Chisholm Trail gas plant system, which is comprised of the newly constructed cryogenic natural gas processing facility, a refrigeration plant, and a network of gathering pipelines located in the Merge/SCOOP/STACK play.  To assess the performance of the Company’s reporting segments, the CODM analyzes field level cash flow.  The Company defines field level cash flow as revenues less direct operating expenses.  Other indirect income (expenses) include “general and administrative expenses,” “exploration costs,” “depreciation, depletion and amortization,” “gains on sale of assets and other, net,” “other income and (expenses)” and “reorganization items, net.”  Prior period amounts are presented on a comparable basis.  In addition, information regarding total assets by reporting segment is not presented because it is not reviewed by the CODM.

30


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

The following tables present the Company’s financial information by reporting segment:

 

Successor

 

 

Three Months Ended June 30, 2018

 

 

Upstream

 

 

Blue Mountain

 

 

Not Allocated to Segments

 

 

Consolidated

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, natural gas and natural gas liquids sales

$

87,004

 

 

$

 

 

$

 

 

$

87,004

 

Marketing revenues

 

22,901

 

 

 

20,066

 

 

 

 

 

42,967

 

Other revenues

 

6,387

 

 

 

 

 

 

 

 

6,387

 

 

 

116,292

 

 

 

20,066

 

 

 

 

 

 

136,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

24,088

 

 

 

 

 

 

 

 

 

24,088

 

Transportation expenses

 

21,213

 

 

 

 

 

 

 

 

 

21,213

 

Marketing expenses

 

20,244

 

 

 

20,083

 

 

 

 

 

 

40,327

 

Taxes other than income taxes

 

6,737

 

 

 

285

 

 

 

93

 

 

 

7,115

 

Total direct operating expenses

 

72,282

 

 

 

20,368

 

 

 

93

 

 

 

92,743

 

Field level cash flow

$

44,010

 

 

$

(302

)

 

 

(93

)

 

 

43,615

 

Losses on oil and natural gas derivatives

 

 

 

 

 

 

 

 

 

(7,525

)

 

 

(7,525

)

Other indirect income (expenses)

 

 

 

 

 

 

 

 

 

(23,283

)

 

 

(23,283

)

Income from continuing operations before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

$

12,807

 

 

 

Successor

 

 

Three Months Ended June 30, 2017

 

 

Upstream

 

 

Blue Mountain

 

 

Not Allocated to Segments

 

 

Consolidated

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, natural gas and natural gas liquids sales

$

243,167

 

 

 

 

$

 

 

$

243,167

 

Marketing revenues

 

10,793

 

 

 

1,754

 

 

 

 

 

12,547

 

Other revenues

 

6,391

 

 

 

 

 

 

 

 

6,391

 

 

 

260,351

 

 

 

1,754

 

 

 

 

 

 

262,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

71,057

 

 

 

 

 

 

 

 

 

71,057

 

Transportation expenses

 

37,388

 

 

 

 

 

 

 

 

 

37,388

 

Marketing expenses

 

6,156

 

 

 

820

 

 

 

 

 

 

6,976

 

Taxes other than income taxes

 

17,486

 

 

 

116

 

 

 

269

 

 

 

17,871

 

Total direct operating expenses

 

132,087

 

 

 

936

 

 

 

269

 

 

 

133,292

 

Field level cash flow

$

128,264

 

 

$

818

 

 

 

(269

)

 

 

128,813

 

Gains on oil and natural gas derivatives

 

 

 

 

 

 

 

 

 

45,714

 

 

 

45,714

 

Other indirect income (expenses)

 

 

 

 

 

 

 

 

 

215,477

 

 

 

215,477

 

Income from continuing operations before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

$

390,004

 

 

31


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

 

Successor

 

 

Six Months Ended June 30, 2018

 

 

Upstream

 

 

Blue Mountain

 

 

Not Allocated to Segments

 

 

Consolidated

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, natural gas and natural gas liquids sales

$

223,880

 

 

$

 

 

$

 

 

$

223,880

 

Marketing revenues

 

47,276

 

 

 

41,958

 

 

 

 

 

89,234

 

Other revenues

 

12,281

 

 

 

 

 

 

 

 

12,281

 

 

 

283,437

 

 

 

41,958

 

 

 

 

 

 

325,395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

71,972

 

 

 

 

 

 

 

 

 

71,972

 

Transportation expenses

 

40,307

 

 

 

 

 

 

 

 

 

40,307

 

Marketing expenses

 

41,380

 

 

 

40,702

 

 

 

 

 

 

82,082

 

Taxes other than income taxes

 

14,908

 

 

 

477

 

 

 

182

 

 

 

15,567

 

Total direct operating expenses

 

168,567

 

 

 

41,179

 

 

 

182

 

 

 

209,928

 

Field level cash flow

$

114,870

 

 

$

779

 

 

 

(182

)

 

 

115,467

 

Losses on oil and natural gas derivatives

 

 

 

 

 

 

 

 

 

(22,555

)

 

 

(22,555

)

Other indirect income (expenses)

 

 

 

 

 

 

 

 

 

31,166

 

 

 

31,166

 

Income from continuing operations before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

$

124,078

 

 

 

Successor

 

 

Four Months Ended June 30, 2017

 

 

Upstream

 

 

Blue Mountain

 

 

Not Allocated to Segments

 

 

Consolidated

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, natural gas and natural gas liquids sales

$

323,492

 

 

 

 

$

 

 

$

323,492

 

Marketing revenues

 

13,273

 

 

 

2,188

 

 

 

 

 

15,461

 

Other revenues

 

8,419

 

 

 

 

 

 

 

 

8,419

 

 

 

345,184

 

 

 

2,188

 

 

 

 

 

 

347,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

95,687

 

 

 

 

 

 

 

 

 

95,687

 

Transportation expenses

 

51,111

 

 

 

 

 

 

 

 

 

51,111

 

Marketing expenses

 

8,513

 

 

 

1,002

 

 

 

 

 

 

9,515

 

Taxes other than income taxes

 

24,478

 

 

 

155

 

 

 

315

 

 

 

24,948

 

Total direct operating expenses

 

179,789

 

 

 

1,157

 

 

 

315

 

 

 

181,261

 

Field level cash flow

$

165,395

 

 

$

1,031

 

 

 

(315

)

 

 

166,111

 

Gains on oil and natural gas derivatives

 

 

 

 

 

 

 

 

 

33,755

 

 

 

33,755

 

Other indirect income (expenses)

 

 

 

 

 

 

 

 

 

179,569

 

 

 

179,569

 

Income from continuing operations before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

$

379,435

 

 

32


Table of Contents

RIVIERA RESOURCES, INC.

NOTES TO CONDENSED CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - Continued

(Unaudited)

 

Predecessor

 

 

Two Months Ended February 28, 2017

 

 

Upstream

 

 

Blue Mountain

 

 

Not Allocated to Segments

 

 

Consolidated

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, natural gas and natural gas liquids sales

$

188,885

 

 

$

 

 

$

 

 

$

188,885

 

Marketing revenues

 

5,999

 

 

 

637

 

 

 

 

 

6,636

 

Other revenues

 

9,915

 

 

 

 

 

 

 

 

9,915

 

 

 

204,799

 

 

 

637

 

 

 

 

 

 

205,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

49,665

 

 

 

 

 

 

 

 

 

49,665

 

Transportation expenses

 

25,972

 

 

 

 

 

 

 

 

 

25,972

 

Marketing expenses

 

4,602

 

 

 

218

 

 

 

 

 

 

4,820

 

Taxes other than income taxes

 

14,773

 

 

 

78

 

 

 

26

 

 

 

14,877

 

Total direct operating expenses

 

95,012

 

 

 

296

 

 

 

26

 

 

 

95,334

 

Field level cash flow

$

109,787

 

 

$

341

 

 

 

(26

)

 

 

110,102

 

Gains on oil and natural gas derivatives

 

 

 

 

 

 

 

 

 

92,691

 

 

 

92,691

 

Other indirect income (expenses)

 

 

 

 

 

 

 

 

 

2,384,598

 

 

 

2,384,598

 

Income from continuing operations before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

$

2,587,391

 

 

 

 

33


 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and in the Company’s Registration Statement on Form S-1, as amended (File No. 333-225927) (the “Registration Statement”).  The following discussion contains forward-looking statements based on expectations, estimates and assumptions.  Actual results may differ materially from those discussed in the forward-looking statements.  Factors that could cause or contribute to such differences include, but are not limited to, market prices for oil, natural gas and NGL, production volumes, estimates of proved reserves, capital expenditures, economic and competitive conditions, credit and capital market conditions, regulatory changes and other uncertainties, as well as those factors set forth in “Cautionary Statement Regarding Forward-Looking Statements” below and in the Registration Statement.

Unless otherwise indicated or the context otherwise requires, references herein to the “Company” refer (i) prior to the Spin-off (as defined below) to Linn Energy, Inc. (“Parent”) and its consolidated subsidiaries, and (ii) after Spin-off, to Riviera Resources, Inc. (“Riviera”) and its consolidated subsidiaries. Unless otherwise indicated or the context otherwise requires, references herein to “LINN Energy” refer to Linn Energy, Inc. and its consolidated subsidiaries. References to “Successor” herein refer to the Company in periods subsequent to LINN Energy’s emergence from bankruptcy and references to “Predecessor” herein refer to the Company in periods prior to LINN Energy’s emergence from bankruptcy.

In April 2018, the Parent announced its intention to separate Riviera from LINN Energy.  Following the Spin-off, Riviera is a new independent oil and natural gas company with a strategic focus on efficiently operating its mature low-decline assets, developing its growth-oriented assets, and returning capital to shareholders.

To effect the separation, the Parent and certain of its then direct and indirect subsidiaries undertook an internal reorganization (including the conversion of Riviera Resources, LLC from a limited liability company to a corporation named Riviera Resources, Inc.), following which Riviera holds, directly or through its subsidiaries, substantially all of the assets of LINN Energy, other than LINN Energy’s 50% equity interest in Roan Resources LLC (“Roan”).  A subsidiary of the Company held the equity interest in Roan until the Parent’s internal reorganization July 25, 2018 (the “Reorganization Date”).  Following the internal reorganization, the Parent distributed all of the outstanding shares of Riviera common stock to LINN Energy shareholders on a pro rata basis (the “Spin-off”).  Prior to the completion of the Spin-off, a then-subsidiary of the Parent distributed $40 million to the Parent.  The Spin-off was completed on August 7, 2018.

