UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2018

 

or

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________to _______________.

 

Commission File Number: 001-35988

 

 

xG Technology, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware		20-5856795
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

 

240 S. Pineapple Avenue, Suite 701

Sarasota, FL 34236

(Address of principal executive offices) (Zip Code)

 

(941) 953-9035

(Registrant’s telephone number, including area code)

 

n/a

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x    No  ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  x    No  ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  ¨	Accelerated filer  ¨
Non-accelerated filer  ¨ (Do not check if a smaller reporting company)	Smaller reporting company  x
	Emerging growth company  x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ¨    No  x

 

The number of shares of the Registrant’s common stock outstanding as of August 14, 2018 is 16,943,064.

 

 

 

xG TECHNOLOGY, INC.

QUARTERLY REPORT ON FORM 10-Q

For the quarter ended June 30, 2018

 

	Page Number
PART I: FINANCIAL INFORMATION
Item 1. Financial Statements	1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	27
Item 3. Quantitative and Qualitative Disclosures About Market Risk	35
Item 4. Controls and Procedures	35
PART II. OTHER INFORMATION
Item 1. Legal Proceedings	36
Item 1A. Risk Factors	36
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	36
Item 3. Defaults Upon Senior Securities	36
Item 4. Mine Safety Disclosures	36
Item 5. Other Information	36
Item 6. Exhibits	37
SIGNATURES	38

 

 

PART I: FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Index to Condensed Consolidated Financial Statements

 

Condensed Consolidated Balance Sheets as of June 30, 2018 (unaudited) and December 31, 2017	2
Unaudited Condensed Consolidated Statements of Operations and Other Comprehensive (Loss) Income for the three and six months ended June 30, 2018 and 2017	3
Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2018 and 2017	4
Notes to Unaudited Condensed Consolidated Financial Statements	6

 

 

xG TECHNOLOGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)

 

		June 30,				December 31,
		2018				2017
		(unaudited)
ASSETS
Current assets
Cash		$	2,185			$	2,799
Accounts receivable, net			5,357				8,337
Inventories, net			16,016				14,753
Prepaid expenses and other current assets			704				626
Total current assets			24,262				26,515
Property and equipment, net			2,744				3,237
Intangible assets, net			5,577				6,894
Total assets		$	32,583			$	36,646
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable		$	8,084			$	10,918
Accrued expenses			2,945				3,150
Convertible note payable			2,000				2,000
Convertible promissory notes, net of discount of $508 and $0, respectively			3,492				—
Due to related parties			691				998
Deferred revenue and customer deposits			1,642				634
Obligation under capital leases			10				18
Derivative liabilities			2,533				2,399
Total current liabilities			21,397				20,117
Long-term obligation under capital leases, net of current portion			24				30
Total liabilities			21,421				20,147
Commitments and contingencies
Stockholders’ equity
Preferred stock – $0.00001 par value per share:  10,000,000 shares authorized as of June 30, 2018 and December 31, 2017; 0 shares issued and outstanding as of June 30, 2018 and December 31, 2017			—				—
Common stock – $0.00001 par value per share, 100,000,000 shares authorized, 16,674,874 and 14,897,392 shares issued and 16,674,872 and 14,897,390 outstanding as of June 30, 2018 and December 31, 2017, respectively			—				—
Additional paid in capital			240,220				235,819
Accumulated other comprehensive income			328				354
Treasury stock, at cost – 2 shares at June 30, 2018 and December 31, 2017, respectively			(22	)			(22	)
Accumulated deficit			(229,364	)			(219,652	)
Total stockholders’ equity			11,162				16,499
Total liabilities and stockholders' equity		$	32,583			$	36,646

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

xG TECHNOLOGY, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE (LOSS) INCOME
(IN THOUSANDS EXCEPT NET (LOSS) INCOME PER SHARE DATA)

 

		For the Three Months Ended								For the Six Months Ended
		June 30,								June 30,
		2018				2017				2018				2017
Revenue		$	9,424			$	14,218			$	19,157			$	23,553
Cost of revenue and operating expenses
Cost of components and personnel			4,487				9,695				9,277				15,266
Inventory valuation adjustments			121				(23	)			234				76
General and administrative expenses			6,028				6,441				11,860				12,989
Research and development expenses			2,925				2,511				5,367				4,385
Impairment charge			168				—				168				—
Amortization and depreciation			818				1,143				1,705				2,132
Total cost of revenue and operating expenses			14,547				19,767				28,611				34,848
Loss from operations			(5,123	)			(5,549	)			(9,454	)			(11,295	)
Other (expense) income
Changes in fair value of derivative liabilities			605				27				1,654				(190	)
Gain on bargain purchase			—				3,691				—				15,530
Gain on debt and payables extinguishments			—				1,090				—				3,990
Other income (expense)			38				(253	)			38				(253	)
Interest expense, net			(1,903	)			(47	)			(1,950	)			(531	)
Total (expense) other income			(1,260	)			4,508				(258	)			18,546
Net (loss) income		$	(6,383	)		$	(1,041	)		$	(9,712	)		$	7,251
Basic (loss) earnings per share		$	(0.40	)		$	(0.09	)		$	(0.62	)		$	0.69
Diluted (loss) earnings per share		$	(0.40	)		$	(0.09	)		$	(0.62	)		$	0.69
Weighted average number of shares outstanding:
Basic			16,154				11,405				15,555				10,500
Diluted			16,154				11,405				15,555				10,500
Comprehensive (loss) income:
Net (loss) income		$	(6,383	)		$	(1,041	)		$	(9,712	)		$	7,251
Unrealized (loss) gain on currency translation adjustment			(109	)			365				328				348
Comprehensive (loss) income		$	(6,492	)		$	(676	)		$	(9,384	)		$	7,599

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

xG TECHNOLOGY, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)

 

		Six Months Ended June 30,
		2018				2017
Cash flows used in operating activities
Net (loss) income		$	(9,712	)		$	7,251
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities
Gain on bargain purchase			—				(15,530	)
Gain on debt extinguishment			—				(3,990	)
Stock-based compensation			2,474				603
Payment made in stock (payroll and consultants)			1,504				1,426
Stock issuance commitments			195				386
Inventory valuation adjustments			234				76
Depreciation and amortization			1,705				2,132
Impairment charge			168				—
Change in fair value of derivative liabilities			(1,654	)			190
Guaranteed interest and debt issuance costs			—				434
Non-Cash interest costs			1,837				—
Changes in assets and liabilities
Accounts receivable			2,907				(1,895	)
Inventory			(1,747	)			2,181
Prepaid expenses and other current assets			(97	)			(559	)
Accounts payable			(2,780	)			3,187
Accrued expenses and interest expense			(246	)			2,819
Deferred revenue and customer deposits			1,042				3
Due to related parties			(187	)			1,657
Net cash (used in) provided by operating activities			(4,357	)			371
Cash flows used in investing activities
Cash disbursed for property and equipment			(36	)			(395	)
Cash used in Vislink acquisition			—				(6,500	)
Net cash used in investing activities			(36	)			(6,895	)
Cash flows provided by financing activities
Principal repayments made on capital lease obligations			(14	)			(28	)
Proceeds from multiple issuances of convertible preferred stock, common stock and warrants			—				3,500
Costs incurred in connection with multiple financings			—				(459	)
Principal repayments of Vislink notes			—				(2,000	)
Principal repayments of notes payable			—				(824	)
Proceeds from the exercise of warrants			—				1,589
Proceeds from convertible promissory notes			4,000				—
Debt issuance costs			(363	)			—
Net cash provided by financing activities			3,623				1,778
Effect of exchange rate changes on cash			156				348
Net decrease in cash			(614	)			(4,398	)
Cash, beginning of period			2,799				9,054
Cash, end of period		$	2,185			$	4,656

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

xG TECHNOLOGY, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – (continued)
(IN THOUSANDS)

 

		Six Months Ended June 30,
		2018				2017
Cash paid for interest		$	—			$	242
Cash paid for taxes		$	—			$	—
Supplemental cash flow disclosures of investing and financing activities
Common stock issued in connection with:
Conversion of Series D Convertible Preferred Stock			—				648
Services previously accrued			19				295
Settlement of amounts due to related parties			120				120
Settlement of notes payable to sellers of Vislink with assumption of liabilities and debt extinguishment			—				7,500
Total debt issuance costs and guaranteed interest incurred from leak-out agreement			—				434
Stock issued as payment of interest on convertible notes			90				90
Purchase Consideration
							Vislink
Amount of consideration:		$	—			$	16,000
Assets acquired and liabilities assumed at preliminary fair value
Cash			—				—
Accounts receivable			—				7,129
Inventories			—				18,234
Property and equipment			—				3,868
Prepaid expenses			—				1,209
Accounts payable			—				(2,079	)
Deferred rent			—				—
Accrued expenses			—				(451	)
Net tangible assets acquired		$	—			$	27,910
Identifiable intangible assets
Intangible assets		$	—			$	—
Trade names and technology			—				1,100
Customer relationships			—				2,520
Total Identifiable Intangible Assets		$	—			$	3,620
Total net assets acquired		$	—			$	31,530
Consideration paid			—				16,000
Preliminary gain on bargain purchase		$	—			$	15,530

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

xG TECHNOLOGY, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 — ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Description of Business

 

The overarching strategy of xG Technology, Inc. (“xG” or the “Company”) is to design, develop and deliver advanced wireless communications solutions that provide customers in its target markets with enhanced levels of reliability, mobility, performance and efficiency in their business operations and missions. xG’s business lines include the brands of Integrated Microwave Technologies LLC (“IMT”) and Vislink Communication Systems (“Vislink” or “VCS”). There is considerable brand interaction, owing to complementary market focus, compatible product and technology development roadmaps, and solution integration opportunities.

 

IMT:

 

IMT develops, manufactures and sells microwave communications equipment utilizing COFDM (Coded Orthogonal Frequency Division Multiplexing) technology. COFDM is a transmission technique that combines encoding technology with OFDM (Orthogonal Frequency Division Multiplexing) modulation to provide the low latency and high image clarity required for real-time live broadcasting video transmissions. IMT has extensive experience in ultra-compact COFDM wireless technology, and this has allowed IMT to develop integrated solutions that deliver reliable video footage captured from both aerial and ground-based sources to fixed and mobile receiver locations.

 

Vislink:

 

On February 2, 2017, the Company completed the acquisition of certain assets and liabilities related to the hardware segment of Vislink International Limited, an England and Wales registered limited company (the ‘‘UK Seller’’), and Vislink Inc., a Delaware corporation (the ‘‘US Seller’’, and together with the UK Seller, the ‘‘Sellers’’), pursuant to a Business Purchase Agreement, dated December 16, 2016, as amended on January 13, 2017, by and among the Company, the Sellers and Vislink PLC, an England and Wales registered limited company, as guarantor. The Company refers to the hardware segment acquired as Vislink Communications Systems (“Vislink” or ‘‘VCS’’). VCS specializes in the wireless capture, delivery and management of secure, high-quality, live video from the field to the point of usage. VCS designs and manufactures products encompassing microwave radio components, satellite communication, cellular and wireless camera systems, and associated amplifier items. VCS serves two core markets: broadcast and media and law enforcement, public safety and surveillance. In the broadcast and media market, VCS provides broadcast communication links for the collection of live news and sports and entertainment events. VCS’ customers in the broadcast and media market include national broadcasters, multi-channel broadcasters, network owners and station groups, sports and live broadcasters and hosted service providers. In the law enforcement, public safety and surveillance market, VCS provides secure video communications and mission-critical solutions for law enforcement, defense and homeland security applications. VCS’ customers in the law enforcement, public safety and surveillance market include metropolitan, regional and national law enforcement agencies as well as domestic and international defense agencies and organizations.

