Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - IMH Financial Corpex_120861.htm
EX-31.2 - EXHIBIT 31.2 - IMH Financial Corpex_120860.htm
EX-31.1 - EXHIBIT 31.1 - IMH Financial Corpex_120859.htm
 

Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

(Mark one)

 

 

Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended June 30, 2018

OR

 

 

Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from: __________to __________

 

Commission File Number 000-52611

 

IMH FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

27-1537126

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

7001 N. Scottsdale Rd #2050

Scottsdale, Arizona 85253

(Address of principal executive offices and zip code)

 

(480) 840-8400

 (Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☑   No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to post such files).  Yes ☑   No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

(Do not check if a smaller reporting company)

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).  Yes ☐   No ☑

 

The registrant had 1,576,616 shares of Common Stock, 3,491,758 shares of Class B-1 Common Stock, 3,492,954 shares of Class B-2 Common Stock, 7,159,759 shares of Class B-3 Common Stock, 313,790 shares of Class B-4 Common Stock and 691,733 shares of Class C Common Stock, 2,604,852 shares of Series B-1 Preferred Stock, 5,595,148 shares of Series B-2, 2,352,941 shares of B-3, and 22,000 shares of Series A Preferred Stock. The Series B-1, B-2 and B-3 Preferred Stock is collectively convertible, and when combined with outstanding common stock would convert into 27,279,551 outstanding common shares as of June 30, 2018.

 

 

 

IMH Financial Corporation

June 30, 2018 Form 10-Q Quarterly Report

Index

 

Part I.

FINANCIAL INFORMATION

Page No.

     

Item 1.

Financial Statements

4

  Unaudited Condensed Consolidated Balance sheet as of June 30,2018 and Audited Consolidated Balance Sheet as of December 31, 2017

5

  Unaudited Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2018 and 2017

6

  Unaudited Condensed Consolidated Statements of Stockholders' Equity for the six months ended June 30, 2018

7

  Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2018 and 2017

8

 

Notes to Unaudited Condensed Consolidated Financial Statements

9

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

36

Item 3

Quantitative and Qualitative Disclosures about Market Risk

52

Item 4.

Controls and Procedures

53

     

Part II.

OTHER INFORMATION

 
     

Item 1.

Legal Proceedings

54

Item 1A.

Risk Factors

54

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

54

Item 3.

Defaults Upon Senior Securities

54

Item 4.

Mine Safety Disclosures

54

Item 5.

Other Information

54

Item 6.

Exhibits

55

 

Signatures

56

 

 

 

PART I

 

 

 

ITEM 1.      FINANCIAL STATEMENTS

 

 

 

IMH FINANCIAL CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

   

June 30,

   

December 31,

 
   

2018

   

2017

 
   

(Unaudited)

         

Assets

               

Cash and cash equivalents

  $ 30,098     $ 11,789  

Funds held by lender and restricted cash

    308       143  

Mortgage loans, net

    22,859       19,668  

Real estate held for sale

    12,615       5,853  

Operating properties, net

    21,885       20,484  

Other real estate owned

    32,832       38,304  

Goodwill

    15,380       15,380  

Other intangibles, net

    780       958  

Other receivables

    477       410  

Other assets

    1,858       899  

Property and equipment, net

    463       570  

Total assets

  $ 139,555     $ 114,458  
                 

Liabilities

               

Accounts payable and accrued expenses

  $ 5,130     $ 7,904  

Accrued property taxes

    338       301  

Dividends payable

    -       539  

Accrued interest

    419       189  

Customer deposits and funds held for others

    1,067       750  

Notes payable, net of discount

    35,173       34,105  

Total liabilities

    42,127       43,788  
                 

Redeemable convertible preferred stock, $.01 par value; 100,000,000 shares authorized; 10,552,941 and 8,200,000 shares outstanding; liquidation preference of $51,170 and $39,570 at June 30, 2018 and December 31, 2017, respectively

    43,778       34,859  
Perpetual preferred stock, liquidation preference of $22,000     21,743       -  
                 
Commitments and contingencies (Notes 13 and 14)                
                 

Stockholders’ Equity

               
Common stock, $.01 par value; 200,000,000 shares authorized; 18,596,774 and 18,079,522 shares issued at June 30, 2018 and December 31, 2017; 16,726,610 and 16,253,426 shares outstanding at June 30, 2018 and December 31, 2017, respectively     185       181  
Less: Treasury stock at cost, 1,870,164 at June 30, 2018 and 1,826,096 at December 31, 2017, respectively     (6,286 )     (6,286 )

Paid-in Capital

    712,552       714,889  

Accumulated Deficit

    (685,711 )     (679,535 )

Total IMH Financial Corporation Stockholders' Equity

    20,740       29,249  

Noncontrolling Interests

    11,167       6,562  

Total Stockholders' Equity

    31,907       35,811  

Total Liabilities and Stockholders’ Equity

  $ 139,555     $ 114,458  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

IMH FINANCIAL CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share data)

 

 

    Three months ended June 30,     Six months ended June 30,  
   

2018

   

2017

   

2018

   

2017

 

Revenue

                               

Operating property revenue

  $ 2,105     $ 654     $ 3,668     $ 1,682  

Mortgage loan income, net

    641       44       1,266       52  

Management fees, investment, and other income

    255       360       292       508  

Total revenue

    3,001       1,058       5,226       2,242  

Operating Expenses

                               

Operating property direct expenses (exclusive of interest and depreciation)

    2,099       620       4,334       1,439  

Expenses for non-operating real estate owned

    171       170       367       336  

Professional fees

    754       1,193       1,629       2,122  

General and administrative expenses

    1,708       2,613       3,588       4,358  

Interest expense

    780       441       1,525       874  

Depreciation and amortization expense

    303       49       644       93  

Total Operating Expenses

    5,815       5,086       12,087       9,222  
Recovery of Investment and Credit Losses, Gain on Disposal, and Equity Method Loss from Unconsolidated Entities, Net                                

Gain on disposal of assets, net

    (142 )     (1,683 )     (395 )     (1,715 )

Recovery of investment and credit losses, net

    (175 )     (272 )     (175 )     (338 )
Equity method loss from unconsolidated entities, net     -       52       -       171  
Total Recovery of Investment and Credit Losses, Gain on Disposal, and Equity Method Loss from Unconsolidated Entities, Net     (317 )     (1,903 )     (570 )     (1,882 )

Total costs and expenses

    5,498       3,183       11,517       7,340  
Loss from Continuing Operations, Net of Tax     (2,497 )     (2,125 )     (6,291 )     (5,098 )
Income (loss) from discontinued operations, net of tax     -       (240 )     -       4,736  
Net Loss     (2,497 )     (2,365 )     (6,291 )     (362 )
Income (Loss) attributable to noncontrolling interest     25       (755 )     115       (734 )

Cash dividend on redeemable convertible preferred stock

    (647 )     (533 )     (1,239 )     (1,061 )

Deemed dividend on redeemable convertible preferred stock

    (915 )     (672 )     (1,731 )     (1,331 )
Cash dividend on perpetual preferred stock     (142 )     -       (142 )     -  
Net Loss Attributable to Common Shareholders   $ (4,176 )   $ (4,325 )   $ (9,288 )   $ (3,488 )
Loss per Common Share                                
Basic and diluted, continuing operations   $ (0.25 )   $  (0.25 )   $ (0.56 )   $ (0.51 )
Basic and diluted, discontinued operations   $  -     $ (0.01 )   $ -     $ 0.29  
Net basic and diluted, income (loss) per share   $  (0.25 )   $ (0.26 )   $ (0.56 )   $ (0.22 )
Weighted average common share outstanding - basic and diluted     16,696,684       16,154,341       16,680,988       16,121,992  

 

 The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

IMH FINANCIAL CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

Six Months Ended June 30, 2018

(In thousands, except share data)

 

   

Common Stock

   

Treasury Stock

    Paid-in     Accumulated     Total IMH Financial Corporation Stockholders'    

Non-

controlling

   

Total

Stockholders'

 
   

Shares

   

Amount

   

Shares

   

Amount

   

capital

   

deficit

   

Equity

   

interest

   

Equity

 

Balance at December 31, 2017

    18,079,522     $ 181       1,826,096     $ (6,286 )   $ 714,889     $ (679,535 )   $ 29,249     $ 6,562     $ 35,811  

Net loss

    -       -       -       -       -       (6,176 )     (6,176 )     (115 )     (6,291 )

Contributions from Hotel Fund investors

    -       -       -       -       -       -       -       4,820       4,820  

Distributions to Hotel Fund investors

    -       -       -       -       -       -       -       (100 )     (100 )
Contribution of Hotel Fund capital costs     -       -       -       -       (87 )     -       (87 )     -       (87 )

Issuance of common stock warrants

    -       -       -       -       688       -       688       -       688  

Cash dividends on redeemable convertible preferred stock

    -       -       -       -       (1,239 )     -       (1,239 )     -       (1,239 )

Deemed dividends on redeemable convertible preferred stock

    -       -       -       -       (1,731 )     -       (1,731 )     -       (1,731 )

Cash dividends on perpetual preferred stock

    -       -       -       -       (142 )     -       (142 )     -       (142 )
Transfer of class C common stock to treasury     -       -       44,068       -       -       -       -       -       -  
Stock-based compensation     517,252       4       -       -       174       -       178       -       178  

Balance at June 30, 2018

    18,596,774     $ 185       1,870,164     $ (6,286 )   $ 712,552     $ (685,711 )   $ 20,740     $ 11,167     $ 31,907  

 

 

 The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

IMH FINANCIAL CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

   

Six months ended June 30,

 
   

2018

   

2017

 

OPERATING ACTIVITIES

               

Net loss

  $ (6,176 )   $ (1,096 )

Adjustments to reconcile net loss to net cash used in operating activities:

               
       Income (loss) allocated to non-controlling interest     (115 )     734  

Equity method loss from unconsolidated entities

    -       171  

Stock-based compensation and option amortization

    175       429  

Stock-based compensation related to purchase of treasury stock

    -       116  

Gain on disposal assets

    (395 )     (8,506 )

Amortization of deferred financing costs

    81       447  

Depreciation and amortization expense

    644       371  

Accretion of mortgage income

    (258 )     397  

Accretion of discount on notes payable

    446       (228 )

Non-cash interest expense funded by loan draw

    541       -  

Changes in operating assets and liabilities

               

Accrued interest receivable

    (12 )     (83 )

Other receivables

    (68 )     (211 )

Other assets

    (411 )     608  

Accrued property taxes

    37       (191 )

Accounts payable and accrued expenses

    (2,774 )     (2,109 )

Customer deposits and funds held for others

    317       1,497  

Accrued interest

    230       (401 )

Total adjustments, net

    (1,562 )     (6,959 )
Net cash used in operating activities     (7,738 )     (8,055 )

INVESTING ACTIVITIES

               

Proceeds from sale of real estate owned, operating properties, and other assets

    526       97,052  

Purchase of property and equipment

    (24 )     (260 )

Mortgage loan investment and funding

    (2,920 )     (7,000 )

Investment in unconsolidated entities

    -       (1,810 )

Investment in real estate owned and other operating properties

    (3,157 )     (1,069 )
Net cash provided by (used in) investing activities     (5,575 )     86,913  

FINANCING ACTIVITIES

               
Proceeds from issuance of preferred equity     30,000       -  

Equity issuance costs paid

    (387 )     -  

Purchase of interest rate cap

    (548 )     -  

Debt issuance costs paid

    -       (100 )

Repayments of notes payable

    -       (50,257 )

Repayments of capital leases

    -       (2 )

Dividends paid

    (1,998 )     (1,066 )

Purchase of treasury stock

    -       (338 )
Distributions to noncontrolling interests     -       (9 )

Distributions to Hotel Fund investors

    (100 )     -  

Contributions from Hotel Fund investors

    4,820       -  
Net cash provided by (used in) financing activities     31,787       (51,772 )
                 
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH     18,474       27,086  

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD

    11,932       13,689  

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD

    30,406       40,775  

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH OF DISCONTINUED OPERATIONS

    -       425  

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH OF CONTINUING OPERATIONS, END OF PERIOD

  $ 30,406     $ 40,350  
                 
SUPPLEMENTAL CASH FLOW INFORMATION                

Cash paid for interest

  $ 204     $ 1,500  

Cash paid for taxes

  $ -     $ 5  

Non-Cash Investing and Financing Transactions

               

Capital expenditures in accounts payables and accrued expenses

  $ 287     $ 446  

Decrease in non-controlling interest through profit participation

  $ -     $ (1,537 )

Non-cash recovery of credit losses

  $ -     $ (228 )

Capital lease and other liabilities assumed by buyer in sale of property

  $ -     $ 4,187  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1- BUSINESS, BASIS OF PRESENTATION AND LIQUIDITY

 

Our Company

 

IMH Financial Corporation (together with its subsidiaries, the “Company”) is a real estate investment and finance company based in the southwestern United States engaged in various and diverse facets of the real estate lending and investment process, including origination, acquisition, underwriting, servicing, enforcement, development, marketing, and disposition. The Company’s focus is to invest in, manage and dispose of commercial real estate mortgage investments, hospitality assets, or other real estate assets, and to perform all functions reasonably related thereto, including developing, managing and either holding for investment or disposing of real property acquired through acquisition, foreclosure or other means. The Company is seeking to expand its hospitality footprint through the acquisition or management of other luxury boutique hotels.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for a complete set of financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of the results for the periods presented have been made. Operating results for the three and six months ended June 30, 2018 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2018. These condensed consolidated financial statements should be read in conjunction with our consolidated financial statements and notes thereto included in our annual report on Form 10-K for the fiscal year ended December 31, 2017.

 

The accompanying unaudited condensed consolidated financial statements include the accounts of IMH Financial Corporation, its wholly-owned operating subsidiaries, and variable interest entities in which the Company is determined to be the primary beneficiary. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and, accordingly, ultimate results could materially differ from those estimates. Additionally, interim results are not necessarily indicative of full year performance. In our opinion, the accompanying condensed consolidated financial statements reflect all adjustments, including normal recurring items, considered necessary for a fair presentation of the interim periods. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

On January 1, 2018, we adopted the requirements of Accounting Standards Update ("ASU") No. 2014-09 ("ASU 2014-09"), Revenue from Contracts with Customers (“Topic 606”). The adoption of Topic 606 had no impact on the Company’s consolidated financial statements. See “Note 2 - Summary of Significant Accounting Policies” below for additional information.

 

Liquidity

 

As of June 30, 2018, our accumulated deficit aggregated $685.7 million primarily as a result of previous provisions for credit losses recorded relating to the decrease in the fair value of the collateral securing our legacy loan portfolio and impairment charges relating to the value of real estate owned (“REO”) assets acquired primarily through foreclosure, as well as ongoing net operating losses resulting from the lack of income-producing assets, and the high cost of our previous debt financing. Beginning in 2008, we experienced significant defaults and foreclosures in our mortgage loan portfolio due primarily to the erosion of the U.S. and global real estate and credit markets during those periods. As a result, since that time we have been focused on enforcing our rights under our loan documents, working to repossess the collateral properties underlying those loans for purposes of disposing of or developing such assets, and pursuing recovery from guarantors under such loans.

 

Our liquidity plan has included obtaining additional debt and equity financing, and selling the majority of our legacy real estate assets. We secured various financings between 2011 and 2018 which, along with proceeds from asset sales, have been our primary sources of working capital. As part of our investment strategy to acquire income-producing assets, we acquired MacArthur Place and made certain mortgage investments during fiscal 2017 and 2018.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 - BUSINESS, BASIS OF PRESENTATION AND LIQUIDITY - continued

 

In connection with our acquisition of certain hotel and related assets consisting of 64 luxury guest rooms, indoor and outdoor function space, full-service food and beverage outlet and restaurant operations, and spa operations located in Sonoma, California (“MacArthur Place”), the Company entered into a building loan agreement/disbursement schedule and related agreements (the “MacArthur Loan”) with MidFirst Bank in the amount of $32.3 million, of which approximately $19.4 million was utilized for the purchase of MacArthur Place, $10.0 million of which has been set aside to fund planned hotel improvements, and the balance is to fund interest reserves and operating capital. The Company has begun to undertake a significant renovation project of MacArthur Place which is expected to continue until the first or second quarter of 2019.

 

The MacArthur Loan required the Company to fund minimum equity of $17.4 million, all of which has been funded. The Company was required to provide a loan repayment guaranty equal to 50% of the MacArthur Loan principal along with a guaranty of interest and operating deficits, as well as other customary non-recourse carve-out matters such as bankruptcy and environmental matters. Under the guarantees, the Company is required to maintain a minimum Tangible Net Worth, as defined, of $50.0 million and minimum liquidity of $5.0 million throughout the term of the MacArthur Loan. The Company was in compliance with such financial covenants as of June 30, 2018. In addition, the MacArthur Loan required MacArthur Place to establish various operating and reserve accounts at MidFirst Bank which are subject to a cash management agreement. In the event of default, MidFirst Bank has the ability to take control of such accounts for the allocation and distribution of proceeds in accordance with the cash management agreement.

 

While the Company utilized its own equity (along with debt proceeds as described above) to fund the purchase of MacArthur Place, the Company sponsored L’Auberge Fund Manager, LLC, a wholly-owned subsidiary of the Company, which commenced an offering of up to $25.0 million of preferred limited liability company interests (the “Preferred Interests”) in L’Auberge de Sonoma Resort Fund, LLC (the “Hotel Fund”) pursuant to Regulation D and Regulation S promulgated under the Securities Act. The net proceeds of the Offering are being used to (i) reimburse the Company’s initial investment in the Hotel Fund and (ii) fund certain renovations to MacArthur Place. The Company is expected to retain a 10.0% Preferred Interest in the Hotel Fund. The Hotel Fund has sold Preferred Interests to unrelated investors in the aggregate amount of $5.6 million through June 30, 2018. The amount of Preferred Interests raised reduced the Company’s common member interests by a corresponding amount.  At June 30, 2018, the Company’s common member interest in the Hotel Fund totaled $15.6 million and the Company held a preferred interest of $0.6 million. Since the Company is deemed the primary beneficiary of and controls the Hotel Fund, we have consolidated this entity.