Following the Spin-off, Riviera is an independent reporting company quoted for trading on the OTCQX Market under the ticker “RVRA”, and LINN Energy does not retain any ownership interest in Riviera.

On August 7, 2018, Riviera entered into a Transition Services Agreement (the “TSA”) with the Parent to facilitate an orderly transition following the Spin-off, with a term to be determined based upon certain future specified events but to end no later than December 31, 2018.  Pursuant to the TSA, Riviera agreed to provide the Parent with certain finance, financial reporting, information technology, investor relations, legal, payroll, tax and other services. Riviera will reimburse the Parent for, or pay on the Parent’s behalf, all direct and indirect costs and expenses incurred by the Parent during the term of the agreement in connection with the fees for any such services. In addition, from time to time during the term of the agreement, Riviera and the Parent may mutually agree on additional services to be provided.

During the reporting period, the Parent was a successor issuer of Linn Energy, LLC pursuant to Rule 15d-5 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  As discussed further in Note 2, on May 11, 2016 (the “Petition Date”), Linn Energy, LLC, certain of its direct and indirect subsidiaries, and LinnCo, LLC (collectively, the “LINN Debtors”) and Berry Petroleum Company, LLC (“Berry” and collectively with the LINN Debtors, the “Debtors”), filed voluntary petitions (“Bankruptcy Petitions”) for relief under Chapter 11 of the U.S. Bankruptcy Code (“Bankruptcy Code”) in the U.S. Bankruptcy Court for the Southern District of Texas (“Bankruptcy Court”).  The Debtors’ Chapter 11 cases were administered jointly under the caption In re Linn Energy, LLC, et al., Case No. 16-60040.  During the pendency of the Chapter 11 proceedings, the Debtors operated their businesses as “debtors-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code.  LINN Energy emerged from bankruptcy effective February 28, 2017 (the “Effective Date”)

The reference to a “Note” herein refers to the accompanying Notes to Condensed Consolidated and Combined Financial Statements contained in Item 1. “Financial Statements.”

Executive Overview

34


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Prior to the Spin-off the Company was an indirect subsidiary of the Parent.  After the Spin-off, the Company’s upstream reporting segment properties are currently located in six operating regions in the United States (“U.S.”):

 

Hugoton Basin, which includes oil and natural gas properties, as well as the Jayhawk natural gas processing plant, located in Kansas (the “Jayhawk Plant”);

 

East Texas, which includes oil and natural gas properties producing primarily from the Cotton Valley and Bossier Sandstone;

 

North Louisiana, which includes oil and natural gas properties producing primarily from the Cotton Valley Sandstones;

 

Michigan/Illinois, which includes properties producing from the Antrim Shale formation located in northern Michigan and oil properties in southern Illinois;

 

Uinta Basin, which includes non-operated properties located in the Drunkards Wash field in Utah; and

 

Mid-Continent, which includes properties in the Northwest STACK in northwestern Oklahoma, the Arkoma STACK located in southeastern Oklahoma, and various other oil and natural gas producing properties throughout Oklahoma.

The Blue Mountain reporting segment consists of the Chisholm Trail gas plant system, which is comprised of the newly constructed cryogenic natural gas processing facility, a refrigeration plant, and a network of gathering pipelines located in the Merge/SCOOP/STACK play, each of which is owned by Blue Mountain Midstream LLC (“Blue Mountain Midstream”), a wholly owned subsidiary of the Company.

Historically, a subsidiary of the Company also owned a 50% equity interest in Roan.  The Company’s equity earnings (losses), consisting of its share of Roan’s earnings or losses, are included in the consolidated and combined financial statements.  However, following an internal reorganization in connection with the Spin-off, the equity interest in Roan is owned by the Parent and is no longer affiliated with Riviera.  As such, equity earnings (losses) in Roan will not be included in Riviera’s financial statements in periods subsequent to the Reorganization Date.

During 2018, the Company divested all of its properties located in the previous Permian Basin operating region.  During 2017, the Company divested all of its properties located in the previous California and South Texas operating regions.  As a result of the Company’s strategic exit from California during 2017 (completed by the sale of its interest in properties located in the San Joaquin Basin and the Los Angeles Basin in California), the Company classified the results of operations and cash flows of its California properties as discontinued operations on its condensed consolidated and combined financial statements.  See below and Note 4 for details of the Company’s divestitures.

For the three months ended June 30, 2018, the Company’s results included the following:

 

oil, natural gas and NGL sales of approximately $87 million compared to $243 million for the three months ended June 30, 2017;

 

average daily production of approximately 312 MMcfe/d compared to 710 MMcfe/d for the three months ended June 30, 2017;

 

net income of approximately $7 million compared to $234 million for the three months ended June 30, 2017;

 

capital expenditures of approximately $42 million compared to $96 million for the three months ended June 30, 2017; and

 

10 wells drilled (all successful) compared to 14 wells drilled (all successful) for the three months ended June 30, 2017.

For the six months ended June 30, 2018, the Company’s results included the following:

 

oil, natural gas and NGL sales of approximately $224 million compared to $323 million and $189 million for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively;

 

average daily production of approximately 356 MMcfe/d compared to 722 MMcfe/d and 745 MMcfe/d for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively;

 

net income of approximately $78 million compared to $228 million and $2.6 billion for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively;

 

net cash provided by operating activities from continuing operations of $57 million compared to approximately $70 million and $144 million for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively;

 

capital expenditures of approximately $109 million compared to $114 million and $46 million for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively; and

35


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

 

15 wells drilled (all successful) compared to 41 wells drilled (all successful) for the six months ended June 30, 2017.

Predecessor and Successor Reporting

As a result of the application of fresh start accounting (see Note 3), the Company’s condensed consolidated and combined financial statements and certain note presentations are separated into two distinct periods, the period before the Effective Date (labeled Predecessor) and the period after that date (labeled Successor), to indicate the application of a different basis of accounting between the periods presented.  Despite this separate presentation, there was continuity of the Company’s operations.

Divestitures

Below are the Company’s completed divestitures in 2018:

On April 10, 2018, the Company completed the sale of its conventional properties located in New Mexico (the “New Mexico Assets Sale”).  Cash proceeds received from the sale of these properties were approximately $15 million and the Company recognized a net gain of approximately $11 million.

On April 4, 2018, the Company completed the sale of its interest in properties located in the Altamont Bluebell Field in Utah (the “Altamont Bluebell Assets Sale”).  Cash proceeds received from the sale of these properties were approximately $132 million, net of costs to sell of approximately $2 million, and the Company recognized a net gain of approximately $83 million.

On March 29, 2018, the Company completed the sale of its interest in conventional properties located in west Texas (the “West Texas Assets Sale”).  Cash proceeds received from the sale of these properties were approximately $107 million, net of costs to sell of approximately $2 million, and the Company recognized a net gain of approximately $55 million.

On February 28, 2018, the Company completed the sale of its Oklahoma waterflood and Texas Panhandle properties (the “Oklahoma and Texas Assets Sale”).  Cash proceeds received from the sale of these properties were approximately $112 million (including a deposit of approximately $12 million received in 2017), net of costs to sell of approximately $1 million, and the Company recognized a net gain of approximately $46 million.

Construction of Cryogenic Plant

In August 2018, the Company’s Board of Directors approved Blue Mountain Midstream’s plan to initiate the engineering and design of a second cryogenic natural gas processing plant servicing the Merge/SCOOP/STACK play in central Oklahoma.  The second plant would increase total processing capacity to 500 MMcf/d and has a target completion date in the second half of 2019.

In July 2017, the Company’s subsidiary Blue Mountain Midstream entered into a definitive agreement with BCCK Engineering, Inc. to construct a 225 MMcf/d cryogenic natural gas processing facility with a total capacity of 250 MMcf/d.  The facility was successfully commissioned in the second quarter of 2018.

2018 Oil and Natural Gas Capital Budget

For 2018, the Company estimates its total capital expenditures, excluding acquisitions, will be approximately $235 million, including approximately $75 million related to its oil and natural gas capital program and approximately $160 million related to Blue Mountain Midstream.  This estimate is under continuous review and subject to ongoing adjustments.

36


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Financing Activities

Share Repurchase Program

On August 16, 2018, the Company’s Board of Directors authorized the repurchase of up to $100 million of the Company’s outstanding shares of common stock.

Blue Mountain Credit Facility

On August 10, 2018, Blue Mountain Midstream entered into a credit agreement with Royal Bank of Canada, as administrative agent, and the lenders and agents party thereto, providing for a new senior secured revolving loan facility (the “Blue Mountain Credit Facility”), providing for an initial borrowing commitment of $200 million.

Available borrowing capacity under the Blue Mountain Credit Facility is, for certain periods, subject to Blue Mountain Midstream’s compliance with financial covenants, which may from time to time result in a reduction of Blue Mountain Midstream’s available borrowing capacity.  As of August 10, 2018, there were no borrowings outstanding under the Blue Mountain Credit Facility and the initial available borrowing capacity was $70 million.  The Blue Mountain Credit Facility matures on August 10, 2023.  See Note 7 for additional details of the Blue Mountain Credit Facility.

Commodity Derivatives

During the six months ended June 30, 2018, the Company entered into commodity derivative contracts consisting of natural gas basis swaps for March 2018 through December 2019, natural gas fixed price swaps for January 2019 through December 2019 and oil fixed price swaps for January 2019 through December 2019.  In April 2018, in connection with the closing of the Altamont Bluebell Assets Sale, the Company canceled its oil collars for 2018 and 2019.  The Company paid net cash settlements of approximately $20 million for the cancellations.