 

 

NOTE 1 — ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements were prepared using generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Regulation S-X. Accordingly, these financial statements do not include all information or notes required by generally accepted accounting principles for annual financial statements and should be read in conjunction with the consolidated financial statements as filed on the Company's Annual Report on Form 10-K for the year ended December 31, 2017, filed with the Securities and Exchange Commission on April 2, 2018. In the opinion of management, the unaudited condensed consolidated financial statements included herein contain all adjustments necessary to present fairly the Company's consolidated financial position as of June 30, 2018, the results of its operations and cash flows for the six months ended June 30, 2018 and 2017. Such adjustments are of a normal recurring nature. The results of operations for the three and six months ended June 30, 2018 may not be indicative of results for the year ending December 31, 2018.

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements which have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) include the accounts of xG and its wholly-owned subsidiaries, IMT and Vislink, since the date Vislink was acquired. All intercompany transactions and balances have been eliminated in the consolidation.

 

Reclassifications

 

Certain reclassifications have been made in the unaudited condensed consolidated financial statements for comparative purposes. These reclassifications have no effect on the results of operations or financial position of the Company, see Note 12. 

 

Segment Reporting

 

Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the operating decision makers, or decision-making group, in making decisions on how to allocate resources and assess performance. The Company’s decision-making group is the senior executive management team. The Company and the decision-making group view the Company’s operations as different product offerings but manage its business as one operating segment. All long-lived assets of the Company reside in the U.S. and U.K.

 

Use of Estimates

 

Management makes estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates and assumptions include reserves and write-downs related to receivables and inventories, the recoverability of long-lived assets, the valuation allowance relating to the Company’s deferred tax assets, valuation of equity and derivative instruments, debt discounts and the valuation of the assets and liabilities acquired in the acquisition of Vislink.

 

Inventories

 

Inventory is recorded at the lower of cost, on a first-in, first-out basis, or net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. Inventory valuation adjustments are included on the face of the condensed consolidated statements of operations for the three and six months ended June 30, 2018 and 2017.

 

 

NOTE 1 — ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Revenue Recognition

 

The Company recognizes revenues when persuasive evidence of an arrangement exists, services have been rendered, the price is fixed and determinable, and collectability is reasonably assured. Revenues from management and consulting, time-and-materials service contracts, maintenance agreements and other services are recognized as the services are provided or at the time the goods are shipped and title has passed.

 

Stock-Based Compensation

 

The Company accounts for stock compensation with persons classified as employees for accounting purposes in accordance with Accounting Standards Codifications (“ASC”) 718 "Compensation – Stock Compensation", which recognizes awards at fair value on the date of grant and recognition of compensation over the service period for awards expected to vest.  The fair value of stock options is determined using the Black-Scholes Option Pricing Model. The fair value of common stock issued for services is determined based on the Company's stock price on the date of issuance.

 

The Company accounts for stock compensation arrangements with persons classified as non-employees for accounting purposes in accordance with ASC 505-50 "Stock-Based Transactions with Nonemployees", which requires that such equity instruments are recorded at their fair value on the measurement date. The measurement of share-based compensation is subject to periodic adjustment as the underlying instruments vest. The fair value of stock options is estimated using the Black-Scholes Option Pricing Model and the compensation charges are amortized over the vesting period.

 

Convertible Debt Instruments

 

The Company records debt net of debt discount for beneficial conversion features and warrants, on either a relative fair value or fair value basis depending on the respective accounting treatment of each instrument. Beneficial conversion features are recorded pursuant to the Beneficial Conversion (“BCF”) and Debt Topics of the FASB Accounting Standards Codification. The amounts allocated to warrants and beneficial conversion rights are recorded as debt discounts with corresponding entries to derivative liability and additional paid-in-capital. Costs paid to third parties (e.g., legal fees, printing costs, placement agent fees) that are directly related to issuing the debt and that otherwise wouldn’t be incurred, are treated as a direct deduction of the debt liability. Debt discount and issuance costs are generally amortized and recognized as additional interest expense in the statement of operations over the life of the debt instrument using the effective interest method.

 

The Company evaluates its convertible debt, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for. The result of this accounting treatment is that under certain circumstances the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income or expense. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to stockholders’ equity.

 

(Loss) Earnings Per Share

 

The Company reports (loss) earnings per share in accordance with ASC Topic 260, “Earnings Per Share,” which establishes standards for computing and presenting earnings per share. Basic (loss) earnings per share of common stock is calculated by dividing net (loss) earnings allocable to common stockholders by the weighted-average shares of common stock outstanding during the period, without consideration of common stock equivalents. Diluted (loss) earnings per share is calculated by adjusting the weighted-average shares of common stock outstanding for the dilutive effect of common stock equivalents, including stock options and warrants, outstanding for the period as determined using the treasury stock method. For purposes of the diluted net loss per share calculation, common stock equivalents are excluded from the calculation because their effect would be anti-dilutive. Therefore, basic and diluted net loss per share applicable to common stockholders is the same for periods with a net loss.

 

The following table illustrates the determination of loss per share for each period presented (in thousands, except per share amounts):

 

		Six Months Ended
		June 30,
		2018				2017
Numerator:
Net (loss) income applicable to common stockholders – basic and diluted		$	(9,712	)		$	7,251
Denominator:
Weighted average shares outstanding -  basic			15,555				10,500
Dilutive stock options			—				—
Weighted average shares outstanding - diluted			15,555				10,500
Net (loss) earnings per share:
Basic		$	(0.62	)		$	0.69
Dilutive		$	(0.62	)		$	0.69
Anti-dilutive potential common stock equivalents excluded from the calculation of (loss) earnings per share:
Stock options			6,335				3,556
Convertible debt			48				48
Warrants			11,695				8,182

 

 

NOTE 1 — ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Fair Value of Financial Instruments

 

U.S. GAAP requires disclosing the fair value of financial instruments to the extent practicable for financial instruments which are recognized or unrecognized in the consolidated balance sheet. The fair value of the financial instruments disclosed herein is not necessarily representative of the amount that could be realized or settled, nor does the fair value amount consider the tax consequences of realization or settlement.

 

In assessing the fair value of financial instruments, the Company uses a variety of methods and assumptions, which are based on estimates of market conditions and risks existing at the time. For certain instruments, including accounts receivable and accounts payable, the Company estimated that the carrying amount approximated fair value because of the short maturities of these instruments. All debt is based on current rates at which the Company could borrow funds with similar remaining maturities and approximates fair value.

 

U.S. GAAP establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use on unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is described below:

 

Level 1 –	Quoted prices in active markets for identical assets or liabilities.
Level 2 –	Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.
Level 3 –	Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.

 

Foreign Currency and Other Comprehensive Income/(Loss)

 

The functional currency of our foreign subsidiary is typically the applicable local currency which is British Pounds. The translation from the respective foreign currency to United States Dollars (U.S. Dollars) is performed for balance sheet accounts using current exchange rates in effect at the balance sheet date and for income statement accounts using an average exchange rate during the period. Gains or losses resulting from such translation are included as a separate component of accumulated other comprehensive (loss)/income. Gains or losses resulting from foreign currency transactions are included in foreign currency income or loss except for the effect of exchange rates on long-term inter-company transactions considered to be a long-term investment, which are accumulated and credited or charged to other comprehensive income.

 

Transaction gains and losses are recognized in our results of operations based on the difference between the foreign exchange rates on the transaction date and on the reporting date. The Company recognized a net foreign exchange loss of approximately $233,000 and $229,000, respectively, for the three and six months ended June 30, 2018. The Company recognized a net foreign exchange loss of approximately $158,000 and $238,000, respectively, for the three and six months ended June 30, 2017. The foreign currency exchange gains and losses are included as a component of general and administrative expenses, in the accompanying Unaudited Condensed Consolidated Statements of Operations. For the three and six months ended June 30, 2018, the decreases in accumulated comprehensive income were approximately $109,000 and $26,000, respectively. For the three and six months ended June 30, 2017 the increases in accumulated comprehensive income were approximately $365,000 and $348,000, respectively.

 

 

NOTE 1 — ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

The exchange rates adopted for the foreign exchange transactions are the rates of exchange as quoted on OANDA, a Canadian-based foreign exchange company and internet website providing currency conversion, online retail foreign exchange trading, online foreign currency transfers, and forex information. Translation of amounts from British Pounds into United States dollars was made at the following exchange rates for the respective periods:

 

·

As of June 30, 2018 – British Pounds $1.32029 to US Dollars $1.00

 

·

Average rate for the six months ended June 30, 2018 – British Pounds $1.37579 to US Dollars $1.00

 

Subsequent Events

 

The Company has evaluated subsequent events in accordance with ASC 855, Subsequent Events, through the filing date of this Quarterly Report, and determined that no events have occurred that have not been disclosed elsewhere in the notes to the condensed consolidated financial statements (unaudited) that would require adjustments to disclosures in the condensed consolidated financial statements (unaudited), except as disclosed herein. 

 

Recently Issued Accounting Principles

 

In June 2018, the FASB issued an accounting standard Accounting Standards Update (“ASU”) 2018-07 Compensation - Stock Compensation. to expand the scope of ASC Topic 718, Compensation - Stock Compensation, to include share-based payment transactions for acquiring goods and services from nonemployees. The pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2018, with early adoption permitted. The Company has not yet determined the effect of this pronouncement on its condensed consolidated financial statements

 

In May 2018, FASB issued ASU 2018-06, Codification Improvements to Topic 942, Depository and Lending-Income Taxes. The amendments in this ASU supersede the guidance within Subtopic 942-741 that has been rescinded by the Office of the Comptroller of the Currency and is no longer relevant. A cross-reference between Subtopic 740-30, Income Taxes-Other Considerations or Special Areas, and Subtopic 942-740 is being added to the remaining guidance in Subtopic 740-30 to improve the usefulness of the codification. The amendments in this update are effective upon issuance, as no accounting requirements are affected. The amendments in ASU 2018-06 are effective upon issuance, as no accounting requirements are affected. The amendments in ASU 2018-06 do not have a material impact on the Company’s condense consolidated financial statements.

 

In March 2018, the FASB issued ASU 2018-05 “Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118 (SEC Update)”, which amended ASC 740 to incorporate the requirements of Staff Accounting Bulletin (“SAB”) 118. Issued in December 2017 by the SEC, SAB 118 addresses the application of U.S. GAAP in situations in which a registrant does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the Tax Cuts and Jobs Act (the “Tax Reform Act”) which was signed into law on December 22, 2017. The Company’s accounting is complete as it pertains to the Tax Reform Act and no provisional amounts have been recorded as a result.

