Luther Burbank Corp - FORM 10-Q

Attached files

file	filename
EX-32.2 - EXHIBIT 32.2 - Luther Burbank Corp	ex322_2018q2.htm
EX-32.1 - EXHIBIT 32.1 - Luther Burbank Corp	ex321_2018q2.htm
EX-31.2 - EXHIBIT 31.2 - Luther Burbank Corp	ex312_2018q2.htm
EX-31.1 - EXHIBIT 31.1 - Luther Burbank Corp	ex311_2018q2.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2018

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 001-38317

Luther Burbank Corporation

(Exact name of registrant as specified in its charter)



California (State or other jurisdiction of incorporation or organization)		68-0270948 (I.R.S. employer identification number)

520 Third St, Fourth Floor Santa Rosa (Address of principal executive offices)		95401 (Zip Code)

Registrant's telephone number, including area code: (844) 446-8201

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐

Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES ☒ NO ☐

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company (as defined in Rule 12b-2 of the Exchange Act).

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒ Smaller Reporting Company ☐ Emerging Growth Company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act): Yes ☐ No ☒

As of August 3, 2018, there were 56,548,614 shares of the registrant’s common stock, no par value, outstanding.

Table of Contents



		Page
	PART I - FINANCIAL INFORMATION
Item 1.	Financial Statements	3
	Consolidated Statements of Financial Condition - June 30, 2018 (unaudited) and December 31, 2017	3
	Unaudited Consolidated Statements of Income	4
	Unaudited Consolidated Statements of Comprehensive Income	5
	Unaudited Consolidated Statements of Changes in Stockholders' Equity	6
	Unaudited Consolidated Statements of Cash Flows	7
	Notes to Unaudited Consolidated Financial Statements	8
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	31
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	59
Item 4.	Controls and Procedures	61
	PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	63
Item 1A.	Risk Factors	63
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	63
Item 3.	Defaults Upon Senior Securities	63
Item 4.	Mine Safety Disclosures	63
Item 5.	Other Information	63
Item 6.	Exhibits	63
	Signatures	64

Table of Contents

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

This Quarterly Report on Form 10-Q may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. You can find many (but not all) of these statements by looking for words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” and other similar expressions in this Quarterly Report on Form 10-Q. With respect to any such forward-looking statements, the Company claims the protection of the safe harbor provided for in the Private Securities Litigation Reform Act of 1995, as amended. The Company cautions investors that any forward-looking statements presented in this Quarterly Report on Form 10-Q, or those that the Company may make orally or in writing from time to time, are based on the beliefs of, assumptions made by, and information available to, management at the time such statements are first made. Actual outcomes will be affected by known and unknown risks, trends, uncertainties and factors that are beyond the Company’s control or ability to predict. Although the Company believes that management’s beliefs and assumptions are reasonable, they are not guarantees of future performance and some will inevitably prove to be incorrect. As a result, the Company’s actual future results can be expected to differ from management’s expectations, and those differences may be material and adverse to the Company’s business, results of operations and financial condition. Accordingly, investors should use caution in placing any reliance on forward-looking statements to anticipate future results or trends.

Some of the risks and uncertainties that may cause the Company’s actual results, performance or achievements to differ materially from those expressed include, but are not limited to, the following: the risk that the impact of changes in interest rates; political instability; changes in the monetary policies of the U.S. Government; a decline in economic conditions; deterioration in the value of California real estate, both residential and commercial; an increase in the level of non-performing assets and charge-offs; further increased competition among financial institutions; the Company’s ability to continue to attract deposits and quality loan customers; further government regulation, including regulations regarding capital requirements, and the implementation and costs associated with the same; internal and external fraud and cyber-security threats including the loss of bank or customer funds, loss of system functionality or the theft or loss of data; management’s ability to successfully manage the Company’s operations; and the other risks set forth in the Company’s reports filed with the U.S. Securities and Exchange Commission. For further discussion of these and other factors, see “Item 1A. Risk Factors” in Part II of this Quarterly Report on Form 10-Q and the Company’s 2017 Annual Report on Form 10-K.

Any forward-looking statements in this Quarterly Report on Form 10-Q and all subsequent written and oral forward-looking statements attributable to the Company or any person acting on behalf of the Company are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. The Company does not undertake any obligation to release publicly any revisions to forward-looking statements to reflect events or circumstances after the date such forward looking statements are made, and hereby specifically disclaims any intention to do so, unless required by law.

Table of Contents

PART I.

Item 1. Financial Statements

LUTHER BURBANK CORPORATION

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Dollar amounts in thousands)



	June 30, 2018 (unaudited)			December 31, 2017
ASSETS
Cash and cash equivalents	$	76,018		$	75,578
Available for sale investment securities, at fair value	583,035			503,288
Held to maturity investment securities, at amortized cost (fair value of $11,725 and $6,925 at June 30, 2018 and December 31, 2017, respectively)	12,009			6,921
Loans held for sale	21,575			—
Loans receivable, net of allowance for loan losses of $33,358 and $30,312 as of June 30, 2018 and December 31,2017, respectively	5,701,559			5,011,235
Accrued interest receivable	18,310			14,901
Federal Home Loan Bank ("FHLB") stock, at cost	32,995			27,733
Premises and equipment, net	21,870			22,452
Goodwill	3,297			3,297
Prepaid expenses and other assets	39,565			38,975

Total assets	$	6,510,233		$	5,704,380

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits	$	4,592,155		$	3,951,238
Federal Home Loan Bank advances	1,150,746			989,260
Junior subordinated deferrable interest debentures	61,857			61,857
Senior debt
$95,000 face amount, 6.5% interest rate, due September 30, 2024 (less debt issuance costs of $772 and $839 at June 30, 2018 and December 31, 2017, respectively)	94,228			94,161
Accrued interest payable	3,304			1,781
Other liabilities and accrued expenses	45,763			56,338

Total liabilities	5,948,053			5,154,635

Commitments and contingencies (Note 17)

Stockholders' equity:
Common stock, no par value; 100,000,000 shares authorized; 56,559,655 and 56,422,662 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively	456,289			454,287
Retained earnings	113,673			102,459
Accumulated other comprehensive loss, net of taxes	(7,782		)	(7,001		)

Total stockholders' equity	562,180			549,745

Total liabilities and stockholders' equity	$	6,510,233		$	5,704,380

See accompanying notes to unaudited consolidated financial statements

Table of Contents

LUTHER BURBANK CORPORATION

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(Dollar amounts in thousands, except per share data)



	Three Months Ended June 30,					Six Months Ended June 30,
	2018		2017			2018		2017
Interest income:
Interest and fees on loans	$	51,343	$	41,173		$	97,906	$	79,916
Interest and dividends on investment securities	3,343		1,863			6,061		3,516
Total interest income	54,686		43,036			103,967		83,432
Interest expense:
Interest on deposits	14,560		9,058			26,492		17,371
Interest on FHLB advances	6,823		4,260			11,643		7,537
Interest on junior subordinated deferrable interest debentures	567		408			1,054		788
Interest on senior debt	1,577		1,577			3,154		3,154
Total interest expense	23,527		15,303			42,343		28,850
Net interest income before provision for (reversal of) loan losses	31,159		27,733			61,624		54,582
Provision for (reversal of) loan losses (Note 3)	1,300		(6,481		)	2,800		(6,172		)
Net interest income after provision for (reversal of) loan losses	29,859		34,214			58,824		60,754
Noninterest income:
Increase in cash surrender value of life insurance	48		47			101		95
Net loss on sale/fair value adjustments of loans	—		(693		)	—		(856		)
FHLB dividends	509		562			1,103		1,195
Other income	260		285			638		649
Total noninterest income	817		201			1,842		1,083
Noninterest expense:
Compensation and related benefits	9,199		9,523			18,818		19,720
Deposit insurance premium	467		431			899		829
Professional and regulatory fees	503		840			901		1,025
Occupancy	1,304		1,223			2,600		2,521
Depreciation and amortization	694		728			1,408		1,463
Data processing	807		797			1,595		1,587
Marketing	561		205			774		384
Other expenses	1,387		1,093			2,640		2,013
Total noninterest expense	14,922		14,840			29,635		29,542
Income before provision for income taxes	15,754		19,575			31,031		32,295
Provision for income taxes	4,528		654			8,703		1,079
Net income	$	11,226	$	18,921		$	22,328	$	31,216