37


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Results of Operations

Three Months Ended June 30, 2018, Compared to Three Months Ended June 30, 2017

 

 

 

Successor

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Variance

 

 

 

(in thousands)

 

Revenues and other:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas sales

 

$

53,662

 

 

$

110,481

 

 

$

(56,819

)

Oil sales

 

 

10,919

 

 

 

89,237

 

 

 

(78,318

)

NGL sales

 

 

22,423

 

 

 

43,449

 

 

 

(21,026

)

Total oil, natural gas and NGL sales

 

 

87,004

 

 

 

243,167

 

 

 

(156,163

)

Gains (losses) on oil and natural gas derivatives

 

 

(7,525

)

 

 

45,714

 

 

 

(53,239

)

Marketing and other revenues

 

 

49,354

 

 

 

18,938

 

 

 

30,416

 

 

 

 

128,833

 

 

 

307,819

 

 

 

(178,986

)

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

 

24,088

 

 

 

71,057

 

 

 

(46,969

)

Transportation expenses

 

 

21,213

 

 

 

37,388

 

 

 

(16,175

)

Marketing expenses

 

 

40,327

 

 

 

6,976

 

 

 

33,351

 

General and administrative expenses (1)

 

 

92,395

 

 

 

34,260

 

 

 

58,135

 

Exploration costs

 

 

53

 

 

 

811

 

 

 

(758

)

Depreciation, depletion and amortization

 

 

21,980

 

 

 

45,945

 

 

 

(23,965

)

Taxes, other than income taxes

 

 

7,115

 

 

 

17,871

 

 

 

(10,756

)

Gains on sale of assets and other, net

 

 

(101,777

)

 

 

(308,178

)

 

 

206,401

 

 

 

 

105,394

 

 

 

(93,870

)

 

 

199,264

 

Other income and (expenses)

 

 

(9,373

)

 

 

(8,626

)

 

 

(747

)

Reorganization items, net

 

 

(1,259

)

 

 

(3,059

)

 

 

1,800

 

Income from continuing operations before income taxes

 

 

12,807

 

 

 

390,004

 

 

 

(377,197

)

Income tax expense

 

 

5,610

 

 

 

161,544

 

 

 

(155,934

)

Income from continuing operations

 

 

7,197

 

 

 

228,460

 

 

 

(221,263

)

Income from discontinued operations, net of income taxes

 

 

 

 

 

5,302

 

 

 

(5,302

)

Net income

 

$

7,197

 

 

$

233,762

 

 

$

(226,565

)

 

(1)

General and administrative expenses for the three months ended June 30, 2018, and June 30, 2017, include approximately $58 million and $15 million, respectively, of share-based compensation expenses.  In addition, general and administrative expenses for the three months ended June 30, 2018, and June 30, 2017, include approximately $14 million and $502,000, respectively of severance costs.

38


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

 

 

 

Successor

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Variance

 

Average daily production:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (MMcf/d)

 

 

238

 

 

 

432

 

 

 

(45

%)

Oil (MBbls/d)

 

 

1.8

 

 

 

21.6

 

 

 

(92

%)

NGL (MBbls/d)

 

 

10.5

 

 

 

24.8

 

 

 

(58

%)

Total (MMcfe/d)

 

 

312

 

 

 

710

 

 

 

(56

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Average daily production – Equity method investments: (1)

 

 

 

 

 

 

 

 

 

 

 

 

Total (MMcfe/d)

 

 

109

 

 

 

 

 

 

(100

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average prices: (2)

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (Mcf)

 

$

2.48

 

 

$

2.81

 

 

 

(12

%)

Oil (Bbl)

 

$

66.66

 

 

$

45.42

 

 

 

47

%

NGL (Bbl)

 

$

23.43

 

 

$

19.29

 

 

 

21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Average NYMEX prices:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (MMBtu)

 

$

2.80

 

 

$

3.18

 

 

 

(12

%)

Oil (Bbl)

 

$

67.88

 

 

$

48.28

 

 

 

41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs per Mcfe of production:

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

$

0.85

 

 

$

1.10

 

 

 

(23

%)

Transportation expenses

 

$

0.75

 

 

$

0.58

 

 

 

29

%

General and administrative expenses (3)

 

$

3.26

 

 

$

0.53

 

 

 

515

%

Depreciation, depletion and amortization

 

$

0.77

 

 

$

0.71

 

 

 

8

%

Taxes, other than income taxes

 

$

0.25

 

 

$

0.28

 

 

 

(11

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Average daily production – discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

Total (MMcfe/d)

 

 

 

 

 

29

 

 

 

(100

%)

 

(1)

Represents the Company’s historical 50% equity interest in Roan, which was retained by the Parent following the Spin-off.

(2)

Does not include the effect of gains (losses) on derivatives.

(3)

General and administrative expenses for the three months ended June 30, 2018, and June 30, 2017, include approximately $58 million and $15 million, respectively, of share-based compensation expenses.  In addition, general and administrative expenses for the three months ended June 30, 2018, and June 30, 2017, include approximately $14 million and $502,000, respectively of severance costs.


39


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Upstream Reporting Segment

 

 

Successor

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Variance

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, natural gas and NGL sales

 

$

87,004

 

 

$

243,167

 

 

$

(156,163

)

Marketing and other revenues

 

 

29,288

 

 

 

17,184

 

 

 

12,104

 

 

 

 

116,292

 

 

 

260,351

 

 

 

(144,059

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

 

24,088

 

 

 

71,057

 

 

 

(46,969

)

Transportation expenses

 

 

21,213

 

 

 

37,388

 

 

 

(16,175

)

Marketing expenses

 

 

20,244

 

 

 

6,156

 

 

 

14,088

 

Severance taxes and ad valorem taxes

 

 

6,737

 

 

 

17,486

 

 

 

(10,749

)

Total direct operating expenses

 

 

72,282

 

 

 

132,087

 

 

 

(59,805

)

Field level cash flow (1)

 

$

44,010

 

 

$

128,264

 

 

$

(84,254

)

(1)

Refer to Note 18 for a reconciliation of field level cash flow to income from continuing operations before income taxes.

Oil, Natural Gas and NGL Sales

Oil, natural gas and NGL sales decreased by approximately $156 million or 64% to approximately $87 million for the three months ended June 30, 2018, from approximately $243 million for the three months ended June 30, 2017, due to lower production volumes as a result of divestitures completed in 2017 and 2018.  Lower natural gas prices resulted in a decrease in revenues of approximately $7 million.  Higher NGL and oil prices resulted in an increase in revenues of approximately $4 million and $3 million, respectively.  In addition, revenues increased by approximately $1 million due to the impact of the new accounting standard related to revenues from contracts with customers, adopted on January 1, 2018.  As of January 1, 2017, revenue is recognized net of transportation expenses if the processor is the customer and there is no redelivery of commodities to the Company.  See Note 1 for additional details of the revenue accounting standard.

Average daily production volumes decreased to approximately 312 MMcfe/d for the three months ended June 30, 2018, from 710 MMcfe/d for the three months ended June 30, 2017.  Lower oil, natural gas and NGL production volumes resulted in a decrease in revenues of approximately $82 million, $50 million and $25 million, respectively.

The following table sets forth average daily production by region:

 

 

 

Successor

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Variance

 

Average daily production (MMcfe/d):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hugoton Basin

 

 

136

 

 

 

164

 

 

 

(28

)

 

 

(18

%)

Mid-Continent

 

 

49

 

 

 

126

 

 

 

(77

)

 

 

(61

%)

East Texas

 

 

51

 

 

 

53

 

 

 

(2

)

 

 

(3

%)

Uinta Basin

 

 

22

 

 

 

244

 

 

 

(222

)

 

 

(91

%)

Michigan/Illinois

 

 

27

 

 

 

29

 

 

 

(2

)

 

 

(6

%)

North Louisiana

 

 

27

 

 

 

23

 

 

 

4

 

 

 

14

%

Permian Basin

 

 

 

 

 

46

 

 

 

(46

)

 

 

(100

%)

South Texas

 

 

 

 

 

25

 

 

 

(25

)

 

 

(100

%)

 

 

 

312

 

 

 

710

 

 

 

(398

)

 

 

(56

%)

Equity method investments

 

 

109

 

 

 

 

 

 

109

 

 

 

100

%

 

The increase in average daily production volumes in the North Louisiana region primarily reflect increased development capital spending in the region.  The decrease in average daily production volumes in the Mid-Continent region primarily reflects lower production volumes as a result of the Roan Contribution on August 31, 2017, partially offset by increased

40


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

development capital spending in the region.  The decreases in average daily production volumes in the Hugoton Basin, Uinta Basin, Permian Basin and South Texas regions primarily reflect lower production volumes as a result of divestitures completed during 2017 and 2018.  See Note 4 for additional information of divestitures.  In addition, the decreases in average daily production volumes in these and the remaining regions reflect lower production volumes as a result of reduced development capital spending driven by continued low commodity prices.  Equity method investments represents the Company’s historical 50% equity interest in Roan, which was retained by the Parent following the Spin-off.

Marketing and Other Revenues

Marketing revenues represent third-party activities associated with company-owned gathering systems, plants and facilities.  Other revenues primarily include helium sales revenue.  Marketing and other revenues increased by approximately $12 million or 70% to approximately $29 million for the three months ended June 30, 2018, from approximately $17 million for the three months ended June 30, 2017.  The increase was primarily due to higher revenues generated by the Jayhawk Plant, principally driven by a change in contract terms and the impact of the new accounting standard related to revenues from contracts with customers, adopted on January 1, 2018.  As of January 1, 2018, the Company recognizes revenues for commodities received as noncash consideration in exchange for services provided by its midstream operations and revenues and associated cost of product for the subsequent sale of those same commodities.  This recognition results in an increase to revenues and expenses with no impact on net income.  See Note 1 for additional details of the revenue accounting standard.

Lease Operating Expenses

Lease operating expenses include expenses such as labor, field office, vehicle, supervision, maintenance, tools and supplies, and workover expenses.  Lease operating expenses decreased by approximately $47 million or 66% to approximately $24 million for the three months ended June 30, 2018, from approximately $71 million for the three months ended June 30, 2017.  The decrease was primarily due to reduced labor costs for field operations as a result of cost savings initiatives and the divestitures completed in 2017 and 2018.  Lease operating expenses per Mcfe decreased to $0.85 per Mcfe for the three months ended June 30, 2018, from $1.10 per Mcfe for the three months ended June 30, 2017.

Transportation Expenses

Transportation expenses decreased by approximately $16 million or 43% to approximately $21 million for the three months ended June 30, 2018, from approximately $37 million for the three months ended June 30, 2017.  The decrease was due to reduced costs as a result of lower production volumes primarily as a result of the divestitures completed in 2017 and 2018, partially offset by the impact of the new accounting standard related to revenues from contracts with customers, adopted on January 1, 2018.  As of January 1, 2018, revenue is recognized net of transportation expenses if the processor is the customer and there is no redelivery of commodities to the Company.  See Note 1 for additional details of the revenue accounting standard.  Transportation expenses per Mcfe increased to $0.75 per Mcfe for the three months ended June 30, 2018, from $0.58 per Mcfe for the three months ended June 30, 2017.