 

 

NOTE 1 — ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

In February 2018, the FASB issued ASU No. 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The standard will permit entities to reclassify tax effects stranded in accumulated other comprehensive income ("AOCI") as a result of U.S. tax reform to retained earnings. The standard is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The effects of this standard on our financial position, results of operations and cash flows are not expected to be material.

 

In January 2016, the FASB released ASU 2016-02, “Leases.” The FASB issued a subsequent amendment to the initial guidance in January 2018 within ASU 2018-01. The core principle of the standard requires an entity to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. The amendment offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. The Company plans to adopt these new standards in the first quarter of 2019. The Company has not yet determined the effect of these standards on its condensed consolidated financial statements.

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 completes the joint effort by the FASB and IASB to improve financial reporting by creating common revenue recognition guidance for U.S. GAAP and International Financial Reporting Standards (“IFRS”). The ASU 2014-09 revenue recognition model virtually replaces all existing revenue recognition guidance and applies to all companies that enter into contracts with customers to transfer goods or services. ASU 2014-09 (as updated by ASU 2015-14 in August 2015, ASU No. 2016-08 in March 2016, ASU No. 10 in April 2016 and ASU No. 12 in May 2016) is effective for public entities for interim and annual reporting periods beginning after December 15, 2017. Public and nonpublic entities have the choice to apply ASU 2014-09 either retrospectively to each reporting period presented or by recognizing the cumulative effect of applying ASU 2014-09 at the date of initial application and not adjusting comparative information. Our emerging growth company (“EGC”) status expires at the end of this calendar year of 2018. Upon the loss of EGC status, an issuer is required to adopt the standard in its next filing. This accounting standard becomes effective for the Company for reporting periods beginning after December 15, 2018, and interim reporting periods thereafter, specifically the first quarter of 2019. The Company is still evaluating whether the adoption of ASU 2014-09 will have a material impact on its consolidated financial statements. Additionally, the Company intends to utilize the modified retrospective adoption and recognize the cumulative effect of initially applying ASU 2014-09, if significant, as an adjustment to the opening balance of accumulated deficit at the date of initial application.

 

Other recent accounting standards issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the SEC did not or are not believed by management to have a material impact on the Company's present or future condensed consolidated financial statements.

 

 

NOTE 2 — LIQUIDITY AND FINANCIAL CONDITION

 

Under ASU 2014-15 Presentation of Financial Statements—Going Concern (Subtopic 205-40) (“ASC 205-40”), the Company has the responsibility to evaluate whether conditions and/or events raise substantial doubt about its ability to meet its future financial obligations as they become due within one year after the date that the financial statements are issued. As required by ASC 205-40, this evaluation shall initially not take into consideration the potential mitigating effects of plans that have not been fully implemented as of the date the financial statements are issued.  Management has assessed the Company’s ability to continue as a going concern in accordance with the requirement of ASC 205-40.

 

As reflected in the condensed consolidated financial statements, the Company had working capital and an accumulated deficit of $2.8 million and $229.3 million, respectively, at June 30, 2018. In addition, the Company had a loss from operations of approximately $9.5 million and cash used in operating activities of $4.4 million for the six months ended June 30, 2018.

 

The Company’s condensed consolidated financial statements are prepared assuming the Company can continue as a going concern, which contemplates continuity of operations through realization of assets, and the settling of liabilities in the normal course of business. The Company implemented a cost reduction plan in April 2018 that is expected to result in approximately $5 million in annual savings, although no assurance can be provided that the Company will meet that target. Initial savings were realized through immediate cost reductions affecting the xMax division by eliminating certain personnel costs and associated benefits and reduction in facilities and other expenses. While implementing these cost reduction initiatives is management’s primary focus, the Company also believes it can raise additional working capital through equity or debt offerings; however, no assurance can be provided that the Company will be successful in such capital raising efforts. On May 29, 2018, the Company completed a private placement of $4 million in principal amount of 6% Senior Secured Convertible Debentures and warrants to purchase 3,000,000 shares of the Company’s common stock, $0.00001 par value per share, by executing certain agreements with accredited institutional investors. The Company received $3,637,000 net of debt issuance costs consisting of legal and placement fees totaling $363,000. Because of such cost reduction efforts and the Company’s existing working capital, management believes that the Company has sufficient working capital to continue as a going concern for a period of at least twelve months from the date these financial statements have been issued.

 

The ability to recognize revenue and ultimately cash receipts is contingent upon, but not limited to, acceptable performance of the delivered equipment and services. If the Company is unable to close on some of its revenue producing opportunities in the near term, the carrying value of its assets may be materially impacted.

 

 

NOTE 3 — ACQUISITION OF VISLINK

 

Acquisition of Vislink International Limited

 

On February 2, 2017, the Company completed the acquisition of certain assets and liabilities related to the hardware segment of Vislink International Limited, an England and Wales registered limited company (the ‘‘UK Seller’’), and Vislink Inc., a Delaware corporation (the ‘‘US Seller’’, and together with the UK Seller, the ‘‘Sellers’’), pursuant to a Business Purchase Agreement, dated December 16, 2016, as amended on January 16, 2017, by and among the Company, the Sellers and Vislink PLC, an England and Wales registered limited company, as guarantor. The purchase price paid for the transaction was an aggregate of $16 million consisting of (i) $6.5 million in cash consideration and (ii) promissory notes in the aggregate principal amount of $9.5 million (the ‘‘Notes’’). In connection with the Notes, the Company entered into a Security Agreement, dated February 2, 2017, with each of the Sellers (the ‘‘Security Agreements’’). The Notes were originally due to mature on March 20, 2017 (the ‘‘Maturity Date’’). Interest on the Notes was payable in cash on the Maturity Date at a rate per annum equal to LIBOR plus 1.9%. Pursuant to the Security Agreements, as collateral security for the Company’s obligations under the Notes, the Company granted the Sellers a security interest in certain assets purchased from the Sellers in connection with the transaction.

 

The fair value of the purchase consideration issued to the sellers of Vislink was allocated to the net assets acquired. The Company accounted for the Vislink acquisition as the purchase of a business under U.S. GAAP under the acquisition method of accounting, and the assets and liabilities acquired were recorded as of the acquisition date at their respective fair values and consolidated with those of the Company. The fair value of the net assets acquired was approximately $26.9 million. The excess of the aggregate fair value of the net tangible assets has been treated as a gain on bargain purchase in accordance with ASC 805. The purchase price allocation was based, in part, on management’s knowledge of Vislink’s business and the results of a third-party appraisal commissioned by management.

 

The Company utilized the services of an independent appraisal company to assist it in assessing the fair value of the assets and liabilities acquired. This assessment included an evaluation of the fair value of inventory, fixed assets and the fair value of the intangible assets acquired based upon the expected cash flows from the assets acquired. Additionally, the Company incorporated the carrying value of the remaining working capital as Vislink’s management represented that the carrying value of these assets and liabilities served as a reasonable proxy for fair value. The valuation process included discussions with management regarding the history and business operations of Vislink, a study of the economic and industry conditions in which Vislink competes and an analysis of the historical and projected financial statements and other records and documents.

 

When it became apparent there was a potential for a bargain purchase gain, management reviewed the Vislink assets and liabilities acquired and the assumptions utilized in estimating their fair values. The Company determined that provisional amounts, previously recognized, required adjustments to reflect new information obtained. According to ASC 805-10-25-15, the Company has a period of time, referred to as the measurement period, to finalize the accounting for a business combination. Upon additional review of identifying and valuing all assets and liabilities of the business, the Company concluded that recording a bargain purchase gain with respect to Vislink was appropriate and required under U.S. GAAP.

 

The Company then undertook a review to determine what factors might contribute to a bargain purchase and if it was reasonable for a bargain purchase to occur. Factors that contributed to the bargain purchase price were:

 

·

The Vislink acquisition was completed with motivated Sellers who had a public strategy to concentrate on growing their software business as opposed to their technology and hardware businesses. As a strategic decision, the Sellers intended to sell off the assets of the hardware business.

 

·

The announcement of the U.K. leaving the European Union led to a decline in the pound, which led to pressure by Vislink’s creditors to raise funds. The owners of Vislink were motivated to complete a transaction in order to use the proceeds to reduce the line of credit they owed to the bank.

 

 

NOTE 3 — ACQUISITION OF VISLINK (continued)

 

·

The industry in 2015 and 2016 experienced a downturn as decreased spending combined with economic uncertainty caused corporations to delay wireless and broadcast infrastructure upgrades. The Sellers believed these trends would continue. According to IBISWorld, industry revenue is expected to fall at an annualized rate of 0.6% over the next five years reflecting further deterioration in the industry. As a result, the Sellers decided to sell the business.

 

·

Prior to the U.K. leaving the European Union, Vislink was under contract to be sold for a much higher price. The Company took advantage of the economic and industry downturn to negotiate a favorable price which was less than the value of the assets acquired for a total purchase consideration of $16 million.

 

Based upon these factors, the Company concluded that the occurrence of a bargain purchase was reasonable.

 

Purchase Consideration
Amount of consideration:		$	16,000,000
Tangible assets acquired and liabilities assumed at fair value
Accounts receivable		$	7,129,000
Inventories			15,232,000
Property and equipment			3,868,000
Prepaid expenses			944,000
Accounts payable			(2,294,000	)
Customer deposits			(1,137,000	)
Accrued expenses			(451,000	)
Net tangible assets acquired		$	23,291,000
Identifiable intangible assets
Trade names and technology		$	1,100,000
Customer relationships			2,520,000
Total Identifiable Intangible Assets		$	3,620,000
Total net assets acquired		$	26,911,000
Consideration			16,000,000
Gain on bargain purchase		$	10,911,000

 

Since the closing of the transaction, the Company assumed $4.6 million of additional Vislink liabilities, thus reducing the principal amount due to the Sellers by $4.9 million. On March 17, 2017, the Company came to an agreement with the Sellers, pursuant to which the Company paid $2 million in cash and the Sellers extinguished the remaining $2.9 million of principal owed under the Notes and the Company recorded a gain on debt extinguishment in its Consolidated Statements of Operations. During the fourth quarter of 2017, the Company finalized its purchase price allocation analysis in accordance with ASC 805. As such, the Company’s final reported gain on bargain purchase was determined to be $10.9 million reduced from its previously reported gain on bargain purchase of $15.5 million. Such adjustments were made due to the Company completing its analysis of the net realizable value of certain of the tangible assets acquired.

 

The estimated useful life remaining on the property and equipment acquired is 1 to 11 years and on the intangible assets is 3 to 10 years.

 

The following presents the unaudited pro-forma combined results of operations of xG and Vislink as if the entities were combined on January 1, 2017.

 

		For the Six Months Ended June 30,
		2017
Revenues, net		$	24,806
Net loss		$	(12,584	)
Net loss per share		$	(1.20	)
Weighted average number of shares outstanding			10,500

 

The unaudited pro-forma results of operations are presented for information purposes only. The unaudited pro-forma results of operations are not intended to present actual results that would have been attained had the acquisitions been completed as of January 1, 2017 or to project potential operating results as of any future date or for any future periods.