Basic earnings per common share	$	0.20	$	0.45		$	0.40	$	0.74
Diluted earnings per common share	$	0.20	$	0.45		$	0.39	$	0.74
Weighted average common shares outstanding - basic	56,190,970		42,000,000			56,190,970		42,000,000
Weighted average common shares outstanding - diluted	56,820,076		42,000,000			56,787,615		42,000,000

See accompanying notes to unaudited consolidated financial statements

Table of Contents

LUTHER BURBANK CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(Dollar amounts in thousands)



	Three Months Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017
Net income	$	11,226		$	18,921		$	22,328		$	31,216
Other comprehensive (loss) income:
Unrealized (loss) gain on available for sale investment securities:
Unrealized holding (loss) gain arising during the period	(941		)	183			(3,912		)	791
Tax effect	272			(6		)	1,115			(27		)
Net of tax	(669		)	177			(2,797		)	764
Unrealized gain on cash flow hedge:
Unrealized holding gain arising during the period	192			85			373			135
Tax effect	(55		)	(3		)	(107		)	(4		)
Net of tax	137			82			266			131
Total other comprehensive (loss) income	(532		)	259			(2,531		)	895
Comprehensive income	$	10,694		$	19,180		$	19,797		$	32,111

See accompanying notes to unaudited consolidated financial statements

Table of Contents

LUTHER BURBANK CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)

(Dollar amounts in thousands, except per share data)



									Accumulated Other Comprehensive (Loss) Income (Net of Taxes)						Total Stockholders' Equity
	Common Stock					Retained Earnings			Available for Sale Securities			Cash Flow Hedge
	Shares		Amount			Retained Earnings			Available for Sale Securities			Cash Flow Hedge
Balance, December 31, 2016	42,000,000		$	2,262		$	407,648		$	(4,374	)	$	(1,161	)	$	404,375
Comprehensive income:
Net income	—		—			31,216			—			—			31,216
Other comprehensive income	—		—			—			764			131			895
Cash dividends ($0.48 per share)	—		—			(20,200		)	—			—			(20,200		)
Balance, June 30, 2017	42,000,000		$	2,262		$	418,664		$	(3,610	)	$	(1,030	)	$	416,286

Balance, December 31, 2017	56,422,662		$	454,287		$	102,459		$	(6,214	)	$	(787	)	$	549,745
Comprehensive income:
Net income	—		—			22,328			—			—			22,328
Other comprehensive (loss) income	—		—			—			(2,797		)	266			(2,531		)
Reclassification of prior year tax benefit related to re-measuring deferred taxes on items recorded to other comprehensive income	—		—			(1,750		)	1,529			221			—
Issuance of restricted stock awards	131,140		—			—			—			—			—
Vested restricted stock units	12,710		—			—			—			—			—
Shares withheld to pay taxes on stock based compensation	(4,057	)	(49		)	—			—			—			(49		)
Restricted stock forfeitures	(2,800	)	(3		)	0			—			—			(3		)
Stock-based compensation expense	—		2,054			—			—			—			2,054
Cash dividends ($0.17 per share)	—		—			(9,364		)	—			—			(9,364		)
Balance, June 30, 2018	56,559,655		$	456,289		$	113,673		$	(7,482	)	$	(300	)	$	562,180

See accompanying notes to unaudited consolidated financial statements

Table of Contents

LUTHER BURBANK CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Dollar amounts in thousands)



	Six Months Ended June 30,
	2018			2017
Cash flows from operating activities:
Net income	$	22,328		$	31,216
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	1,408			1,463
Provision for loan losses	2,800			(6,172		)
Amortization of deferred loan costs, net	4,634			4,642
Amortization of premiums on investment securities, net	1,060			695
Net loss on sale/fair value adjustment of loans	—			856
Originations of loans held for sale	—			(25,809		)
Proceeds from sale of loans held for sale	—			33,618
Stock based compensation expense, net of forfeitures	2,051			—
Other items, net	(34		)	(28		)
Effect of changes in:
Accrued interest receivable	(3,409		)	(2,420		)
Accrued interest payable	1,523			1,890
Prepaid expenses and other assets	891			(4,205		)
Other liabilities and accrued expenses	(10,575		)	(2,749		)
Net cash provided by operating activities	22,677			32,997
Cash flows from investing activities:
Proceeds from maturities or calls of available for sale investment securities	40,422			60,721
Proceeds from maturities or calls of held to maturity investment securities	273			331
Purchases of available for sale investment securities	(125,126		)	(85,301		)
Purchases of held to maturity investment securities	(5,375		)	—
Net increase in loans receivable	(719,333		)	(573,842		)
Proceeds from sale of portfolio loans	—			26,564
Purchase of FHLB stock, net	(5,262		)	(8,172		)
Purchase of premises and equipment	(826		)	(380		)
Net cash used in investing activities	(815,227		)	(580,079		)
Cash flows from financing activities:
Net increase in customer deposits	640,917			347,206
Proceeds from long term FHLB advances	425,000			100,000
Net change in short term FHLB advances	(263,514		)	147,687
Shares withheld for taxes on vested restricted stock	(49		)	—
Cash paid for dividends	(9,364		)	(20,200		)
Net cash provided by financing activities	792,990			574,693
Increase in cash and cash equivalents	440			27,611
Cash and cash equivalents, beginning of period	75,578			59,208
Cash and cash equivalents, end of period	$	76,018		$	86,819
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest	$	40,820		$	26,960
Income taxes	$	10,994		$	1,590
Non-cash investing activity:
Loans transferred to held for sale	$	21,575		$	686,078

See accompanying notes to unaudited consolidated financial statements

Table of Contents

LUTHER BURBANK CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


1.	NATURE OF OPERATIONS

Organization

Luther Burbank Corporation (the ‘‘Company’’), a California corporation headquartered in Santa Rosa, is the bank holding company for its wholly-owned subsidiary, Luther Burbank Savings (the "Bank"), and its wholly-owned subsidiary, Burbank Investor Services. The Company also owns Burbank Financial Inc., a real estate investment company, and all the common interests in Luther Burbank Statutory Trusts I and II, entities created to issue trust preferred securities.

The Bank conducts its business from its headquarters in Manhattan Beach, California. It has nine full service branches in California located in Sonoma, Marin, Santa Clara, and Los Angeles Counties and one full service branch in Washington located in King County. Additionally, there are seven loan production offices located throughout California, as well as loan production offices in King County, Washington and Clackamas County, Oregon.

On April 27, 2017, the Company declared a 200-for-1 stock split, increasing the number of issued and authorized shares from 210,000 to 42,000,000 and 500,000 to 100,000,000, respectively. The Company also declared that the stock has zero par value, whereas the stock had previously held a stated value of $8 per share (stated value not adjusted for split). Additional shares issued as a result of the stock split were distributed immediately upon issuance to the stockholders. Share and per share amounts included in the unaudited consolidated financial statements and accompanying notes reflect the effect of the split for all periods presented.

We terminated our status as a “Subchapter S” corporation as of December 1, 2017, in connection with our Initial Public Offering ("IPO") and became a taxable C Corporation. Prior to that date, as an S-Corporation, we had no U.S. federal income tax expense.

On December 12, 2017, the Company completed the IPO of its common stock. In connection with the Company’s IPO, the Company sold and issued 13,972,500 shares of common stock at $10.75 per share. After deducting underwriting discounts and offering expenses, the Company received total net proceeds of $138.3 million from the IPO.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all footnotes as would be necessary for a fair presentation of financial position, results of operations and comprehensive income, changes in stockholders’ equity and cash flows in conformity with accounting principles generally accepted in the United States of America (“GAAP”). However, these interim unaudited consolidated financial statements reflect all adjustments (consisting solely of normal recurring adjustments and accruals) which, in the opinion of management, are necessary for a fair presentation of financial position, results of operations and comprehensive income, changes in stockholders’ equity and cash flows for the interim periods presented. These unaudited consolidated financial statements have been prepared on a basis consistent with, and should be read in conjunction with, the audited consolidated financial statements as of and for the year ended December 31, 2017, and the notes thereto, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 filed with the SEC, under the Securities and Exchange Act of 1934, (the “Exchange Act”). The unaudited consolidated financial statements include the accounts of the Company and the Bank. All intercompany accounts and transactions have been eliminated.