 

As of June 30, 2018, we had cash and cash equivalents of $30.1 million, REO assets held for sale with a carrying value of $12.6 million, and other REO assets with a carrying value of $32.8 million that we intend to dispose of within the next 12 months. We continue to evaluate potential disposition strategies for our remaining REO assets and to seek additional sources of debt and equity for investment and working capital purposes.

 

As further described in Note 11, on February 9, 2018, the Company entered into a Series B-3 Cumulative Convertible Preferred Stock Subscription Agreement with its largest shareholder, JPMorgan Chase Funding Inc. (“Chase Funding”), pursuant to which Chase Funding agreed to purchase 2,352,941 shares of Series B-3 Cumulative Convertible Preferred Stock, $0.01 par value per share, of the Company (the “Series B-3 Preferred Stock”), at a purchase price of $3.40 per share, for a total purchase price of $8.0 million. The Company intends to use the proceeds from the sale of these shares for general corporate purposes. While several of the terms of the Second Amended Certificate of Designation remained consistent with the Restated Certificate of Designation and provide substantially all of the rights and preferences of the Series B-1 and Series B-2 Preferred Stock, except that dividends on the Series B-3 Preferred Stock accrue at the rate of 5.65% of the issue price per year, and are payable quarterly in arrears. In connection with this transaction, the Company issued a warrant to Chase Funding to acquire 600,000 shares of our common stock that is exercisable at any time on or after February 9, 2021 for a two (2) year period at an exercise price of $2.25 per share.

 

In addition, on May 31, 2018, the Company entered into a Series A Senior Perpetual Preferred Stock Subscription Agreement with Chase Funding, pursuant to which Chase Funding agreed to purchase 22,000 shares of Series A Senior Perpetual Preferred Stock, $0.01 par value per share, of the Company (the “Series A Preferred Stock”), at a purchase price of $1,000 per share, for a total purchase price of $22.0 million. The Company intends to use the proceeds from the sale of these shares for general corporate purposes and pursuing its investment strategy. Dividends on the Series A Preferred Stock are cumulative and accrue from the issue date at the rate of 7.5% of the issue price per year, payable quarterly in arrears on or before the last day of each calendar quarter.  The Series A Preferred Stock shall, with respect to dividend and redemption rights and rights upon liquidation, dissolution or winding up of the Corporation, rank senior to all other classes or series of shares of the Company’s preferred and common stock and to all other equity securities issued by the Company from time to time. See Note 11 for additional information relating to the Series B-3 Preferred Stock and Series A Perpetual Preferred Stock.

 

We require liquidity and capital resources for our general working capital needs, including maintenance, development costs and capital expenditures for our operating properties and non-operating REO assets, professional fees, general and administrative operating costs, loan enforcement costs, financing costs, debt service payments, including the $10.2 million Exchange Notes debt due in April 2019 (see Note 9 for additional information), dividends to our preferred shareholders, as well as to acquire our target assets. We expect our primary sources of liquidity over the next twelve months to consist of our current cash, mezzanine and mortgage loan interest income, revenues from ownership or management of hotels, proceeds from borrowings and equity issuances, and proceeds from the disposition of our existing REO assets held for sale. We believe that our cash and cash equivalents coupled with our operating and investing revenues, as well as proceeds that we anticipate receiving from the disposition of our real estate held for sale, and debt and equity financing will be sufficient to allow us to fund our operations for a period of one year from the date these consolidated financial statements are issued.

 

While we have been successful in securing financing through June 30, 2018 to provide adequate funding for working capital purposes, which has been supplemented by proceeds from the sale of certain REO assets, receipts of principal and interest on mortgage and related investments, there is no assurance that we will be successful in selling our remaining REO assets in a timely manner or in obtaining additional or replacement financing, if needed, to sufficiently fund future operations, repay existing debt, or to implement our investment strategy. Our failure to generate sustainable earning assets and to successfully liquidate a sufficient number of our loans and REO assets may have a material adverse effect on our business, results of operations and financial position.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES

 

Our significant accounting policies are detailed in “Note 2 - Summary of Significant Accounting Policies" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017.

 

Redeemable Convertible Preferred Stock

 

During the six months ended June 30, 2018, the Company issued redeemable convertible preferred stock. The preferred stock is convertible into common stock on a one-to-one basis, and is redeemable five years from the issuance date at the option of the holder for a redemption price of 145% of the original purchase price of the preferred stock. The preferred stock is reported in the mezzanine equity section of the accompanying consolidated balance sheets.  Since the preferred stock does not have a mandatory redemption date (rather it is at the option of the holder), under applicable accounting guidance, the Company elected to amortize the redemption premium over the five year redemption period using the effective interest method and recording this as a deemed dividend, rather than recording the entire accretion of the redemption premium as a deemed dividend upon issuance of the preferred stock. The Company is required to assess whether the preferred stock is redeemable at each reporting period.

 

Perpetual Preferred Stock

 

As described in Note 11, the Company issued 22,000 shares perpetual preferred stock to Chase Funding during the six months ended June 30, 2018. While the perpetual preferred stock ranks senior to all other classes or series of shares of preferred or common stock, is does not have voting rights, is not convertible to common stock and has no stated redemption date.  After five years, the holder of these shares has call rights to require the Company to redeem all of the shares at the redemption price. However, since the perpetual preferred stock maintains characteristics of both debt and equity as of the reporting date, such preferred stock has been presented in the mezzanine equity section of the accompanying condensed consolidated balance sheets in accordance with GAAP. 

 

Derivative Instruments and Hedging

 

We occasionally use interest rate derivatives to mitigate our risks against rising variable interest rate debts. Our interest rate derivatives currently consist of one interest rate cap which is not designated as a hedge. As such, this derivative is recorded at fair value in accordance with the applicable authoritative accounting guidance. Interest rate derivatives are reported as other assets in the accompanying condensed consolidated balance sheets. Changes in the fair value of interest rate derivatives, are recognized in earnings as unrealized gain (loss) on derivatives in the accompanying condensed consolidated statements of operations.

 

Revenue Recognition

 

In the first quarter of 2018, the Company implemented ASU 2014-09. Revenue is measured based on a consideration specified in a contract with a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. ASU 2014-09 defines a five-step process to achieve this core principle.

 

Mortgage Investment Revenue Recognition

 

Interest on mortgage loans is recognized as revenue when earned using the interest method based on a 360 or 365 day year, in accordance with the related mortgage loan terms. We do not recognize interest income on loans once they are deemed to be impaired and placed in non-accrual status. Generally, a loan is placed in non-accrual status when it is past its scheduled maturity by more than 90 days, when it becomes delinquent as to interest due by more than 90 days or when the related fair value of the collateral is less than the total principal, accrued interest and related costs. We may determine that a loan, while delinquent in payment status, should not be placed in non-accrual status in instances where the fair value of the loan collateral significantly exceeds the principal and the accrued interest, as we expect that income recognized in such cases is probable of collection. Unless and until we have determined that the value of underlying collateral is insufficient to recover the total contractual amounts due under the loan term, generally our policy is to continue to accrue interest until the loan is more than 90 days delinquent with respect to accrued, uncollected interest or more than 90 days past scheduled maturity, whichever comes first. Mortgage loans classified as held for sale are recorded on the lower of carrying value or fair value less cost to sell.

 

We defer fees for loan originations, processing and modifications, net of direct origination costs, at origination and amortize such fees as an adjustment to interest income using the effective interest method. Revenue for non-refundable commitment fees is recognized over the remaining life of the loan as an adjustment to the interest income yield.

 

We defer premiums or discounts arising from acquired loans at acquisition and amortize such premiums or discounts as an adjustment to interest income over the contractual term of the related loan using the effective interest method. We include the unamortized portion of the premium or discount as a part of the net carrying value of the loan on the condensed consolidated balance sheets. Costs not directly paid to the seller of the loan are expensed as incurred and not amortized, except for any fees paid directly to the seller.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES – continued

 

The significant accounting policies that have changed as a result of the adoption of ASU 2014-09 are set forth below.

 

Hotel Revenues

 

We identified the following performance obligations in connection with our hotel revenues, for which revenue is recognized as the respective performance obligations are satisfied, which results in recognizing the amount we expect to be entitled to for providing the goods or services:

 

• Cancellable room reservations or ancillary services are typically satisfied as the good or service is transferred to the hotel guest, which is generally when the room stay occurs.

 

• Noncancellable room reservations and banquet or conference reservations represent a series of distinct goods or services provided over time satisfied as each distinct good or service is provided, which is reflected by the duration of the room reservation.

 

• Material rights for free or discounted goods or services are satisfied at the earlier point in time when the material right expires or the underlying free or discounted good or service is provided to the hotel guest.

 

• Other ancillary goods and services are purchased independently of the room reservation at standalone selling prices and are considered separate performance obligations, which are satisfied when the related good or service is provided to the hotel guest.

 

• Components of package reservations for which each component could be sold separately to other hotel guests are considered separate performance obligations and are satisfied as set forth above.

 

Hotel revenues primarily consist of hotel room rentals, food and beverage sales, and other ancillary goods and services. Revenue is recognized when rooms are occupied or goods and services have been delivered or rendered, respectively. Payment terms typically align with when the goods and services are provided.

 

Although the transaction prices of room rentals, goods and other services are generally fixed and based on the respective room reservation or other agreement, an estimate to reduce the transaction price is required if a discount is expected to be provided to the customer. For corporate customers, the hotel offers discounts on goods and services sold in package reservations, and the corresponding transaction price is allocated to the performance obligations within the package based on the estimated standalone selling prices of each component. On occasion, the hotel may also provide the customer with a material right to a free or discounted good or service in conjunction with a room reservation or banquet contract. These material rights are considered separate performance obligations to which a portion of the transaction price is allocated based on the estimated standalone selling prices of the good or service, adjusted for the likelihood the hotel guest will exercise the right.

 

Funds Held by Lender and Restricted Cash

 

Funds held by lender and restricted cash includes amounts maintained in escrow or other restricted accounts deposited into reserve accounts held by lenders for contractually specified purposes, which includes property taxes, insurance, and interest reserves. The following table provides a reconciliation of cash, cash equivalents, and funds held by lender and restricted cash reported within the condensed consolidated balance sheet that sum to the total of the same such amounts shown in the condensed consolidated statement of cash flows as of June 30, 2018 and December 31, 2017 (in thousands):

 

   

June 30,

   

June 30,

   

December 31,

 
   

2018

   

2017

   

2017

 

Cash and cash equivalents

  $ 30,098     $ 40,164     $ 11,789  

Funds held by lender and restricted cash

    308       611       143  

Total cash, cash equivalents, and restricted cash

  $ 30,406     $ 40,775     $ 11,932  

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES – continued

 

Recent Accounting Pronouncements

 

Adopted Accounting Standards

 

In May 2014, the FASB issued ASU 2014-09. This ASU supersedes the revenue recognition requirements in Revenue Recognition (Topic 605) and requires entities to recognize revenue when a customer obtains control of promised goods or services and in an amount that reflects the consideration the entity expects to receive in exchange for those goods or services. Subsequent to ASU 2014-09, the FASB issued several related ASUs to clarify the application of the new revenue recognition standard, collectively referred to herein as ASU 2014-09. We adopted this standard effective January 1, 2018, under the modified retrospective method, and the adoption of this standard did not have a material impact on our consolidated financial statements. See related disclosures in Note 3.

 

In January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities (Subtopic 825-10), which requires all equity investments to be measured at fair value with changes in the fair value recognized through net income (other than those accounted for under equity method of accounting or those that result in consolidation of the investee). The amendments in this update also require an entity to present separately in other comprehensive income, the portion of the total change in the fair value of a liability resulting from a change in the instrument specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. In addition, the amendments in this update require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements. The amendments in this update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. We adopted this standard effective January 1, 2018. The adoption of this standard did not have a material impact on our consolidated financial statements and related disclosures.

 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”), which is intended to address diversity in practice related to how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments in ASU 2016-15 address eight specific cash flow issues as well as application of the predominance principle (dependence on predominant source or use of receipt or payment) and are effective for public business entities for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years with early adoption permitted. ASU 2016-15 requires retrospective adoption unless it is impracticable to apply, in which case it is to be applied prospectively as of the earliest date practicable. We adopted the requirements of ASU 2016-15 which had no significant impact on the consolidated financial statements.

 

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (“ASU 2016-18”), which provides guidance on the presentation of restricted cash and restricted cash equivalents in the statement of cash flows. In accordance with ASU 2016-18, restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning of period and end of period amounts shown on the statements of cash flows. The amendments of ASU 2016-18 are effective for reporting periods beginning after December 15, 2017, with early adoption permitted. We adopted the requirements of ASU 2016-18 which resulted in a change in the presentation of the statement of cash flows. The Company’s statement of cash flows for the six months ended June 30, 2017 has been retroactively restated for the effect of adopting this ASU, adding approximately $2.2 million to the beginning of the period cash, cash equivalents, and restricted cash and approximately $0.6 million to the end of the period cash, cash equivalents, and restricted cash. The reclassification resulted in an increase to cash, cash equivalents, and restricted cash used in operating activities by $1.4 million and a decrease to cash, cash equivalents, and restricted cash provided by investing activities by $0.2 million. The preceding table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown on the condensed consolidated statement of cash flows.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES – continued

 

In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business (“ASU 2017-01”), which clarifies the definition of a business by adding guidance to assist entities in evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. For public companies, ASU 2017-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those periods. We adopted this standard effective January 1, 2018. Under the new standard, certain future acquisitions may be considered asset acquisitions rather than business combinations, which would affect capitalization of acquisitions costs (such costs are expensed for business combinations and capitalized for asset acquisitions).

 

In February 2017, the FASB issued ASU 2017-05, Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets (ASU “2017-05”), which clarifies the scope of ASC Subtopic 610-20, Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets and adds guidance for partial sales of nonfinancial assets. ASU 2017-05 is effective for fiscal years beginning after December 15, 2017. Early adoption is permitted. An entity may elect to apply ASU 2017-05 under a retrospective or modified retrospective method. We adopted this standard effective January 1, 2018, under the modified retrospective method. The adoption of this standard did not have a material impact on our consolidated financial statements and related disclosures.

 

In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718) . The ASU provides clarification on when modification accounting should be used for changes to the terms or conditions of a share-based payment award. ASU 2017-09 does not change the accounting for modifications but clarifies that modification accounting guidance should only be applied if there is a change to the value, vesting conditions or award classification and would not be required if the changes are considered non-substantive. The amendments of this ASU are effective for reporting periods beginning after December 15, 2017, with early adoption permitted. We adopted this standard effective January 1, 2018. The adoption of this standard did not have a material impact on our consolidated financial statements and related disclosures.

 

In March 2018, the FASB issued ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118.  This ASU codifies existing SEC guidance contained in SEC Staff Accounting Bulletin No. 118 (SAB 118), which expresses the view of the staff regarding application of existing guidance for the accounting for income taxes as it relates to the enactment of the Tax Cuts and Jobs Act (the “Tax Act”) which was signed into law in the fourth quarter of 2017. In accordance with ASU 2018-05, the Company has recorded provisional estimates for the accounting impacts of the Tax Act, including the transition tax, deferred tax remeasurements, and other items, due to the uncertainty regarding how these provisions are to be implemented and additional anticipated forthcoming guidance. Management has completed the analysis of the impacts of the Tax Act and we adopted ASU 2018-05, which had no impact to the consolidated financial statements during 2018.

 

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480) and Derivatives and Hedging (Topic 815): I. Accounting for Certain Financial Instruments with Down Round Features; II. Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception, (“ASU 2017-11”). Part I of this update addresses the complexity of accounting for certain financial instruments with down round features. Down round features are features of certain equity-linked instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity offerings. Current accounting guidance creates cost and complexity for entities that issue financial instruments (such as warrants and convertible instruments) with down round features that require fair value measurement of the entire instrument or conversion option. Part II of this update addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity, because of the existence of extensive pending content in the FASB Accounting Standards Codification. This pending content is the result of the indefinite deferral of accounting requirements about mandatorily redeemable financial instruments of certain nonpublic entities and certain mandatorily redeemable noncontrolling interests. The amendments in Part II of this update do not have an accounting effect. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. We adopted this standard effective January 1, 2018. The adoption of this standard did not have a material impact on our consolidated financial statements and related disclosures.

 

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES – continued

 

Accounting Standards Not Yet Adopted

 

In February 2016, the FASB issued ASU 2016-02, Leases. This new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is continuing to evaluate the impact that this new guidance will have on its consolidated financial statements and related disclosures

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses. The ASU requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2019. We have not yet determined the impact the adoption of ASU 2016-13 will have on the Company’s consolidated financial statements and related disclosures.

 

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which simplifies the current two-step goodwill impairment test by eliminating Step 2 of the test. The guidance requires a one-step impairment test in which an entity compares the fair value of a reporting unit with its carrying amount and recognizes an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, if any. This guidance is effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years, and should be applied on a prospective basis. Early adoption is permitted for the interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating the impact of the adoption of this guidance on its financial statements and related disclosures.

 

In June 2018, the FASB issued ASU 2018-07, Stock Compensation - Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”), which intended to simplify nonemployee share-based payment accounting. This new guidance will more closely align the accounting for share-based payment awards issued to employees and nonemployees. This guidance is effective for fiscal years beginning after December 15, 2018 and for interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the impact of the adoption of this guidance on its financial statements and related disclosures.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 3 — REVENUE

 

On January 1, 2018, we adopted Topic 606 using the modified retrospective method. The adoption of this standard did not have an impact on our consolidated financial statements, thus no adjustments to opening retained earnings were made as of January 1, 2018. Results for reporting periods beginning after January 1, 2018, are presented under Topic 606, while prior period amounts are not adjusted and continue to be reported in accordance with our historic accounting under ASC Topic 605-Revenue Recognition.

 

Rooms revenue represents revenue from the occupancy of our hotel rooms and is driven by the occupancy and average daily rate charged. Rooms revenue includes revenue for guest no-shows, day use, and early/late departure fees. The contracts for room stays with customers are generally short in duration and revenues are recognized as services are provided over the course of the hotel stay.

 

Food & Beverage (“F&B”) revenue consists of revenue from the restaurants and lounges at our hotel properties, In-room dining and mini-bar revenue, and banquet/catering revenue from group and social functions. Other F&B revenue may include revenue from audio-visual equipment/services, rental of function rooms, and other F&B related revenue. Revenue is recognized as the services or products are provided. Our hotel properties may employ third parties to provide certain services at the property, for example, audio visual services. We evaluate each of these contracts to determine if the hotel is the principal or the agent in the transaction, and record the revenue as appropriate (i.e. gross vs. net).