 

 

NOTE 4 — INTANGIBLE ASSETS

 

Intangible assets consist of the following:

 

		Software Development Costs								Patents and Licenses								Trade Names and  Technology								Customer Relationships
						Accumulated								Accumulated								Accumulated								Accumulated
		Costs				Amortization				Costs				Amortization				Costs				Amortization				Costs				Amortization				Net
Balance as of December 31, 2017		$	18,647,000			$	(18,211,000	)		$	12,378,000			$	(9,171,000	)		$	1,450,000			$	(243,000	)		$	2,880,000			$	(836,000	)		$	6,894,000
Additions			-				-				-				-				-				-				-				-				-
Impairments			-				(168,000	)			-				-				-				-				-				-				(168,000	)
Amortization			-				(268,000	)			-				(332,000	)			-				(112,000	)			-				(437,000	)			(1,149,000	)
Balance as of June 30, 2018		$	18,647,000			$	(18,647,000	)		$	12,378,000			$	(9,503,000	)		$	1,450,000			$	(355,000	)		$	2,880,000			$	(1,273,000	)		$	5,577,000

 

Amortization of intangible assets amounted to $0.6 million and $1.1 million for the three and six months ended June 30, 2018, respectively, and $0.5 million and $1.3 million for the three and six months ended June 30, 2017, respectively.

 

Software Development Costs:

 

At June 30, 2018 and December 31, 2017, the Company had net capitalized software costs of $0.0 million and $0.4 million, respectively. During the six months ended June 30, 2018 and 2017, the Company recognized amortization of software development costs of $0.3 million and $0.5 million, respectively. During the three months ended June 30, 2018 and 2017, the Company recognized amortization of software development costs of $0.1 million and $0.2 million, respectively.

 

The Company's software development costs subject to amortization are amortized using the straight-line method over their estimated useful lives of five years. The Company evaluates the recoverability of software development costs periodically by considering events or circumstances that may warrant revised estimates of useful lives or that indicate the asset may be impaired. The Company considered potential impairment indicators of xMax software development costs at June 30, 2018 and recorded $0.2 million of impairment due to the winding down of the xMax division during the second quarter of 2018.

 

Patents and Licenses:

 

At June 30, 2018 and December 31, 2017, the Company had net capitalized costs of patents and licenses of $2.9 million and $3.2 million, respectively. The Company amortizes patents and licenses that have been filed over their useful lives which range between 18.5 to 20 years. The costs of provisional patents and pending applications is not amortized until the patent is filed and is reviewed each reporting period to determine if it is likely that the patent will be successfully filed. The Company recognized $0.3 million of amortization expense related to patents and licenses for the six months ended June 30, 2018 and 2017 and $0.2 million for the three months ended June 30, 2018 and 2017.

 

Other Intangible Assets

 

The Company’s remaining intangible assets include the trade names, technology and customer lists acquired in its acquisition of IMT and Vislink. The Company amortizes trade names, technology and customer relationships over their useful lives which range between 3 to 15 years.

 

Estimated amortization expense for total intangible assets for the succeeding five years is as follows:

 

Balance 2018		$	882,000
2019			1,763,000
2020			993,000
2021			818,000
2022			574,000
Thereafter			547,000
		$	5,577,000

 

The Company's intangible assets acquired in 2016 and 2017 will be amortized over a weighted average remaining life of approximately 2.61 years.

 

NOTE 5 — CONVERTIBLE NOTES PAYABLE

 

Treco

 

On October 6, 2011, the Company entered into a convertible promissory note (the “$2 Million Convertible Note”) in favor of Treco International, S.A. (“Treco”), as part of the settlement compensation to Treco for terminating an infrastructure agreement. The $2 Million Convertible Note is payable on its maturity date, October 6, 2018 and is convertible, at Treco’s option, into shares of the Company’s common stock at a price of $42,000 per share. Interest at the rate of 9% per year is payable semi-annually in cash or shares of the Company’s common stock, at the Company’s option. The accrued interest at June 30, 2018 was $42,000. On May 24, 2018, the Company issued 89,109 shares of common stock as the semi-annual payment of interest of $90,000. Interest expense was $45,000 and $90,000, respectively, for the three and six months ended June 30, 2018 and 2017.

 

May 2018 Financing

 

On May 29, 2018, the Company completed a private placement of $4 million in principal of 6% Senior Secured Convertible Debentures (the “Debentures”) and warrants to purchase 3,000,000 shares of the Company’s common stock, par value $0.00001 per share, by executing certain agreements with accredited institutional investors. The Company received $3,636,760 net of debt issuance costs consisting of legal and placement fees totaling $363,240. The Debentures have a maturity date of May 29, 2019, with a conversion rate of $1.00 per share. If held beyond maturity, the conversion rate shall equal the lesser of (i) the then conversion price and (ii) 85% of the VWAP for the trading day immediately prior to the applicable conversion date. The Company shall pay interest to the holders on the aggregate and unconverted and outstanding principal amount on January 1, April 1, July 1 and October 1, with the remaining principal balance due at maturity.

 

The warrants have a maturity date of May 29, 2023 with an exercise price of $1.00 per share. The warrants meet the definition of a derivative as noted in ASC 815-10-15-83 and ASC 815-10-15-88. We allocated the proceeds from the issuance of this note and the warrants based on the fair value for each item. Consequently, we recorded a value of $1,788,171 on the warrants and these associated costs are required to be accounted for as liabilities and were immediately expensed as interest. The warrants were valued using the binomial model style simulation. The assumptions used in the binomial model style simulation at the date the funds were received are as follows: (1) dividend yield of 0%; (2) expected volatility of 163.50%; (3) risk-free interest rate of 0.27%; and (4) expected life of 5.00 years. We also determined that the convertible promissory notes contained beneficial conversion rights and calculated the relative fair value and assigned $193,877 to the BCF.

 

Items recorded to interest expense, net for the three and six months period ending June 30, 2018 and 2017 are:

 

		For the Three Months Ended June 30,								For the Six Months Ended June 30,
		2018				2017				2018				2017
Contractual interest expense		$	21,334			$	-			$	21,334			$	-
Debt discount amortization			48,844				-				48,844				-
Warrant costs			1,788,171				-				1,788,171				-
Total recorded to interest expense, net		$	1,858,349			$	-			$	1,858,349			$	-

 

The warrants issued in the private placement were considered to be issued as an incentive to complete the closing of the financing and therefore, the initial grant date fair value of such warrants were included within interest expense, net on the condensed consolidated statements of operations for the three and six months ended June 30, 2018. As of June 30, 2018, the remaining period over which any discount will be amortized is eleven months. The Debentures are summarized as follows as of June 30, 2018:

 

Principal amount borrowed		$	4,000,000
Debt discount incurred			2,345,298
Amortization of debt discount			(1,837,015	)
Un-amortized debt discount			508,283
Ending Balance – June 30, 2018		$	3,491,717

 

 

NOTE 6 — COMMITMENTS AND CONTINGENCIES

 

Leases:

 

The Company leases office space in Sarasota, Florida pursuant to a lease which runs through September 2019. Future payments under such lease will amount to $115,000.

 

The Company leases office space in Sunrise, Florida pursuant to a lease which runs through May 2019. Future payments under such lease will amount to $160,000.

 

The Company leases warehouse space in Sunrise, Florida pursuant to a lease which runs through January 2019. Future payments under such lease will amount to $11,000.

 

The Company leases warehouse and office space in Hackettstown, New Jersey which runs through April 29, 2020. Future payments under such lease will amount to $166,000.

 

The Company leases office space in Hemel, U.K. which runs through October 2020. Future payments under such lease will amount to approximately $573,000.

 

In connection with the acquisition of Vislink, the Company assumed the lease obligations relating to Vislink office space in the following locations:

 

Location		Lease End Date		Approximate Future Payments
Colchester, U.K.		March 2025		$	3,394,000
Billerica, MA		May 2021		$	1,286,000
Anaheim, CA		July 2021		$	91,000
Singapore		August 2020		$	73,000
Dubai, United Arab Emirates		June 2019		$	23,000

 

The Company’s office, deployment sites and warehouse facilities rent expenses aggregated to approximately $356,000 and $350,000 during the three months ended June 30, 2018 and 2017, respectively, and $753,000 and $553,000 during the six months ended June 30, 2018 and 2017. The leases will expire on different dates from 2019 through 2025. The Company’s total obligation of minimum future annual rentals, exclusive of real estate taxes and related costs, is approximately as follows:

 

Year Ending December 31,
Balance 2018		$	954,000
2019			1,721,000
2020			1,298,000
2021			605,000
2022			405,000
Thereafter			911,000
		$	5,894,000

 

 

NOTE 6 — COMMITMENTS AND CONTINGENCIES (continued)

  

Legal:

 

The Company is subject, from time to time, to claims by third parties under various legal theories. The defense of such claims, or any adverse outcome relating to any such claims, could have a material adverse effect on the Company’s liquidity, financial condition and cash flows. For the six months ended June 30, 2018 the Company did not have any material legal actions pending.

 

Pension:

 

The Company at its discretion may make matching contributions to the 401(k) plan its employees participate in. For the six months ended June 30, 2018 and 2017, the Company made matching contributions of $67,000 and $0, respectively.

 

The Company currently operates a Group Personal Pension Plan in its U.K. subsidiary and funds are invested with Royal London. U.K. employees are entitled to join the plan to which the Company contributes varying amounts subject to status. In addition, the Company operates a stakeholder pension scheme in the U.K. For the six months ended June 30, 2018 and 2017, the Company made matching contributions of $101,000 and $69,000, respectively.

 

NOTE 7 — STOCKHOLDERS’ EQUITY

 

Common Stock Issuances

 

During the six months ended June 30, 2018, the Company:

 

·

Issued 1,537,476 shares of its common stock for employees, directors, consultants and other professionals for an aggregate grant date fair value of $1,504,000. The fair value of the common stock issued was based on the fair value of the stock at the time of issuance.

 

·

Recognized $2,474,000 of compensation costs associated with outstanding stock options in general and administrative expenses.

 

·

Issued 138,663 shares of its common stock in satisfaction of related party obligations valued at $120,000. The value of the common stock issued was based on the fair value of the stock at the time of issuance.

 

·

Issued 12,232 shares in satisfactions of amounts previously deferred for employee/consultant agreements in the amount of $19,000. The value of the common stock issued was based on the fair value of the stock at the time of issuance.

 

·

Issued 89,109 shares in satisfaction of accrued interested on convertible promissory note valued at $90,000. The value of the common stock issued was based on the fair value of the stock at the time of issuance.

 

Beneficial Conversion Feature

 

The Company determined that the foregoing Debentures contained a BCF and calculated a relative fair value of $194,000 assigned to the BCF. During the six months ended June 30, 2018 and 2017, $49,000 and $0, respectively, were amortized to interest expense using the effective interest method with the remaining amortization period being eleven months.