The results of operations for the three and six months ended June 30, 2018 are not necessarily indicative of the results of operations that may be expected for any other interim period or for the year ending December 31, 2018.

Table of Contents

The Company’s accounting and reporting policies conform to GAAP and to general practices within the banking industry.

Use of Estimates

Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions affect the amounts reported in the unaudited consolidated financial statements and the disclosures provided, and actual results could differ.

Earnings Per Share ("EPS")

Basic earnings per common share represents the amount of earnings for the period available to each share of common stock outstanding during the reporting period. Basic EPS is computed based upon net income divided by the weighted average number of common shares outstanding during the year. In determining the weighted average number of shares outstanding, vested restricted stock units are included. Diluted EPS represents the amount of earnings for the period available to each share of common stock outstanding including common stock that would have been outstanding assuming the issuance of common shares for all dilutive potential common shares outstanding during each reporting period. Diluted EPS is computed based upon net income divided by the weighted average number of commons shares outstanding during each period, adjusted for the effect of dilutive potential common shares, such as restricted stock awards and units, calculated using the treasury stock method. The factors used in the earnings per share computation follow:



(Dollars in thousands, except per share amounts)	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in thousands, except per share amounts)	2018		2017		2018		2017
Net income	$	11,226	$	18,921	$	22,328	$	31,216

Weighted average basic common shares outstanding	56,190,970		42,000,000		56,190,970		42,000,000
Add: Dilutive effects of assumed vesting of restricted stock	629,106		—		596,645		—
Weighted average diluted common shares outstanding	56,820,076		42,000,000		56,787,615		42,000,000

Income per common share:
Basic	$	0.20	$	0.45	$	0.40	$	0.74
Diluted	$	0.20	$	0.45	$	0.39	$	0.74
Anti-dilutive shares not included in calculation of diluted earnings per share	—		—		—		—


2.	INVESTMENT SECURITIES

Available for Sale

The following tables summarize the amortized cost and the estimated fair value of available for sale investment securities as of the dates indicated (dollars in thousands):

Table of Contents



	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
At June 30, 2018:
Government and Government Sponsored Entities:
Mortgage-backed securities	$	405,849	$	281	$	(6,180	)	$	399,950
Agency bonds	120,405		7		(4,113		)	116,299
Collateralized mortgage obligations	42,550		242		0			42,792
SBA securities	11,742		—		(129		)	11,613
U.S. Treasury	1,009		—		(44		)	965
CRA Qualified Investment Fund	12,000		—		(584		)	11,416
Total available for sale investment securities	$	593,555	$	530	$	(11,050	)	$	583,035

At December 31, 2017:
Government and Government Sponsored Entities:
Mortgage-backed securities	$	316,134	$	112	$	(3,327	)	$	312,919
Agency bonds	120,405		30		(3,213		)	117,222
Collateralized mortgage obligations	46,920		249		(1		)	47,168
SBA securities	13,427		—		(125		)	13,302
U.S. Treasury	1,010		—		(26		)	984
CRA Qualified Investment Fund	12,000		—		(307		)	11,693
Total available for sale investment securities	$	509,896	$	391	$	(6,999	)	$	503,288

Net unrealized losses on available for sale investment securities are recorded as accumulated other comprehensive income within stockholders’ equity totaling $7.5 million and $6.2 million, net of $3.0 million and $394 thousand in tax assets at June 30, 2018 and December 31, 2017, respectively. At December 31, 2017, $394 thousand of a total $1.9 million tax asset resides in accumulated other comprehensive income, while the remaining $1.5 million was included in the provision for income taxes on the consolidated statements of income related to the tax rate changes associated with the termination of S Corporation status and the change in tax law during the year ended December 31, 2017. The Company adopted ASU 2018-02 effective January 1, 2018 and reclassified the $1.5 million in stranded tax effects from the change in federal corporate tax rates on our available for sale investment securities from accumulated other comprehensive loss, net to retained earnings. There were no sales or transfers of available for sale investment securities and no gains or losses on these securities during the three or six months ended June 30, 2018 and 2017.

Table of Contents

The following tables summarize the gross unrealized losses and fair value of available for sale investment securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position (dollars in thousands):



	June 30, 2018
	Less than 12 Months					12 Months or More					Total
	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Government and Government Sponsored Entities:
Mortgage-backed securities	$	167,838	$	(2,008	)	$	172,890	$	(4,172	)	$	340,728	$	(6,180	)
Agency bonds	9,713		(287		)	103,579		(3,826		)	113,292		(4,113		)
Collateralized mortgage obligations	96		0			—		—			96		0
SBA securities	—		—			11,613		(129		)	11,613		(129		)
U.S. Treasury	—		—			965		(44		)	965		(44		)
CRA Qualified Investment Fund	4,831		(169		)	6,585		(415		)	11,416		(584		)
Total available for sale investment securities	$	182,478	$	(2,464	)	$	295,632	$	(8,586	)	$	478,110	$	(11,050	)

At June 30, 2018, the Company held 96 mortgage-backed securities of which 69 were in a loss position and 48 had been in a loss position for twelve months or more. The Company held 13 agency bonds of which 12 were in a loss position and 11 had been for twelve months or more. The Company also held 15 collateralized mortgage obligations, one of which were in an unrealized loss position. Of the total 4 SBA securities held at June 30, 2018, all 4 were in a loss position for greater than twelve months. Of the 3 total investments in CRA Qualified Investment Fund, all 3 were in a loss position and 2 had been for greater than 12 months. The Company held 1 U.S. Treasury note at June 30, 2018. This note was in a loss position for greater than 12 months.



	December 31, 2017
	Less than 12 Months					12 Months or More					Total
	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Government and Government Sponsored Entities:
Mortgage-backed securities	$	93,403	$	(805	)	$	182,343	$	(2,522	)	$	275,746	$	(3,327	)
Agency bonds	9,851		(148		)	104,340		(3,065		)	114,191		(3,213		)
Collateralized mortgage obligations	1,959		(1		)	—		—			1,959		(1		)
SBA securities	—		—			13,302		(125		)	13,302		(125		)
U.S. Treasury	—		—			984		(26		)	984		(26		)
CRA Qualified Investment Fund	4,948		(52		)	6,745		(255		)	11,693		(307		)
Total available for sale investment securities	$	110,161	$	(1,006	)	$	307,714	$	(5,993	)	$	417,875	$	(6,999	)

At December 31, 2017, the Company held 87 mortgage-backed securities of which 68 were in a loss position and 30 had been in a loss position for twelve months or more. The Company held 13 agency bonds of which 12 were in a loss position and 11 had been for twelve months or more. The Company also held 15 collateralized mortgage obligations, 1 of which was in an unrealized loss position. Of the total 4 SBA securities held at year end, all 4 were in a loss position for greater than twelve months. Of the 3 total investments in CRA Qualified Investment Fund, all 3 were in a loss position and 2 had been for greater than 12 months. The Company held 1 U.S. Treasury note at year end. This note was in a loss position for greater than 12 months.

The unrealized losses on the Company’s investments were caused by interest rate changes. In addition, the contractual cash flows of these investments are guaranteed by agencies sponsored by the U.S. government. Accordingly, it is expected that the securities will not be settled at a price less than amortized cost. Because the decline in market value is attributable to changes in interest rates but not credit quality, and because the

Table of Contents

Company has the ability and intent to hold those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2018 and December 31, 2017.

As of June 30, 2018 and December 31, 2017, there were no holdings of securities of any one issuer in an amount greater than 10% of stockholders' equity, other than the U.S. government and its agencies.