Marketing Expenses

Marketing expenses represent third-party activities associated with company-owned gathering systems, plants and facilities.  Marketing expenses increased by approximately $14 million to approximately $20 million for the three months ended June 30, 2018, from approximately $6 million for the three months ended June 30, 2017.  The increase was primarily due to higher expenses associated with the Jayhawk Plant, principally driven by a change in contract terms and the impact of the new accounting standard related to revenues from contracts with customers, adopted on January 1, 2018.  As of January 1, 2018, the Company recognizes revenues for commodities received as noncash consideration in exchange for services provided by its midstream operations and revenues and associated cost of product for the subsequent sale of those same commodities.  This recognition results in an increase to revenues and expenses with no impact on net income.  See Note 1 for additional details of the revenue accounting standard.

41


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Severance and Ad Valorem Taxes

 

 

Successor

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Variance

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance taxes

 

$

2,819

 

 

$

10,669

 

 

$

(7,850

)

Ad valorem taxes

 

 

3,918

 

 

 

6,817

 

 

 

(2,899

)

 

 

$

6,737

 

 

$

17,486

 

 

$

(10,749

)

 

Severance taxes, which are a function of revenues generated from production, decreased primarily due to lower production volumes.  Ad valorem taxes, which are based on the value of reserves and production equipment and vary by location, decreased primarily due to divestitures completed in 2017 and 2018 and lower estimated valuations on certain of the Company’s properties.

Field Level Cash Flow

Field level cash flow decreased by approximately $84 million or 66% to approximately $44 million for the three months ended June 30, 2018, from approximately $128 million for the three months ended June 30, 2017.  The decrease was primarily due to lower production revenues, partially offset by lower direct operating expenses.

Blue Mountain Reporting Segment

 

 

Successor

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Variance

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing revenues

 

$

20,066

 

 

$

1,754

 

 

$

18,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing expenses

 

 

20,083

 

 

 

820

 

 

 

19,263

 

Severance taxes and ad valorem taxes

 

 

285

 

 

 

116

 

 

 

169

 

Total direct operating expenses

 

 

20,368

 

 

 

936

 

 

 

19,432

 

Field level cash flow (1)

 

$

(302

)

 

$

818

 

 

$

(1,120

)

(1)

Refer to Note 18 for a reconciliation of field level cash flow to income from continuing operations before income taxes.

Marketing Revenues

Marketing revenues increased by approximately $18 million to approximately $20 million for the three months ended June 30, 2018, from approximately $2 million for the three months ended June 30, 2017.  The increase was primarily due to the new accounting standard related to revenues from contracts with customers, adopted on January 1, 2018, and higher throughput volumes sold.  As of January 1, 2018, the Company recognizes revenues for commodities received as noncash consideration in exchange for services provided by its midstream operations and revenues and associated cost of product for the subsequent sale of those same commodities.  This recognition results in an increase to revenues and expenses with no impact on net income.  See Note 1 for additional details of the revenue accounting standard.

Marketing Expenses

Marketing expenses increased by approximately $19 million to approximately $20 million for the three months ended June 30, 2018, from approximately $820,000 for the three months ended June 30, 2017.  The increase was primarily due to the new accounting standard related to revenues from contracts with customers, adopted on January 1, 2018, and higher throughput volumes purchased.  As of January 1, 2018, the Company recognizes revenues for commodities received as noncash consideration in exchange for services provided by its midstream operations and revenues and associated cost of product for the subsequent sale of those same commodities.  This recognition results in an increase to revenues and expenses with no impact on net income.  See Note 1 for additional details of the revenue accounting standard.

42


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Field Level Cash Flow

Field level cash flow decreased by approximately $1 million to negative cash flow of approximately $302,000 for the three months ended June 30, 2018, from positive cash flow of approximately $818,000 for the three months ended June 30, 2017.  The decrease was primarily due to widening pricing spreads between the Conway and Mont Belvieu market hubs.

Indirect Income and Expenses Not Allocated to Segments

Gains (Losses) on Oil and Natural Gas Derivatives

Losses on oil and natural gas derivatives were approximately $8 million for the three months ended June 30, 2018, compared to gains of approximately $46 million for the three months ended June 30, 2017, representing a variance of approximately $54 million.  Gains and losses on oil and natural gas derivatives were primarily due to changes in fair value of the derivative contracts.  The fair value on unsettled derivative contracts changes as future commodity price expectations change compared to the contract prices on the derivatives.  If the expected future commodity prices increase compared to the contract prices on the derivatives, losses are recognized; and if the expected future commodity prices decrease compared to the contract prices on the derivatives, gains are recognized.

The Company determines the fair value of its oil and natural gas derivatives utilizing pricing models that use a variety of techniques, including market quotes and pricing analysis.  See Item 3. “Quantitative and Qualitative Disclosures About Market Risk” and Note 7 and Note 8 for additional details about the Company’s commodity derivatives.  For information about the Company’s credit risk related to derivative contracts, see “Counterparty Credit Risk” under “Liquidity and Capital Resources” below.

General and Administrative Expenses

General and administrative expenses are costs not directly associated with field operations and reflect the costs of employees including executive officers, related benefits, office leases and professional fees.  General and administrative expenses increased by approximately $58 million or 170% to approximately $92 million for the three months ended June 30, 2018, from approximately $34 million for the three months ended June 30, 2017.  The increase was primarily due to higher share-based compensation expenses, higher severance costs, and transition service fees received from Berry in the prior year, partially offset by lower salaries and benefits related expenses.  General and administrative expenses per Mcfe increased to $3.26 per Mcfe for the three months ended June 30, 2018, from $0.53 per Mcfe for the three months ended June 30, 2017.

For the professional services expenses related to the Chapter 11 proceedings, see “Reorganization Items, Net.”

Exploration Costs

Exploration costs decreased by approximately $758,000 to approximately $53,000 for the three months ended June 30, 2018, from approximately $811,000 for the three months ended June 30, 2017.  The decrease was primarily due to lower seismic data expenses.

Depreciation, Depletion and Amortization

Depreciation, depletion and amortization decreased by approximately $24 million or 52% to approximately $22 million for the three months ended June 30, 2018, from approximately $46 million for the three months ended June 30, 2017.  The decrease was primarily due to lower total production volumes.  Depreciation, depletion and amortization per Mcfe increased to $0.77 per Mcfe for the three months ended June 30, 2018, from $0.71 per Mcfe for the three months ended June 30, 2017.

Gains on Sale of Assets and Other, Net

During the three months ended June 30, 2018, the Company recorded the following net gains on divestitures (see Note 4):

 

Net gain of approximately $11 million on the New Mexico Assets Sale; and

 

Net gain of approximately $83 million, including costs to sell of approximately $2 million, on the Altamont Bluebell Assets Sale.

During the three months ended June 30, 2017, the Company recorded the following net gains on divestitures (see Note 4):

 

Net gain of approximately $33 million on the Salt Creek Assets Sale; and

 

Net gain of approximately $270 million, including costs to sell of approximately $6 million, on the Jonah Assets Sale.

43


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Other Income and (Expenses)

 

 

 

Successor

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Variance

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

$

(584

)

 

$

(7,551

)

 

$

6,967

 

Earnings (losses) from equity method investments

 

 

(9,327

)

 

 

91

 

 

 

(9,418

)

Other, net

 

 

538

 

 

 

(1,166

)

 

 

1,704

 

 

 

$

(9,373

)

 

$

(8,626

)

 

$

(747

)

 

Interest expense decreased primarily due to no outstanding debt during 2018, and lower amortization of financing fees.  For the three months ended June 30, 2018, interest expense is primarily related to amortization of financing fees.  See “Debt” under “Liquidity and Capital Resources” below for additional details.

Equity method investments primarily include the Company’s historical 50% equity interest in Roan, which was retained by the Parent following the Spin-off.  The Company’s equity earnings consists of its share of Roan’s earnings and the amortization of the difference between the Company’s investment in Roan and Roan’s underlying net assets attributable to certain assets.  As discussed above, historically, a subsidiary of the Company owned the equity interest in Roan.  However, following an internal reorganization in connection with the Spin-off, the equity interest in Roan is owned by the Parent and is no longer be affiliated with Riviera.  As such, equity earnings (losses) in Roan will not be included in Riviera’s financial statements in periods subsequent to the Reorganization Date.  See Note 6 for additional information.

Reorganization Items, Net

The Company incurred significant costs and recognized significant gains associated with the reorganization.  Reorganization items represent costs and income directly associated with the Chapter 11 proceedings since the Petition Date, and also include adjustments to reflect the carrying value of certain liabilities subject to compromise at their estimated allowed claim amounts, as such adjustments are determined.  The following table summarizes the components of reorganization items included on the condensed consolidated statements of operations:

 

 

 

Successor

 

 

 

Three Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Legal and other professional fees

 

$

(1,255

)

 

$

(3,128

)

Other

 

 

(4

)

 

 

69

 

Reorganization items, net

 

$

(1,259

)

 

$

(3,059

)

 

Income Tax Expense

The Company recognized income tax expense of approximately $6 million and $162 million for the three months ended June 30, 2018, and June 30, 2017, respectively.  The decrease is primarily due to a decrease in taxable earnings and a decrease in the federal statutory income tax rate.

Income from Discontinued Operations, Net of Income Taxes

As a result of the Company’s strategic exit from California, the Company has classified the results of operations of its California properties as discontinued operations. Income from discontinued operations, net of income taxes was approximately $5 million for the three months ended June 30, 2017.  See Note 4 for additional information.

44


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Net Income

Net income decreased by approximately $227 million to approximately $7 million for the three months ended June 30, 2018, from approximately $234 million the three months ended June 30, 2017.  The decrease was primarily due to lower gains on sales of assets, lower production revenue and losses compared to gains on commodity derivatives, partially offset by lower expenses during the three months ended June 30, 2018.  See discussion above for explanations of variances.