 

 

NOTE 7 — STOCKHOLDERS’ EQUITY (continued)

 

Warrants and Options

 

Effective, April 30, 2018, the Board of Directors by unanimous written consent, approve of the immediate vesting of all remaining options for employees who were terminated on April 30, 2018 and June 25, 2018.

 

During the three and six months ended June 30, 2018, the Company recorded approximately $1,659,000 and $2,474,000, respectively as stock compensation expense from the amortization of stock options issued, of which $0.8 million was the expense for accelerating the vesting of the remaining options for terminated employees. During the three and six months ended June 30, 2017, the Company recorded approximately $438,000 and $603,000, respectively, as stock compensation expense from the amortization of stock options issued in prior periods. As of June 30, 2018, the weighted average remaining contractual life was 8.91 years for options outstanding and 8.83 years for options exercisable. The intrinsic value of options exercisable at June 30, 2018 and 2017 was $0 and $0.08 per share, respectively. As of June 30, 2018, the remaining expense is approximately $4.12 million over the remaining amortization period which is 2.78 years. The Company estimates forfeiture and volatility using historical information. The risk-free interest rate is based on the implied yield available on U.S. Treasury zero-coupon issues over the equivalent lives of the options. The expected life of the options represents the estimated period of time using the simplified method. The Company has not paid dividends’ on its common stock and no assumption of dividend payment(s) is made in the model.

 

A summary of the warrant and option activity is as follows:

 

Warrants

 

		Number of Warrants (in Shares)				Weighted Average Exercise Price
Outstanding January 1, 2018			8,695,273			$	5.50
Granted			3,000,000				1.00
Exercised			—				—
Forfeited or Expired			(174	)			7,256.00
Outstanding, June 30, 2018			11,695,099			$	4.15
Exercisable, June 30, 2018			11,695,099			$	4.15

 

Options

 

		Number of Options (in Shares)				Weighted Average Exercise Price
Outstanding January 1, 2018			6,550,500			$	1.58
Granted			220,000				0.89
Exercised			—				—
Forfeited or Expired			(415,000	)			1.59
Outstanding, June 30, 2018			6,335,500			$	1.55
Exercisable, June 30, 2018			2,580,526			$	1.57

 

 

NOTE 8 — DERIVATIVE LIABILITIES

 

Each of the warrants issued in connection with the August 2015, May 2016 and, July 2016 underwritten offerings, the August 2017 and May 2018 debt financings and the February 2016 Series B Preferred Stock offering have been accounted for as derivative liabilities as each of the warrants contain a net cash settlement provision whereby, upon certain fundamental events, the holders could put the warrants back to the Company for cash. 

 

The following are the key assumptions used in connection with the valuation of the warrants exercisable into common stock on the date of issuance and June 30, 2018:

 

Number of shares underlying the warrants on June 30, 2018			4,748,569
Fair market value of stock		$	0.64
Exercise price		$	1.00 to 2,400
Volatility			80% to 157%
Risk-free interest rate			1.93% to 2.73%
Expected dividend yield			—
Warrant life (years)			0.3 to 4.9

 

Level 3 liabilities are valued using unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the liabilities. For fair value measurements categorized within Level 3 of the fair value hierarchy, the Company’s accounting and finance department, who report to the Chief Financial Officer, determine its valuation policies and procedures. The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s accounting and finance department and are approved by the Chief Financial Officer.

 

Level 3 Valuation Techniques:

 

Level 3 financial liabilities consist of the derivative liabilities for which there is no current market for these securities such that the determination of fair value requires significant judgment or estimation. Changes in fair value measurements categorized within Level 3 of the fair value hierarchy are analyzed each period based on changes in estimates or assumptions and recorded as appropriate. The Company deems financial instruments which do not have fixed settlement provisions to be derivative instruments. In accordance with ASC Topic 480, Distinguishing Liabilities from Equity, the fair value of these warrants is classified as a liability on the Company’s Condensed Consolidated Balance Sheets because, according to the terms of the warrants, a fundamental transaction could give rise to an obligation of the Company to pay cash to its warrant holders. Such instruments do not have fixed settlement provisions and have also been recorded as derivative liabilities. Corresponding changes in the fair value of the derivative liabilities are recognized in earnings on the Company’s Condensed Consolidated Statements of Operations in each subsequent period.

 

The Company’s derivative liabilities are carried at fair value and are classified as Level 3 in the fair value hierarchy due to the use of significant unobservable inputs. In order to calculate fair value, the Company uses a binomial model style simulation, as the value of certain features of the warrant derivative liabilities would not be captured by the standard Black-Scholes Option Pricing Model.

 

 

NOTE 8 — DERIVATIVE LIABILITIES (continued)

 

The following table sets forth a summary of the changes in the fair value of our Level 3 financial liabilities that are measured at fair value on a recurring basis:

 

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2018				2017				2018				2017
Beginning balance		$	1,351,000			$	1,400,000			$	2,399,000			$	1,183,000
Recognition of warrant liabilities on issuance dates			1,788,000				—				1,788,000				—
Change in fair value of derivative liabilities			(606,000	)			(27,000	)			(1,654,000	)			190,000
Ending balance		$	2,533,000			$	1,373,000			$	2,533,000			$	1,373,000

 

 

NOTE 9 — RELATED PARTY TRANSACTIONS

 

MB Technology Holdings, LLC

 

On April 29, 2014, the Company entered into a management agreement (the “Management Agreement”) with MB Technology Holdings, LLC (“MBTH”), pursuant to which MBTH agreed to provide certain management and financial services to the Company for a monthly fee of $25,000. The Management Agreement was effective January 1, 2014. For the three and six months ended June 30, 2018 and 2017, the Company incurred fees related to the Management Agreement of $75,000 and $150,000, respectively. Roger Branton, the Company’s Chief Executive Officer, Chief Financial Officer and director, and George Schmitt, the Company’s director and former Chief Executive Officer and Executive Chairman of the Board, are directors of MBTH, and Richard Mooers, a director of the Company, is the Chief Executive Officer and a director of MBTH.

 

The Company has agreed to award MBTH a 3% cash success fee if MBTH arranges financing, a merger, consolidation or sale by the Company of substantially all of its assets. The Company incurred approximately $0 for fees associated with financings during the three and six months ended June 30, 2018 and 2017, respectively. In addition, during the six months ended June 30, 2018 and 2017, the Company’s Board of Directors approved an additional $25,000 and $27,000 fee, respectively, to be paid to MBTH as consideration for additional efforts provided by MBTH in connection with the Company’s financing and acquisition efforts. The Company recorded these fees in general and administrative expenses on the accompanying Condensed Consolidated Statement of Operations.

 

The balance outstanding to MBTH at June 30, 2018 and December 31, 2017 was $691,000 and $998,000, respectively, and has been included in due to related parties on the Condensed Consolidated Balance Sheet.

 

On November 29, 2016, the Company and MBTH entered into an acquisition services agreement (the ‘‘M&A Services Agreement’’) pursuant to which the Company engaged MBTH to provide services in connection with merger and acquisition searches, negotiating and structuring deal terms and other related services. The M&A Services Agreement incorporates by reference the terms of the Management Agreement, as well as the Company’s agreement with MBTH on January 12, 2013 to pay MBTH a 3% success fee (the ‘‘3% Success Fee’’) on any financing arranged for the Company, merger or consolidation of the Company or sale by the Company of substantially all of its assets. The M&A Services Agreement has the following additional terms:

 

(1) The Company will pay MBTH an acquisition fee equal to the greater of $250,000 or 8% of the total acquisition price (the ‘‘Acquisition Fee’’). Where possible, the Company will pay MBTH 50% of the Acquisition Fee at closing of a transaction, and in any case, not later than thirty (30) days following such closing, 25% of the Acquisition Fee three (3) months following such closing and 25% of the Acquisition Fee six (6) months following such closing.

 

(2) In addition to any other fees, the Company will pay MBTH a due diligence fee of $250,000 only on successfully closed transactions. This due diligence fee shall be paid to MBTH as warrants to purchase shares of common stock of the Company in an amount equal to $250,000 divided by the lower of the market price of the common stock on the day of closing of the transaction or the price of equity offered to finance such acquisition. The exercise price of such warrants will be $0.01.

 

(3) The Company and MBTH agreed to waive the 3% Success Fee in connection with the Company’s proposed acquisition of Vislink. The Company and MBTH also agreed to waive, on a case by case basis, the 3% Success Fee whenever any future Acquisition Fee is more than $1 million.

 

(4) In the event the Company engages an independent, external advisor to value an acquisition and the valuation is higher than the price negotiated by MBTH on behalf of the Company, then MBTH will receive an additional fee of 5% of such gain (the “Bargain Purchase Gain”).

 

 

NOTE 9 — RELATED PARTY TRANSACTIONS (continued)

 

(5) MBTH has the option to convert up to 50% of its fees into shares of common stock of the Company, so long as the receivable remains outstanding. The conversion price will be the lower of 110% of the price of the common stock on the day of closing of a transaction or the price of equity securities offered in connection with any acquisition financing. If MBTH converts at least 25% of its fees, then the Company agrees to register all shares of common stock of the Company held by MBTH.

 

(6) If MBTH’s services assist the Company in achieving forward sales of at least $50 million via acquisitions, then the Company agrees to offer MBTH a three (3) year option to acquire up to 25% of the Company’s shares of common stock outstanding after such issuance (the “Block Purchase Option”). The price per share of common stock will be 125% of the price of the Company’s common stock on the day the option is exercised.

 

On February 16, 2017, the Board of Directors amended the terms of the Block Purchase Option in the M&A Services Agreement to allow MBTH the option to acquire 25% of the fully diluted outstanding shares of common stock and warrants of the Company at a price of $2.10 per share and for a five-year term. There has been no impact on the results from operations since the certainty of the performance condition is not known.

 

The M&A Services Agreement is effective as of November 1, 2016 and will automatically renew annually, unless earlier terminated by the Company or MBTH upon thirty (30) days’ written notice.

 

The Company accrued $1,480,000 in acquisition fees during the six months ended June 30, 2017 in connection with the acquisition of Vislink as per the M&A Services Agreement. The $1,480,000 in acquisition fees represents 8% of the acquisition price. The Company recorded these fees in general and administrative expenses on the accompanying Condensed Consolidated Statement of Operations and included such fees in due to related parties on the Condensed Consolidated Balance Sheet. The Company did not incur any fees pursuant to the M&A Services Agreement during the three months ended June 30, 2018.

 

The Company accrued an additional $777,000 in fees as 5% of the Bargain Purchase Gain during the six months ending June 30, 2017, in connection with the acquisition of Vislink as per the M&A Services Agreement. The $777,000 represents 5% of the Bargain Purchase Gain of $15,530,000 after an independent, external advisor valued the acquisition. The Company recorded these fees in general and administrative expenses on the accompanying Condensed Consolidated Statement of Operations and included such fees in due to related parties on the Condensed Consolidated Balance Sheet. The Company did not incur any fees pursuant to the M&A Services Agreement during the six months ended June 30, 2018.