Held to Maturity

The following tables summarize the amortized cost and estimated fair value of held to maturity investment securities as of the dates indicated (dollars in thousands):



	Amortized Cost		Gross Unrecognized Gains		Gross Unrecognized Losses			Estimated Fair Value
As of June 30, 2018:
Government Sponsored Entities:
Mortgage-backed securities	$	11,733	$	26	$	(310	)	$	11,449
Other investments	276		—		—			276
Total held to maturity investment securities	$	12,009	$	26	$	(310	)	$	11,725
As of December 31, 2017:
Government Sponsored Entities:
Mortgage-backed securities	$	6,636	$	73	$	(69	)	$	6,640
Other investments	285		—		—			285
Total held to maturity investment securities	$	6,921	$	73	$	(69	)	$	6,925

The following tables summarize the gross unrecognized losses and fair value of held to maturity investment securities, aggregated by investment category and length of time that individual securities have been in a continuous unrecognized loss position (dollars in thousands):



	Less than 12 Months					12 Months or More					Total
	Fair Value		Unrecognized Losses			Fair Value		Unrecognized Losses			Fair Value		Unrecognized Losses
As of June 30, 2018:
Government Sponsored Entities:
Mortgage-backed securities	$	10,299	$	(310	)	$	—	$	—		$	10,299	$	(310	)
As of December 31, 2017:
Government Sponsored Entities:
Mortgage-backed securities	$	1,047	$	(4	)	$	3,029	$	(65	)	$	4,076	$	(69	)

The unrecognized losses on the Company’s investments were caused by interest rate changes. It is likely that management will not be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rate and other market conditions. The issuers continue to make timely principal and interest payments on the investments. The fair value is expected to recover as the investments approach maturity.

Table of Contents

The following table summarizes the scheduled maturities of available for sale and held to maturity investment securities as of June 30, 2018 (dollars in thousands):



	June 30, 2018
	Amortized Cost		Fair Value
Available for sale investments securities
One to five years	$	118,414	$	114,257
Five to ten years	—		—
Beyond ten years	3,000		3,007
Equity securities	12,000		11,416
Mortgage-backed securities and collateralized mortgage obligations	460,141		454,355
Total available for sale investment securities	$	593,555	$	583,035
Held to maturity investments securities
Beyond ten years	$	276	$	276
Mortgage-backed securities	11,733		11,449
Total held to maturity investment securities	$	12,009	$	11,725

The amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. As such, mortgage backed securities and collateralized mortgage obligations are not included in the maturity categories above and instead are shown separately. No securities were pledged as of June 30, 2018 and December 31, 2017.


3.	LOANS RECEIVABLE

Loans receivable consist of the following (dollars in thousands):



	June 30, 2018			December 31, 2017
Permanent mortgages on:
Multifamily residential	$	3,335,958		$	2,887,438
Single family residential	2,167,341			1,957,546
Commercial real estate	151,610			112,492
Construction and land loans on single family residential	31,569			41,165
Non-Mortgage (‘‘NM’’) loans	100			50
Total	5,686,578			4,998,691
Deferred loan costs, net	48,339			42,856
Allowance for loan losses	(33,358		)	(30,312		)
Loans receivable held for investment, net	$	5,701,559		$	5,011,235

Certain loans have been pledged to secure borrowing arrangements (see Note 7).

Table of Contents

The following table summarizes activity in and the allocation of the allowance for loan losses by portfolio segment (dollars in thousands):



	Multifamily Residential			Single Family Residential			Commercial Real Estate			Land, NM, and Construction			Total
Three months ended June 30, 2018
Allowance for loan losses:
Beginning balance allocated to portfolio segments	$	19,833		$	9,214		$	1,887		$	1,046		$	31,980
Provision for (reversal of) loan losses	727			881			(46		)	(262		)	1,300
Charge-offs	—			—			—			—			—
Recoveries	—			3			—			75			78
Ending balance allocated to portfolio segments	$	20,560		$	10,098		$	1,841		$	859		$	33,358
Three months ended June 30, 2017
Allowance for loan losses:
Beginning balance allocated to portfolio segments	$	19,873		$	10,097		$	1,950		$	1,779		$	33,699
Reversal of provision for loan losses	(4,300		)	(1,270		)	(38		)	(873		)	(6,481		)
Charge-offs	—			(5		)	—			—			(5		)
Recoveries	—			3			—			140			143
Ending balance allocated to portfolio segments	$	15,573		$	8,825		$	1,912		$	1,046		$	27,356
Six months ended June 30, 2018
Allowance for loan losses:
Beginning balance allocated to portfolio segments	$	18,588		$	9,044		$	1,734		$	946		$	30,312
Provision for (reversal of) loan losses	1,972			1,048			17			(237		)	2,800
Charge-offs	—			—			—			—			—
Recoveries	—			6			90			150			246
Ending balance allocated to portfolio segments	$	20,560		$	10,098		$	1,841		$	859		$	33,358
Six months ended June 30, 2017
Allowance for loan losses:
Beginning balance allocated to portfolio segments	$	18,478		$	11,559		$	1,823		$	1,438		$	33,298
(Reversal of) provision for loan losses	(2,905		)	(2,735		)	89			(621		)	(6,172		)
Charge-offs	—			(5		)	—			—			(5		)
Recoveries	—			6			—			229			235
Ending balance allocated to portfolio segments	$	15,573		$	8,825		$	1,912		$	1,046		$	27,356

Table of Contents

The following tables summarize the allocation of the allowance for loan losses by impairment methodology (dollars in thousands):



	Multifamily Residential		Single Family Residential		Commercial Real Estate		Land, NM, and Construction		Total
As of June 30, 2018:
Ending allowance balance allocated to:
Loans individually evaluated for impairment	$	—	$	25	$	—	$	—	$	25
Loans collectively evaluated for impairment	20,560		10,073		1,841		859		33,333
Ending balance	$	20,560	$	10,098	$	1,841	$	859	$	33,358
Loans:
Ending balance: individually evaluated for impairment	$	1,543	$	7,143	$	871	$	—	$	9,557
Ending balance: collectively evaluated for impairment	3,334,415		2,160,198		150,739		31,669		5,677,021
Ending balance	$	3,335,958	$	2,167,341	$	151,610	$	31,669	$	5,686,578
As of December 31, 2017:
Ending allowance balance allocated to:
Loans individually evaluated for impairment	$	—	$	25	$	—	$	—	$	25
Loans collectively evaluated for impairment	18,588		9,019		1,734		946		30,287
Ending balance	$	18,588	$	9,044	$	1,734	$	946	$	30,312
Loans:
Ending balance: individually evaluated for impairment	$	2,246	$	8,991	$	656	$	—	$	11,893
Ending balance: collectively evaluated for impairment	2,885,192		1,948,555		111,836		41,215		4,986,798
Ending balance	$	2,887,438	$	1,957,546	$	112,492	$	41,215	$	4,998,691

The Company assigns a risk rating to all loans and periodically performs detailed reviews of all such loans to identify credit risks and to assess the overall collectability of the portfolio. During these internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, as well as the financial performance and other characteristics of loan collateral. These credit quality indicators are used to assign a risk rating to each individual loan. The risk ratings can be grouped into six major categories, defined as follows:

Pass assets are those which are performing according to contract and have no existing or known weaknesses deserving of management’s close attention. The basic underwriting criteria used to approve the loans are still valid, and all payments have essentially been made as planned.

Watch assets are expected to have an event occurring in the next 90 to 120 days that will lead to a change in risk rating with the change being either favorable or unfavorable. These assets require heightened monitoring of the event by management.

Special mention assets have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard assets are inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged. These assets have well-defined weaknesses: the primary source of repayment is gone or severely impaired (i.e., bankruptcy or loss of employment) and/or there has been a deterioration in collateral value. In addition, there is the distinct possibility that the Company will sustain some loss, either directly or indirectly (i.e., the cost of monitoring), if the deficiencies are not corrected.

Table of Contents

A deterioration in collateral value alone does not mandate that an asset be adversely classified if such factor does not indicate that the primary source of repayment is in jeopardy.

Doubtful assets have the weaknesses of those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable based on current facts, conditions and values.

Loss assets are considered uncollectible and of such little value that their continuance as assets, without establishment of a specific valuation allowance or charge-off, is not warranted. This classification does not necessarily mean that an asset has absolutely no recovery or salvage value; but rather, it is not practical or desirable to defer writing off a basically worthless asset (or portion thereof) even though partial recovery may be affected in the future.