45


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Results of Operations

The following table reflects the Company’s results of operations for each of the Successor and Predecessor periods presented:

 

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended

June 30,

2018

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and other:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas sales

 

$

116,990

 

 

$

148,551

 

 

$

99,561

 

Oil sales

 

 

56,615

 

 

 

119,475

 

 

 

58,560

 

NGL sales

 

 

50,275

 

 

 

55,466

 

 

 

30,764

 

Total oil, natural gas and NGL sales

 

 

223,880

 

 

 

323,492

 

 

 

188,885

 

Gains (losses) on oil and natural gas derivatives

 

 

(22,555

)

 

 

33,755

 

 

 

92,691

 

Marketing and other revenues (1)

 

 

101,515

 

 

 

23,880

 

 

 

16,551

 

 

 

 

302,840

 

 

 

381,127

 

 

 

298,127

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

 

71,972

 

 

 

95,687

 

 

 

49,665

 

Transportation expenses

 

 

40,307

 

 

 

51,111

 

 

 

25,972

 

Marketing expenses

 

 

82,082

 

 

 

9,515

 

 

 

4,820

 

General and administrative expenses (2)

 

 

137,174

 

 

 

44,668

 

 

 

71,745

 

Exploration costs

 

 

1,255

 

 

 

866

 

 

 

93

 

Depreciation, depletion and amortization

 

 

50,445

 

 

 

63,792

 

 

 

47,155

 

Taxes, other than income taxes

 

 

15,567

 

 

 

24,948

 

 

 

14,877

 

(Gains) losses on sale of assets and other, net

 

 

(207,852

)

 

 

(307,694

)

 

 

829

 

 

 

 

190,950

 

 

 

(17,107

)

 

 

215,156

 

Other income and (expenses)

 

 

15,398

 

 

 

(13,175

)

 

 

(16,717

)

Reorganization items, net

 

 

(3,210

)

 

 

(5,624

)

 

 

2,521,137

 

Income from continuing operations before income taxes

 

 

124,078

 

 

 

379,435

 

 

 

2,587,391

 

Income tax expense (benefit)

 

 

45,942

 

 

 

157,098

 

 

 

(166

)

Income from continuing operations

 

 

78,136

 

 

 

222,337

 

 

 

2,587,557

 

Income (loss) from discontinued operations, net of income taxes

 

 

 

 

 

5,759

 

 

 

(548

)

Net income

 

$

78,136

 

 

$

228,096

 

 

$

2,587,009

 

 

(1)

Marketing and other revenues for the two months ended February 28, 2017, include approximately $6 million of management fee revenues recognized by the Company from Berry.  Management fee revenues are included in “other revenues” on the condensed consolidated statement of operations.

(2)

General and administrative expenses for the six months ended June 30, 2018, the four months ended June 30, 2017, and the two months ended February 28, 2017, include approximately $75 million, $20 million and $50 million, respectively, of share-based compensation expenses.  General and administrative expenses for the six months ended June 30, 2018, the four months ended June 30, 2017, and the two months ended February 28, 2017, also include approximately $18 million, $596,000 and $787,000, respectively, of severance costs.  In addition, general and administrative expenses for the two months ended February 28, 2017, include expenses incurred by LINN Energy associated with the operations of Berry.  On February 28, 2017, LINN Energy and Berry emerged from bankruptcy as stand-alone, unaffiliated entities.

46


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

 

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended

June 30,

2018

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

Average daily production:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (MMcf/d)

 

 

252

 

 

 

448

 

 

 

495

 

Oil (MBbls/d)

 

 

5.1

 

 

 

21.4

 

 

 

20.2

 

NGL (MBbls/d)

 

 

12.3

 

 

 

24.3

 

 

 

21.4

 

Total (MMcfe/d)

 

 

356

 

 

 

722

 

 

 

745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average daily production – Equity method investments: (1)

 

 

 

 

 

 

 

 

 

 

 

 

Total (MMcfe/d)

 

111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average prices: (2)

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (Mcf)

 

$

2.57

 

 

$

2.72

 

 

$

3.41

 

Oil (Bbl)

 

$

61.07

 

 

$

45.79

 

 

$

49.16

 

NGL (Bbl)

 

$

22.56

 

 

$

18.68

 

 

$

24.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average NYMEX prices:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (MMBtu)

 

$

2.90

 

 

$

3.05

 

 

$

3.66

 

Oil (Bbl)

 

$

65.37

 

 

$

48.63

 

 

$

53.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs per Mcfe of production:

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

$

1.12

 

 

$

1.09

 

 

$

1.13

 

Transportation expenses

 

$

0.62

 

 

$

0.58

 

 

$

0.59

 

General and administrative expenses (3)

 

$

2.13

 

 

$

0.51

 

 

$

1.63

 

Depreciation, depletion and amortization

 

$

0.78

 

 

$

0.72

 

 

$

1.07

 

Taxes, other than income taxes

 

$

0.24

 

 

$

0.28

 

 

$

0.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average daily production – discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

Total (MMcfe/d)

 

 

 

 

 

29

 

 

 

30

 

 

(1)

Represents the Company’s historical 50% equity interest in Roan, which was retained by the Parent following the Spin-off.

(2)

Does not include the effect of gains (losses) on derivatives.

(3)

General and administrative expenses for the six months ended June 30, 2018, the four months ended June 30, 2017, and the two months ended February 28, 2017, include approximately $75 million, $20 million and $50 million, respectively, of share-based compensation expenses.  General and administrative expenses for the six months ended June 30, 2018, the four months ended June 30, 2017, and the two months ended February 28, 2017, also include approximately $18 million, $596,000 and $787,000, respectively, of severance costs.  In addition, general and administrative expenses for the two months ended February 28, 2017, include expenses incurred by LINN Energy associated with the operations of Berry.  On February 28, 2017, LINN Energy and Berry emerged from bankruptcy as stand-alone, unaffiliated entities.


47


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Upstream Reporting Segment

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended

June 30,

2018

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Oil, natural gas and NGL sales

 

$

223,880

 

 

$

323,492

 

 

$

188,885

 

Marketing and other revenues

 

 

59,557

 

 

 

21,692

 

 

 

15,914

 

 

 

 

283,437

 

 

 

345,184

 

 

 

204,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

 

71,972

 

 

 

95,687

 

 

 

49,665

 

Transportation expenses

 

 

40,307

 

 

 

51,111

 

 

 

25,972

 

Marketing expenses

 

 

41,380

 

 

 

8,513

 

 

 

4,602

 

Severance taxes and ad valorem taxes

 

 

14,908

 

 

 

24,478

 

 

 

14,773

 

Total direct operating expenses

 

 

168,567

 

 

 

179,789

 

 

 

95,012

 

Field level cash flow (1)

 

$

114,870

 

 

$

165,395

 

 

$

109,787

 

(1)

Refer to Note 18 for a reconciliation of field level cash flow to income from continuing operations before income taxes.

Oil, Natural Gas and NGL Sales

Oil, natural gas and NGL sales decreased by approximately $288 million or 56% to approximately $224 million for the six months ended June 30, 2018, from approximately $323 million and $189 million for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively, due to lower production volumes as a result of divestitures completed in 2017 and 2018 partially offset by higher commodity prices.  Higher oil and NGL prices resulted in an increase in revenues of approximately $13 million and $5 million, respectively.  Lower natural gas prices resulted in a decrease in revenues of approximately $16 million.  In addition, revenues decreased by approximately $1 million due to the impact of the new accounting standard related to revenues from contracts with customers, adopted on January 1, 2018.  As of January 1, 2017, revenue is recognized net of transportation expenses if the processor is the customer and there is no redelivery of commodities to the Company.  See Note 1 for additional details of the revenue accounting standard.

Average daily production volumes decreased to approximately 356 MMcfe/d for the six months ended June 30, 2018, from approximately 722 MMcfe/d and 745 MMcfe/d for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  Lower oil, natural gas and NGL production volumes resulted in a decrease in revenues of approximately $135 million, $113 million and $41 million, respectively.

48


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

The following table sets forth average daily production by region:

 

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended

June 30,

2018

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

Average daily production (MMcfe/d):

 

 

 

 

 

 

 

 

 

 

 

 

Hugoton Basin

 

 

146

 

 

 

165

 

 

 

158

 

Mid-Continent

 

 

53

 

 

 

126

 

 

 

110

 

East Texas

 

 

53

 

 

 

53

 

 

 

52

 

Uinta Basin

 

 

29

 

 

 

254

 

 

 

294

 

Michigan/Illinois

 

 

28

 

 

 

29

 

 

 

29

 

North Louisiana

 

 

27

 

 

 

24

 

 

 

28

 

Permian Basin

 

 

20

 

 

 

46

 

 

 

49

 

South Texas

 

 

 

 

 

25

 

 

 

25

 

 

 

 

356

 

 

 

722

 

 

 

745

 

Equity method investments

 

 

111

 

 

 

 

 

 

 

The decrease in average daily production volumes in the Mid-Continent region primarily reflects lower production volumes as a result of the Roan Contribution on August 31, 2017, partially offset by increased development capital spending in the region.  The decreases in average daily production volumes in the Hugoton Basin, Uinta Basin, Permian Basin and South Texas regions primarily reflect lower production volumes as a result of divestitures completed during 2017 and 2018.  See Note 4 for additional information of divestitures.  In addition, the decreases in average daily production volumes in these and the remaining regions reflect lower production volumes as a result of reduced development capital spending driven by continued low commodity prices.  Equity method investments represents the Company’s historical 50% equity interest in Roan, which was retained by the Parent following the Spin-off.

Marketing and Other Revenues

Marketing revenues represent third-party activities associated with company-owned gathering systems, plants and facilities.  Other revenues primarily include management fee revenues recognized by the Company from Berry (in the Predecessor period) and helium sales revenue.  Marketing and other revenues increased by approximately $22 million or 58% to approximately $60 million for the six months ended June 30, 2018, from approximately $22 million and $16 million for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  The increase was primarily due to higher revenues generated by the Jayhawk Plant, principally driven by a change in contract terms and the impact of the new accounting standard related to revenues from contracts with customers, adopted on January 1, 2018, partially offset by management fee revenues from Berry included in the Predecessor period.  As of January 1, 2018, the Company recognizes revenues for commodities received as noncash consideration in exchange for services provided by its midstream operations and revenues and associated cost of product for the subsequent sale of those same commodities.  This recognition results in an increase to revenues and expenses with no impact on net income.  See Note 1 for additional details of the revenue accounting standard.

Lease Operating Expenses

Lease operating expenses include expenses such as labor, field office, vehicle, supervision, maintenance, tools and supplies, and workover expenses.  Lease operating expenses decreased by approximately $74 million or 50% to approximately $72 million for the six months ended June 30, 2018, from approximately $96 million and $50 million for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  The decrease was primarily due to reduced labor costs for field operations as a result of cost savings initiatives and the divestitures completed in 2017 and 2018.  Lease operating expenses per Mcfe were $1.12 per Mcfe for the six months ended June 30, 2018, compared to $1.09 per Mcfe and $1.13 per Mcfe for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.

Transportation Expenses

Transportation expenses decreased by approximately $37 million or 48% to approximately $40 million for the six months ended June 30, 2018, from approximately $51 million and $26 million for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  The decrease was due to reduced costs as a result of lower production volumes primarily as a result of the divestitures completed in 2017 and 2018 and due to the impact of the new accounting

49


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

standard related to revenues from contracts with customers, adopted on January 1, 2018.  As of January 1, 2018, revenue is recognized net of transportation expenses if the processor is the customer and there is no redelivery of commodities to the Company.  See Note 1 for additional details of the revenue accounting standard.  Transportation expenses per Mcfe increased to $0.62 per Mcfe for the six months ended June 30, 2018, from $0.58 per Mcfe and $0.59 per Mcfe for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.