 

During the quarter ending June 30, 2017, the Company recorded $265,000 as the Fair Market Value (“FMV”) of the warrant paid to MBTH in connection with the closing of the Vislink acquisition as per the M&A Services Agreement. The Company recorded these fees in general and administrative expenses on the accompanying Condensed Consolidated Statement of Operations. The Company did not incur any fees pursuant to the M&A Services Agreement during the six months ended June 30, 2018.

 

From January 1, 2018 to June 30, 2018, the Company issued 138,663 shares of common stock to MBTH in settlement of amounts due of $120,000, which was the approximate grant date fair value of the shares.

 

 

NOTE 10 — CONCENTRATIONS

 

During the three months ended June 30, 2018, the Company recorded sales to one customer of $989,000 (11%) in excess of 10% of the Company’s total consolidated sales. During the six months ended June 30, 2018, the Company did not record sales of over 10% from any one customer.

 

During the three and six months ended June 30, 2017, the Company recorded revenue from individual sales or services rendered of $2,428,000 (17%) and $2,944,000 (13%), respectively, in excess of 10% from one customer of the Company’s total consolidated sales.

 

At June 30, 2018, the Company did not have accounts receivable over 10% from any one customer.

 

At December 31, 2017, approximately 33% of net accounts receivable was due from two customers broken down individually as follows: $1,634,000 (20%) and $1,073,000 (13%).

 

During the three and six months ended June 30, 2018, approximately 26% of the Company’s inventory purchases were derived from two vendors and approximately 16% of the Company’s inventory purchases were derived from one vendor.

 

During the three and six months ended June 30, 2017, approximately 11% and 11%, respectively, of the Company’s inventory purchases were derived from two vendors.

 

NOTE 11 – GEOGRAPHICAL INFORMATION

 

The Company has one operating segment and the decision-making group is the senior executive management team.

 

		Six Months Ended				Six Months Ended				Three Months Ended				Three Months Ended
		June 30, 2018				June 30, 2017				June 30, 2018				June 30, 2017
Revenue
North America		$	6,749,000			$	7,674,000			$	3,475,000			$	5,808,000
South America			1,037,000				3,111,000				728,000				2,452,000
Europe			7,424,000				7,032,000				3,135,000				3,130,000
Asia			2,092,000				3,037,000				1,178,000				2,021,000
Rest of World			1,855,000				2,699,000				908,000				807,000
		$	19,157,000			$	23,553,000			$	9,424,000			$	14,218,000

 

		Six Months Ended				Six Months Ended
		June 30, 2018				June 30, 2017
Long-Lived Assets:
United States		$	3,801,000			$	6,911,000
United Kingdom			4,520,000				5,497,000
		$	8,321,000			$	12,408,000

 

 

NOTE 12 — PRIOR PERIOD FINANCIAL STATEMENT REVISION

 

During the second quarter of 2018, the Company identified an error related to the non-recognition of a derivative liability embedded in common stock warrants issued to investors as part of the August 2017 equity financing. Whereas part of the proceeds has been allocated to additional paid-in-capital and not to a derivative liability. Additionally, no gain or loss was recognized as part of the mark to market valuation of the derivative liability.

 

The Company assessed the materiality of these errors on our financial statements for prior periods in accordance with the SEC Staff Accounting Bulletin (SAB) No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, codified in Accounting Standards Codification (ASC) 250-10-20, Error in Previously Issued Financial Statements, and concluded that they were not material to any prior annual or interim periods. The Company has corrected these errors for all prior periods presented by revising the consolidated financial statements and other financial information included herein. The Company also corrected the timing of immaterial previously recorded out-of-period adjustments and reflected them in the revised prior period financial statements, where applicable. Periods not presented herein will be revised, as applicable, in future filings.

 

The effects of the correction of immaterial errors on our Condensed Consolidated Financial Statements were as follows (in thousands):

 

		September 30, 2017
		Amounts
		Previously Reported				Adjustment				As Revised
Consolidated Balance Sheet:
Total Liabilities		$	16,710			$	1,146			$	17,856
Stockholders' equity before accumulated deficit			235,630				(1,321	)			234,309
Accumulated deficit			(207,570	)			175				(207,395	)
Total liabilities and stockholders' equity		$	44,770			$	-			$	44,770
Consolidated Statement of Operations:
Net income for the three months ended		$	1,729			$	175			$	1,904

 

		December 31, 2017
		Amounts
		Previously Reported				Adjustment				As Revised
Consolidated Balance Sheet:
Total Liabilities		$	19,019			$	1,128			$	20,147
Stockholders' equity before accumulated deficit			237,472				(1,321	)			236,151
Accumulated deficit			(219,845	)			193				(219,652	)
Total liabilities and stockholders' equity		$	36,646			$	-			$	36,646
Consolidated Statement of Operations:
Net loss for the year ended		$	(10,546	)		$	193			$	(10,353	)

 

 

		March 31, 2018
		Amounts
		Previously Reported				Adjustment				As Revised
Consolidated Balance Sheet:
Total Liabilities		$	18,564			$	688			$	19,252
Stockholders' equity before accumulated deficit			238,467				(1,321	)			237,146
Accumulated deficit			(222,614	)			633				(221,981	)
Total liabilities and stockholders' equity		$	34,417			$	-			$	34,417
Consolidated Statement of Operations:
Net loss for the three months ended		$	(3,769	)		$	440			$	(3,329	)

 

NOTE 13 — SUBSEQUENT EVENTS  

 

Other Common Stock Issuances

 

From July 1, 2018 to August 14, 2018, the Company issued a total of 236,444 shares of common stock having a fair value to employees, directors, consultants and general counsel in lieu of paying approximately $156,000 worth of services.

 

From July 1, 2018 to August 14, 2018, the Company issued a total of 31,748 shares of common stock to MBTH in settlement of amounts due of $20,000, which was the grant date fair value of such shares.

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Cautionary Notice Regarding Forward Looking Statements

 

The information contained in Item 2 contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Actual results may materially differ from those projected in the forward-looking statements as a result of certain risks and uncertainties set forth in this report. Although management believes that the assumptions made and expectations reflected in the forward-looking statements are reasonable, there is no assurance that the underlying assumptions will, in fact, prove to be correct or that actual results will not be different from expectations expressed in this report.

 

This filing contains a number of forward-looking statements which reflect management’s current views and expectations with respect to our business, strategies, products, future results and events, and financial performance. All statements made in this filing other than statements of historical fact, including statements addressing operating performance, events, or developments which management expects or anticipates will or may occur in the future, and also including statements related to distributor channels, volume growth, revenues, profitability, new products, adequacy of funds from operations, statements expressing general optimism about future operating results, and non-historical information, are forward looking statements. In particular, the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “may,” variations of such words, and similar expressions identify forward-looking statements, but are not the exclusive means of identifying such statements, and their absence does not mean that the statement is not forward-looking. These forward-looking statements are subject to certain risks and uncertainties, including those discussed below. Our actual results, performance or achievements could differ materially from historical results as well as those expressed in, anticipated, or implied by these forward-looking statements. We do not undertake any obligation to revise these forward-looking statements to reflect any future events or circumstances.

 

Readers should not place undue reliance on these forward-looking statements, which are based on management’s current expectations and projections about future events, are not guarantees of future performance, are subject to risks, uncertainties and assumptions (including those described below), and apply only as of the date of this filing. Our actual results, performance or achievements could differ materially from the results expressed in, or implied by, these forward-looking statements.

 

Overview

 

The overarching strategy of xG Technology, Inc. (“xG” or the “Company”) is to design, develop and deliver advanced wireless communications solutions that provide customers in its target markets with enhanced levels of reliability, mobility, performance and efficiency in their business operations and missions. xG’s business lines include the brands of Integrated Microwave Technologies LLC (“IMT”) and Vislink Communication Systems (“Vislink” or “VCS”). There is considerable brand interaction, owing to complementary market focus, compatible product and technology development roadmaps, and solution integration opportunities.

 

IMT:

 

IMT develops, manufactures and sells microwave communications equipment utilizing COFDM (Coded Orthogonal Frequency Division Multiplexing) technology. COFDM is a transmission technique that combines encoding technology with OFDM (Orthogonal Frequency Division Multiplexing) modulation to provide the low latency and high image clarity required for real-time live broadcasting video transmissions. IMT has extensive experience in ultra-compact COFDM wireless technology, and this has allowed IMT to develop integrated solutions that deliver reliable video footage captured from both aerial and ground-based sources to fixed and mobile receiver locations.

 

 

Vislink:

 

On February 2, 2017, the Company completed the acquisition of certain assets and liabilities related to the hardware segment of Vislink International Limited, an England and Wales registered limited company (the ‘‘UK Seller’’), and Vislink Inc., a Delaware corporation (the ‘‘US Seller’’, and together with the UK Seller, the ‘‘Sellers’’), pursuant to a Business Purchase Agreement, dated December 16, 2016, as amended on January 13, 2017, by and among the Company, the Sellers and Vislink PLC, an England and Wales registered limited company, as guarantor. The Company refers to the hardware segment acquired as Vislink Communications Systems (“Vislink” or ‘‘VCS’’). VCS specializes in the wireless capture, delivery and management of secure, high-quality, live video from the field to the point of usage. VCS designs and manufactures products encompassing microwave radio components, satellite communication, cellular and wireless camera systems, and associated amplifier items. VCS serves two core markets: broadcast and media and law enforcement, public safety and surveillance. In the broadcast and media market, VCS provides broadcast communication links for the collection of live news and sports and entertainment events. VCS’ customers in the broadcast and media market include national broadcasters, multi-channel broadcasters, network owners and station groups, sports and live broadcasters and hosted service providers. In the law enforcement, public safety and surveillance market, VCS provides secure video communications and mission-critical solutions for law enforcement, defense and homeland security applications. VCS’ customers in the law enforcement, public safety and surveillance market include metropolitan, regional and national law enforcement agencies as well as domestic and international defense agencies and organizations.

 

Plan of Operations

 

We are executing on our sales and marketing strategy, through both direct sales to end-customers and indirect sales to channel network partners, and we have entered into a number of equipment purchase, reseller and teaming agreements as a result. These customer engagements span our target markets in rural telecommunications and defense.

 

 

Results of Operations

 

Comparison for the three and six months ended June 30, 2018 and 2017

 

Revenues

 

Revenues for the three and six months ended June 30, 2018 were $9.4 million and $19.2 million, respectively, compared to $14.2 million and $23.6 million for the three and six months ended June 30, 2017, representing decreases of $4.8 million or 34% and $4.4 million or 19%, respectively. The decreases can be attributed to one-time sales being recorded in the second quarter of 2017 which included a $2.4 million government sale in South America to upgrade their systems from analog to digital. The Company experienced a decline in revenue for the North American, Asia and rest of world market in the amount of approximately $2.7 million for the six months period ended June 30, 2018. These decreases were partially offset by an increase revenue of approximately $0.4 million in the European market for the six months period ended June 30, 2018.