 

Other revenue consists of ancillary revenue at the property, including attrition and cancellation fees, resort fees, spa and other guest services. Attrition and cancellation fees are recognized for non-cancellable deposits when the customer provides notification of cancellation within established management policy time frames. Taxes collected from customers and submitted to taxing authorities are not recorded in revenue. Interest income is recognized when earned.

 

The Company derives hotel revenues from our hotel in Sonoma, California.

 

Following is a breakdown of revenue by source (in thousands):

 

    Three months ended June 30,     Six months ended June 30,  
   

2018

   

2017

   

2018

   

2017

 

Operating property revenue

                               

Rooms

  $ 1,205     $ -     $ 1,897     $ -  

Golf range fees

    -       245       -       820  

Banquet

    96       64       276       114  

Food and beverage

    523       132       1,008       352  

Spa and fitness center

    188       115       328       240  
Other     93       98       159       156  
Total operating property revenue     2,105       654       3,668       1,682  

Mortgage loan income

    641       44       1,266       52  

Management fees, investment and other income

    255       360       292       508  
Total revenue   $ 3,001     $ 1,058     $ 5,226     $ 2,242  

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 4 — MORTGAGE LOANS, NET

 

As of June 30, 2018, the Company had six loans with a carrying value of $22.9 million, four of which were performing loans bearing a weighted-average interest rate of 9.71% as of June 30, 2018. As of December 31, 2017, the Company had four loans with a carrying value of $19.7 million, two of which were performing loans bearing a weighted-average interest rate of 9.69%. As of June 30, 2018 and December 31, 2017, the Company had two non-performing loans which have been fully reserved and had a zero carrying value. As of June 30, 2018 and December 31, 2017, the valuation allowance was $12.7 million.

 

During six months ended June 30, 2018, the Company originated two new loans.  The first loan is a $13.1 million construction loan bearing annual interest at 8.5% plus one-month LIBOR, with an original maturity date of July 18, 2020 and a six-month extension option.  As of June 30, 2018, the Company had not advanced any proceeds under the loan agreement pending the borrower meeting certain equity requirements. The loan is collateralized by a first lien security interest in certain real and personal property and related improvements thereon located in Phoenix, Arizona. The second loan was a mortgage loan for $3.0 million bearing annual interest rate of 6% plus one-month LIBOR (subject to an 8% interest rate floor), and an exit fee equal to 1% of the principal balance. The loan is collateralized by a first lien security interest in a residential unit located in New York, NY. The loan provides for interest only payments payable monthly during the initial 12 month term with a balloon payment due upon maturity. The borrower has the option to extend the loan by six months.  We did not originate or sell any mortgage loans during the six months ended June 30, 2017.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 5 — REAL ESTATE HELD FOR SALE, OTHER REAL ESTATE OWNED, AND OPERATING PROPERTIES

 

As of June 30, 2018, we held total REO assets of $67.3 million, of which $12.6 million were classified as held for sale, $21.9 million were held as operating properties, and $32.8 million were classified as other real estate owned. At December 31, 2017, we held total REO assets of $64.6 million, of which $5.9 million were held for sale, $20.5 million were held as operating properties, and $38.3 million were classified as other real estate owned.

 

During the six months ended June 30, 2018, we sold two REO assets (or portions thereof) for $0.5 million (net of transaction costs and other adjustments) resulting in a total net gain on sale of $0.4 million. During the six months ended June 30, 2017, we sold four REO assets (or portions thereof) for $92.9 million (net of transaction costs and other adjustments), resulting in a total net gain of $8.5 million, of which $6.8 million was included as a component of discontinued operations in the unaudited condensed consolidated statement of operations.

 

REO Planned Development and Operations

 

Costs and expenses related to operating, holding and maintaining our operating properties and REO assets are expensed as incurred and included in operating property direct expenses, and expenses for non-operating real estate owned in the accompanying condensed consolidated statements of operations. For the three months ended June 30, 2018 and 2017, these costs and expenses were $2.3 million and $1.1 million ($0.3 million of which is included in income from discontinued operations), respectively.  For the six months ended June 30, 2018 and 2017, these costs and expenses were $4.7 million and $5.8 million, respectively, ($4.0 million of which is included in loss from discontinued operations), respectively. Costs related to the development or improvements of the Company’s real estate assets are generally capitalized.  Cash outlays for capitalized development costs totaled $3.2 million and $1.1 million for the six months ended June 30, 2018 and 2017, respectively.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 6 - INVESTMENTS

 

As of June 30, 2018 and December 31, 2017, we consolidated multiple variable interest entities (“VIE’s”) relating to three projects: two are comprised of real estate holdings and one is an operating hotel property. We are deemed to be the primary beneficiaries of these consolidated VIE’s as we have the power to direct the activities that most significantly affect their economic performance and we have the obligation to absorb their losses and the right to receive benefits that could be significant to them. The assets of our consolidated VIE’s are only available to settle the obligations of the respective entities. Our condensed consolidated balance sheets included the assets and liabilities of these assets, which primarily comprised the following (in thousands):

 

Assets, Liabilities, and Losses of Consolidated VIE's

 

June 30, 2018

   

*December 31, 2017

 

Total assets

  $ 72,600     $ 69,480  

Total liabilities

    32,250       30,240  

Net loss

    (2,330 )     (1,480 )

 

* As restated

 

During the three and six months ended June 30, 2018, the Hotel Fund raised $1.4 million and $4.8 in Preferred Interests and made distributions of $0.1 million.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 7 - DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

 

Interest Rate Derivative

 

We are exposed to risks arising from rising interest rates on our variable rate debt instruments.  To manage these risks, we primarily use interest rate derivatives. Our interest rate derivatives currently consist of one interest rate cap.  To mitigate the nonperformance risk, we routinely use a third party’s analysis of the creditworthiness of the counterparties, which supports our belief that the counterparties’ nonperformance risk is limited. All derivatives are recorded at fair value.

 

During the six months ended June 30, 2018, we entered into an interest rate cap with a notional amount of $36.0 million and a rate cap of 2.2% for a total cost of $0.5 million. The interest rate cap had an effective date of March 21, 2018 and terminates on March 1, 2021.  This instrument was not designated as a cash flow hedge.  During the three and six months ended June 30, 2018, there was no adjustment of the fair value on the interest rate cap.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 8 — FAIR VALUE

 

Valuation Allowance and Fair Value Measurement of Loans and Real Estate Held for Sale

 

Our valuation analysis process and procedures are disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017. We perform a valuation analysis of our loans, REO held for sale, and other REO, and derivative instruments on a quarterly basis. We consider all relevant, material circumstances to determine if, and the extent to which, a valuation allowance is required.

 

Impairment for collateral dependent loans is measured at the balance sheet date based on the then fair value of the collateral in relation to contractual amounts due under the terms of the applicable loan if foreclosure is probable. Substantially all of our loans in default are deemed to be collateral dependent.

 

REO assets that are classified as held for sale and other REO are measured at the lower of carrying amount or fair value, less estimated cost to sell. If an asset is considered impaired, an impairment loss is recognized for the difference between the asset’s carrying amount and its fair value, less estimated cost to sell. If we elect to change the disposition strategy for our other real estate owned, and such assets were deemed to be held for sale, we may record additional impairment charges, and the amounts could be significant.

 

Selection of Single Best Estimate of Value

 

The results of our valuation efforts generally provide a range of values for the collateral valued or REO assets rather than a single point estimate because of variances in the potential value indicated from the available sources of market participant information. The selection of a value from within a range of values depends upon general overall market conditions as well as specific market conditions for each property valued and its stage of entitlement or development. In selecting the single best estimate of value, we consider the information in the valuation reports, credible purchase offers received and agreements executed, as well as multiple observable and unobservable inputs.

 

Fair Value Measurements of Derivative Instrument

 

As described in Note 7, during the six months ended June 30, 2018, we purchased an interest rate cap in order to mitigate our risk on variable debt against rising interest rates. In order to estimate the fair value of this derivative instrument, we use valuation reports from a third party broker who issued the derivative instrument. The report contemplates fair value by using inputs including market-observable data such as USD and foreign-denominated interest rate curves, foreign exchange rates, volatilities, and information derived from or corroborated by that market-observable data which are classified as Level 2 inputs in the fair value hierarchy. The fair value method does not contemplate credit valuation adjustments (“CVA”) which would be a Level 3 input as the CVA uses credit spreads which are generally unobservable to the market. The fair value used in these financial statements approximate fair value without the CVA. As of June 30, 2018 the fair value of the interest rate cap was $.5 million and there were no gains or losses on the instrument during the three or six months ended June 30, 2018.

 

Fair Value Measurements of Equity Securities

 

As described elsewhere in this Form 10-Q, during the six months ended June 30, 2018, we issued 2,352,941 shares of Series B-3 redeemable preferred convertible stock and a detachable common stock warrant to purchase 600,000 shares of common stock in connection with a financing transaction with Chase Funding.  During the six months ended June 30, 2018, we also issued 22,000 shares of Series A Senior Perpetual Preferred Stock. In order to estimate the fair value of the securities issued in this transaction pursuant to applicable accounting guidance, we engaged a third party valuation firm to assist us in our fair value assessment as our securities are not traded on an open exchange. In estimating fair value, the valuation firm considered the negotiated terms of this transaction, utilized certain current and prospective financial and operational data provided by management, obtained financial and other data from various public, financial, and industry sources, and evaluated applicable economic and industry conditions as of the valuation date, and their effects on the Company. Based on this analysis, management estimated the fair value of the equity securities issued or granted in connection with the transaction completed February 9, 2018 for the Series B-3 Preferred Stock and May 31, 2018 for the Series A Senior Perpetual Preferred Stock as follows:

 

Subject securities

 

Estimated Fair Value per Share

 

Series B-3 Preferred Stock

  $ 4.12  
Series A Senior Perpetual Preferred Stock   $ 1,000  

JPM Warrants

  $ 1.52  

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 8 — FAIR VALUE – continued

 

We accounted for the issuance of preferred convertible stock and common stock warrants in accordance with applicable accounting guidance, under which we allocated the $8.0 million investment amount in proportion to the relative fair value of the preferred convertible stock and common stock warrants. The allocated relative fair value of the warrants of $0.7 million was recorded as additional paid-in capital with an offsetting discount to the preferred convertible stock during the three months ended June 30, 2018. The common stock warrants have an exercise price of $2.25, a contractual term of 2 years and are not exercisable until February 9, 2021. The fair value of the common stock warrants was estimated at $0.9 million on the date of issuance using the Black-Scholes valuation model based on the exercise price of the award and other assumptions relating to expected dividend yield, expected stock price volatility, risk-free interest rate, and expected life of options granted. Expected volatility is based on the historical volatility of our peer companies’ stock for the length of time corresponding to the expected term of the warrants. The expected dividend yield is based on our historical and projected dividend payments. The risk-free interest rate is based on the U.S. treasury yield curve on the grant date for the expected term of the option. A summary of these applicable factors used in the valuation follows:

 

Expected stock price volatility

    40 %

Risk-free interest rate

    2 %

Expected life of warrants (in years)

    3  

Expected dividend yield

    0 %

Common Stock value discount for lack of marketability

    25 %

 

Valuation Conclusions

 

Based on the results of our evaluation and analysis, we did not record any non-cash provision for credit losses on our loan portfolio during the three and six months ended June 30, 2018 and 2017. We recorded other net recoveries of investment and credit losses totaling $0.2 million during the three and six months ended June 30, 2018 and $0.3 million for the three and six months ended June 30, 2017, resulting from the collection of cash and/or other assets recovered from certain guarantors on certain legacy loans and insurance recoveries received during the period.

 

As of June 30, 2018 and December 31, 2017, the valuation allowance totaled $12.7 million, representing 35.9% and 39.2%, respectively, of the total outstanding loan principal and accrued interest balances. With the existing valuation allowance recorded as of June 30, 2018, we believe that, as of that date, the fair value of our loans, REO assets held for sale, and other REO is adequate in relation to the net carrying value of the related assets and that no additional valuation allowance or impairment is considered necessary. While the above results reflect management’s assessment of estimated fair value as of June 30, 2018 based on currently available data, we will continue to evaluate our loans and REO assets to determine the appropriateness of the carrying value of such assets. Depending on market conditions, such updates may yield materially different values and potentially increase or decrease the valuation allowance for loans or impairment charges for REO assets.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 9 — NOTES PAYABLE AND SPECIAL ASSESSMENT OBLIGATIONS

 

As of June 30, 2018 and December 31, 2017, our debt, notes payable and special assessment obligations consisted of the following (in thousands):

 

   

June 30,

   

December 31,

 
   

2018

   

2017

 

Note Payables, Net

               
$32.3 million note payable to MidFirst Bank secured by a first lien on an operating hotel property, interest-only payments due monthly at the 30-day LIBOR (2.09% and 1.56% at June 30, 2018 and December 31, 2017, respectively) plus 3.25% to 3.75% depending on compensating balances and meeting certain financial thresholds and terms (5.41% and 5.31% effective rate at June 30, 2018 and December 31, 2017, respectively), matures October 1, 2020 with two one-year extension options, with construction completion and repayment guarantees provided by the Company   $ 20,098     $ 19,557  

$5.9 million note payable secured by real estate in New Mexico, annual interest only payments based on annual interest rates of prime plus 2.0% through December 31, 2017, and prime plus 3.0% thereafter (7.50% and 5.75% at June 30, 2018 and December 31, 2017, respectively), matures December 31, 2019

    5,940       5,940  

Unsecured note payable under class action settlement, face amount of $10.2 million, net discount of $0.8 million and $1.2 million at June 30, 2018 and December 31, 2017, respectively, 4% annual coupon interest rate (14.6% effective yield), interest payable quarterly, matures April 28, 2019

    9,397       8,938  

$2.3 million special assessment bonds dated between 2002 and 2007, secured by the residential land located in Dakota County, Minnesota, annual interest rate ranging from 6%-7.5%, maturing various dates through 2022 (classified as held for sale as of June 30, 2018)

    103       116  

Total notes payable

    35,538       34,551  
Less: deferred financing costs of notes payable     (365 )     (446 )
Total notes payable, net   $ 35,173     $ 34,105  

 

Interest expense for the three months ended June 30, 2018 and 2017 was $0.8 million and $0.4 million, respectively. Interest expense for the six months ended June 30, 2018 and 2017 was $1.5 million and $1.9 million, respectively. The 2017 amount includes $1.1 million, which is included in income from discontinued operations in the accompanying condensed consolidated statements of operations.

 

Senior Indebtedness

 

MacArthur Place

 

In October 2017, we borrowed $32.3 million from MidFirst Bank in connection with our purchase of MacArthur Place, of which $19.4 million was utilized for the purchase of MacArthur Place, approximately $10.0 million of which was set aside to fund planned hotel improvements, and the balance was to fund interest reserves and operating capital. The MacArthur Loan bears floating interest equal to the 30-day LIBOR rate (2.09% and 1.56% at June 30, 2018 and December 31, 2017, respectively) plus 3.75%, which may be reduced by up to 0.50% if certain conditions are met. During the six months ended June 30, 2018, the Company made interest draws totaling $0.3 million against the loan. The Company incurred deferred financing fees of $0.5 million which are being amortized over the term of the loan using the effective interest method.

 

The MacArthur Loan is secured by a deed of trust on all MacArthur Place real property and improvements, and a security interest in all furniture, fixtures and equipment, licenses and permits, and MacArthur Place related revenues. The Company agreed to provide a construction completion guaranty with respect to the planned improvement project which shall be released upon payment of all project costs and receipt of a certificate of occupancy. In addition, the Company provided a loan repayment guaranty equal to 50% of the loan principal along with a guaranty of interest and operating deficits, as well as other customary carve-out matters such as bankruptcy and environmental matters. Under the guarantees, the Company is required to maintain a minimum tangible net worth, as defined, of $50.0 million and minimum liquidity of $5.0 million throughout the term of the loan. Preferred equity is included as a component of equity with respect to the minimum tangible net worth covenant. The Company was in compliance with these covenants and guarantees at June 30, 2018 and December 31, 2017. In addition, the Company is required to establish various operating and reserve accounts at MidFirst Bank which are subject to a cash management agreement. In the event of default, MidFirst Bank has the ability to take control of such accounts for the allocation and distribution of proceeds in accordance with the cash management agreement.
 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 9 — NOTES PAYABLE AND SPECIAL ASSESSMENT OBLIGATIONS – continued

 

Exchange Notes

 

In April 2014, we completed an offering of a five-year, 4%, unsecured notes to certain of our shareholders in exchange for common stock held by such shareholders at an exchange price of $8.02 per share (“Exchange Offering”). Upon completion of the Exchange Offering, we issued Exchange Offering notes (“EO Notes”) with a face value of $10.2 million, which were recorded by the Company at fair value of $6.4 million based on the fair value and the imputed effective yield of such notes of 14.6% (as compared to the note rate of 4%) resulting in an initial debt discount on the EO Notes of $3.8 million, with a balance of $0.8 million at June 30, 2018. This amount is reflected as a debt discount in the accompanying financial statements and is being amortized as an adjustment to interest expense using the effective interest method over the term of the EO Notes. Interest is payable quarterly in arrears each January, April, July, and October. The EO Notes mature on April 28, 2019, and may be prepaid in whole or in part without penalty at the option of the Company. Had the Company met certain minimum cash and profitability conditions, the Company would have been required to prepay fifty percent (50%) of the outstanding principal balance of the EO Notes on April 29, 2018. Such conditions were not met and no prepayment was required.

 

Our notes payable and special assessment obligations have the following scheduled maturities as of June 30, 2018 (in thousands):

 

Year

 

Amount

 

2018

  $ 14  

2019

    16,130  
2020     20,124  

2021

    26  

2022

    8  
Unamortized discounts     (764 )

Total

  $ 35,538  

 

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 10 – SEGMENT INFORMATION

 

Operating segments are defined as components of an enterprise that engage in business activity from which revenues are earned and expenses incurred for which discrete financial information is available that is evaluated regularly by our chief operating decision makers in deciding how to allocate resources and in assessing performance. The Company intends to expand its hospitality footprint through the acquisition and/or management of other luxury and boutique hotels.