The following tables summarize the loan portfolio allocated by management’s internal risk ratings at June 30, 2018 and December 31, 2017 (dollars in thousands):



	Multifamily Residential		Single Family Residential		Commercial Real Estate		Land, NM and Construction		Total
As of June 30, 2018:
Grade:
Pass	$	3,246,277	$	2,140,414	$	149,012	$	29,654	$	5,565,357
Watch	78,221		17,357		1,727		—		97,305
Special mention	4,941		5,675		—		2,015		12,631
Substandard	6,519		3,895		871		—		11,285
Total	$	3,335,958	$	2,167,341	$	151,610	$	31,669	$	5,686,578
As of December 31, 2017:
Grade:
Pass	$	2,847,720	$	1,923,960	$	106,539	$	41,215	$	4,919,434
Watch	25,354		20,178		4,315		—		49,847
Special mention	6,569		9,025		—		—		15,594
Substandard	7,795		4,383		1,638		—		13,816
Total	$	2,887,438	$	1,957,546	$	112,492	$	41,215	$	4,998,691

The following tables summarize an aging analysis of the loan portfolio by the time past due at June 30, 2018 and December 31, 2017 (dollars in thousands):



	30 Days		60 Days		90+ Days		Non-accrual		Current		Total
As of June 30, 2018:
Loans:
Multifamily residential	$	660	$	—	$	—	$	1,543	$	3,333,755	$	3,335,958
Single family residential	1,711		2,230		—		2,372		2,161,028		2,167,341
Commercial real estate	—		—		—		871		150,739		151,610
Land, NM, and construction	—		—		—		—		31,669		31,669
Total	$	2,371	$	2,230	$	—	$	4,786	$	5,677,191	$	5,686,578
As of December 31, 2017:
Loans:
Multifamily residential	$	2,751	$	—	$	—	$	2,246	$	2,882,441	$	2,887,438
Single family residential	4,870		3,364		—		4,135		1,945,177		1,957,546
Commercial real estate	—		—		—		656		111,836		112,492
Land, NM, and construction	—		—		—		—		41,215		41,215
Total	$	7,621	$	3,364	$	—	$	7,037	$	4,980,669	$	4,998,691

Table of Contents

The following table summarizes information related to impaired loans at June 30, 2018 and December 31, 2017 (dollars in thousands):



	As of June 30, 2018						As of December 31, 2017
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Recorded Investment		Unpaid Principal Balance		Related Allowance
With no related allowance recorded:
Multifamily residential	$	1,543	$	1,680	$	—	$	2,246	$	2,545	$	—
Single family residential	6,196		6,443		—		8,029		8,237		—
Commercial real estate	871		871		—		656		798		—
	8,610		8,994		—		10,931		11,580		—
With an allowance recorded:
Single family residential	947		947		25		962		962		25
	947		947		25		962		962		25
Total:
Multifamily residential	1,543		1,680		—		2,246		2,545		—
Single family residential	7,143		7,390		25		8,991		9,199		25
Commercial real estate	871		871		—		656		798		—
	$	9,557	$	9,941	$	25	$	11,893	$	12,542	$	25

The following table summarizes information related to impaired loans for the three and six months ended June 30, 2018 and 2017 (dollars in thousands):



	Three Months Ended June 30,
	2018						2017
	Average Recorded Investment		Interest Income		Cash Basis Interest		Average Recorded Investment		Interest Income		Cash Basis Interest
With no related allowance recorded:
Multifamily residential	$	1,553	$	—	$	—	$	2,211	$	—	$	—
Single family residential	7,728		38		—		7,275		47		—
Commercial real estate	218		—		—		702		—		—
	9,499		38		—		10,188		47		—
With an allowance recorded:
Single family residential	951		10		—		982		8		—
	951		10		—		982		8		—
Total:
Multifamily residential	1,553		—		—		2,211		—		—
Single family residential	8,679		48		—		8,257		55		—
Commercial real estate	218		—		—		702		—		—
	$	10,450	$	48	$	—	$	11,170	$	55	$	—

Table of Contents



	Six months ended June 30,
	2018						2017
	Average Recorded Investment		Interest Income		Cash Basis Interest		Average Recorded Investment		Interest Income		Cash Basis Interest
With no related allowance recorded:
Multifamily residential	$	1,847	$	—	$	—	$	1,894	$	—	$	—
Single family residential	7,759		75		—		6,751		95		—
Commercial real estate	403		—		—		775		—		—
	10,009		75		—		9,420		95		—
With an allowance recorded:
Single family residential	1,389		27		—		986		17		—
	1,389		27		—		986		17		—
Total:
Multifamily residential	1,847		—		—		1,894		—		—
Single family residential	9,148		102		—		7,737		112		—
Commercial real estate	403		—		—		775		—		—
	$	11,398	$	102	$	—	$	10,406	$	112	$	—

The following table summarizes the recorded investment related to troubled debt restructurings at June 30, 2018 and December 31, 2017 (dollars in thousands):



	June 30, 2018		December 31, 2017
Troubled Debt Restructurings:
Multifamily residential	$	—	$	667
Single family residential	5,503		5,653
Total recorded investment in troubled debt restructurings	$	5,503	$	6,320

The Company has allocated $25 thousand of allowances for loans modified in troubled debt restructurings at June 30, 2018 and December 31, 2017. The Company does not have commitments to lend additional funds to borrowers with loans whose terms have been modified in troubled debt restructurings. There were no troubled debt restructurings during the three and six months ended June 30, 2018 and 2017.

The Company had no troubled debt restructurings with a subsequent payment default within twelve months following the modification during the three and six months ended June 30, 2018 and 2017. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

The terms of certain other loans were modified during the six months ended June 30, 2018 and 2017 that did not meet the definition of a troubled debt restructuring. These loans have a total recorded investment of $9.8 million and $17.5 million as of June 30, 2018 and June 30, 2017, respectively. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant such as delays in payment of up to 4 months.

Table of Contents


4.	NONPERFORMING ASSETS

Nonperforming assets include nonperforming loans plus real estate owned (foreclosed property). The Company’s nonperforming assets and trends related to those assets at June 30, 2018 and December 31, 2017 are indicated below (dollars in thousands):



	June 30, 2018		December 31, 2017
Non-accrual loans:
Multifamily residential	$	1,543	$	2,246
Single family residential	2,372		4,135
Commercial real estate	871		656
Total non-accrual loans	4,786		7,037
Real estate owned	—		—
Total nonperforming assets	$	4,786	$	7,037

No interest income was recognized on non-accrual loans during the three and six months ended June 30, 2018 and 2017. Contractual interest not accrued on nonperforming loans during the three and six months ended June 30, 2018 totaled $62 thousand and $153 thousand, respectively, compared with $62 thousand and $109 thousand for the three and six months ended June 30, 2017, respectively.

Generally, nonperforming loans are considered impaired, because the repayment of the loan will not be made in accordance with the original contractual agreement.


5.	MORTGAGE SERVICING RIGHTS

Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors, and conducting foreclosure proceedings. Loan servicing income is recorded on the accrual basis and includes servicing fees from investors and certain charges collected from borrowers. Mortgage loans serviced for others are not reported as assets. The principal balances of these loans are as follows (dollars in thousands):



	June 30, 2018		December 31, 2017
Mortgage loans serviced for:
FHLMC	$	575,440	$	625,545
Other financial institutions	141,471		158,136
Total mortgage loans serviced for others	$	716,911	$	783,681

Custodial account balances maintained in connection with serviced loans totaled $12.0 million and $5.2 million at June 30, 2018 and December 31, 2017, respectively.

Activity for mortgage servicing rights are as follows (dollars in thousands):



	Three Months Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017
Beginning Balance	$	4,124		$	1,153		$	4,255		$	1,099
Additions	—			158			—			241
Disposals	—			—			—			—
Change in fair value due to changes in assumptions	—			—			—			—
Other changes in fair value	(256		)	(53		)	(387		)	(82		)
Ending balance	$	3,868		$	1,258		$	3,868		$	1,258

Fair value as of June 30, 2018 was determined using a discount rate of 10%, prepayment speeds ranging from 5.9% to 70.4%, depending on the stratification of the specific right, and a weighted average default rate of 5%. Fair value as of December 31, 2017 was determined using a discount rate of 10%, prepayment speeds

Table of Contents

ranging from 5.8% to 70.4%, depending on the stratification of the specific right, and a weighted average default rate of 5%.


6.	DEPOSITS

A summary of deposits at June 30, 2018 and December 31, 2017 is as follows (dollars in thousands):



	June 30, 2018		December 31, 2017
Certificate accounts	$	2,962,858	$	2,242,682
Money market savings	1,306,189		1,389,425
NOW accounts	173,120		203,159
Money market checking	82,447		85,073
Non-interest bearing demand	67,541		30,899
	$	4,592,155	$	3,951,238

The Company had certificates of deposit with a denomination of $100 thousand or more totaling $2.6 billion and $1.9 billion at June 30, 2018 and December 31, 2017, respectively.