 

Cost of Revenue and Operating Expenses

 

Cost of Components and Personnel

Cost of components and personnel for the three and six months ended June 30, 2018 were $4.5 million and $9.3 million, respectively, compared to $9.7 million and $15.3 million for the three and six months ended June 30, 2017, representing decreases of $5.2 million or 54% and $6.0 million or 39% respectively. The decreases are primarily due to a decline in revenue resulting in less cost of components. However, we did have increased margins on revenue for the three and six months ended June 30, 2018 as the inclusion of the amortization of “Inventory Step-Up” generated by the fair value assessed by third-party appraisals associated with the acquisition of IMT and Vislink was included in cost of components for the three and six months ended June 30, 2017 and fully amortized by the end of fiscal year 2017. The assigned fair value associated with our business acquisitions have been amortized and included in cost of components and personnel in the amounts of $0.0 million and $1.5 million for the three months ended June 30, 2018 and 2017, respectively and $0.0 million and $1.9 million for the six months ended June 30, 2018 and 2017.

 

We anticipate higher gross margins for the remainder of 2018 since the Inventory Step-Ups are fully amortized.

 

Inventory Valuation Adjustments

Inventory valuation adjustments consist primarily of items that are written off due to obsolescence or written down to their net realizable value. Inventory valuation adjustments for the three and six months ended June 30, 2018, were $0.1 million and $0.2 million, respectively, compared to $0.0 million and $0.1 million for the three and six months ended June 30, 2017.

 

General and Administrative Expenses

General and administrative expenses are the expenses of operating the business on a daily basis and include salary and benefit expenses including stock-based compensation and payroll taxes, as well as the costs of trade shows, marketing programs, promotional materials, professional services, facilities, general liability insurance, and travel. For the three and six months ended June 30, 2018, the Company incurred aggregate expense of $6.0 million and $11.9 million, respectively, compared to $6.4 million and $13.0 million for the three and six months ended June 30, 2017, representing a decrease of $0.4 million or 6% for the three months ended June 30, 2018 and $1.1 million or 8% for the six months ended June 30, 2018.

 

The three month decrease of $0.4 million is due to decreases of $1.0 million in fees related to the acquisition of Vislink which were recorded in fiscal year 2017; $0.2 million in insurance; $0.2 million in rent; $0.2 million in travel related expenses; $0.1 million in legal fees; and $0.1 million in office expenses. The decreases were partially offset by increases of $1.1 million of salary and related benefits due to personnel moved into operation and sales positions plus severance associated with terminated employees; and $0.3 million of stock based compensation associated with the expensing of stock options granted and acceleration of the vesting of the options of terminated employees.

 

The six month decrease of $1.1 million is due to decreases of $2.4 million in fees related to the acquisition of Vislink which were recorded in fiscal year 2017; $0.2 million in commissions due to lower revenue; $0.1 million in advertising; $0.1 million in legal fees; $0.1 million in rent; $0.1 million in taxes and licenses and $0.1 million in professional fees. The decreases were partially offset by increases of $1.4 million of salary and related benefits due to personnel moved into operation and sales positions plus severance associated with terminated employees; and $0.6 million of stock based compensation associated with the expensing of stock options granted and acceleration of the vesting of the options of terminated employees.

 

We expect general and administrative costs to decrease going forward due to the cost cutting initiatives we have enacted during the second quarter of 2018.

 

 

Research and Development Expenses

 

Research and development expenses consist primarily of salary and benefit expenses including stock-based compensation and payroll taxes, as well as costs for prototypes, facilities and travel. For the three and six months ended June 30, 2018, the Company incurred aggregate expense of $2.9 million and $5.4 million, respectively, compared to $2.5 million and $4.4 million, respectively, for the three and six months ended June 30, 2017, representing an increase of $0.4 million or 16% for the three months ended June 30, 2018 and $1.0 million or 23% for the six months ended June 30, 2018.

 

The three month increase of $0.4 million is due to $0.8 million of stock based compensation associated with the expensing of stock options granted and acceleration of the vesting of the options of terminated employees. The increase was partially offset by a decrease of $0.3 million of salary and related benefits and $0.1 million in research product development costs.

 

The six month increase of $1.0 million is due to $1.3 million of stock based compensation associated with the expensing of stock options granted and acceleration of the vesting of the options of terminated employees. The increase was partially offset by a decrease of $0.3 million of salary and related benefits.

 

We expect research and development costs to decrease going forward due to the cost cutting initiatives we have enacted during the second quarter of 2018.

 

Impairment

 

An impairment charge of $0.2 million was recognized for the three and six months ended June 30, 2018. The Company recorded impairment charges relating to the balance of xMax software development costs due to the winding down of the xMax division during the second quarter of 2018. No impairments related to long-lived assets or amortized intangible assets were recorded during three and six months ended June 30, 2017.

 

Amortization and Depreciation

 

Amortization and depreciation expenses for the three and six months ended June 30, 2018 were $0.8 and $1.7 million, respectively, compared to $1.1 and $2.1 million, respectively for the three and six months ended June 30, 2017, representing a decrease of $0.3 million or 27% for the three months ended June 30, 2018 and $0.4 million or 19% for the six months ended June 30, 2018. The decreases are due to less amortization of intangible assets as certain intangible assets were fully amortized in fiscal year 2017 leaving a smaller balance to amortize in the comparative period in 2018.

 

Other

 

Changes in Fair Value of Derivative Liabilities

 

The changes in fair value of derivative liabilities for the three and six months ended June 30, 2018 was $0.6 million and $1.7 million, respectively, compared to $0.03 million and $(0.2) million, respectively, for the three and six months ended June 30, 2017. This is due to the changes in our stock price affecting the valuation of embedded derivatives associated with common stock warrant issuances resulting in an unrealized gain in the fair value of the derivative liabilities.

 

Gain on Bargain Purchase

 

The gain on bargain purchase for the three and six months ended June 30, 2018 was $0.0 million in each period, respectively, compared to $3.7 million and $15.5 million for the three and six months ended June 30, 2017. The three and six month gain on bargain purchase is due to the Company acquisition of Vislink on February 2, 2017. The excess of the aggregate fair value of the net tangible assets and identified intangible assets over the consideration paid has been treated as a gain on bargain purchase in accordance with ASC 805.

 

Vislink Bargain Purchase

 

The Company utilized the services of an independent appraisal company to assist it in assessing the fair value of the Vislink assets and liabilities acquired. This assessment included an evaluation of the fair value of inventory, fixed assets and the fair value of the intangible assets acquired based upon the expected cash flows from the assets acquired. Additionally, the Company incorporated the carrying value of the remaining working capital, as Vislink’s management represented that the carrying value of these assets and liabilities served as a reasonable proxy for fair value. The valuation process included discussion with management regarding the history and business operations of Vislink, a study of the economic and industry conditions in which Vislink competes and an analysis of the historical and projected financial statements and other records and documents.

 

When it became apparent there was a potential for a bargain purchase gain, management reviewed the Vislink assets and liabilities acquired and the assumptions utilized in estimating their fair values. The Company determined that provisional amounts, previously recognized, required adjustments to reflect new information obtained. According to ASC 805-10-25-15, the Company has a period of time, referred to as the measurement period, to finalize the accounting for a business combination. Upon additional review of identifying and valuing all assets and liabilities of the business, the Company concluded that recording a bargain purchase gain with respect to Vislink was appropriate and required under GAAP.

 

 

The Company then undertook a review to determine what factors might contribute to a reasonable conclusion of recognizing the recording of a bargain purchase. Factors that contributed to the conclusion to recognize a bargain purchase price were:

 

·

The Vislink acquisition was completed with motivated sellers who had a public strategy to concentrate on growing their software business as opposed to their technology and hardware businesses. As a strategic decision, the sellers intended to sell off the assets of the hardware business.

 

·

The announcement of the U.K. leaving the European Union led to a decline in the pound, which led to pressure by Vislink’s creditors to raise funds. The owners of Vislink were motivated to complete a transaction in order to use the proceeds to reduce the line of credit they owed to the bank.

 

·

The industry in 2015 and 2016 experienced a downturn as decreased spending combined with economic uncertainty caused corporations to delay wireless and broadcast infrastructure upgrades. The Sellers believed these trends would continue. According to IBISWorld, industry revenue is expected to fall at an annualized rate of 0.6% over the next five years reflecting further deterioration in the industry. As a result, the Sellers decided to sell the business.

 

·

Prior to the U.K. leaving the European Union, Vislink was under contract to be sold for a much higher price. The Company took advantage of the economic and industry downturn to negotiate a favorable price which was less than the value of the assets acquired for a total purchase consideration of $16 million.

 

Based upon these factors, the Company concluded that the occurrence of a bargain purchase was reasonable.

 

Gain on debt and payables extinguishment

 

The gain on debt and payables extinguishment for the three and six months ended June 30, 2018 was $0.0 million in each period, respectively, compared to $1.1 million and $4.0 million, respectively, for the three and six months ended June 30, 2017. Of the $4.0 million, $2.9 million is due to the Company’s agreement with the Sellers of Vislink on March 17, 2017, pursuant to which the Company paid $2 million in cash to the Sellers and the Sellers extinguished the remaining $2.9 million of principal owed in connection with the Company’s acquisition of Vislink. The $1.1 million was the result of receiving a credit for inventory that a customer consumed prior to the acquisition of Vislink, which the Company received a credit against outstanding invoices owed to that customer.

 

Interest expense

 

Interest expense for the three and six months ended June 30, 2018 was $1.9 million and $2.0 million, respectively, compared to $0.05 million and $0.5 million, respectively, for the three and six months ended June 30, 2017. The increase is primarily due to the immediate expensing of warrant costs, the amortization of a beneficial conversion feature and issuance costs, and the accrual of contractual interest in association with the May 2018 financing.

 

Net (Loss) Income

 

For the three and six months ended June 30, 2018, the Company had a net loss of $6.4 million and $9.7 million, respectively, compared to a net loss of $1.0 million and a net income of $7.3 million, respectively, for the three and six months ended June 30, 2017, or an increase in net loss of $5.4 million and $17.0 million, respectively. The increase in net loss is connected to the gain on bargain purchase in the three and six months ended June 30, 2017 and no gain was recorded during fiscal 2018.

 

 

Liquidity and Capital Resources

 

As of June 30, 2018, the Company has working capital of approximately $2.8 million including $2.2 million of cash. We have incurred net loss of $9.7 million for the six months ended June 30, 2018.

 

Cash Flows

 

The following table sets forth the major components of our statements of cash flows data for the periods presented.

 

For the Six Month Period Ended

(In Thousands)

 

		June 30, 2018				June 30, 2017
Net cash (used in) provided by operating activities		$	(4,357	)		$	371
Net cash used in investing activities			(36	)			(6,895	)
Net cash provided by financing activities			3,623				1,778
Effect of exchange rate changes on cash			156				348
Net decrease in cash		$	(614	)		$	(4,398	)

 

Operating Activities

 

Net cash used in operating activities for the six months ended June 30, 2018, totaled $4.4 million as compared to net cash provided of $0.4 million for the six months ended June 30, 2017. Of the $4.4 million used in the six months ended June 30, 2018, approximately $2.9 million was related to a decrease in accounts receivable; $1.8 million was related to an increase in inventory $2.8 million was related to a decrease in accounts payable; $0.2 million was related to an decrease in accrued expenses and interest expense; and $1.0 million was related to the increase in deferred revenue and customer deposits.