 

The information presented in our reportable segments tables that follow are based in part on internal allocations which involve management judgment. Substantially, all revenues recorded are from external customers. There is no material intersegment activity.

 

Condensed consolidated financial information for our reportable operating segments as of June 30, 2018 and December 31, 2017 and for the three and six months ended June 30, 2018 and 2017 is summarized as follows (in thousands):

 

   

June 30,

   

December 31,

 

Balance Sheet Items

 

2018

   

2017

 

Total Assets

               

Mortgage and REO - Legacy portfolio and other options

  $ 71,057     $ 66,577  

Hospitality and entertainment operations

    40,953       39,337  

Corporate and other

    27,545       8,544  

Consolidated total

  $ 139,555     $ 114,458  

 

    Six months ended June 30,  

Cash Flow Items

 

2018

   

2017

 

Expenditures for additions to long-lived assets

               

Mortgage and REO - Legacy portfolio and other options

  $ 1,421     $ 2,230  

Hospitality and entertainment operations

    1,736       649  

Corporate and other

    24       260  
Consolidated total   $ 3,181     $ 3,139  

 

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 10 – SEGMENT INFORMATION - continued

 

   

Three months ended June 30, 2018

 

Income Statement Items

 

Mortgage and

REO Legacy

Portfolio and

Other Operations

   

Hospitality and

Entertainment

Operations

   

Corporate and

Other

   

Consolidated

 
                                 
Revenues                                
Mortgage loan income   $ 641     $ -     $ -     $ 641  
Operating property, management fees, and other     -       2,346       14       2,360  
Total Revenue     641       2,346       14       3,001  
                                 
Total Operating Expenses     557       3,039       2,219       5,815  
                                 

Other (Income) expense

                               
Gain on disposal of assets, net     (142 )     -       -       (142 )
Recovery of credit losses     (175 )     -       -       (175 )
Total Other (Income)     (317 )     -       -       (317 )
                                 
Total Costs and expense, net     240       3,039       2,219       5,498  
Income (Loss) from continuing operations, before income taxes     401       (693 )     (2,205 )     (2,497 )
Net Income (Loss)   $ 401     $ (693 )   $ (2,205 )   $ (2,497 )

 

 

   

Three months ended June 30, 2017

 

Income Statement Items

 

Mortgage and

REO Legacy

Portfolio and

Other Operations

   

Hospitality and

Entertainment

Operations

   

Corporate and

Other

   

Consolidated

 
                                 

Revenues

                               

Mortgage loan income

  $ 44     $ -     $ -     $ 44  

Operating property, management fees, and other

    -       884       130       1,014  

Total Revenue

    44       884       130       1,058  
                                 

Total Operating Expenses

    1,073       709       3,304       5,086  
                                 

Other (Income) expense

                               

Gain on disposal of assets, net

    (1,514 )     (169 )     -       (1,683 )

Recovery of credit losses

    (212 )     -       (60 )     (272 )

Equity loss from unconsolidated entities, net

    52       -       -       52  

Total Other (Income)

    (1,674 )     (169 )     (60 )     (1,903 )
                                 

Total Costs and expense, net

    (601 )     540       3,244       3,183  

Income (Loss) from continuing operations, before income taxes

    645       344       (3,114 )     (2,125 )

Income (Loss) from discontinued operations, net of tax

    -       (240 )     -       (240 )

Net Income (Loss)

  $ 645     $ 104     $ (3,114 )   $ (2,365 )

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 10 – SEGMENT INFORMATION - continued

 

   

Six months ended June 30, 2018

 

Income Statement Items

 

Mortgage and

REO Legacy

Portfolio and

Other Operations

   

Hospitality and

Entertainment

Operations

   

Corporate and

Other

   

Consolidated

 
                                 

Revenues

                               

Mortgage loan income

  $ 1,266     $ -     $ -     $ 1,266  
Operating property, management fees, and other     -       3,911       49       3,960  
Total Revenue     1,266       3,911       49       5,226  
                                 
Total Operating Expenses     1,413       6,234       4,440       12,087  
                                 

Other (Income) expense

                               

Gain on disposal of assets, net

    (395 )     -       -       (395 )

Recovery of credit losses

    (175 )     -       -       (175 )

Total Other (Income

    (570 )     -       -       (570 )
                                 
Total Costs and expense, net     843       6,234       4,440       11,517  

Income (Loss) from continuing operations, before income taxes

    423       (2,323 )     (4,391 )     (6,291 )

Net Income (Loss)

  $ 423     $ (2,323 )   $ (4,391 )   $ (6,291 )

 

 

   

Six months ended June 30, 2017

 

Income Statement Items

 

Mortgage and

REO Legacy

Portfolio and

Other Operations

   

Hospitality and

Entertainment

Operations

   

Corporate and

Other

   

Consolidated

 
                                 
Revenues                                
Mortgage loan income   $ 52     $ -     $ -     $ 52  
Operating property, management fees, and other     -       1,995       95       2,190  
Total Revenue     52       1,995       95       2,242  
                                 
Total Operating Expenses     2,400       1,504       5,318       9,222  
                                 

Other (Income) expense

                               
Gain on disposal of assets, net     (1,546 )     (169 )     -       (1,715 )
Recovery of credit losses     (278 )     -       (60 )     (338 )
Equity loss from unconsolidated entities, net     171       -       -       171  
Total Other Income     (1,653 )     (169 )     (60 )     (1,882 )
                                 
Total Costs and expense, net     747       1,335       5,258       7,340  
Income (Loss) from continuing operations, before income taxes     (695 )     660       (5,063 )     (5,098 )
Income from discontinued operations, net of tax     -       4,736       -       4,736  
Net Income (Loss)   $ (695 )   $ 5,396     $ (5,063 )   $ (362 )

 

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 11 — STOCKHOLDERS’ EQUITY AND EARNINGS PER SHARE

 

Common Stock

 

Shares of Common Stock, Class B Common Stock, Class C Common Stock, and Class D Common Stock share proportionately in our earnings and losses attributable to common shareholders. During the six months ended June 30, 2018, we acquired 44,068 shares of Class C common stock from a shareholder at no cost. Such shares have been recorded as treasury stock. There are no shares of Class D Common Stock outstanding as of June 30, 2018 or December 31, 2017.  

 

Preferred Stock

 

In 2014, the Company issued a total of 8.2 million shares of the Company’s Series B-1 and B-2 Cumulative Convertible Preferred Stock to certain investor groups in exchange for $26.4 million. Except for certain voting and transfer rights, the rights and obligations of the Series B-1 Preferred Stock and Series B-2 Preferred Stock are substantially the same.

 

On April 11, 2017, Chase Funding, an affiliate of JPMorgan Chase & Co., purchased all of the Company’s outstanding Series B-2 Preferred Shares from SRE Monarch pursuant to a Preferred Stock Purchase Agreement among the Company, Chase Funding and SRE Monarch.

 

On February 9, 2018, the Company entered into a Series B-3 Cumulative Convertible Preferred Stock Subscription Agreement (the “Subscription Agreement”) with Chase Funding. Pursuant to the Subscription Agreement, Chase Funding agreed to purchase 2,352,941 shares (the “JPM Series B-3 Shares”) of Series B-3 Cumulative Convertible Preferred Stock, $0.01 par value per share, of the Company (the “Series B-3 Preferred Stock”, and together with the Series B-1 Cumulative Convertible Preferred Stock, $0.01 par value per share, of the Company (the “Series B-1 Preferred Stock”) and the Series B-2 Cumulative Convertible Preferred Stock, $0.01 par value per share, of the Company (the “Series B-2 Preferred Stock”), referred to herein as the “Series B Preferred Stock”), at a purchase price of $3.40 per share, for a total purchase price of $8.0 million. The Subscription Agreement contains various representations, warranties and other obligations and terms that are commonly contained in a subscription agreement of this nature. The Company intends to use the proceeds from the sale of these shares for general corporate purposes. In connection with this transaction, the Company’s board of directors approved for filing with Secretary of State of the State of Delaware, the Second Amended and Restated Certificate of Designation of Series B-1 Cumulative Convertible Preferred Stock, Series B-2 Cumulative Convertible Preferred Stock and Series B-3 Cumulative Convertible Preferred Stock of the Company (the “Second Amended Certificate of Designation”).

 

Dividends on the Series B-3 Preferred Stock are cumulative and accrue from the issue date and compound quarterly at the rate of 5.65% of the issue price per year, and are payable quarterly in arrears.

 

Holders of the Series B-3 Preferred Stock are entitled to receive a liquidation preference of 145% of the sum of the original price per share of Series B-3 Preferred Stock plus all accrued and unpaid dividends upon in accordance with the Second Amended Certificate of Designation.

 

Concurrent with the execution of the Subscription Agreement, the Company, Juniper, and Chase Funding entered into an Amended and Restated Investment Agreement pursuant to which the Company made certain representations and agreed to abide by certain covenants, including, but not limited to covenants relating to exemptions from registration under the Investment Company Act of 1940, as amended. The Amended and Restated Investment Agreement has been further amended and restated pursuant to the Second Amended and Restated Investment Agreement. See below for more information regarding the Second Amended and Restated Investment Agreement.

 

On February 9, 2018, the Company issued to Chase Funding a warrant to acquire up to 600,000 shares of the Company’s common stock (the “JPM Warrant”) in accordance with the terms of the Subscription Agreement. The JPM Warrant is exercisable at any time on or after February 9, 2021 for a two (2) year period, and has an exercise price of $2.25 per share. The JPM Warrant provides for certain adjustments that may be made to the exercise price and the number of shares issuable upon exercise due to customary anti-dilution provisions based on future corporate events. The JPM Warrant is exercisable in cash, and subject to certain conditions may also be exercised on a cashless basis.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 11 — STOCKHOLDERS’ EQUITY AND EARNINGS PER SHARE – continued

 

Series A Preferred Perpetual Stock Issuance

 

On May 31, 2018, the Company entered into a Series A Senior Perpetual Preferred Stock Subscription Agreement (the “Series A Subscription Agreement”) with Chase Funding. Pursuant to the Series A Subscription Agreement, Chase Funding agreed to purchase 22,000 shares of Series A Preferred Stock, at a purchase price of $1,000 per share (the “Face Value”), for a total purchase price of $22.0 million. The Series A Subscription Agreement contains various representations, warranties and other obligations and terms that are commonly contained in a subscription agreement of this nature. The Company intends to use the proceeds from the sale of these shares for general corporate purposes.

 

The Series A Preferred Stock ranks senior with respect to dividend and redemption rights and rights upon liquidation, dissolution or winding up of the Corporation to all other classes or series of shares of the Company’s preferred and common stock and to all other equity securities issued by the Company from time to time. The Series A Preferred Stock is non-voting stock. Holders of the Series A Preferred Stock are entitled to receive a liquidation preference equal to the sum of the Face Value of the Series A Preferred Stock plus all accrued and unpaid dividends in accordance with the Certificate of Designation of Series A Senior Perpetual Preferred Stock (the “Series A Certificate of Designation”).

 

Dividends on the Series A Preferred Stock are cumulative and accrue from the issue date at the rate of 7.5% of the issue price per year, payable quarterly in arrears on or before the last day of each calendar quarter.

 

The Company has certain call rights with respect to the Series A Preferred Stock and the holders of Series A Preferred Stock have certain put rights, each as set forth in the Series A Certificate of Designation.

 

Series B and Series A Preferred stock are classified as mezzanine equity on the balance sheets at June 30, 2018 and December 31, 2017.

 

Additional Stock Related Issuances

 

Our First Amended and Restated 2010 IMH Financial Corporation Employee Stock Incentive Plan (“Equity Incentive Plan”) provides for awards of stock options, stock appreciation rights, restricted stock units and other performance based awards to our officers, employees, directors and certain consultants. The maximum number of shares of common stock available to be issued under such awards was not to exceed 2,700,000 common shares, subject to increase to 3,300,000 shares after an initial public offering.

 

During the six months ended June 30, 2018, the Company issued 473,120 shares of common stock pursuant to previous restricted stock awards. We granted 30,000 options to employees pursuant to our Equity Incentive Plan during the six months ended June 30, 2018. Those options have an exercise price of $1.81 per share, vest over a three year term, and have an estimated fair value of $0.73 per option. During the six months ended June 30, 2018, 33,849 options were forfeited as a result of employment terminations.

 

In addition, during the six months ended June 30, 2018, the Company issued a total of 44,132 shares of restricted common stock to our non-employee independent directors pursuant to the 2014 Non-Employee Director Compensation Plan for the fiscal year 2017, which vested on June 29, 2018. Those restricted common stock have a fair value of $1.81 per share.

 

As of June 30, 2018, there were 1,051,648 stock options outstanding, of which 952,994 were fully vested, 2,600,000 stock warrants outstanding and 310,487 of unvested restricted stock grants outstanding. Vested restricted stock grants have been issued and are included in outstanding common stock. During the six months ended June 30, 2018, 7,905 shares of previously awarded but unvested restricted stock awards were forfeited as a result of employment terminations.

 

Net stock-based compensation expense relating to the stock-based awards was $0.1 million and $0.2 million for the three months ended June 30, 2018 and 2017, respectively $0.2 million and $0.6 million for the six months ended June 30, 2018 and 2017, respectively. No stock options or warrants were exercised and we did not receive any cash from option or warrant exercises during the three or six months ended June 30, 2018 or 2017. As of June 30, 2018, there was $0.3 million of unrecognized compensation cost related to the time-based restricted stock that is expected to be recognized as a charge to earnings over a weighted-average vesting period of 1.5 years.

 

Net Income (Loss) Per Share

 

The Company has adopted the two-class computation method, and thus includes all participating securities in the computation of basic shares for the periods in which the Company has net income available to common shareholders. A participating security is defined as an unvested share-based payment award containing non-forfeitable rights to dividends regardless of whether or not the awards ultimately vest or expire. Net losses are not allocated to participating securities unless the holder has a contractual obligation to share in the losses.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 11 — STOCKHOLDERS’ EQUITY AND EARNINGS PER SHARE – continued

 

The following table presents a reconciliation of net loss to net loss attributable to common shareholders used in the basic and diluted earnings per share calculations for the three and six months ended June 30, 2018 and 2017 (amounts in thousands, except for per share data):

 

    Three months ended June 30,    

Six months ended June 30,

 
   

2018

   

2017

   

2018

   

2017

 

Earnings allocable to common shares:

                               

Numerator - Loss Attributable to Common Shareholders:

                               

Net Loss from continuing operations

  $ (2,497 )   $ (2,125 )   $ (6,291 )   $ (5,098 )

Loss attributable to noncontrolling interest loss allocation

    25       (755 )     115       (734 )
Preferred dividends - cash and deemed     (1,704 )     (1,205 )     (3,112 )     (2,392 )
Net Loss from continuing operations attributable to common shareholders     (4,176 )     (4,085 )     (9,288 )     (8,224 )

Net Income from discontinued operations attributable to common shareholders

    -       (240 )     -       4,736  
Net (Income) Loss attributable to common shareholders   $ (4,176 )   $ (4,325 )   $ (9,288 )   $ (3,488 )
                                 

Denominator - Weighted average shares:

                               

Weighted average number of common shares - basic & diluted

    16,696,684       16,154,341       16,680,988       16,121,992  

Basic and diluted earnings per common share:

                               

Net loss per share, continuing operations

  $ (0.15 )   $ (0.18 )   $ (0.37 )   $ (0.36 )

Preferred dividends per share

    (0.10 )     (0.07 )     (0.19 )     (0.15 )

Net loss per share, continuing operations, net

    (0.25 )     (0.25 )     (0.56 )     (0.51 )

Net income per share, discontinued operations

    -       (0.01 )     -       0.29  

Net income (loss) attributable to common shareholders per share

  $ (0.25 )   $ (0.26 )   $ (0.56 )   $ (0.22 )

 

The following securities were not included in the computation of diluted net loss per share as their effect would have been anti-dilutive (presented as weighted average balances):

 

   

Three months ended June 30,

    Six months ended June 30,  
   

2018

   

2017

   

2018

   

2017

 

Options to purchase common stock

    1,062,807       939,951       1,066,465       939,312  

Restricted stock

    372,815       916,492       382,638       789,197  

Warrants to purchase common stock

    2,600,000       2,000,000       2,470,718       2,000,000  

Convertible preferred stock

    10,552,941       8,200,000       10,045,954       8,200,000  

Total

    14,588,563       12,056,443       13,965,775       11,928,509  

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 12  — INTANGIBLE ASSETS AND GOODWILL

 

A summary of our intangible assets and goodwill as of June 30, 2018 and December 31, 2017 is as follows (in thousands):

 

   

Gross Carrying Amount

   

Accumulated Amortization

   

Net Carrying Amount

 
   

2018

   

2017

   

2018

   

2017

   

2018

   

2017

 

Amortizing intangible assets:

                                               

Trade name and other

  $ 90     $ 90     $ (10 )   $ (3 )   $ 80     $ 87  

Customer relationships

    800       800       (200 )     (29 )     600       771  

Non-Amortizing intangible assets:

                                               

Liquor license

    100       100       -       -       100       100  

Goodwill

    15,380       15,380       -       -       15,380       15,380  

Total intangible assets

  $ 16,370     $ 16,370     $ (210 )   $ (32 )   $ 16,160     $ 16,338  

 

Amortization expense relating to our purchased intangible assets was $0.1 million and $0.2 million for the three and six months ended June 30, 2018, respectively. We performed an impairment assessment on goodwill and intangible assets and based on this assessment no impairment charges were recorded for the three or six months ended June 30, 2018.

 

As of June 30, 2018, expected amortization expense for our purchased amortizing intangible assets for each of the next five years and thereafter is as follows (in thousands):

 

Year

 

Amount

 

2018

  $ 140  

2019

    280  

2020

    213  

2021

    13  

2022

    13  

Thereafter

    21  

Total

  $ 680  

 

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 13 — COMMITMENTS AND CONTINGENCIES

 

Construction and Related Guarantees

 

As described in Note 9, the Company agreed to provide MidFirst Bank with a loan repayment guaranty equal to 50% of the principal amount of the MacArthur Loan and a construction completion guaranty with respect to the planned renovations of MacArthur Place. The construction completion guaranty will be released upon payment of all project costs and receipt of a certificate of occupancy. The MidFirst Bank loan documents also require that the loan remain “in balance” throughout its term such that the sum of all remaining undisbursed loan funds and the amounts expended by the borrower will be sufficient to complete the approved construction budget and loan interest. If the loan becomes out of balance, the Company must fund the difference from its own equity.