The Company had certificates of deposit that meet or exceed the FDIC Insurance limit of $250 thousand of $1.0 billion and $1.1 billion at June 30, 2018 and December 31, 2017, respectively.

The Company utilizes brokered deposits as an additional source of funding. The Company had brokered deposits of $562.6 million and $278.4 million at June 30, 2018 and December 31, 2017, respectively.

Maturities of the Company’s certificate accounts at June 30, 2018 are summarized as follows (dollars

in thousands):



July 1 - December 31, 2018	$	1,443,189
Year ending December 31, 2019	1,001,904
Year ending December 31, 2020	364,093
Year ending December 31, 2021	115,749
Year ending December 31, 2022	32,670
Thereafter	5,253
	$	2,962,858


7.	FEDERAL HOME LOAN BANK AND FEDERAL RESERVE BANK ADVANCES

The Bank may borrow from the Federal Home Loan Bank ("FHLB"), on either a short-term or long-term basis, up to 40% of its assets provided that adequate collateral has been pledged. As of June 30, 2018 and December 31, 2017, the Bank had pledged various mortgage loans totaling approximately $2.4 billion and $2.4 billion, respectively, as well as the FHLB stock held by the Bank to secure these borrowing arrangements.

The Bank has access to the Loan and Discount Window of the Federal Reserve Bank of San Francisco ("FRB"). Advances under this window are subject to the Bank providing qualifying collateral. Various mortgage loans totaling approximately $399.7 million and $379.0 million as of June 30, 2018 and December 31, 2017, respectively, secure this borrowing arrangement. There were no borrowings outstanding with the FRB as of June 30, 2018 and December 31, 2017.

Table of Contents

The following table discloses the Bank’s outstanding advances from the Federal Home Loan Bank of San Francisco (dollars in thousands):



					As of June 30, 2018
	Outstanding Balances				Minimum Interest Rate		Maximum Interest Rate		Weighted Average Rate
	June 30, 2018		December 31, 2017		Minimum Interest Rate		Maximum Interest Rate		Weighted Average Rate		Maturity Dates
Fixed rate short-term	$	148,100	$	411,600	2.08	%	2.08	%	2.08	%	July 2018
Fixed rate long-term	852,646		427,660		1.38	%	7.69	%	2.24	%	July 2018 to August 2032
Variable rate long-term	150,000		150,000		2.30	%	2.49	%	2.37	%	July 2018 to January 2020
	$	1,150,746	$	989,260

The Bank's available borrowing capacity based on pledged loans to the FRB and the FHLB totaled $899.6 million and $1.1 billion at June 30, 2018 and December 31, 2017, respectively.

Short-term borrowings are borrowings with original maturities of 90 days or less. During the three months ended June 30, 2018 there was a maximum amount of short term borrowings outstanding of $489.2 million, an average amount outstanding of $325.9 million and a weighted average interest rate of 1.89%.

The following table summarizes maturities over the next five years as of June 30, 2018 (dollars in

thousands):



July 1 - December 31, 2018	$	323,600
Year ending December 31, 2019	275,000
Year ending December 31, 2020	150,000
Year ending December 31, 2021	150,600
Year ending December 31, 2022	—
Thereafter	251,546
	$	1,150,746


8.	JUNIOR SUBORDINATED DEFERRABLE INTEREST DEBENTURES

The Company formed wholly owned trust companies (the ‘‘Trusts’’) which issued guaranteed preferred beneficial interests in the Company’s junior subordinated deferrable interest debentures (‘‘the Trust Securities’’). The Company is not considered the primary beneficiary of the Trusts and therefore, the Trusts are not consolidated in the Company’s financial statements, but rather the junior subordinated debentures are shown as a liability. The Company’s investment in the common securities of the Trusts, totaling $1.9 million, are included in other assets on the unaudited consolidated statements of financial condition. The sole asset of the Trusts are junior subordinated deferrable interest debentures (the ‘‘Notes’’).

At June 30, 2018 and December 31, 2017, the Company had two Trusts which have issued Trust Securities in a private placement transaction. The Trusts have invested the proceeds of such Trust Securities in the Notes. Each of the Notes has an interest rate equal to the corresponding Trust Securities distribution rate. The Company has the right to defer payment of interest on the Notes at any time or from time to time for a period not exceeding five years provided that no extension period may extend beyond the stated maturity of the relevant Notes. During any such extension period, distributions on the Trust Securities will also be deferred, and the Company’s ability to pay dividends on its common stock will be restricted.

The Company has entered into contractual arrangements which, taken collectively, fully and unconditionally guarantee payment of: (i) accrued and unpaid distributions required to be paid on the Trust Securities; (ii) the redemption price with respect to any Trust Securities called for redemption by the Trusts; and (iii) payments due upon a voluntary or involuntary dissolution, winding up or liquidation of the Trusts. The Trust Securities are mandatorily redeemable upon maturity of the Notes, or upon earlier redemption as provided in the indenture. The Company has the right to redeem the Notes purchased by the Trusts, in whole or in part, on or after the redemption date. As specified in the indenture, if the Notes are redeemed prior to maturity, the

Table of Contents

redemption price will be the principal amount and any accrued but unpaid interest.

The following table is a summary of the outstanding Trust Securities and Notes at June 30, 2018 and December 31, 2017 (dollars in thousands):



	June 30, 2018				December 31, 2017				Date	Maturity	Rate Index
Issuer	Amount		Rate		Amount		Rate		Issued	Date	(Quarterly Reset)
Luther Burbank Statutory Trust I	$	41,238	3.72	%	$	41,238	2.97	%	3/1/2006	6/15/2036	3 month LIBOR + 1.38%
Luther Burbank Statutory Trust II	$	20,619	3.96	%	$	20,619	3.21	%	3/1/2007	6/15/2037	3 month LIBOR + 1.62%


9.	SENIOR DEBT

In September 2014, the Company issued $95 million in senior unsecured term notes to qualified institutional investors. The proceeds of this debt were used to retire senior unsecured term notes issued between 2009 and 2011 totaling $62.7 million, including a prepayment penalty of $243 thousand, and make an additional contribution to the Bank of $28 million in the form of paid-in capital. The balance of the proceeds, or approximately $2.7 million, was retained at the holding company to be used as cash reserves and for general corporate purposes. The following table summarizes information on these notes as of June 30, 2018 and December 31, 2017 (dollars in thousands):



	June 30, 2018				December 31, 2017
	Principal		Unamortized debt issuance costs		Principal		Unamortized debt issuance costs		Maturity Date	Fixed Interest Rate
Senior Unsecured Term Notes	$	95,000	$	772	$	95,000	$	839	9/30/2024	6.50	%


10.	INCOME TAXES

In connection with the initial public offering, the Company terminated its S Corporation status and became a taxable entity (“C Corporation”) on December 1, 2017. As such, any periods prior to December 1, 2017 will only reflect an effective state income tax rate.

The provision for income tax for the three and six months ended June 30, 2018 and 2017 differs from the statutory federal rate of 21% and 35%, respectively, due to the following (dollars in thousands):



	Three Months Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017
Statutory U.S. Federal Income Tax	$	3,308		$	6,851		$	6,517		$	11,303
Increase (decrease) resulting from:
Benefit of S Corporation status	—			(6,851		)	—			(11,303		)
State Taxes	1,596			654			2,892			1,079
Other	(376		)	—			(706		)	—
Provision for income taxes	$	4,528		$	654		$	8,703		$	1,079


11.	STOCK BASED COMPENSATION

The Company’s stock based compensation consists of restricted stock awards (RSAs) and restricted stock units (RSUs) granted under its 2017 Omnibus Equity and Incentive Compensation Plan ("Omnibus Plan"). In connection with its IPO in December 2017, the Company granted RSAs and RSUs to employees and nonemployee directors which all vest ratably over three years. At the same time, the Company granted RSUs in exchange for unvested phantom stock awards held by employees and all vested and unvested phantom stock awards held by nonemployee directors on a per share basis. The RSUs were subjected to the same vesting schedule and deferral elections that existed for the original phantom stock awards.