Marketing Expenses

Marketing expenses represent third-party activities associated with company-owned gathering systems, plants and facilities.  Marketing expenses increased by approximately $28 million to approximately $41 million for the six months ended June 30, 2018, from approximately $8 million and $5 million for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  The increase was primarily due to higher expenses associated with the Jayhawk Plant, principally driven by a change in contract terms and the impact of the new accounting standard related to revenues from contracts with customers, adopted on January 1, 2018.  As of January 1, 2018, the Company recognizes revenues for commodities received as noncash consideration in exchange for services provided by its midstream operations and revenues and associated cost of product for the subsequent sale of those same commodities.  This recognition results in an increase to revenues and expenses with no impact on net income.  See Note 1 for additional details of the revenue accounting standard.

Severance and Ad Valorem Taxes

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended

June 30,

2018

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Severance taxes

 

$

7,143

 

 

$

14,532

 

 

$

9,107

 

Ad valorem taxes

 

 

7,765

 

 

 

9,946

 

 

 

5,666

 

 

 

$

14,908

 

 

$

24,478

 

 

$

14,773

 

 

Severance taxes, which are a function of revenues generated from production, decreased primarily due to lower production volumes.  Ad valorem taxes, which are based on the value of reserves and production equipment and vary by location, decreased primarily due to divestitures completed in 2017 and 2018 and lower estimated valuations on certain of the Company’s properties.

Field Level Cash Flow

Field level cash flow decreased by approximately $160 million to approximately $115 million for the six months ended June 30, 2018, from approximately $165 million and $110 million for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  The decrease was primarily due to lower production revenues, partially offset by lower direct operating expenses.

Blue Mountain Reporting Segment

 

 

Successor

 

 

Predecessor

 

 

 

Six Months Ended June 30, 2018

 

 

Four Months Ended June 30, 2017

 

 

Two Months Ended February 28, 2017

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Marketing revenues

 

$

41,958

 

 

$

2,188

 

 

$

637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing expenses

 

 

40,702

 

 

 

1,002

 

 

 

218

 

Severance taxes and ad valorem taxes

 

 

477

 

 

 

155

 

 

 

78

 

Total direct operating expenses

 

 

41,179

 

 

 

1,157

 

 

 

296

 

Field level cash flow (1)

 

$

779

 

 

$

1,031

 

 

$

341

 

(1)

Refer to Note 18 for a reconciliation of field level cash flow to income from continuing operations before income taxes.

50


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Marketing Revenues

Marketing revenues increased by approximately $39 million to approximately $42 million for the six months ended June 30, 2018, from approximately $2 million and $637,000 for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  The increase was primarily due to the new accounting standard related to revenues from contracts with customers, adopted on January 1, 2018, and higher throughput volumes sold.  As of January 1, 2018, the Company recognizes revenues for commodities received as noncash consideration in exchange for services provided by its midstream operations and revenues and associated cost of product for the subsequent sale of those same commodities.  This recognition results in an increase to revenues and expenses with no impact on net income.

Marketing Expenses

Marketing expenses increased by approximately $39 million to approximately $41 million for the six months ended June 30, 2018, from approximately $1 million and $218,000 for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  The increase was primarily due to the new accounting standard related to revenues from contracts with customers, adopted on January 1, 2018, and higher throughput volumes sold.  As of January 1, 2018, the Company recognizes revenues for commodities received as noncash consideration in exchange for services provided by its midstream operations and revenues and associated cost of product for the subsequent sale of those same commodities.  This recognition results in an increase to revenues and expenses with no impact on net income.

Field Level Cash Flow

Field level cash flow decreased by approximately $593,000 to approximately $779,000 for the six months ended June 30, 2018, from approximately $1 million and $341,000 for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  The decrease was primarily due to widening pricing spreads between the Conway and Mont Belvieu market hubs.

Indirect Income and Expenses Not Allocated to Segments

Gains (Losses) on Oil and Natural Gas Derivatives

Losses on oil and natural gas derivatives were approximately $23 million for the six months ended June 30, 2018, compared to gains of approximately $34 million and $93 million for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively, representing a variance of approximately $150 million.  Gains and losses on oil and natural gas derivatives were primarily due to changes in fair value of the derivative contracts.  The fair value on unsettled derivative contracts changes as future commodity price expectations change compared to the contract prices on the derivatives.  If the expected future commodity prices increase compared to the contract prices on the derivatives, losses are recognized; and if the expected future commodity prices decrease compared to the contract prices on the derivatives, gains are recognized.

The Company determines the fair value of its oil and natural gas derivatives utilizing pricing models that use a variety of techniques, including market quotes and pricing analysis.  See Item 3. “Quantitative and Qualitative Disclosures About Market Risk” and Note 8 and Note 9 for additional details about the Company’s commodity derivatives.  For information about the Company’s credit risk related to derivative contracts, see “Counterparty Credit Risk” under “Liquidity and Capital Resources” below.

General and Administrative Expenses

General and administrative expenses are costs not directly associated with field operations and reflect the costs of employees including executive officers, related benefits, office leases and professional fees.  In addition, general and administrative expenses in the Predecessor period includes costs incurred by LINN Energy associated with the operations of Berry.  General and administrative expenses increased by approximately $20 million or 18% to approximately $137 million for the six months ended June 30, 2018, from approximately $45 million and $72 million for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  The increase was primarily due to higher severance costs, transition service fees received from Berry in the prior year, and higher share-based compensation expenses partially offset by lower salaries and benefits related expenses.  General and administrative expenses per Mcfe increased to $2.13 per Mcfe for the six months ended June 30, 2018, from $0.51 per Mcfe and $1.63 per Mcfe for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.

For professional services expenses related to the Chapter 11 proceedings, see “Reorganization Items, Net.”

51


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Exploration Costs

Exploration costs increased by approximately $296,000 to approximately $1 million for the six months ended June 30, 2018, from approximately $866,000 and $93,000 for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  The increase was primarily due to higher seismic data expenses during the first quarter of 2018.

Depreciation, Depletion and Amortization

Depreciation, depletion and amortization decreased by approximately $61 million or 55% to approximately $50 million for the six months ended June 30, 2018, from approximately $64 million and $47 million for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  The decrease was primarily due to lower rates as a result of the application of fresh start accounting, as well as lower total production volumes.  Depreciation, depletion and amortization per Mcfe was $0.78 per Mcfe for the six months ended June 30, 2018, compared to $0.72 per Mcfe and $1.07 per Mcfe for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.

(Gains) Losses on Sale of Assets and Other, Net

During the six months ended June 30, 2018, the Company recorded the following amounts related to divestitures (see Note 4):

 

Net gain of approximately $11 million on the New Mexico Assets Sale;

 

Net gain of approximately $83 million, including costs to sell of approximately $2 million, on the Altamont Bluebell Assets Sale;

 

Net gain of approximately $55 million, including costs to sell of approximately $2 million, on the West Texas Assets Sale; and

 

Net gain of approximately $46 million, including costs to sell of approximately $1 million, on the Oklahoma and Texas Assets Sale.

During the four months ended June 30, 2017, the Company recorded the following net gains on divestitures (see Note 4):

 

Net gain of approximately $33 million on the Salt Creek Assets Sale; and

 

Net gain of approximately $270 million, including costs to sell of approximately $6 million, on the Jonah Assets Sale.

Other Income and (Expenses)

 

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended

June 30,

2018

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

$

(988

)

 

$

(11,751

)

 

$

(16,725

)

Earnings from equity method investments

 

 

16,018

 

 

 

130

 

 

 

157

 

Other, net

 

 

368

 

 

 

(1,554

)

 

 

(149

)

 

 

$

15,398

 

 

$

(13,175

)

 

$

(16,717

)

 

Interest expense decreased primarily due to no outstanding debt during 2018, and lower amortization of financing fees.  For the two months ended February 28, 2017, contractual interest, which was not recorded, on the Predecessor’s senior notes was approximately $37 million.  For the six months ended June 30, 2018, interest expense is related primarily to amortization of financing fees.  See “Debt” under “Liquidity and Capital Resources” below for additional details.

Equity method investments primarily include the Company’s historical 50% equity interest in Roan, which was retained by the Parent following the Spin-ff.  The Company’s equity earnings consists of its share of Roan’s earnings and the amortization of the difference between the Company’s investment in Roan and Roan’s underlying net assets attributable to certain assets.  As discussed above, historically, a subsidiary of the Company owned the equity interest in Roan.  However, following an internal reorganization in connection with the Spin-off, the equity interest in Roan is owned by the Parent and is no longer be affiliated with Riviera.  As such, equity earnings (losses) in Roan will not be included in Riviera’s financial statements in periods subsequent to the Reorganization Date.  See Note 6 for additional information.

52


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Reorganization Items, Net

The Company incurred significant costs and recognized significant gains associated with the reorganization.  Reorganization items represent costs and income directly associated with the Chapter 11 proceedings since the Petition Date, and also include adjustments to reflect the carrying value of certain liabilities subject to compromise at their estimated allowed claim amounts, as such adjustments were determined.  The following table summarizes the components of reorganization items included on the condensed consolidated statements of operations:

 

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended

June 30,

2018

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Gain on settlement of liabilities subject to compromise

 

$

 

 

$

 

 

$

3,914,964

 

Recognition of an additional claim for the Predecessor’s second lien

   notes settlement

 

 

 

 

 

 

 

 

(1,000,000

)

Fresh start valuation adjustments

 

 

 

 

 

 

 

 

(591,525

)

Income tax benefit related to implementation of the Plan

 

 

 

 

 

 

 

 

264,889

 

Legal and other professional fees

 

 

(3,207

)

 

 

(5,698

)

 

 

(46,961

)

Terminated contracts

 

 

 

 

 

 

 

 

(6,915

)

Other

 

 

(3

)

 

 

74

 

 

 

(13,315

)

Reorganization items, net

 

$

(3,210

)

 

$

(5,624

)

 

$

2,521,137

 

 

Income Tax Expense (Benefit)

The Successor was formed as a C corporation.  For federal and state income tax purposes (with the exception of the state of Texas), the Predecessor was a limited liability company treated as a partnership, in which income tax liabilities and/or benefits were passed through to the Predecessor’s unitholders.  Limited liability companies are subject to Texas margin tax.  In addition, certain of the Predecessor’s subsidiaries were C corporations subject to federal and state income taxes.  The Company recognized income tax expense of approximately $46 million for the six months ended June 30, 2018, compared to income tax expense of approximately $157 million and an income tax benefit of approximately $166,000 for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  The decrease is primarily due to a decrease in taxable earnings and a decrease in the federal statutory income tax rate.