 

Well Repair Commitment

 

Certain of the New Mexico Partnerships hold ownership of rights to develop water on various parcels in Sandoval County, New Mexico. In order to preserve those rights, the related partnerships have agreed with the relevant New Mexico governmental authorities to undertake a remediation plan to replace the infrastructure of two existing deep well groundwater wells on one of the parcels as a more permanent solution. Under the terms of certain secured promissory notes with the related entities, the Company agreed to fund the infrastructure development costs under certain secured note agreements. Total projected well development and related costs are approximately $3.0 million, of which $1.2 million was incurred during the six months ended June 30, 2018, and $2.1 million has been incurred to date.  The balance of remaining well repair work and related costs are expected to be completed during the third quarter of 2018.

 

Loan Origination

 

During the six months ended June 30, 2018, the Company originated a construction loan for up to $13.1 million, bearing interest at 8.5% plus one month LIBOR with an initial maturity date of July 18, 2020. Funding of the loan has not commenced as of June 30, 2018 and will not commence until the borrower meets its equity requirement in the project of $9.7 million, which is expected to be met in the third quarter of 2018.

 

Guarantor Recovery

 

As more fully described in our Form 10-K for the year ended December 31, 2017, we have pursued and periodically receive favorable judgments against guarantors in connection with their personal guarantees of certain legacy loans on which we previously foreclosed. Similarly, we have filed claims against certain insurance providers or other parties for reimbursement of amounts due under such policies. Due to the uncertainty of the nature and extent of the available assets of these guarantors to pay the judgment amounts or amounts collectible under insurance claims, we do not record recoveries for any amounts due under such judgments or claims, except to the extent we have received assets without contingencies. Nevertheless, these matters may be subject to appeal.

 

During the three and six months ended June 30, 2018, we recorded cash, receivables and/or other asset recoveries of $0.2 million from guarantor settlements, insurance recoveries and other settlements. During the three and six months ended June 30, 2017, we recorded cash and/or other asset recoveries of $0.3 million from guarantor settlements, insurance recoveries and other settlements.

 

We continue to pursue, investigate and evaluate the assets available of guarantors to collect all amounts due under judgments received in our favor. However, to the extent that such amounts are not determinable, they have not been recognized as recovery income in the accompanying consolidated statements of operations. Further recoveries under this and other judgments received in our favor will be recognized when realization of the recovery is deemed probable and when all contingencies relating to recovery have been resolved.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 13 — COMMITMENTS AND CONTINGENCIES - continued

 

Legal Matters

 

We may be a party to litigation as the plaintiff or defendant in the ordinary course of business. While various asserted and unasserted claims may exist, resolution of these matters cannot be predicted with certainty. We establish reserves for legal claims when payments associated with the claims become probable and the payments can be reasonably estimated. Given the uncertainty of predicting the outcome of litigation and regulatory matters, it is generally difficult to predict what the eventual outcome will be, and when the matter will be resolved. The actual costs of resolving legal claims may be higher or lower than any amounts reserved for the claims.

 

Partnership Claims

 

In August 2016, a limited liability company member of Carinos Properties, LLC and Unit 6 Partners, LLC, filed a complaint in the United States District Court for the District of Arizona alleging the Company breached its fiduciary duty to plaintiff under ERISA with respect to certain property we own in New Mexico. Damages were not specified. In April 2018, the court denied the Company’s motion for summary judgment in the case, but stayed any further action in the case pending the results of related litigation before the state trial court (“State Court”) described below. Management believes plaintiff’s claims are without merit and intends to vigorously defend against this claim.

 

On April 20, 2017, a subsidiary of the Company filed an action against a limited partner in Recorp-New Mexico Limited Partnership LLC (“RNMA I”) with the United States District Court, District of Arizona (“USDC”) seeking declaratory relief that the partner’s limited partnership interest in RNMA I has been properly conveyed to the IMH subsidiary. The USDC dismissed the action and the Company subsidiary appealed to the United States Court of Appeals, Ninth Circuit (“Ninth Circuit”). The limited partner had disputed the effectiveness of the transfer of his limited partnership interest and the similar transfer of other limited partnership interests in RNMA I to the Company. This limited partner has initiated litigation in the State Court seeking to resolve this dispute in another forum. This matter has been stayed at the Ninth Circuit level pending the litigation described below. Based on the advice of counsel, management believes the transfer of the limited partnership interests by the then-acting general partner was done in accordance with the rights granted to the general partner under the relevant organizational documents, and we believe that it is more likely than not that the court in the above referenced matter will agree with that conclusion. However, if the State Court were to rule that the limited partner interest transfers were ineffective, this could result in the recording of noncontrolling interests in that partnership of approximately $3.1 million as of June 30, 2018. The ultimate outcome of this litigation cannot presently be determined with certainty and no amounts have been accrued for this matter in the consolidated financial statements.

 

In September 2017, the State Court ordered the termination of the receivership over Stockholder, LLC, a wholly-owned subsidiary of the Company (“Stockholder”). Stockholder is the owner of all of the shares of stock in certain corporations that act as the general partner / limited liability company manager of several entities that own land and/or certain water interests in New Mexico.

 

In December 2017, the State Court entered an interim “stay” order in the Company’s case against judgment debtor David P. Maniatis and his affiliates (“Maniatis”) enjoining the Company from taking any further collection action against Maniatis, pending an accounting of all previous debt collection activities and a trial on certain limited issues involving the calculation of interest and penalties on the original defaulted debt guaranteed by Maniatis. The stay order also temporarily inhibits the Company from effecting the sale or transfer of all or any part of the property previously acquired by the Company through litigation involving Maniatis, including approximately 7,000 acres of land and related water interests in New Mexico, and 111 acres of land in Texas.

 

The potential range of loss in this matter, if any, is indeterminable. The ultimate outcome of this litigation cannot presently be determined and no amounts have been accrued for in these consolidated financial statements.

 

Intercreditor Agreement Claim

 

The Company and certain of our subsidiaries are defendants in a case in the Arizona District Court. The case arose from claims by another creditor of receivership over Justin Ranch 123, LLP, alleging breach of contract and other related claims stemming from a Partial Settlement and Intercreditor Agreement entered into among the major creditors, including the claimant and certain of our subsidiaries. The suit seeks damages totaling $0.3 million, plus attorney fees and punitive damages. The suit has been stayed pending the outcome of other litigation. The Company believes that the claims are without merit and intends to vigorously defend its position. The ultimate outcome of this litigation cannot presently be determined. The Company believes that any liability it may ultimately incur would not have a material adverse effect on its financial condition or its result of operations.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 13 — COMMITMENTS AND CONTINGENCIES - continued

 

11333, Inc. Claim

 

In 2008, a subsidiary of the Company suffered a loss due to hurricane damage sustained to a property it owned in Galveston, Texas. This property did not have insurance coverage at the time of loss. In March of 2011, the subsidiary filed a claim under an errors and omissions policy with its insurer, Lloyd’s of London (“Lloyd’s”), for failure to maintain adequate insurance on the property. The claim which was denied by Lloyd’s and the Company filed a lawsuit with respect to this policy in the United States District Court of Arizona (the “Court”) against Lloyd’s and the Company’s insurance broker, HUB International Insurance Co. (“HUB”). On April 5, 2017, the Court denied the Company’s motion for summary judgment and granted the defendants’ motions for summary judgment, which the Company has appealed. Lloyd’s and HUB also filed motions seeking reimbursement of attorney fees in the amount of up to $1.2 million and the Company filed opposing motions. During the six months ended June 30, 2018, the Court entered judgments against its subsidiary awarding Lloyd’s attorney’s fees in the amount of $1.2 million and awarding HUB attorney’s fees in the amount of $0.1 million.  IMH has filed an amended notice of appeal to include the Court’s rulings on the attorney’s fee awards.  Its subsidiary does not have the ability to satisfy these judgments.  Nevertheless, based upon the advice of its counsel in this matter, management believes that IMH will not be required to satisfy these judgements on behalf of its subsidiary and as such considers it is more likely than not that the Company will not suffer a loss on this matter. Accordingly, no adjustment relating to this claim has been recorded in the accompanying condensed consolidated financial statements.

 

Hotel Fund Obligations

 

As more fully described in our Form 10-K for the year ended December 31, 2017, if the Hotel Fund has insufficient operating cash flow to pay the Preferred Distribution in a given month, the Company has agreed to provide the funds necessary to pay the Preferred Distribution for such month. Such payments are treated as an additional capital contribution and the Company’s capital account will be increased by such amount. Moreover, we, as the sponsor, have agreed to fund, in the form of common capital contributions, up to 6.0% of gross proceeds as selling commissions and up to 1.0% of gross proceeds as nonaccountable expense reimbursements to broker-dealers based on the capital raised by them for the Hotel Fund. These portions of our common equity in the Hotel Fund are subordinate to the distribution of capital to Preferred Investors in the event of a capital transaction. During the three and six months ended June 30, 2018, the Company contributed $0.1 million and $0.1 million, respectively, and paid commissions of $50 thousand and $74 thousand, respectively, under these provisions. The ultimate timing and amount of such required shortfall funding is indeterminable and could be material to the Company’s operations and liquidity.

 

Other

 

We are subject to oversight by various state and federal regulatory authorities, including, but not limited to, the Arizona Corporation Commission, the Arizona Department of Financial Institutions (Banking), and the SEC. Our income tax returns have not been examined by taxing authorities and all statutorily open years remain subject to examination.

 

 

IMH FINANCIAL CORPORATION

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

 

 

NOTE 14 — RELATED PARTY TRANSACTIONS AND COMMITMENTS

 

Contractual Agreements

 

CEO Legacy Fees

 

Under the terms of his employment agreement, our CEO is entitled to, among other things, legacy fee payments derived from the value of the disposition of certain legacy assets held by the Company as of December 31, 2010, if such assets are sold at values in excess of 110% of their carrying value as of December 31, 2010. Our CEO earned legacy fees of $34.6 thousand during the three and six months ended June 30, 2018, and $23.8 thousand and $0.6 million during the three and six months ended June 30, 2017, respectively.

 

Juniper Capital Partners, LLC and Related Entities

 

In July 2014, the Company entered into a consulting services agreement (the “Consulting Agreement”) with JCP Realty Advisors, LLC (“JCP”), an affiliate of Juniper Capital Partners, LLC (“Juniper Capital”), one of the Series B Investors, pursuant to which JCP agreed to perform various services for the Company, including, but not limited to, (a) advising the Company with respect to identifying, structuring, and analyzing investment opportunities and (b) assisting the Company in managing and liquidating assets, including non-performing assets. The initial term of the Consulting Agreement was three years and was automatically renewable for an additional two years unless notice of termination was provided by either party. Pursuant to an amendment to the Consulting Agreement, the Company and JCP agreed to extend the term of the Consulting Agreement for successive one year periods with an annual base consulting fee of $0.5 million (subject to possible upward adjustment based on an annual review by our board of directors). JCP is entitled to receive a maximum 1.25% origination fee on any loans or investments in real estate, preferred equity or mezzanine securities that are originated or identified by JCP, subject to reduced fee based on the increasing size of the loan or investment. Under the terms of the Consulting Agreement, JCP is also entitled to legacy fee payments derived from the disposition of certain assets held by the Company as of December 31, 2010 to persons or opportunities arising through the efforts of JCP, equal to 5.5% of the positive difference derived by subtracting (i) 110% of our December 31, 2010 valuation mark of that asset from the (ii) the gross sales proceeds from the sale of that asset (on a legacy asset by asset basis without any offset for losses realized on any individual asset sales).

 

During the three months ended June 30, 2018 and 2017, we incurred base consulting fees to JCP of $0.1 million and $0.2 million, respectively. During the six months ended June 30, 2018 and 2017, we incurred base consulting fees to JCP of $0.2 million and $0.3 million, respectively. JCP earned legacy fees of $63.5 thousand during the three and six months ended June 30, 2018 and $43.7 thousand and $1.1 million during the three and six months ended June 30, 2017, respectively.

 

Notes Receivable from Certain Partnerships

 

During the year ended December 31, 2017, a subsidiary of the Company executed promissory notes and related agreements with certain of the previously unconsolidated partnerships (which the Company began consolidating beginning September 2017) to loan up to $5.0 million to cover anticipated operating and capital expenditures. As of June 30, 2018 and December 31, 2017, the total principal advanced under these notes was $3.8 million and $1.9 million, respectively. These promissory notes and all related accrued interest receivable have been eliminated in consolidation.

 

Preferred Stock

 

On February 9, 2018, the Company entered into a Subscription Agreement with Chase Funding. Pursuant to the Subscription Agreement, Chase Funding agreed to purchase 2,352,941 shares of Series B-3 Preferred Stock, $0.01 par value per share, of the Company at a purchase price of $3.40 per share, for a total purchase price of $8.0 million. Additionally, the Company issued to Chase Funding a warrant to acquire up to 600,000 shares of the Company’s common stock in accordance with the terms of the Subscription Agreement. See Note 11 for additional information.

 

On May 31, 2018, the Company entered into the Series A Subscription Agreement with Chase Funding. Pursuant to the Series A Subscription Agreement, Chase Funding agreed to purchase 22,000 shares of the Series A Preferred Stock, at a purchase price of $1,000 per share, for a total purchase price of $22.0 million. See Note 11 for additional information.

 

 

 

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS

 

 

The following discussion should be read in conjunction with our Management’s Discussion and Analysis of Financial Condition and Results of Operations and the audited financial statements and accompanying notes as of and for the year ended December 31, 2017 included in our Annual Report on Form 10-K (“Form 10-K”), and with the unaudited condensed consolidated financial statements and accompanying notes included in this Quarterly Report on Form 10-Q (“Form 10-Q”).

 

Forward-Looking Statements

 

This Form 10-Q contains forward-looking statements which relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward looking statements by terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “likely,” “may,” “will,” “plan,” “potential,” “should” and “would” or the negative of these terms or other comparable terminology. Forward-looking statements in this Form 10-Q include: our business strategy and liquidity plan, including our intention to dispose of a majority of the balance of legacy real estate assets in the next 12 months, and our goals and plans to invest in different real estate platforms, including consideration of opportunities to act as a sponsor and co-investor in real estate mortgages, hospitality assets, and other real estate-based vehicles, diversify our investments geographically and expand our investment capital base and pursue development activities with certain REO properties; the outcome of actions we may take, or fail to take, that result in defaults of obligations that have liens or collateral interest in our commercial mortgage loan and REO properties, including our ability to cure such defaults; our plans and the anticipated timing and results relating to our actions to foreclose on defaulted mortgage loans; trends and expectations relating to the real estate and lending markets we operate in; expected amortization period of unrecognized compensation costs; that future mortgage income will remain at minimal levels; that property taxes, costs and expenses relating to REO assets and other operating expenses may increase; that we may modify existing loans and/or subordinate our first lien position on our mortgage loans to protect our collateral and maximize our opportunity for recovery; that the concentration of our current loan portfolio will not materially change until we resume significant lending activities; our sources and the sufficiency of liquidity in the next twelve months; that our financial assets do not give rise to significant interest rate risk; that we may sell whole loans or participations in loans to increase our liquidity; expectations about future derivative investments; recent trends and expectations relating to rental and hospitality and entertainment activities; that changes in our disposition strategy and related changes in classifications of such assets under GAAP could result in material impairment charges; our future liability relating to CFD and special assessment obligations; that the fair value of the collateral underlying our mortgage loans is sufficient in relation to the current carrying value of the related loans; and that we may further increase our leverage.

 

The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance. These beliefs, assumptions and expectations can change, and actual results and events may differ materially, as a result of many possible events or factors, not all of which are known to us or are within our control. These risk factors and uncertainties should be carefully considered by current and potential investors. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements, and that could negatively affect our business include:

 

 

that we may continue to record losses;

 

 

that we may incur increased operating expenses;

 

 

that a substantial portion of our loan portfolio is comprised of non-performing and distressed assets;

 

 

the concentration of credit risk to a particular borrower or borrower group;

 

 

our inability to sell our current mortgage loan and REO assets and execute our business and liquidity strategy;

 

 

our inability to resume significant mortgage loan lending activities or implement our investment strategy and grow our business;

 

 

 

risks of owning real property obtained through foreclosure or other means;

 

 

the supply of commercial mortgage loans and the resulting impact on our strategy;

 

 

litigation;

 

 

our inability to retain and hire consultants and employees necessary to execute our business strategy;

 

 

the lack of a secondary market for our loans that impairs our ability to diversify our portfolio;

 

 

lack of access to public and private capital markets;

 

 

the inability to control the administration of mortgage loans where we hold only a participation interest;

 

 

the short-term nature of the loans we originate;

 

 

risks of holding subordinated loans;

 

 

lender due diligence risks;

 

 

recent legislative initiatives;

 

 

government regulation;

 

 

failure to maintain our exemption from registration under the Investment Company Act of 1940, as amended;

 

 

lender loan covenants that restrict our liquidity;

 

 

our ability to secure joint venture partners on development projects;

 

 

risks related to additional borrowings;

 

 

that our liquidity is subject to a cash management agreement or other controlled accounts;

 

 

restrictive covenants that are contained in debt agreements;

 

 

the risks our borrowers are exposed to that could impair their ability to repay our loans;

 

 

inability of our commercial borrowers to generate sufficient income from their operating properties to repay our loans;

 

 

declines in value of our real estate collateral arising from inaccurate estimates of value due to management or appraisal errors or subsequent events;

 

 

failure of our underwriting standards;

 

 

that the guarantors of our mortgage loans will have insufficient assets or resources to support their guarantees;

 

 

a decline in the fair value of our assets;

 

 

uncertainty relating to assets valued at fair value;

 

 

reductions in income resulting from our borrowers’ refinancing their loans at lower interest rates;

 

 

the adverse effects on our business of increasing interest rates;

 

 

competition;

 

 

the inability of our borrowers to complete construction or development of the projects securing our loans;

 

 

cost-overruns and non-completion of renovation of properties underlying rehabilitation loans we make;

 

 

geographic concentration in our loan portfolio;

 

 

protection of our rights as a secured lender;

 

 

 

exposure to liability under lender liability laws;

 

 

inadequate insurance coverage on the REO properties we acquire;

 

 

hazardous substances on the REO properties we acquire;

 

 

our inability to utilize our tax net operating losses;

 

 

a decline in economic conditions;

 

 

reliance on key personnel;

 

 

conflicts of interest relating to existing contractual agreements;

 

 

complex accounting rules;

 

 

our failure to maintain adequate internal controls;

 

 

our ability to change our business, leverage and financing strategies without stockholder consent;

 

 

use of liquidity to pay required preferred dividends;

 

 

covenants relating to the issuance of preferred stock that restrict our ability to take certain actions;

 

 

restrictions on the payment of dividends to common stockholders;

 

 

dilution resulting from future issuances of debt and equity securities;

 

 

provisions in our certificate of incorporation, bylaws and Delaware law that could impede or delay an acquisition of the Company; and

 

 

other factors listed in Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2017.