 

Of the $0.4 million provided by operations in the six months ended June 30, 2017, approximately $1.9 million was related to the increase in accounts receivable; $2.2 million was related to the decrease of our inventory; $3.2 million was related to the increase in accounts payable, $2.8 million was related to the increase in accrued expenses and interest expense. These changes were offset by approximately $15.5 million from a non-cash item related to the gain on bargain purchase and a $3.9 million non-cash item related to the extinguishment of debt and the remaining balance consisted principally of the net loss from operations.

 

Investing Activities

 

Net cash used in investing activities for the six months ended June 30, 2018 was $0.04 million as compared to $6.9 million for the six months ended June 30, 2017. During the six months ended June 30, 2017, the Company paid $6.5 million in cash consideration in connection with the acquisition of Vislink.

 

Financing Activities

 

Our net cash provided by financing activities for the six months ended June 30, 2018 was $3.6 million as compared to cash provided by financing activities of $1.8 million for the six months ended June 30, 2017. During the six months ended June 30, 2018, there were net proceeds from the May 2018 debt financing of $3.6 million. During the six months ended June 30, 2017, there were net proceeds from the issuance of shares of common stock in February 2017 totaling $3.0 million and $1.6 million from the exercise of warrants, respectively; the Company repaid $2.0 million of the Vislink Notes; and the Company repaid $0.8 million of convertible notes.

 

 

Cost Reductions

 

The Company implemented a strategic cost reduction plan in April 2018 that is anticipated to save approximately $5 million annually. Initial savings were realized through immediate cost reductions affecting the xMax division by eliminating certain personnel and associated benefits and reduction in facilities and other expenses.

 

Going Concern and Liquidity

 

Under ASU 2014-15 Presentation of Financial Statements—Going Concern (Subtopic 205-40) (“ASC 205-40”), the Company has the responsibility to evaluate whether conditions and/or events raise substantial doubt about its ability to meet its future financial obligations as they become due within one year after the date that the financial statements are issued. As required by ASC 205-40, this evaluation shall initially not take into consideration the potential mitigating effects of plans that have not been fully implemented as of the date the financial statements are issued.  Management has assessed the Company’s ability to continue as a going concern in accordance with the requirement of ASC 205-40.

 

As reflected in the condensed consolidated financial statements, the Company had working capital and an accumulated deficit of $2.8 million and $229.3 million, respectively, at June 30, 2018. In addition, the Company had a loss from operations of approximately $9.5 million and cash used in operating activities of $4.4 million for the six months ended June 30, 2018.

 

The Company’s condensed consolidated financial statements are prepared assuming the Company can continue as a going concern, which contemplates continuity of operations through realization of assets, and the settling of liabilities in the normal course of business. The Company implemented a cost reduction plan in April 2018 that is expected to result in approximately $5 million in annual savings, although no assurance can be provided that the Company will meet that target. Initial savings were realized through immediate cost reductions affecting the xMax division by eliminating certain personnel costs and associated benefits and reduction in facilities and other expenses. While implementing these cost reduction initiatives is management’s primary focus, the Company also believes it can raise additional working capital through equity or debt offerings; however, no assurance can be provided that the Company will be successful in such capital raising efforts. On May 29, 2018, the Company completed a private placement of $4 million in principal amount of 6% Senior Secured Convertible Debentures and warrants to purchase 3,000,000 shares of the Company’s common stock, $0.00001 par value per share, by executing certain agreements with accredited institutional investors. The Company received $3,637,000 net of debt issuance costs consisting of legal and placement fees totaling $363,000. Because of such cost reduction efforts and the Company’s existing working capital, management believes that the Company has sufficient working capital to continue as a going concern for a period of at least twelve months from the date these financial statements have been issued.

 

The ability to recognize revenue and ultimately cash receipts is contingent upon, but not limited to, acceptable performance of the delivered equipment and services. If the Company is unable to close on some of its revenue producing opportunities in the near term, the carrying value of its assets may be materially impacted.

 

Nasdaq Compliance

 

On May 17, 2018 the Company, received a written notification from The Nasdaq Stock Market LLC (“Nasdaq”) indicating that the Company was not in compliance with Nasdaq Listing Rule 5550(a)(2) as Company’s closing bid price was below $1.00 per share for the previous 30 consecutive business days.

 

Pursuant to the Nasdaq Listing Rule 5810(c)(3)(A), the Company has been granted a 180-day compliance period, or until November 13, 2018, to regain compliance with the minimum bid price requirements. During the compliance period, the Company’s shares of common stock will continue to be listed and traded on Nasdaq.

 

If the Company is not in compliance by November 13, 2018, the Company may be afforded a second 180 calendar day grace period if certain requirements are met. If the Company does not regain compliance within the allotted compliance period(s), including any granted extensions, Nasdaq will provide notice that the Company’s shares of common stock will be subject to delisting.

 

 

Financing Events

 

May 2018 Financing

 

On May 29, 2018, the Company completed a private placement (the “Private Placement”) of $4 million in principal amount of 6% Senior Secured Convertible Debentures (the “Investor Debentures”) and warrants (the “Investor Warrants”) to purchase 3,000,000 shares of the Company’s common stock, $0.00001 par value per share (the “Common Stock”) to institutional investors. The Investor Debentures and Investor Warrants were issued pursuant to a Securities Purchase Agreement, dated May 29, 2018 (the “Purchase Agreement”), by and among the Company and the purchasers’ signatories thereto (the “May 2018 Investors”).

 

Prior to the Maturity Date (as defined below), the Investor Debentures bear interest at 6% per annum. Interest shall be paid quarterly in cash on January 1, April 1, July 1, and October 1 beginning on the first such date after the issuance of the Investor Debentures, on each Conversion Date (as defined in the Investor Debentures, on each redemption date (as set forth in the Investor Debentures), and on the Maturity Date (as defined below). The Investor Debentures rank senior to the Company’s existing and future indebtedness and are secured to the extent and as provided in the security and related documents.

 

The Investor Debentures are convertible at any time after their date of issuance at the option of the May 2018 Investors into shares of Common Stock at $1.00 per share (the “Conversion Price”). The Investor Debentures mature twelve (12) months from their issuance (the “Maturity Date”). Commencing on September 29, 2018, and continuing for each fiscal month thereafter through the Maturity Date, the Company will make payments of principal and interest as Monthly Redemptions (as defined in the Investor Debentures) to the May 2018 Investors in order to fully amortize the Investor Debentures. The Conversion Price is subject to adjustment upon stock splits, reverse stock splits, and similar capital changes.

 

The convertible promissory notes have a maturity date of May 29, 2019, with a conversion rate of $1.00 per share. If held beyond maturity, the conversion rate shall equal the lesser of (i) the then conversion price and (ii) 85% of the VWAP for the trading day immediately prior to the applicable conversion date.

 

The Investor Warrants are exercisable to purchase up to an aggregate of 3,000,000 shares of Common Stock commencing on the date of issuance at an exercise price of $1.00 per share (the “Exercise Price”). The Investor Warrants are exercisable immediately and will expire on the fifth (5^th) anniversary of their date of issuance. The Exercise Price is subject to adjustment upon stock splits, reverse stock splits, and similar capital changes.

 

The conversion of the Investor Debentures and exercise of the Investor Warrants are subject to beneficial ownership limitations such that a May 2018 Investor cannot convert nor exercise to the extent such conversion or exercise would result in the May 2018 Investor owning more than 4.99% of the outstanding Common Stock of the Company. Additionally, the Company may not issue shares of Common Stock underlying the Investor Debentures or Investor Warrants that equal more than 19.99% of the outstanding shares of Common Stock as of May 29, 2018 without shareholder approval.

 

Off-Balance Sheet Arrangements

 

We do not currently have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our stockholders.

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information required by this Item.

 

Item 4.  Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that material information required to be disclosed in our periodic reports filed under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to ensure that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure. Under the supervision and with the participation of our management, including our Interim Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures. Based on the foregoing evaluation, our management concluded that, as of June 30, 2018, our disclosure controls and procedures were not effective to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to our management, including our Interim Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our management, including our Interim Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), does not expect that our disclosure controls and procedures will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our Company have been detected. These inherent limitations include, but are not limited to, the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

In our Annual Report on Form 10-K for the year ended December 31, 2017, we identified material weaknesses in our internal control over financial reporting as a result of not properly performing an effective risk assessment or monitoring of our internal controls over financial reporting. With the acquisitions of IMT and Vislink, there are risks related to the timing and accuracy of the integration of information from various accounting and Material Requirement Planning (“MRP”) systems whereby the Company has experienced delays in receiving information in a timely manner from its subsidiaries. As of June 30, 2018, we concluded that certain of these material weaknesses continued to exist.

 

The Company is continuing to further remediate the material weakness identified above as its resources permit. 

 

Changes in Internal Controls

 

During the six months ended June 30, 2018, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal control over financial reporting except as disclosed above.

 

 

PART II: OTHER INFORMATION

 

Item 1.  Legal Proceedings.

 

From time to time, we are a party to litigation and subject to claims incident to the ordinary course of business. Future litigation may be necessary to defend ourselves and our customers by determining the scope, enforceability and validity of third party proprietary rights or to establish our proprietary rights.

 

As of June 30, 2018, we do not have any material litigation matters pending.

 

Item 1A.   Risk Factors.

 

As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information required by this Item.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

 

See Note 5 for additional information with respect to the May 2018 financing.

 

Item 3.  Defaults Upon Senior Securities.

 

None.

 

Item 4.  Mine Safety Disclosures.

 

Not applicable.

 

Item 5.  Other Information.

 

There have been no material changes to the procedures by which security holders may recommend nominees to our Board of Directors.

 

 

Item 6. Exhibits

 

Exhibit Number		Description
31.1		Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2		Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1		Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2		Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS		XBRL Instance Document
101.SCH		XBRL Taxonomy Schema
101.CAL		XBRL Taxonomy Calculation Linkbase
101.DEF		XBRL Taxonomy Definition Linkbase
101.LAB		XBRL Taxonomy Label Linkbase
101.PRE		XBRL Taxonomy Presentation Linkbase

 

In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

	xG TECHNOLOGY, INC.
Date: August 14, 2018	By:	/s/ Roger Branton
		Roger G. Branton
		Chief Executive Officer (Duly Authorized Officer and Principal Executive Officer)
Date: August 14, 2018	By:	/s/ Roger Branton
		Roger G. Branton
		Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer)

 

 

EXHIBIT INDEX

 

Exhibit Number		Description
31.1		Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2		Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1		Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2		Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS		XBRL Instance Document
101.SCH		XBRL Taxonomy Schema
101.CAL		XBRL Taxonomy Calculation Linkbase
101.DEF		XBRL Taxonomy Definition Linkbase
101.LAB		XBRL Taxonomy Label Linkbase
101.PRE		XBRL Taxonomy Presentation Linkbase

 

In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.