Table of Contents

In recognition of prior and current service, additional RSAs were granted during the first quarter of 2018. These awards to nonemployee directors vest over one year, while awards to employees vest ratably over three years.

All RSAs and RSUs were granted at the fair value of the common stock at the time of the award. The RSAs and RSUs are considered fixed awards as the number of shares and fair value are known at the date of grant and the fair value at the grant date is amortized over the vesting and/or service period.

Non-cash stock compensation expense recognized for RSAs and RSUs for the three and six months ended June 30, 2018 totaled $1.0 million and $2.1 million, respectively. No RSAs or RSUs had been granted prior to December 2017.

As of June 30, 2018, there was $6.8 million of unrecognized compensation expense related to 1,225,491 unvested RSAs and RSUs. This expense is expected to be recognized over a weighted average period of 2.08 years. As of June 30, 2018, 169,490 shares of RSUs were vested and remain unsettled per the original deferral elections.

The following table summarizes share information about restricted stock awards and restricted stock units for the six months ended June 30, 2018:



	Number of Shares		Weighted Average Grant Date Fair Value
Beginning of the period balance	1,319,700		$	10.75
Shares granted	131,140		12.77
Shares settled	(53,059	)	10.75
Shares forfeited	(2,800	)	10.75
End of the period balance	1,394,981		$	10.97

Under its Omnibus Plan, the Company reserved 3,360,000 shares of common stock for new awards. At June 30, 2018 and December 31, 2017, there were 2,561,359 and 2,689,699 shares, respectively, of common stock reserved and available for grant through restricted stock or other awards under the Omnibus Plan.


12.	FAIR VALUE MEASUREMENTS

Fair Value Measurements

Fair Value Hierarchy

The Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Valuations within these levels are based upon:

Level 1 - Quoted market prices for identical instruments traded in active exchange markets.

Level 2 - Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.

Level 3 - Model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which may be significant.

Because broadly traded markets do not exist for most of the Company’s financial instruments, the fair value calculations attempt to incorporate the effect of current market conditions at a specific time. These determinations are subjective in nature, involve uncertainties and matters of significant judgment and do not include tax ramifications; therefore, the results cannot be determined with precision, substantiated by comparison to independent markets and may not be realized in an actual sale or immediate settlement of

Table of Contents

the instruments. There may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results. For all of these reasons, the aggregation of the fair value calculations presented herein do not represent, and should not be construed to represent, the underlying value of the Company.

Management monitors the availability of observable market data to assess the appropriate classification of assets and liabilities within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period. Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities, or total earnings.

The following methods and assumptions were used to estimate the fair value of financial instruments:

For cash and cash equivalents, variable rate loans, accrued interest receivable and payable, demand deposits and short-term borrowings, the carrying amount is estimated to be fair value. The fair value of accrued interest receivable/payable balances are determined using inputs and fair value measurements commensurate with the asset or liability from which the accrued interest is generated.

Fair values for available for sale investment securities, which include primarily debt securities issued by U.S. government sponsored agencies, are based on quoted market prices for similar securities.

The fair value of loans held for sale recorded at level three are determined by two methodologies. The first methodology is used for single family portfolio loans that have been designated as held for sale after having been retained on the balance sheet for at least twelve months of seasoning. To be announced ("TBA") prices for Fannie Mae mortgage backed securities are provided by a third party with prices varying depending upon the underlying loan’s weighted average coupon rate. These prices are then used to determine the fair value of the loan pool using each loan’s coupon rate. As compensating evidence, the loans are also run through a valuation model taking into consideration loan level adjustments such as loan to value ratios, property type, and an estimated servicing release premium. The second methodology is used for multifamily portfolio loans that have been designated as held for sale. This analysis begins with a third party quoted price for a risk free government guaranteed security comprised of these same multifamily loans. This information is then input into an interest rate risk model to generate an option adjusted spread ("OAS"). This OAS is added to a credit risk spread, based primarily on the cost of the Freddie Mac guarantee fee, to generate a fair market value for the loan pool. Both of these methodologies are performed monthly and compared to the prior month analysis for reasonableness.

Loans held for sale which are under contract for sale are considered Level 2 in the fair value hierarchy.

For loans, the fair value is estimated using market quotes for similar assets or the present value of future cash flows, discounted using the current rate at which similar loans would be made to borrowers with similar credit ratings and for the same maturities and giving consideration to estimated prepayment risk and credit risk. The fair value of loans is determined utilizing estimates resulting in a Level 3 classification.

Impaired loans are measured for impairment based on the present value of expected future cash flows discounted at the loan’s effective interest rate, except that as a practical expedient, the Company may measure impairment based on a loan’s observable market price, or the fair value of the collateral (net of estimated costs to sell) if the loan is collateral dependent. The fair value of impaired loans is determined utilizing estimates resulting in a Level 3 classification.

Typical unobservable inputs used for computing the fair value of impaired loans include adjustments made by appraisers and brokers for differences between comparable property sales, net operating income assumptions and capitalization rates. Other factors considered include geographic sales trends and the values of comparable surrounding properties as well as the condition of the subject property. In measuring the fair value of impaired collateral dependent loans, the Company assumes a 100% default rate. The valuation techniques used by third party appraisers is consistent among all loan classes held by the Company due to the similarities in the type of loan collateral. For loans measured at fair value on a non-recurring basis in the Company’s loan portfolio at June 30, 2018 and December 31, 2017, adjustments made by appraisers and brokers to comparable property sales generally ranged from (10)% to 20%. Additionally, all appraisals are reviewed in accordance with Uniform Standards of Professional Appraisal Practice, or USPAP, by in house licensed appraisers who review not only the appraisal but independently search for comparable properties

Table of Contents

to ensure selected comparable properties and corresponding adjustments are appropriate. When necessary appraisal staff will adjust or reject an appraised value. The Company estimates that selling costs approximate 6% of the collateral fair value.

It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability.

Real estate owned fair values are categorized as Level 3 due to ongoing assumptions in fair value measurements related to real estate market conditions which may require adjustments made by appraisers and brokers for differences between comparable property sales, net operating income assumptions, and capitalization rates.

The fair values of derivatives are based on valuation models using observable market data as of the measurement date.

Fair values for fixed-rate certificates of deposit are estimated using discounted cash flow analyses using interest rates offered at each reporting date by the Company for certificates with similar remaining maturities. For deposits with no contractual maturity, the fair value is assumed to equal the carrying value.

The fair value of FHLB advances is estimated based on discounting the future cash flows using the market rate currently offered.

The fair value of subordinated debentures is based on an indication of value provided by a third-party broker.

For senior debt, the fair value is based on an indication of value provided by a third-party broker.

The fair values of commitments are estimated using the fees currently charged to enter into similar agreements and are not significant.

Table of Contents

Fair Value of Financial Instruments

The carrying and estimated fair values of the Company’s financial instruments are as follows (dollars in thousands):



					Fair Level Measurements Using
	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
As of June 30, 2018:
Financial assets:
Cash and cash equivalents	$	76,018	$	76,018	$	76,018	$	—	$	—
Investment securities:
Available for sale	583,035		583,035		965		582,070		—
Held to maturity	12,009		11,725		—		11,725		—
Loans held for sale	21,575		21,642		—		21,642		—
Loans receivable, net	5,701,559		5,673,337		—		—		5,673,337
Accrued interest receivable	18,310		18,310		91		1,526		16,693
Federal Home Loan Bank stock	32,995		N/A		N/A		N/A		N/A
Interest Rate Cap Premium	5		5		—		5		—
Financial liabilities:
Deposits	$	4,592,155	$	4,546,837	$	1,629,436	$	2,917,401	$	—
FHLB advances	1,150,746		1,151,622		—		1,151,622		—
Junior subordinated deferrable interest debentures	61,857		58,017		—		58,017		—
Senior debt	94,228		98,325		—		98,325		—
Accrued interest payable	3,304		3,304		—		3,304		—
As of December 31, 2017:
Financial assets:
Cash and cash equivalents	$	75,578	$	75,578	$	75,578	$	—	$	—
Investment securities:
Available for sale	503,288		503,288		984		502,304		—
Held to maturity	6,921		6,925		—		6,925		—
Loans receivable, net	5,011,235		5,022,250		—		—		5,022,250
Accrued interest receivable	14,901		14,901		27		1,320		13,554
Federal Home Loan Bank stock	27,733		N/A		N/A		N/A		N/A
Interest rate cap premium	1		1		—		1		—
Financial liabilities:
Deposits	$	3,951,238	$	3,917,999	$	1,708,556	$	2,209,443	$	—
FHLB advances	989,260		989,833		—		989,833		—
Junior subordinated deferrable interest debentures	61,857		58,624		—		58,624		—
Senior debt	94,161		104,500		—		104,500		—
Accrued interest payable	1,781		1,781		—		1,781		—

These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates

Assets and Liabilities Recorded at Fair Value

The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and nonrecurring basis as of June 30, 2018 and December 31, 2017.