 

You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date on which it was made. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. The factors described within this Form 10-Q could affect our financial performance and could cause actual results for future periods to differ materially from any opinions or statements expressed with respect to such future periods. Except to the extent required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the events described by our forward-looking statements might not occur. We qualify any and all of our forward-looking statements by these cautionary factors. Please keep this cautionary note in mind as you read this Form 10-Q and the documents incorporated by reference into this Form 10-Q.

 

Overview of the Business

 

We are a real estate investment and finance company focusing on investments in commercial, hospitality, industrial and residential real estate and mortgages secured by such assets. We are engaged in developing, managing, and either holding for investment or disposing of real property acquired through investment, foreclosure or other means. The Company seeks opportunities to invest in real estate-related platforms or projects in partnership with other experienced real estate investment firms, and to sponsor and co-invest in real estate mortgages and other real estate-based investment vehicles. The Company intends to continue to expand its hospitality footprint through the acquisition or management of other luxury boutique hotels. We believe that our well-established hospitality management team can replicate the success we achieved at our Sedona hotels through the strategic expansion of our hospitality business model.

 

Our current business strategy is designed to re-establish the Company’s access to significant investment capital for investment purposes, whether through debt or equity issuance, in order to improve the performance of our portfolio. By increasing the level and quality of the assets in our portfolio, we believe that the Company can grow and ultimately provide its shareholders with favorable risk-adjusted returns on its investments and ultimately provide enhanced opportunity for liquidity.

 

As of June 30, 2018, we held mortgage and real estate assets with a carrying value of $90.2 million. Our REO held for sale and other REO with a carrying value $45.4 million are being marketed for disposition within the next twelve months.

 

During the six months ended June 30, 2018, the Company raised $30.0 million in equity capital from Chase Funding through the issuance of Series B-3 Preferred Stock and Series A Preferred Stock. Dividends on the Series B-3 Preferred Stock accrue at the rate of 5.65% of the issue price per year, and are payable quarterly in arrears and dividends on the Series A Preferred Stock are cumulative and accrue from the issue date at the rate of 7.5% of the issue price per year, payable quarterly in arrears on or before the last day of each calendar quarter. The Company intends to use the proceeds from the issuance of these securities for general corporate purposes and pursuing its investment strategy. See Note 11 for additional information relating to the Series B-3 Preferred Stock and Series A Perpetual Preferred Stock.

 

With cash and cash equivalents of $30.1 million at June 30, 2018, and anticipated proceeds from asset sales and financing, our objective is to redeploy available amounts into income-producing investments, such as mortgage loans, joint ventures or other attractive investments, acquisitions of hospitality, or other real estate assets.

 

During six months ended June 30, 2018, the Company originated two new loans.  The first loan is a $13.1 million construction loan bearing annual interest at 8.5% plus one-month LIBOR, with an original maturity date of July 18, 2020 and a six-month extension option, which has not yet been funded.  The second loan is a mortgage loan for $3.0 million bearing annual interest rate of 6% plus one-month LIBOR (subject to an 8% interest rate floor), and an exit fee equal to 1% of the principal balance. 

 

 

In the fourth quarter of 2017, we acquired certain hotel and related assets consisting of 64 luxury guest rooms, indoor and outdoor function space, full-service food and beverage outlet and restaurant operations, and spa operations located in Sonoma, California (the “MacArthur Hotel”, aka “MacArthur Place”) for a purchase price $36.0 million. In connection with the acquisition of the MacArthur Hotel, the Company entered into a building loan agreement/disbursement schedule and related agreements (the “MacArthur Loan”) with MidFirst Bank (“MidFirst”) in the amount of $32.3 million, of which approximately $19.4 million was utilized for the purchase of the MacArthur Hotel, approximately $10.0 million of which was being set aside to fund planned hotel improvements, and the balance is to fund interest reserves and operating capital. The MacArthur Loan requires us to fund minimum equity of $17.4 million, all of which has been funded as of June 30, 2018.

 

Key Operational Aspects

 

 

As a result of the issuance of the Series B-3 Preferred Stock and Series A Perpetual Preferred Stock, the Company’s total assets increased to $139.6 million as of June 30, 2018 compared to $114.5 million as of December 31, 2017.

 

 

The Company’s net loss for the three months ended June 30, 2018 was $2.5 million compared to net loss of $2.4 million for the three months ended June 30, 2017.  Net loss for the six months ended June 30, 2018 was $6.3 million compared to $0.4 million for the six months ended June 30, 2017.

 

 

The Company’s total revenue from continuing operations totaled $3.0 million for the three months ended June 30, 2018 compared to $1.1 million for the same period in 2017.  Similarly, revenue from continuing operations for the six months ended June 30, 2018 totaled $5.2 million compared to $2.2 million for the corresponding period in 2017.

 

 

The Company’s basic and diluted net loss from continuing operations per common share for the three months ended June 30, 2018 was $0.25 compared to $0.24 for the three months ended March 31, 2017.  The Company’s basic and diluted net loss from continuing operations per common share for the six months ended June 30, 2018 was $0.56 compared to $0.51 for the corresponding period in 2017.

 

 

Results of Operations for the Three and Six Months Ended June 30, 2018 compared to the Three and Six Months Ended June 30, 2017

 

    Three months ended June 30,     Six months ended June 30,  

Revenues

 

2018

   

2017

   

$ Change

   

% Change

   

2018

   

2017

   

$ Change

   

% Change

 
Operating property revenue   $ 2,105     $ 654     $ 1,451       222 %   $ 3,668     $ 1,682     $ 1,986       118 %
Mortgage loan income, net     641       44       597       1357 %     1,266       52       1,214       2335 %
Management fees, investment and other income     255       360       (105 )     -29 %     292       508       (216 )     -43 %
Total Revenue   $ 3,001     $ 1,058     $ 1,943       184 %   $ 5,226     $ 2,242     $ 2,984       133 %

 

Operating Property Revenue. For the three months ended June 30, 2018, operating property revenue was $2.1 million compared to $0.6 million during the three months ended June 30, 2017, an increase of $1.5 million or 222%. During the six months ended June 30, 2018, operating property revenue was $3.7 million compared to $1.7 million for the six months ended June 30, 2017, an increase of $2.0 million or 118%. The year-over-year increase in operating property revenue is primarily attributable to the purchase of the MacArthur Place hotel in the fourth quarter of 2017 and the sale of our golf course operation in the second quarter of 2017.

 

Mortgage Loan Income. For the three months ended June 30, 2018, income from mortgage loans was $0.6 million compared to $44 thousand during the corresponding period in 2017, an increase of $0.6 million. Mortgage loan income was $1.3 million during the six months ended June 30, 2018, compared to $52 thousand during the corresponding period in 2017, an increase of $1.2 million. The year-over-year increase in mortgage loan income is primarily attributable to the increase in performing loan investments beginning in mid-2017.  At June 30, 2018 we had performing loans with an outstanding balance of $22.9 million and a weighted average interest rate of 9.71%.  At June 30, 2017, we had performing loans with an outstanding balance of $7.5 million and a weighted average interest rate of 10.6%.

 

Management Fees, Investment and Other Income. For the three months ended June 30, 2018, management fees, investment and other income was $0.3 million compared to $0.4 million during the corresponding period in 2017, a decrease of $0.1 million, or 29.0%.  For the three months ended June 30, 2018, management fees, investment and other income was $0.3 million compared to $0.5 million during the corresponding period in 2017, a decrease of $0.2 million, or 43%. The 2018 balance consists primarily of an insurance recovery and the year-over-year decrease is primarily attributable to no longer receiving management fees for the Sedona hotels.

 

Costs and Expenses

 

    Three months ended June 30,     Six months ended June 30,  

Expenses:

 

2018

   

2017

   

$ Change

   

% Change

   

2018

   

2017

   

$ Change

   

% Change

 
Operating property direct expenses (exclusive of interest and depreciation)   $ 2,099     $ 620     $ 1,479       239 %   $ 4,334     $ 1,439     $ 2,895       201 %
Expenses for non-operating real estate owned     171       170       1       1 %     367       336       31       9 %
Professional fees     754       1,193       (439 )     -37 %     1,629       2,122       (493 )     -23 %
General and administrative expenses     1,708       2,613       (905 )     -35 %     3,588       4,358       (770 )     -18 %
Interest expense     780       441       339       77 %     1,525       874       651       74 %
Depreciation and amortization expense     303       49       254       518 %     644       93       551       592 %
Gain on disposal of assets, net     (142 )     (1,683 )     1,541       -92 %     (395 )     (1,715 )     1,320       -77 %
Recovery of investment and credit losses, net     (175 )     (272 )     97       -36 %     (175 )     (338 )     163       -48 %
Equity method loss from unconsolidated entities     -       52       (52 )     -100 %     -       171       (171 )     -100 %
Total Costs and Expenses   $ 5,498     $ 3,183     $ 2,315       73 %   $ 11,517     $ 7,340     $ 4,177       57 %

 

Operating Property Direct Expenses (exclusive of Interest and Depreciation). For the three months ended June 30, 2018, operating property direct expenses were $2.1 million, an increase of $1.5 million, or 239%, from $0.6 million for the three months ended June 30, 2017.  For the six months ended June 30, 2018, operating property direct expenses were $4.3 million, an increase of $2.9 million, or 201%, from $1.4 million for the six months ended June 30, 2017.  The year-over-year increase in operating property direct expenses is primarily attributed to higher operating costs and non-capitalizable renovation costs of the MacArthur Place hotel over those of the operating golf course property that was sold in the second quarter of 2017.

 

Expenses for Non-Operating Real Estate Owned. Expenses for non-operating real estate owned assets was consistent at $0.2 million for the three months ended June 30, 2018 and 2017.  Expenses for non-operating real estate owned assets was $0.4 million for the six months ended June 30, 2018 compared to $0.3 million for the corresponding period in 2017, and increase of less than $0.1 million or 9%. The slight year-over-year increase is primarily attributable to an increase in real estate taxes and asset repair and maintenance costs relating to the New Mexico partnership.

 

Professional Fees. For the three months ended June 30, 2018, professional fees expense was $0.8 million, a decrease of $0.4 million, or 37%, from $1.2 million incurred during the same period in 2017.  For the six months ended June 30, 2018, professional fees expense was $1.6 million, a decrease of $0.5 million, or 23%, from $2.1 million incurred during the same period in 2017.  The year-over-year decrease in professional fees is primarily attributed to a decrease in costs related to enforcement activities.

 

 

General and Administrative Expenses. General and administrative expenses were $1.7 million for the three months ended June 30, 2018 compared to $2.6 million for the corresponding period in 2017, a decrease of $0.9 million or 35%. During this six months ended June 30, 2018, general and administrative expenses were $3.6 million, compared to $4.4 million for the corresponding period in 2017, a decrease of $0.8 million or 18%. The year-over-year decrease in general and administrative costs is primarily attributed to decreased bonuses and stock-based compensation from 2017 to 2018, coupled with a one-time $0.3 million expense reimbursement incurred in 2017 in connection with the transfer of the preferred shareholder interest from SRE to JPM.

 

Interest Expense. Interest expense was $0.8 million for the three months ended June 30, 2018, compared to $0.4 million for the three months ended June 30, 2017, an increase of $0.3 million, or 77%. Interest expense was $1.5 million for the six months ended June 30, 2018, compared to $0.9 million for the six months ended June 30, 2017, an increase of $0.7 million, or 74%. The year-over-year increase is primarily attributed to interest incurred on the MacArthur loan.

 

Depreciation and Amortization Expense. For the three months ended June 30, 2018, depreciation and amortization expense was $0.3 million compared to $49.0 thousand for the three months ended June 30, 2017, an increase of $0.3 million. For the six months ended June 30, 2018, depreciation and amortization expense was $0.6 million compared to $0.1 million for the three months ended June 30, 2017, an increase of $0.5 million. The year-over-year increase is due primarily to depreciation and amortization relating to MacArthur Place.

 

Gain on Disposal of Assets. We recognized gains on disposal of $0.1 million and $0.4 million during the three and six months ended June 30, 2018, respectively, and $1.7 million and $8.5 million during the three and six months ended June 30, 2017, respectively. During the six months ended June 30, 2018, we sold two REO assets (or portions thereof) for $0.5 million (net of transaction costs and other adjustments) resulting in a total net gain on sale of $0.4 million. During the six months ended June 30, 2017, we sold four REO assets (or portions thereof) for $92.9 million (net of transaction costs and other adjustments), resulting in a total net gain of $8.5 million, of which $6.8 million was included as a component of discontinued operations in the unaudited condensed consolidated statement of operations.

 

Recovery of Investment and Credit Losses. For the three and six months ended June 30, 2018, we recorded recoveries of investment and credit losses of $0.2 million.  For the three and six months ended June 30, 2017, we recorded recoveries of investment and credit losses of $0.3 million. Such recoveries primarily resulted from cash and other assets recovered from guarantors on certain legacy loans.

 

Discontinued Operations. We sold our Sedona hotel assets on February 28, 2017 and, in accordance with GAAP, have presented the results of operations for such assets in net income from discontinued operations for the three and six months ended June 30, 2017. Our Sedona hotels contributed a net loss of $0.2 million for the three months ended June 30, 2017 and net income of $4.7 million for the six months ended June 30, 2017 (including a gain on sale of $6.8 million).

 

 

Operating Segments

 

Our operating segments reflect the distinct business activities from which revenues are earned and expenses incurred that is evaluated regularly by our executive management team in assessing performance and in deciding how to allocate resources. As of and for the three and six months ended June 30, 2018 and 2017, the Company’s reportable segments consisted of the following:

 

Hospitality and Entertainment Operations — Consists of revenues less direct operating expenses, depreciation and amortization relating to our hotel, golf, spa, and food & beverage operations. This segment also reflects the carrying value of such assets and the related financing and operating obligations. As described elsewhere in this Form 10-Q, we sold our Sedona hotels on February 28, 2017 and, in accordance with GAAP, have presented the results of operations for such assets in net income (loss) from discontinued operations for the three months ended June 30, 2017. While the Sedona hotels have been presented as discontinued operations in the accompanying condensed consolidated financial statements, the Company intends to continue its active engagement in the Hospitality and Entertainment Operations segment through our hotel management group. In this regard, the Company acquired MacArthur Place in the fourth quarter of 2017 and is actively evaluating other hospitality assets for purchase or management.

 

Mortgage and REO – Legacy Portfolio and Other Operations — Consists of the collection, workout and sale of new and legacy loans and REO assets, including financing of such asset sales. This also encompasses the carrying costs of such assets and other related expenses. This segment also reflects the carrying value of such assets and the related financing and operating obligations. This segment has also historically included rental revenue, less direct property operating expenses (maintenance and repairs, real estate taxes, management fees, and other operating expenses), depreciation and amortization from commercial and residential real estate leasing operations, and the carrying value of such assets and the related financing and operating obligations.

 

Corporate and Other — Consists of our centralized general and administrative and corporate treasury activities. This segment also includes reclassifications and eliminations between the reportable operating segments and reflects the carrying value of corporate fixed assets and the related financing and operating obligations.

 

A summary of the financial results for each of our operating segments during the three and six months ended June 30, 2018 and 2017 follows (in thousands):

 

Hospitality and Entertainment Operations

 

 

                                                               
   

Three months ended June 30,

   

Six months ended June 30,

 
   

2018

   

% of Consolidated

Total

   

2017

   

% of Consolidated

Total

   

2018

   

% of Consolidated Total

   

2017

   

% of Consolidated Total

 
                                                                 

Total Revenue

  $ 2,346       78.2 %   $ 884       83.6 %   $ 3,911       74.8 %   $ 1,995       89.0 %

Expenses:

                                                               

Operating property expenses (exclusive of interest and
depreciation)

    2,099       100.0 %     620       100.0 %     4,334       100.0 %     1,439       100.0 %

Professional fees

    43       5.7 %     42       3.5 %     102       6.3 %     30       1.4 %

General and administrative expenses

    309       18.1 %     47       1.8 %     623       17.4 %     35       0.8 %

Interest expense

    327       41.9 %     -       0.0 %     632       41.4 %     -       0.0 %

Depreciation and amortization expense

    241       30.9 %     -       0.0 %     520       34.1 %     -       0.0 %

Total operating expenses

    3,019               709               6,211               1,504          

Other Expenses:

                                                               

Gain on disposal of assets, net

    -       0.0 %     (169 )     10.0 %     -       0.0 %     (169 )     9.9 %

Other expenses

    -               (169 )             -               (169 )        

Total expenses

    3,019       54.9 %     540       17.0 %     6,211       53.9 %     1,335       18.2 %

Net Income (Loss) from Continuing Operations

    (673 )     27.0 %     344       -16.2 %     (2,300 )     36.6 %     660       -12.9 %

Net income from discontinued operations, net of tax

    -       0.0 %     (240 )     100.0 %     -       0.0 %     4,736       100.0 %

Net Income (Loss) Attributable to Non-Controlling Interest

    (88 )     13.6 %     -       0.0 %     (129 )     10.4 %     -       0.0 %

Net Income (Loss) Attributable to Common Shareholders

  $ (761 )     18.2 %   $ 104       -2.4 %   $ (2,429 )     26.2 %   $ 5,396       -154.7 %

 

For the three months ended June 30, 2018 and 2017, the hospitality and entertainment operations segment revenues were $2.3 million and $0.9 million, respectively. For the six months ended June 30, 2018 and 2017, the hospitality and entertainment operations segment revenues were $3.9 million and $2.0 million, respectively. Net income from discontinued operations for the six months ended June 30, 2017 includes gain on the sale of the Sedona hotels of $6.8 million.