Income (loss) from Discontinued Operations, Net of Income Taxes

As a result of the Company’s strategic exit from California, the Company has classified the results of operations of its California properties as discontinued operations.  Income from discontinued operations, net of income taxes was approximately $6 million and a loss of $548,000 for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  See Note 4 for additional information.

Net Income

Net income decreased by approximately $2.7 billion to approximately $78 million for the six months ended June 30, 2018, from a net income of approximately $228 million and $2.6 billion for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  The decrease was primarily due to gains included in reorganization items in the Predecessor period, lower production revenue, losses compared to gains on commodity derivatives and lower gains on sales of assets, partially offset by lower expenses.  See discussion above for explanations of variances.

Liquidity and Capital Resources

The Company’s sources of cash have primarily consisted of proceeds from its divestitures of oil and natural gas properties and net cash provided by operating activities.  As a result of divesting certain oil and natural gas properties during the six months ended June 30, 2018, the Company received approximately $368 million in net cash proceeds.  The Company has also used its cash to fund capital expenditures, principally for the development of its oil and natural gas properties, and plant

53


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

and pipeline construction, as well as the Parent’s repurchases of LINN Energy, Inc. Class A common stock prior to the Spin-off. Based on current expectations, the Company believes its liquidity and capital resources will be sufficient to conduct its business and operations.

See below for details regarding capital expenditures for the periods presented:

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended

June 30,

2018

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas

 

$

17,231

 

 

$

87,632

 

 

$

39,409

 

Plant and pipeline

 

 

91,125

 

 

 

22,724

 

 

 

4,990

 

Other

 

 

598

 

 

 

3,919

 

 

 

1,243

 

Capital expenditures, excluding acquisitions

 

$

108,954

 

 

$

114,275

 

 

$

45,642

 

Capital expenditures, excluding acquisitions – discontinued operations

 

$

 

 

$

1,790

 

 

$

436

 

 

The decrease in capital expenditures was primarily due to lower oil and natural gas development activities, partially offset by higher plant and pipeline construction activities associated with Blue Mountain Midstream.  For 2018, the Company estimates its total capital expenditures, excluding acquisitions, will be approximately $235 million, including approximately $75 million related to its oil and natural gas capital program and approximately $160 million related to Blue Mountain Midstream.  This estimate is under continuous review and subject to ongoing adjustments.

Statements of Cash Flows

The following is a comparative cash flow summary:

 

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended

June 30,

2018

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash:

 

 

 

 

 

 

 

 

 

 

 

 

Provided by operating activities

 

$

57,049

 

 

$

84,219

 

 

$

152,714

 

Provided by (used in) investing activities

 

 

236,174

 

 

 

607,363

 

 

 

(58,756

)

Used in financing activities

 

 

(469,393

)

 

 

(720,088

)

 

 

(437,730

)

Net decrease in cash, cash equivalents and restricted cash

 

$

(176,170

)

 

$

(28,506

)

 

$

(343,772

)

Operating Activities

Cash provided by operating activities was approximately $57 million for the six months ended June 30, 2018, compared to approximately $84 million and $153 million for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  The decrease was primarily due to lower production related revenues principally due to lower production volumes.

54


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Investing Activities

The following provides a comparative summary of cash flow from investing activities:

 

 

 

Successor

 

 

Predecessor

 

 

 

Six Months

Ended

June 30,

2018

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

(133,315

)

 

$

(88,821

)

 

$

(58,006

)

Proceeds from sale of properties and equipment and other

 

 

369,489

 

 

 

697,829

 

 

 

(166

)

Net cash provided by (used in) investing activities –

   continuing operations

 

 

236,174

 

 

 

609,008

 

 

 

(58,172

)

Net cash used in investing activities – discontinued operations

 

 

 

 

 

(1,645

)

 

 

(584

)

Net cash provided by (used in) investing activities

 

$

236,174

 

 

$

607,363

 

 

$

(58,756

)

 

The primary use of cash in investing activities is for the development of the Company’s oil and natural gas properties and construction of Blue Mountain Midstream’s cryogenic natural gas processing facility.  Capital expenditures decreased primarily due to lower oil and natural gas capital spending, partially offset by higher spending on plant and pipeline construction related to Blue Mountain Midstream.  The Company made no material acquisitions of properties during the six months ended June 30, 2018, or June 30, 2017.  The Company has classified the cash flows of its California properties as discontinued operations.

Proceeds from sale of properties and equipment and other for the six months ended June 30, 2018, include cash proceeds received of approximately $109 million from the West Texas Assets Sale, approximately $101 million (excluding a deposit of approximately $12 million received in 2017) from the Oklahoma and Texas Assets Sale, approximately $134 million related to the Altamont Bluebell Assets Sale approximately $15 million related to and the New Mexico Assets Sale.  Proceeds from sale of properties and equipment and other for the four months ended June 30, 2017, include approximately $76 million in net cash proceeds received from the Salt Creek Assets Sale in June 2017 and approximately $560 million in net cash proceeds received from the Jonah Assets Sale in May 2017 and deposits received of approximately $57 million associated with divestitures completed during the third quarter of 2017.  See Note 4 for additional details of divestitures.

Financing Activities

Cash used in financing activities was approximately $469 million for the six months ended June 30, 2018, compared to approximately $720 million and $438 million for the four months ended June 30, 2017, and the two months ended February 28, 2017, respectively.  During the six months ended June 30, 2018, the primary use of cash in financing activities was for repurchases of LINN Energy’s common stock and settlement of restricted stock units (see Note 13).  During the four months ended June 30, 2017, and the two months ended February 28, 2017, the primary use of cash in financing activities was for repayments of debt.

55


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

The following provides a comparative summary of proceeds from borrowings and repayments of debt:

 

 

 

Successor

 

 

Predecessor

 

 

 

Four Months

Ended

June 30,

2017

 

 

Two Months

Ended

February 28,

2017

 

(in thousands)

 

 

 

 

 

 

 

 

Proceeds from borrowings:

 

 

 

 

 

 

 

 

Successor’s previous credit facility

 

$

160,000

 

 

$

 

 

 

$

160,000

 

 

$

 

Repayments of debt:

 

 

 

 

 

 

 

 

Successor’s previous credit facility

 

$

(576,570

)

 

$

 

Successor term loan

 

 

(300,000

)

 

 

 

Predecessor’s credit facility

 

 

 

 

 

(1,038,986

)

 

 

$

(876,570

)

 

$

(1,038,986

)

 

On February 28, 2017, the Company canceled its obligations under the Predecessor’s credit facility and entered into the Successor’s previous credit facility, which was a net transaction and is reflected as such on the condensed consolidated and combined statement of cash flows.  In addition, in February 2017, the Company made a $30 million payment to holders of claims under the Predecessor’s second lien notes, and also issued 41,359,806 shares of LINN Energy Inc. Class A common stock to participants in the rights offerings extended by the Company to certain holders of claims arising under the Predecessor’s second lien notes and senior notes for net proceeds of approximately $514 million.

Debt

There were no borrowings outstanding under the Credit Facility as of June 30, 2018, or December 31, 2017.  As of June 30, 2018, there was approximately $378 million of available borrowing capacity (which includes a $47 million reduction for outstanding letters of credit).

For additional information related to the Company’s debt, see Note 7.

Counterparty Credit Risk

The Company accounts for its commodity derivatives at fair value.  The Company’s counterparties are participants in the Credit Facility.  The Credit Facility is secured by certain of the Company’s and its subsidiaries’ oil, natural gas and NGL reserves and personal property; therefore, the Company is not required to post any collateral.  The Company does not receive collateral from its counterparties. The Company minimizes the credit risk in derivative instruments by: (i) limiting its exposure to any single counterparty; (ii) entering into derivative instruments only with counterparties that meet the Company’s minimum credit quality standard, or have a guarantee from an affiliate that meets the Company’s minimum credit quality standard; and (iii) monitoring the creditworthiness of the Company’s counterparties on an ongoing basis.  In accordance with the Company’s standard practice, its commodity derivatives are subject to counterparty netting under agreements governing such derivatives and therefore the risk of loss due to counterparty nonperformance is somewhat mitigated.

Dividends

The Company is not currently paying a cash dividend; however, the Board of Directors periodically reviews the Company’s liquidity position to evaluate whether or not to pay a cash dividend.  Any future payment of cash dividends would be subject to the restrictions in the Credit Facility.

Contingencies

See Part II. Item 1. “Legal Proceedings” for information regarding legal proceedings that the Company is party to and any contingencies related to these legal proceedings.

56


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

Off-Balance Sheet Arrangements

The Company enters into certain off-balance sheet arrangements and transactions, including operating lease arrangements and undrawn letters of credit.  In addition, the Company enters into other contractual agreements in the normal course of business for processing and transportation as well as for other oil and natural gas activities.  Other than the items discussed above, there are no other arrangements, transactions or other relationships with unconsolidated entities or other persons that are reasonably likely to materially affect the Company’s liquidity or capital resource positions.

Commitments and Contractual Obligations

The Company has asset retirement obligations, capital commitments, operating leases and commodity derivative liabilities that were summarized in the table of commitments and contractual obligations in the Registration Statement.  During the six months ended June 30, 2018, the Company paid approximately $30 million of its capital commitments.  

Critical Accounting Policies and Estimates

The discussion and analysis of the Company’s financial condition and results of operations is based on the condensed consolidated and combined financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles.  The preparation of these financial statements requires management of the Company to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities.  These estimates and assumptions are based on management’s best estimates and judgment.  Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors that are believed to be reasonable under the circumstances.  Such estimates and assumptions are adjusted when facts and circumstances dictate.  Actual results may differ from these estimates and assumptions used in the preparation of the financial statements.

Recently Issued Accounting Standards

For a discussion of recently issued accounting standards, see Note 1.