 

 

For the three months ended June 30, 2018 and 2017, the hospitality and entertainment operations segment contributed 78.2% and 83.6%, respectively, of total consolidated revenues. For the six months ended June 30, 2018 and 2017, the hospitality and entertainment operations segment contributed 74.8% and 89.0%, respectively, of total consolidated revenues. The year-over-year decrease in hospitality and entertainment operations revenues as a percentage of total consolidated revenues is attributable to increased revenues in our mortgage loan segment.

 

Similarly, during the three and six months ended June 30, 2018 and 2017, the hospitality and entertainment operations segment constituted the entirety of consolidated operating property direct expenses.

 

Of the $3.0 million in total operating expenses for the three months ended June 30, 2018, the hospitality management company expenses accounted for $0.2 million of the total.

 

After interest expense, and depreciation and amortization, the hospitality and entertainment operations segment contributed losses of $0.7 million and $2.3 million of the total consolidated net loss from continuing operations for the three and six months ended June 30, 2018, respectively. The hospitality and entertainment operations segment contributed net income of $0.3 million and $0.7 million to the total consolidated net loss from continuing operations for the three and six months ended June 30, 2017, respectively.

 

Mortgage and REO - Legacy Portfolio and Other Operations

                                                               
    Three months ended June 30,     Six months ended June 30,  
   

2018

   

% of Consolidated

Total

   

2017

   

% of Consolidated

Total

   

2018

   

% of Consolidated Total

   

2017

   

% of Consolidated Total

 
                                                                 
Total Revenue   $ 642       21.4 %   $ 101       9.5 %   $ 1,267       24.2 %   $ 128       5.7 %
Expenses:                                                                
Expenses for non-operating real estate owned     171       100.0 %     170       100.0 %     367       100.0 %     336       100.0 %

Professional fees

    269       35.7 %     663       55.6 %     816       50.1 %     1,684       79.4 %

General and administrative expense

     -       0.0 %     107       4.1 %      -       0.0 %      115       2.6 %

Interest expense

    116       14.9 %     133       30.2 %     229       15.0 %     265       30.3 %
Total operating expenses     556               1,073               1,412               2,400          
Other expenses (income):                                                                

Gain on disposal of assets, net

    (142 )     100.0 %     (1,514 )     90.0 %     (395 )     100.0 %     (1,546 )     90.1 %
Recovery of investment and credit losses, net     (175 )     100.0 %     (212 )     77.9 %     (175 )     100.0 %     (278 )     82.2 %

Earnings in unconsolidated subsidiaries

    -       0.0 %     52       100.0 %     -               171       100.0 %
Other income     (317 )             (1,674 )             (570 )             (1,653 )        
Total expenses, net of gains      239       4.3 %     (601 )     -18.9 %      842       7.3 %      747       10.2 %
Net Income (Loss)     403       -16.1 %     702       -33 %     425       -6.8 %     (619 )     12.1 %

Net loss attributable to noncontrolling interests

    113       452.0 %     (755 )     100.0 %     244       212.2 %     (734 )     100.0 %
Net Income (Loss) Attributable to Common Shareholders   $ 516       -12.4 %   $ (53 )     1.2 %   $ 669       -7.2 %   $ (1,353 )     38.8 %

 

For the three months ended June 30, 2018 and 2017, the Mortgage and REO – Legacy Portfolio and Other Operations segment contributed 21.4% and 9.5%, respectively, of total consolidated revenues. For the six months ended June 30, 2018 and 2017, the Mortgage and REO – Legacy Portfolio and Other Operations segment contributed 24.2% and 5.7%, respectively, of total consolidated revenues. The year-over-year increase in segment revenue as a percentage of total revenue resulted primarily from mortgage investments made beginning in mid-2017.

 

For the three months ended June 30, 2018 and 2017, the Mortgage and REO – Legacy Portfolio and Other Operations segment recorded total consolidated expenses, net of (gains), of $0.2 million and $(0.6) million, respectively. For the six months ended June 30, 2018 and 2017, the Mortgage and REO – Legacy Portfolio and Other Operations segment recorded total consolidated expenses, net of (gains), of $0.8 million and $0.7 million, respectively. The year-over-year increase in net expenses for the three months ended June 30, 2018, as compared to the same period in 2017, was primarily due to (i) gains from the sale of REO assets (or portions thereof), (iii) decreases in professional fees, and (iv) increases in mortgage revenue due to the mortgage investments made beginning in mid-2017.

 

 

After revenues, less interest, recoveries of investment and credit losses, the Mortgage and REO – Legacy Portfolio and Other Operations segment contributed net income (loss) of $0.4 million and $0.7 million for the three months ended June 30, 2018 and 2017, respectively.  The Mortgage and REO – Legacy Portfolio and Other Operations segment contributed net income (loss) of $0.4 million and $(0.6) million for the six months ended June 30, 2018 and 2017, respectively.

 

See “Note 4 – Mortgage Loans, Net” and “Note 5 – Real Estate Held for Sale, Other Real Estate Owned, and Operating Properties” in the accompanying consolidated financial statements and Item 2. - “Real Estate Owned, Lending Activities, and Loan and Borrower Attributes” for additional information regarding our loan and REO portfolio.

 

Corporate and Other

                                                               
   

Three months ended June 30,

   

Six months ended June 30,

 
   

2018

   

% of Consolidated

Total

   

2017

   

% of Consolidated

Total

   

2018

   

% of Consolidated Total

   

2017

   

% of

Consolidated Total

 
                                                                 

Total Revenue

  $ 13       0.4 %   $ 73       6.9 %   $ 48       0.9 %   $ 119       5.3 %

Expenses:

                                                               

Professional fees

    442       58.6 %     488       40.9 %     711       43.6 %     408       19.2 %

General and administrative expense

    1,399       81.9 %     2,459       94.1 %     2,965       82.6 %     4,208       96.6 %

Interest expense

    337       43.2 %     308       69.8 %     664       43.5 %     609       69.7 %

Depreciation & amortization expense

    62       20.5 %     49       100.0 %     124       19.3 %     93       100.0 %

Total operating expenses

    2,240               3,304               4,464               5,318          

Other expenses

                                                               

Recovery of investment and credit losses, net

    -               (60 )     0.0 %     -               (60 )     17.8 %

Other expenses

    -               (60 )             -               (60 )        

Total expenses

    2,240       40.7 %     3,244       101.9 %     4,464       38.8 %     5,258       71.6 %

Net Loss

    (2,227 )     89.2 %     (3,171 )     149.2 %     (4,416 )     70.2 %     (5,139 )     100.8 %

Cash dividend on redeemable convertible preferred stock

    (647 )     455.6 %     (533 )     100.0 %     (1,239 )     872.5 %     (1,061 )     100.0 %

Deemed dividend on redeemable convertible preferred stock

    (915 )     100.0 %     (672 )     100.0 %     (1,731 )     100.0 %     (1,331 )     100.0 %

Cash dividend on perpetual preferred stock

    (142 )     15.5 %     -       0.0 %     (142 )     8.2 %     -       0.0 %

Net Loss Attributable to Common Shareholders

  $ (3,931 )     94.1 %   $ (4,376 )     101.2 %   $ (7,528 )     81.1 %   $ (7,531 )     215.9 %

 

Other than occasional, non-recurring miscellaneous revenue, the Corporate and Other segment did not generate any material revenues for the Company for the three and six months ended June 30, 2018 and 2017.

 

For the three months ended June 30, 2018 and 2017, the Corporate and Other segment contributed $2.2 million and $3.2 million, respectively, or 40.7% and 101.9%, to total consolidated expenses. For the six months ended June 30, 2018 and 2017, the Corporate and Other segment contributed $4.4 million and $5.3 million, respectively, or 38.8% and 71.6%, to total consolidated expenses. The decrease in expenses for this segment is primarily attributable to (i) decreased professional fees, and (ii) decreased general and administrative expense.

 

 

Real Estate Owned, Lending Activities, Loan and Borrower Attributes

 

Lending Activities

 

As of June 30, 2018, our loan portfolio consisted of five mortgage loans with a carrying value of $22.9 million. As of December 31, 2017, our loan portfolio consisted of first mortgage loans with a carrying value of $19.7 million. As of June 30, 2018 and December 31, 2017, two of the loans are fully reserved and have a zero carrying value. During the six months ended June 30, 2018, we originated two loans for $13.1 million (none of which has been funded as of June 30, 2018) and $3.0 million, and earned net origination fees related to underwriting the loan of $0.1 million. As of June 30, 2018 and December 31, 2017, the valuation allowance represented 35.8% and 39.2%, respectively, of the total outstanding loan principal and interest balances.

 

Geographic Diversification

 

As of June 30, 2018, the collateral underlying our loan portfolio was located in New York, California, Missouri, Texas, and Arizona. As of December 31, 2017, the collateral underlying our loan portfolio was located in California, Missouri, and Texas. Unless and until we resume meaningful lending activities, our ability to diversify the geographic aspect of our loan portfolio remains significantly limited. The change in the geographic diversification of our loans is primarily attributed to loan purchases and originations.

 

While our lending activities have historically been focused primarily in the southwestern United States, we remain flexible in further diversification of our investments geographically if attractive opportunities arise when we recommence lending activities at a meaningful level.

 

Interest Rate Information

 

Our loan portfolio includes loans that carry variable and fixed interest rates. All variable interest rate loans are indexed to either the Prime rate or LIBOR rate with interest rate floors. At June 30, 2018 and December 31, 2017, the Prime rate was 5.00% and 4.50%, respectively. At June 30, 2018 and December 31, 2017, the LIBOR rate was 2.09% and 1.56%, respectively.

 

As of June 30, 2018, four of our six loans were performing, had a weighted average principal balance $5.7 million, and a weighted average interest rate of 9.64%. At December 31, 2017, two of our four loans were performing and had a weighted average principal balance of $10.0 million and a weighted average interest rate of 9.69%.

 

See “Note 4 – Mortgage Loans, Net” in the accompanying condensed consolidated financial statements for additional information regarding interest rates for our loan portfolio.

 

Loan and Borrower Attributes

 

The collateral supporting our loans historically have consisted of fee simple real estate zoned for residential, commercial or industrial use. The real estate may be in any stage of development from unimproved land to finished buildings with occupants or tenants. From a collateral standpoint, we believe the level of risk decreases as the borrower obtains governmental approvals (i.e., entitlements) for development. When the ultimate goal is to build an existing structure that can be sold or rented, in general, fully entitled land that is already approved for construction is more valuable than a comparable piece of land that has received no entitlement approvals. Each municipality or other governmental agency has its own variation of the entitlement process; however, in general, the functions tend to be relatively similar. In general, the closer to completion a construction project may be, the lower the level of risk that construction will be delayed.

 

We also generally classify loans into categories based on the underlying collateral’s projected end-use for purposes of identifying and managing loan concentration and associated risks. As of June 30, 2018, the original projected end-use of the collateral under our loans was classified as 38.9% residential and 61.1% commercial. As of December 31, 2017, the original projected end-use of the collateral under our loans was classified as 39.2% residential and 60.8% commercial.

 

See “Note 4 – Mortgage Loans, Net” in the accompanying condensed consolidated financial statements for additional information regarding the classification of our loan portfolio.

 

 

Changes in the Portfolio Profile — Scheduled Maturities

 

The outstanding principal and interest balance of our mortgage loan portfolio, net of the valuation allowance, as of June 30, 2018, has scheduled maturity dates as follows:

 

Quarter

 

Principal and

Interest Balance

   

Percent

   

#

 

Matured

  $ 12,682       35.7 %     2  

Q3 2018

    7,594       21.4 %     1  

Q2 2019

    3,000       8.4 %     1  

Q4 2019

    12,265       34.5 %     1  

Total principal and interest

    35,541       100.0 %     5  

Less: valuation allowance

    (12,682 )                

Net carrying value

  $ 22,859                  

 

See “Note 4 – Mortgage Loans, Net” in the accompanying condensed consolidated financial statements for additional information regarding loan modifications.

 

Operating Properties, Real Estate Held for Sale and Other Real Estate Owned

 

At June 30, 2018, we held total REO assets of $67.3 million, of which $12.6 million were held for sale, $21.9 million were operating properties, and $32.8 million were classified as other real estate owned. At December 31, 2017, we held REO assets of $64.6 million, of which $5.9 million were held for sale, $20.5 million were held as operating properties, and $38.3 million were classified as other real estate owned. All our REO assets are located in California, Texas, Arizona, Minnesota, Utah, and New Mexico.

 

During the six months ended June 30, 2018, we sold two REO assets (or portions thereof) for $0.5 million (net of transaction costs and other adjustments) resulting in a total net gain on sale of $0.4 million. During the six months ended June 30, 2017, we sold four REO assets (or portions thereof) for $92.9 million (net of transaction costs and other adjustments), resulting in a total net gain of $8.5 million, of which $6.8 million was included as a component of discontinued operations in the unaudited condensed consolidated statement of operations.

 

Costs and expenses related to operating, holding and maintaining our operating properties and REO assets are expensed as incurred and included in operating property direct expenses, and expenses for non-operating real estate owned in the accompanying condensed consolidated statements of operations. For the three months ended June 30, 2018 and 2017, these costs and expenses were $2.3 million and $1.1 million ($0.3 million of which is included in income from discontinued operations), respectively.  For the six months ended June 30, 2018 and 2017, these costs and expenses were $4.7 million and $5.8 million, respectively, ($4.0 million of which is included in loss from discontinued operations), respectively. Cash outlays for capitalized development costs totaled $3.2 million and $1.1 million for the six months ended June 30, 2018 and 2017.

 

The nature and extent of future costs for our REO properties depends on the holding period of such assets, the level of development undertaken, our projected return on such holdings, our ability to raise funds required to develop such properties, the number of additional foreclosures, and other factors. While substantially all our assets are generally available for sale, we continue to evaluate various alternatives for the ultimate disposition of these investments, including partial or complete development of the properties prior to sale or disposal of the properties on an as-is basis.

 

See “Note 5 – Real Estate Held for Sale, Other Real Estate Owned, and Operating Properties” in the accompanying condensed consolidated financial statements for additional information.

 

 

Important Relationships between Capital Resources and Results of Operations

 

Summary of Existing Loans in Default

 

Our loan in defaults at June 30, 2018 and December 31, 2017 consisted of impaired legacy mortgage loans. At June 30, 2018 and December 31, 2017, two of our outstanding loans were in default, both of which were past their respective scheduled maturity dates and fully reserved. We are in the process of pursuing certain enforcement action which could lead to foreclosure or other disposition of assets serving as collateral for our other portfolio loans in default. The timing of foreclosure on the remaining loan collateral is dependent on several factors, including applicable state statutes, other existing liens, potential bankruptcy filings by the borrowers, and our ability to negotiate a deed-in-lieu of foreclosure.

 

See “Note 4 – Mortgage Loans, Net” in the accompanying condensed consolidated financial statements for additional information regarding loans in default.

 

Valuation Allowance and Fair Value Measurement of Loans and Real Estate Held for Sale

 

A discussion of our valuation allowance, fair value measurement, and summaries of the procedures performed in connection with our fair value analysis as of June 30, 2018, is presented in Note 8 of the accompanying condensed consolidated financial statements.

 

Based on the results of our evaluation and analysis, we did not record any non-cash provision for credit losses on our loan portfolio during the three and six months ended June 30, 2018 and 2017. However, we recorded net recoveries of prior investment and credit losses of $0.1 million during the three months ended June 30, 2017 and none during the three months ended June 30, 2018 relating to the collection of cash, receivables and/or other assets from guarantors on certain legacy loans and insurance reimbursements. For both the three and six months ended June 30, 2018 and 2017, we recorded no impairment of real estate owned.

 

As of June 30, 2018 and December 31, 2017, the valuation allowance totaled $12.7 million, representing and 35.8% and 39.2%, respectively, of the total outstanding loan principal and accrued interest balance.

 

Leverage to Enhance Portfolio Yields

 

We have not historically employed a significant amount of leverage to enhance our investment yield. However, we have secured financing when deemed beneficial, if not necessary, and may employ additional leverage in the future as deemed appropriate.

 

Current and Anticipated Borrowings

 

Exchange Notes

 

In April 2014, we completed an offering of a five-year, 4%, unsecured notes to certain of our shareholders in exchange for common stock held by such shareholders at an exchange price of $8.02 per share (“Exchange Offering”). Upon completion of the Exchange Offering, we issued Exchange Offering notes (“EO Notes”) with a face value of $10.2 million, which were recorded by the Company at fair value of $6.4 million based on the fair value and the imputed effective yield of such notes of 14.6% (as compared to the note rate of 4%) resulting in an initial debt discount on the EO Notes of $3.8 million, with a remaining balance of $1.0 million at June 30, 2018. This amount is reflected as a debt discount in the accompanying financial statements, and is being amortized as an adjustment to interest expense using the effective interest method over the term of the EO Notes. The amortized discount added to the principal balance of the EO Notes during the three months ended June 30, 2018 totaled $0.2 million. Interest is payable quarterly in arrears each January, April, July, and October. The EO Notes mature on April 28, 2019, and may be prepaid in whole or in part without penalty at the option of the Company. Had the Company met certain minimum cash and profitability conditions, the Company would have been required to prepay fifty percent (50%) of the outstanding principal balance of the EO Notes on April 29, 2018. Such conditions were not met and no prepayment was required.

 

Land Purchase Financing

 

During 2015, the Company obtained seller-financing of $5.9 million in connection with the purchase of certain real estate located in New Mexico at a purchase price of $6.8 million. The note bears interest at the WSJ Prime Rate as of December 31, 2015 (recalculated annually) plus 2% through December 31, 2017, and the WSJ Prime Rate plus 3% thereafter. Interest only payments are due on December 31 of each year with the principal balance and any accrued unpaid interest due at maturity on December 31, 2019. The note may be prepaid in whole or in part without penalty.

 

 

Special Assessment Obligations

 

As of June 30, 2018 and December 31, 2017, obligations arising from our allocated share of certain community facilities district special revenue bonds and special assessments had a remaining balance of $0.1 million and $0.1 million, respectively. This special assessment obligation has amortization periods that extend through 2022, with annual interest rates ranging from 6% to 7.5% and is secured by certain real estate classified as REO held for sale consisting of 1.5 acres of unentitled land located in Dakota County, Minnesota which had a carrying value of $0.1 million at June 30, 2018. We made no principal payments on this special assessment obligation during the six months ended June 30, 2018.

 

The responsibility for the repayment of each of the foregoing special assessment obligations rests with the owner of the property and will transfer to the buyer of the related real estate upon sale. Accordingly, if the assets to which these obligations arise from are sold before the full amortization period of such obligations, the Company would be relieved of any further liability since the buyer would assume the remaining obligations. Nevertheless, these special assessment obligations are deemed to be obligations of the Company in accordance with GAAP because they are fixed in amount and for a fixed period of time.

 

Hotel Acquisition and Construction Loan

 

In connection with the acquisition of the MacArthur Hotel in the fourth quarter of 2017, the Company entered into a building loan agreement/disbursement schedule and related agreements with MidFirst, dated as of October 2, 2017, in the amount of $32.3 million, of which approximately $19.4 million was utilized for the purchase of the MacArthur Hotel, approximately $10.0 million of which is being set aside to fund planned hotel improvements, and the balance is to fund interest reserves and operating capital. The MacArthur Loan requires the Company to fund minimum equity of $17.4 million, the majority of which was funded at the time of the MacArthur Place purchase and the balance of which will be funded during the renovation period. The MacArthur Loan has an initial term of three years, and may be extended for two one year periods if the loan is in good standing and upon satisfaction of certain conditions, and upon payment of a fee of 0.35% of outstanding principal per extension. The MacArthur Loan requires interest-only payments during the initial three-year term and bears floating interest equal to the 30-day LIBOR rate plus 3.75%, which may be reduced by (a) 0.25% if certain minimum compensating balances are maintained at the Bank and by (b) 0.50% if certain additional conditions are met.

 

The MacArthur Loan is secured by a deed of trust on all MacArthur Hotel real property and improvements, and a security interest in all furniture, fixtures and equipment, licenses and permits, and MacArthur Hotel and related revenues. The Company agreed to provide a construction completion guaranty with respect to the planned MacArthur Hotel improvement project which shall be released upon payment of all project costs and receipt of a certificate of occupancy. In addition, The Company has provided a loan repayment guaranty of fifty percent (50%) of the MacArthur Loan principal along with a guaranty of interest and operating deficits, as well as other customary carve-out matters such as bankruptcy and environmental matters. Under the guarantees, the Company is required to maintain a minimum book value net worth of $50.0 million and minimum liquidity of $5.0 million throughout the term of the MacArthur Loan. In addition, the MacArthur Loan requires the MacArthur Hotel to establish various operating and reserve accounts at MidFirst which are subject to a cash management agreement. In the event of default, MidFirst has the ability to take control of such accounts for the allocation and distribution of proceeds in accordance with the cash management agreement.

 

Hotel Fund Offering

 

During the fourth quarter of 2017, L’Auberge Fund Manager, LLC (the “Fund Manager”), a wholly-owned subsidiary of the Company, commenced an offering of up to $25.0 million of preferred limited liability company interests (the “Preferred Interests”) in L’Auberge de Sonoma Resort Fund, LLC (the “Hotel Fund”) pursuant to Regulation D and Regulation S promulgated under the Securities Act (the “Offering”). The Company, through another wholly-owned subsidiary (the “Common Member”), made an initial investment of approximately $17.8 million for common member interests in the Hotel Fund. The Common Member’s investment and an initial advance of $19.4 million on the MacArthur Loan were used to acquire the MacArthur Hotel (the “Property”) as described above. The net proceeds of the Offering, after the payment of certain organizational and offering costs, are to be used to (i) repay the Common Member’s initial investment and (ii) fund the renovation of the Property.

 

Purchasers of the Preferred Interests (the “Preferred Members”) will be entitled to a preferred distribution, payable monthly, accruing at a rate of 7.0% per annum on invested capital, cumulative and non-compounding (the “Preferred Distribution”). The Fund Manager is expected to retain a 10.0% Preferred Interest in the Hotel Fund. Prior to the sale or other disposition of the Property, if the Hotel Fund has insufficient operating cash flow to pay the Preferred Distribution in a given month, the Company, through the Common Member, will provide the funds necessary to pay the Preferred Distribution for such month. Such payment by the Common Member will be treated as an additional capital contribution and the Common Member’s capital account will be increased by such amount. In addition, on a quarterly basis, the Hotel Fund will distribute ten percent (10.0%) of cash available for distribution, as defined in the Hotel Fund’s LLC Agreement, after payment of the Preferred Distribution, calculated for the most recently completed fiscal quarter to the Preferred Members pro rata in proportion to the weighted average Preferred Interests owned during the applicable quarterly period (the “Quarterly Excess Cash Distribution”). Additionally, upon the refinance or sale of all or a portion of the Property, Preferred Members may be entitled to receive certain additional preferred distributions (the “Additional Preferred Distribution”). The Company will have no obligation to contribute the funds necessary to pay the Preferred Distribution or the Additional Preferred Distribution upon a capital transaction such as the sale or refinancing of the Property. Upon a capital transaction, the Company will distribute 10.0% of any cash available after the payment of the Additional Preferred Distribution to the Preferred Members pro rata in proportion to the Preferred Interests owned. As of June 30, 2018, the Hotel Fund raised $5.6 million in outside Preferred Interests. As of June 30, 2018, the Company’s common interest balance was $15.6 million and its Preferred Interest balance was $0.6 million.

 

The Hotel Fund intends to pursue a liquidity event, with a focus on the sale of all or substantially all of the Hotel Fund’s assets, approximately four to six years following commencement of the Offering.

 

 

Off-Balance Sheet Arrangements

 

General

 

We have equity interests in a number of consolidated joint ventures and limited partnerships with varying structures. Most of the joint ventures and partnerships in which we have an interest are involved in the ownership and/or development of real estate. A venture or partnership will fund capital requirements or operational needs with cash from operations or financing proceeds, if possible. If additional capital is deemed necessary, a venture or partnership may request a contribution from the partners, and we will evaluate such request.

 

During the year ended December 31, 2017, a subsidiary of the Company executed promissory notes with certain of the previously unconsolidated partnerships to provide a collective lending facility with a maximum of $5.0 million to cover anticipated operating and capital expenditures. As of June 30, 2018, the total principal advanced under these notes was $4.8 million. The promissory notes earn interest at rates ranging from the JP Morgan Chase Prime rate plus 2.0% (6.75% at June 30, 2018) to 8.0% and have maturity dates which are the earliest to occur of 1) the date of transfer of the partnership’s real estate assets, 2) the date on which the current general partner resigns, withdraws or is removed as general partner, or 3) July 31, 2018. The promissory notes are cross collateralized and secured by real estate and other assets owned by such partnerships. These promissory notes and all related accrued interest receivable have been eliminated in consolidation.

 

Except as previously discussed, based on the nature of the activities conducted in these ventures, we cannot estimate with any degree of accuracy amounts that we may be required to fund in the short or long-term. However, we do not believe that additional funding of these ventures or partnerships will have a material adverse effect on our financial condition or results of operations.

 

Debt

 

At June 30, 2018 and December 31, 2017, certain of our joint ventures and partnerships had outstanding indebtedness to third parties which are generally mortgage loans, all of which are non-recourse to us.

 

In certain instances, we have provided “non-recourse carve-out guarantees” on certain non-recourse loans to our subsidiaries. Certain of these loans had variable interest rates, which created exposure in the form of market risk due to interest rate changes. In connection with the MacArthur Loan executed on October 2, 2017, we agreed to provide a construction completion guaranty with respect to the planned MacArthur Hotel improvement project which shall be released upon payment of all project costs and receipt of a certificate of occupancy. In addition, we have provided a loan repayment guaranty of fifty percent (50%) of the MacArthur Loan principal along with a guaranty of interest and operating deficits, as well as other customary carve-out matters such as bankruptcy and environmental matters. Under the guarantees, we are required to maintain a minimum book value net worth of $50.0 million and minimum liquidity of $5.0 million throughout the term of the MacArthur Loan.

 

 

Liquidity and Capital Resources

 

We require liquidity and capital resources for capitalized costs, expenses and general working capital needs, including maintenance, development costs and capital expenditures for our operating properties and non-operating REO assets, professional fees, general and administrative operating costs, loan enforcement costs, costs on borrowings, debt service payments on borrowings, dividends or distributions to shareholders, other costs and expenses, as well as to acquire our target assets. We expect our primary sources of liquidity over the next twelve months to consist of our current cash, revenues from remaining operating properties, income from anticipated investment activities, proceeds from the disposition of our existing loan and REO assets held for sale, and proceeds from debt and equity financing initiatives. To the extent there is a shortfall in available cash, we would likely seek to reduce general and administrative costs, scale back projected investing activity costs, sell certain assets below our current asking prices, and/or seek possible additional financing. To the extent that we have excess liquidity at our disposal, we expect to fund a portion of such proceeds for new investments in our target assets. However, the extent and amount of such investment is contingent on numerous factors outside of our control.

 

 At June 30, 2018, we had cash and cash equivalents of $30.1 million, as well as REO held for sale of $12.6 million, which we believe are sufficient to cover our liquidity needs over the next twelve months. However, our ability to reasonably estimate the proceeds from any of these asset sales is dependent on several factors that are outside our control including, but not limited to, real estate and credit market conditions, the actual timing of such sales and ultimate proceeds from the sale of assets, our ability to sell such assets at our asking prices or at prices in excess of the current carrying value of such real estate.

 

When our required cash uses are met, we expect to redeploy excess proceeds to acquire our target assets subject to approval of the investment committee, which will generate periodic liquidity from mortgage loan interest payments and cash flows from dispositions of these assets through sales. If we are unable to achieve our projected sources of liquidity from the sources anticipated above, we would be unable to purchase the desired level of target assets and it is unlikely that we would be able to meet our investment income projections.

 

Our requirements for and sources of liquidity and capital resources are described in more detail in our Annual Report on Form 10-K for the year ended December 31, 2017. There have been no material changes to our requirements for liquidity as of and for the three and six months ended June 30, 2018, except that our $10.2 million Exchange Notes have a maturity date of April 28, 2019.

 

Cash Flows

 

Cash Used In Operating Activities.

 

Cash used in operating activities was $7.7 million and $8.1 million for the six months ended June 30, 2018 and 2017, respectively. Cash from operating activities includes the cash generated from hospitality income, management fees, mortgage interest and investment and other income, offset by amounts paid for operating expenses for operating properties, real estate owned, professional fees, general and administrative costs, funding of other receivables, interest on borrowings and litigation settlement payments and related costs.

 

Cash Provided By (Used In) Investing Activities.

 

Net cash provided by (used in) investing activities was $(5.6) million and $86.9 million for the six months ended June 30, 2018 and 2017, respectively. The decrease in cash from investing activities is attributed primarily to reduced REO sales and their resulting proceeds from the disposal of assets, offset by increased investment in real estate owned. Proceeds received from the sale of REO assets and mortgage loans totaled $0.5 million and $97.1 million for the six months ended June 30, 2018 and 2017, respectively. Mortgage investment funding totaled $2.9 million and $7.0 million during the six months ended June 30, 2018 and 2017, respectively. Additionally, capital investments in real estate owned increased year over year totaling $3.2 million and $1.1 million during the six months ended June 30, 2018 and 2017, respectively.

 

Cash Provided By (Used In) Financing Activities.

 

Net cash provided by (used in) financing activities was $31.8 million and ($51.8) million for the six months ended June 30, 2018 and 2017, respectively. During the six months ended June 30, 2017, we repaid notes payable of $50.3 million and none during the six months ended June 30, 2018. We received $30.0 million for the issuance of preferred equity instruments and $4.8 million for the issuance of preferred equity in the Hotel Fund during the six months ended June 30, 2018. We also made dividend payments of $1.9 million and $1.1 million for the six months ended June 30, 2018 and 2017, respectively.

 

 

Critical Accounting Policies

 

Our critical accounting policies are disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017. As of June 30, 2018, there have been no significant changes in our critical accounting policies from December 31, 2017, except as disclosed in Note 2 of the unaudited condensed consolidated financial statements included in this Form 10-Q.

 

Recent Accounting Pronouncements

 

For information regarding recent accounting pronouncements that are applicable to us, see Note 2 to our unaudited condensed financial statements included with this Form 10-Q.

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

The registrant is a Smaller Reporting Company and, therefore, is not required to provide the information under this item.

 

     

ITEM 4. CONTROLS AND PROCEDURES.

 

Disclosure Controls and Procedures

 

An evaluation was performed under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of June 30, 2018. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the design and operation of these disclosure controls and procedures were effective as of June 30, 2018.

 

Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f) and 15d-15(f) under the Exchange Act. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP. Also, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Management assessed the effectiveness of our internal control over financial reporting as of June 30, 2018, utilizing the 2013 framework established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework (2013). Based on their assessment, we determined that the Company’s internal control over financial reporting was effective as of June 30, 2018.

 

This report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting since the Company is a smaller reporting company under the rules of the SEC.

 

 

PART II

 

ITEM 1. LEGAL PROCEEDINGS.

 

The status of our legal proceedings is provided in Note 13 - “Commitments and Contingencies” of the accompanying unaudited condensed consolidated financial statements and is incorporated herein by reference.

 

ITEM 1A. RISK FACTORS

 

In addition to the other information set forth in this Form 10-Q, you should carefully consider the factors discussed in Item 1A, “Risk Factors,” in our Form 10-K for the year ended December 31, 2017, which could materially affect our business, financial condition or results of operations. The risks described in our Form 10-K are not the only risks we face.  Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results.

 

Holders of the preferred limited liability company interests in the Hotel Fund may pursue rescission rights and related claims.

 

Holders of the preferred limited liability company interests in the Hotel Fund may allege that some aspects of the use of the net proceeds of the offering are inconsistent with the disclosure contained in the offering documents issued by the Hotel Fund in connection with the offer and sale of the preferred limited liability company interests. A successful claimant for damages under federal or state law could be awarded an amount to compensate for the decrease in the value of such holder's units caused by the alleged violation (including, possibly, punitive damages), together with interest, while retaining the units. If such holders bring successful rescission claims against the Hotel Fund, it may not have sufficient funds to pay such claims.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

Not applicable.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

None.

 

    

ITEM 6.  EXHIBITS

 

 

Exhibit

No.

 

Description of Document

 
         
 

3.1

 

Certificate of Incorporation of IMH Financial Corporation (filed as Exhibit 3.1 to the Quarterly Report on Form 10-Q filed on August 23, 2010 and incorporated herein by reference).

 
         
 

3.1.1

 

Certificate of Correction of Certificate of Incorporation of IMH Financial Corporation (filed as Exhibit 3.1 to the Quarterly Report on Form 10-Q filed on May 20, 2013 and incorporated by reference).

 
         
 

3.2

 

Third Amended and Restated Bylaws of IMH Financial Corporation (filed as Exhibit 3.2 to Current Report on Form 8-K filed on July 29, 2014 and incorporated by reference).

 
         
 

3.2.1

 

First Amendment to the Third Amended and Restated Bylaws of IMH Financial Corporation (filed as Exhibit 3.2 to Current Report on Form 8-K filed on February 12, 2018 and incorporated herein by reference).

 
         
 

3.3

 

Second Amended and Restated Certificate of Designation of Series B-1 Cumulative Convertible Preferred Stock, Series B-2 Cumulative Convertible Preferred Stock and Series B-3 Cumulative Convertible Preferred Stock (filed as Exhibit 3.1 to Current Report on Form 8-K on February 12, 2018 and incorporated herein by reference).

 
         
 

3.4

 

Certificate of Designation of Series A Senior Perpetual Preferred Stock (filed as Exhibit 3.1 to Current Report on Form 8-K on June 4, 2018 and incorporated herein by reference).

 
         
 

4.1

 

Second Amended and Restated Investment Agreement between IMH Financial Corporation, Juniper NVM, LLC, JCP Realty Partners, LLC, and JPMorgan Chase Funding Inc., dated May 31, 2018. (filed as Exhibit 10.2 to Current Report on Form 8-K on June 4, 2018 and incorporated herein by reference).

 
         
 

4.2

 

Common Stock Purchase Warrant, dated February 9, 2018, issued to JPMorgan Chase Funding Inc. (filed as Exhibit 4.2 to Current Report on Form 8-K on February 12, 2018 and incorporated herein by reference).

 
         
 

10.1

 

Series A Senior Perpetual Preferred Stock Subscription Agreement between IMH Financial Corporation and JPMorgan Chase Funding Inc., dated May 31, 2018 (filed as Exhibit 10.1 to Current Report on Form 8-K on June 4, 2018 and incorporated herein by reference).

 
         
 

31.1*

 

Certification of Chief Executive Officer of IMH Financial Corporation pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 
         
 

31.2*

 

Certification of Chief Financial Officer of IMH Financial Corporation pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 
         
 

32.2*†

 

Certification of Chief Executive Officer and Chief Financial Officer of IMH Financial Corporation pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 
         
         
 

 

Filed herewith.

 
         

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 Date:  August 14, 2018

 IMH FINANCIAL CORPORATION

 

 

 

 

 

 

 

 

 

 

By:

/s/ Samuel J. Montes

 

 

 

 Samuel J. Montes

 

 

 

 Chief Financial Officer

 

 

 

KNOW ALL MEN BY THESE PRESENTS, that Lawrence D. Bain, whose signature appears below constitutes and appoints Samuel J. Montes his true and lawful attorney-in-fact and agent, for such person in any and all capacities, to sign any amendments to this report and to file the same, with exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, hereby ratifying and confirming all that said attorney-in-fact, or substitute or substitutes, may do or cause to be done by virtue hereof. Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

 

Title

 

Date

         
         
/s/ Lawrence D. Bain   Chief Executive Officer and Chairman   August 14, 2018

Lawrence D. Bain

 

(Principal Executive Officer)

   
         
         
/s/ Samuel J. Montes   Chief Financial Officer   August 14, 2018
Samuel J. Montes   (Principal Financial Officer and Principal Accounting Officer)    

 

56