Cautionary Statement Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond the Company’s control.  These statements may include discussions about the Company’s:

 

ability to realize the anticipated benefits of the Spin-off;

 

the potential negative effects of the Spin-off;

 

business strategy;

 

acquisition and disposition strategy;

 

financial strategy;

 

ability to comply with the covenants with the Credit Facility and the Blue Mountain Credit Facility;

 

effects of legal proceedings;

 

drilling locations;

 

oil, natural gas and NGL reserves;

 

realized oil, natural gas and NGL prices;

 

production volumes;

 

capital expenditures;

 

economic and competitive advantages;

 

credit and capital market conditions;

 

regulatory changes;

 

lease operating expenses, general and administrative expenses and development costs;

 

future operating results;

 

plans, objectives, expectations and intentions; and

 

taxes.

57


Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued

All of these types of statements, other than statements of historical fact included in this Quarterly Report on Form 10-Q, are forward-looking statements.  These forward-looking statements may be found in Item 2.  In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” the negative of such terms or other comparable terminology.

The forward-looking statements contained in this Quarterly Report on Form 10-Q are largely based on Company expectations, which reflect estimates and assumptions made by Company management.  These estimates and assumptions reflect management’s best judgment based on currently known market conditions and other factors.  Although the Company believes such estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties beyond its control.  In addition, management’s assumptions may prove to be inaccurate.  The Company cautions that the forward-looking statements contained in this Quarterly Report on Form 10-Q are not guarantees of future performance, and it cannot assure any reader that such statements will be realized or the events will occur.  Actual results may differ materially from those anticipated or implied in forward-looking statements due to factors set forth under the caption “Risk Factors” in the Registration Statement and elsewhere in the Registration Statement.  The forward-looking statements speak only as of the date made and, other than as required by law, the Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

 

 

58


Table of Contents

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

The Company’s primary market risk is attributable to fluctuations in commodity prices.  This risk can affect the Company’s business, financial condition, operating results and cash flows.  See below for quantitative and qualitative information about this risk.

The following should be read in conjunction with the financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and in the Registration Statement.  The reference to a “Note” herein refers to the accompanying Notes to Condensed Consolidated and Combined Financial Statements contained in Item 1. “Financial Statements.”

Commodity Price Risk

The Company’s most significant market risk relates to prices of oil, natural gas and NGL.  The Company expects commodity prices to remain volatile and unpredictable.  As commodity prices decline or rise significantly, revenues and cash flows are likewise affected.  In addition, future declines in commodity prices may result in noncash write-downs of the Company’s carrying amounts of its assets.

Historically, the Company has hedged a portion of its forecasted production to reduce exposure to fluctuations in oil and natural gas prices and provide long-term cash flow predictability to manage its business.  The Company does not enter into derivative contracts for trading purposes.  The appropriate level of production to be hedged is an ongoing consideration based on a variety of factors, including among other things, current and future expected commodity market prices, the Company’s overall risk profile, including leverage and size and scale considerations, as well as any requirements for or restrictions on levels of hedging contained in any credit facility or other debt instrument applicable at the time.  In addition, when commodity prices are depressed and forward commodity price curves are flat or in backwardation, the Company may determine that the benefit of hedging its anticipated production at these levels is outweighed by its resultant inability to obtain higher revenues for its production if commodity prices recover during the duration of the contracts.  As a result, the appropriate percentage of production volumes to be hedged may change over time.

At June 30, 2018, the fair value of fixed price swaps was a net liability of approximately $1 million.  A 10% increase in the NYMEX WTI oil and NYMEX Henry Hub natural gas prices above the June 30, 2018, prices would result in a net liability of approximately $19 million, which represents a decrease in the fair value of approximately $18 million; conversely, a 10% decrease in the NYMEX oil and Henry Hub natural gas prices below the June 30, 2018, prices would result in a net asset of approximately $17 million, which represents an increase in the fair value of approximately $18 million.

At December 31, 2017, the fair value of fixed price swaps and collars was a net liability of approximately $2 million.  A 10% increase in the NYMEX WTI oil and NYMEX Henry Hub natural gas prices above the December 31, 2017, prices would result in a net liability of approximately $45 million, which represents a decrease in the fair value of approximately $43 million; conversely, a 10% decrease in the NYMEX oil and Henry Hub natural gas prices below the December 31, 2017, prices would result in a net asset of approximately $38 million, which represents an increase in the fair value of approximately $40 million.

The Company determines the fair value of its oil and natural gas derivatives utilizing pricing models that use a variety of techniques, including market quotes and pricing analysis.  Inputs to the pricing models include publicly available prices and forward price curves generated from a compilation of data gathered from third parties.  Company management validates the data provided by third parties by understanding the pricing models used, obtaining market values from other pricing sources, analyzing pricing data in certain situations and confirming that those instruments trade in active markets.

The prices of oil, natural gas and NGL have been extremely volatile, and the Company expects this volatility to continue.  Prices for these commodities may fluctuate widely in response to relatively minor changes in the supply of and demand for such commodities, market uncertainty, including regional conditions and a variety of additional factors that are beyond its control.  Actual gains or losses recognized related to the Company’s derivative contracts depend exclusively on the price of the commodities on the specified settlement dates provided by the derivative contracts.  Additionally, the Company cannot be assured that its counterparties will be able to perform under its derivative contracts.  If a counterparty fails to perform and the derivative arrangement is terminated, the Company’s cash flows could be impacted.

59


Table of Contents

Item 4.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the U.S. Securities and Exchange Commission, and that such information is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, and the Company’s Audit Committee of the Board of Directors, as appropriate, to allow timely decisions regarding required disclosure.  In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

The Company carried out an evaluation under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures as of the end of the period covered by this report.  Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2018.

Changes in the Company’s Internal Control Over Financial Reporting

The Company’s management is also responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act.  The Company’s internal controls were designed to provide reasonable assurance as to the reliability of its financial reporting and the preparation and presentation of the condensed consolidated and combined financial statements for external purposes in accordance with accounting principles generally accepted in the United States.

Because of its inherent limitations, internal control over financial reporting may not detect or prevent misstatements.  Projections of any evaluation of the effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

There were no changes in the Company’s internal control over financial reporting during the second quarter of 2018 that materially affected, or were reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

60


 

Part II – Other Information

Item 1.

Legal Proceedings

On May 11, 2016, the Debtors filed Bankruptcy Petitions for relief under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court.  The Debtors’ Chapter 11 cases were administered jointly under the caption In re Linn Energy, LLC, et al., Case No. 16‑60040.  On January 27, 2017, the Bankruptcy Court entered the Confirmation Order.  Consummation of the Plan was subject to certain conditions set forth in the Plan.  On February 28, 2017, all of the conditions were satisfied or waived and the Plan became effective and was implemented in accordance with its terms.  The LINN Debtors Chapter 11 cases will remain pending until the final resolution of all outstanding claims.

The commencement of the Chapter 11 proceedings automatically stayed certain actions against the Company, including actions to collect prepetition liabilities or to exercise control over the property of the Company’s bankruptcy estates.  However, the Company is, and will continue to be until the final resolution of all claims, subject to certain contested matters and adversary proceedings stemming from the Chapter 11 proceedings.

In March 2017, Wells Fargo Bank, National Association (“Wells Fargo”), the administrative agent under the Predecessor’s credit facility, filed a motion in the Bankruptcy Court seeking payment of post-petition default interest of approximately $31 million.  The Company has vigorously disputed that Wells Fargo is entitled to any default interest based on the plain language of the Plan and Confirmation Order.  On November 13, 2017, the Bankruptcy Court ruled that the secured lenders are not entitled to payment of post-petition default interest.  That ruling was appealed by Wells Fargo and on March 29, 2018, the U.S. District Court for the Southern District of Texas affirmed the Bankruptcy Court’s ruling.  On April 30, 2018, the Bankruptcy Court approved the substitution of UMB Bank, National Association (“UMB Bank”) as successor to Wells Fargo as administrative agent under the Predecessor’s credit facility.  UMB Bank then immediately filed a notice of appeal to the United States Court of Appeals for the Fifth Circuit from the decision by the U.S. District Court for the Southern District of Texas, which affirmed the decision of the Bankruptcy Court.  That appeal remains pending.

The Company is not currently a party to any litigation or pending claims that it believes would have a material adverse effect on its overall business, financial position, results of operations or liquidity; however, cash flow could be significantly impacted in the reporting periods in which such matters are resolved.

Item 1A.

Risk Factors

Our business has many risks.  Factors that could materially adversely affect our business, financial condition, operating results or liquidity and the trading price of our shares are described under the caption “Risk Factors” in the Registration Statement.  As of the date of this report, these risk factors have not changed materially.  This information should be considered carefully, together with other information in this report and other reports and materials we file with the U.S. Securities and Exchange Commission.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securites

 

The Company’s Board of Directors has authorized the repurchase of up to $100 million of the Company’s outstanding shares of common stock.  Purchases may be made from time to time in negotiated purchases or in the open market, including through Rule 10b5-1 prearranged stock trading plans designed to facilitate the repurchase of the Company's shares during times it would not otherwise be in the market due to self-imposed trading blackout periods or possible possession of material nonpublic information.  The timing and amounts of any such repurchases of shares will be subject to market conditions and certain other factors, and will be in accordance with applicable securities laws and other legal requirements, including restrictions contained in the Company's then current credit facility.  The repurchase plan does not obligate the Company to acquire any specific number of shares and may be discontinued at any time.

Item 3.

Defaults Upon Senior Securities

None

61


Table of Contents

 

Item 4.

Mine Safety Disclosures

Not applicable

Item 5.

Other Information

None

 

 

62


Table of Contents

Item 6.Exhibits

Exhibit

Number

 

 

Description

 

 

 

 

3.1

 

Certificate of Incorporation of Riviera Resources, Inc. (incorporated by reference to Exhibit 4.1 to Registration Statement on Form S-8 filed on August 7, 2018)

 

 

 

 

3.2

 

Bylaws of Riviera Resources, Inc. (incorporated by reference to Exhibit 4.2 to Registration Statement on Form S-8 filed on August 7, 2018)

 

 

 

 

31.1*

 

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer

 

 

 

 

31.2*

 

Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer

 

 

 

 

32.1*

 

Section 1350 Certification of Chief Executive Officer

 

 

 

 

32.2*

 

Section 1350 Certification of Chief Financial Officer

 

 

 

 

101.INS*

 

XBRL Instance Document

 

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema Document

 

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document

*

Filed herewith.

63


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

RIVIERA RESOURCES, INC.

 

 

(Registrant)

 

 

 

Date:  August 24, 2018

 

/s/  Darren R. Schluter

 

 

Darren R. Schluter

 

 

Executive Vice President, Finance, Administration and
Chief Accounting Officer

 

 

(Duly Authorized Officer and Principal Accounting Officer)

 

 

64