Table of Contents

Recurring Basis

The Company is required or permitted to record the following assets and liabilities at fair value on a recurring basis under other accounting pronouncements (dollars in thousands):



Description	Fair Value		Level 1		Level 2		Level 3
As of June 30, 2018:
Financial Assets:
Available for sale investment securities:
Government and Government Sponsored Entities:
Mortgage-backed securities	$	399,950	$	—	$	399,950	$	—
Agency bonds	116,299		—		116,299		—
Collateralized mortgage obligations	42,792		—		42,792		—
SBA securities	11,613		—		11,613		—
U.S. Treasury	965		965		—		—
CRA Qualified Investment Fund	11,416		—		11,416		—
Total investment securities available for sale	$	583,035	965		$	582,070	—
Interest rate cap premium	$	5	$	—	$	5	$	—
As of December 31, 2017:
Financial Assets:
Available for sale investment securities:
Government and Government Sponsored Entities:
Mortgage-backed securities	$	312,919	$	—	$	312,919	$	—
Agency bonds	117,222		—		117,222		—
Collateralized mortgage obligations	47,168		—		47,168		—
SBA securities	13,302		—		13,302		—
U.S. Treasury	984		984		—		—
CRA Qualified Investment Fund	11,693		—		11,693		—
Total investment securities available for sale	$	503,288	$	984	$	502,304	$	—
Interest rate cap premium	$	1	$	—	$	1	$	—

There were no transfers between Level 1 and Level 2 during the three and six months ended June 30, 2018 and 2017.

Non-recurring Basis

The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis. These include assets that are measured at the lower of cost or market value that were recognized at fair value which was below cost at the reporting date (dollars in thousands):



Description	Fair Value		Level 1		Level 2		Level 3
As of December 31, 2017:
Impaired Loans
Single family residential	$	191	$	—	$	—	$	191
Total assets measured at fair value on a non-recurring basis	$	191	$	—	$	—	$	191

For the three and six months ended June 30, 2018, there were no charge offs on impaired loans. At

Table of Contents

December 31, 2017, an impaired loan of $196 thousand was adjusted to a fair value of $191 thousand by recording charge-offs of $5 thousand. The fair value of impaired, collateral dependent loans is estimated at the fair value of the underlying collateral, less estimated selling costs. These loans are categorized as Level 3 due to ongoing real estate market conditions which may require the use of unobservable inputs and assumptions in fair value measurements.

The company held no real estate owned at June 30, 2018 and December 31, 2017. Management periodically obtains updated valuations of properties after foreclosure.


13.	VARIABLE INTEREST ENTITIES ("VIE")

The Company is involved with VIEs through its loan securitization activities. We evaluated our association with VIEs for consolidation purposes. Specifically, a VIE is to be consolidated by its primary beneficiary, the entity that has both the power to direct the activities that most significantly impact the VIE and a variable interest that could potentially be significant to the VIE. A variable interest is a contractual, ownership or other interest whose value fluctuates with the changes in the value of the VIE's assets and liabilities. Our assessment includes an evaluation of our continuing involvement with the VIE and the nature and significance of our variable interests.

Multifamily loan securitization

With respect to the securitization transaction with Freddie Mac which settled September 27, 2017, our variable interests reside with a reimbursement agreement entered into with Freddie Mac that obligates the Bank to reimburse Freddie Mac for any defaulted contractual principal and interest payments identified after the ultimate resolution of the defaulted loans. Such reimbursement obligations are not to exceed 10% of the original principal amount of the loans comprising the securitization pool. As part of the securitization transaction, the Bank released all servicing obligations and rights to Freddie Mac who was designated as the Master Servicer. As Master Servicer, Freddie Mac appointed the Bank with sub-servicing obligations, which include obligations to collect and remit payments of principal and interest, manage payments of taxes and insurance, and otherwise administer the underlying loans. The servicing of defaulted loans and foreclosed loans was assigned to a separate third party entity, independent of the Bank and Freddie Mac. Freddie Mac, in its capacity as Master Servicer, can terminate the Bank in its role as sub-servicer and direct such responsibilities accordingly. In evaluating our variable interests and continuing involvement in the VIE, we determined that we do not have the power to make significant decisions or direct the activities that most significantly impact the economic performance of the VIE's assets and liabilities. As sub-servicer of the loans, the Bank does not have the authority to make significant decisions that influence the value of the VIE's net assets and therefore, is not the primary beneficiary of the VIE. Therefore, we determined that the VIE associated with the multifamily securitization should not be included in the consolidated financial statements of the Bank.

We believe that our maximum exposure to loss as a result of our involvement with the VIE associated with the securitization under the reimbursement agreement executed with Freddie Mac is 10% of the original principal amount of the loans comprising the securitization pool, or $62.6 million. Our reserve for estimated losses with respect to the reimbursement obligation totaled $1.6 million and $1.7 million as of June 30, 2018 and December 31, 2017, respectively, based upon our analysis of quantitative and qualitative data over the underlying loans included in the securitization pool.


14.	LOAN SALE AND SECURITIZATION ACTIVITIES

The Company sells originated and acquired loans as part of its business operations and overall management of liquidity, assets and liabilities, and financial performance. The transfer of loans is executed in securitization or sale transactions. With respect to sale transactions, the Company's continuing involvement may or may not include ongoing servicing responsibilities and general representations and warranties. With respect to securitization sales, the Company executed its first transaction on September 27, 2017 with Freddie Mac. The transaction involved the sale of $626 million in originated multifamily loans through a Freddie Mac sponsored transaction. The Company's continuing involvement includes sub-servicing responsibilities, general representations and warranties, and reimbursement obligations.

Table of Contents

As sub-servicer for Freddie Mac, the Bank is required to maintain a minimum net worth in accordance with generally accepted accounting principles of not less than $2.0 million. If Luther Burbank Savings’ capital were to fall below this threshold, Freddie Mac would have the authority to terminate and assume the Bank’s sub-servicing duties. At June 30, 2018, the Bank’s actual net worth was $705.2 million.

Servicing responsibilities on loan sales generally include obligations to collect and remit payments of principal and interest, provide foreclosure services, manage payments of tax and insurance, and otherwise administer the underlying loans. In connection with the securitization transaction, Freddie Mac was designated as the Master Servicer and appointed Luther Burbank Savings to perform sub-servicing responsibilities, which generally include the servicing responsibilities described above with exception to the servicing of foreclosed or defaulted loans. The overall management, servicing, and resolution of defaulted loans and foreclosed loans are separately designated to the special servicer, a third party institution that is independent of the Master Servicer and the Bank. The Master Servicer has the right to terminate the Bank in its role as sub-servicer and direct such responsibilities accordingly.

General representations and warranties associated with loan sales and securitization sales require the Bank to uphold various assertions that pertain to the underlying loans at the time of the transaction, including, but not limited to, compliance with relevant laws and regulations, absence of fraud, enforcement of liens, no environmental damages, and maintenance of relevant environmental insurance. Such representations and warranties are limited to those that do not meet the quality represented at the transaction date and do not pertain to a decline in value or future payment defaults. In circumstances where the Bank breaches its representations and warranties, the Bank would generally be required to cure such instances through a repurchase or substitution of the subject loan(s).

With respect to the securitization transaction, the Bank also has continuing involvement through a reimbursement agreement executed with Freddie Mac. To the extent the ultimate resolution of defaulted loans results in contractual principal and interest payments that are deficient, the Bank is obligated to reimburse Freddie Mac for such amounts, not to exceed 10% of the original principal amount of the loans comprising the securitization pool at the closing date of September 27, 2017. We recognized a liability of $1.6 million and $1.7 million as of June 30, 2018 and December 31, 2017, respectively, for our exposure to the reimbursement agreement with Freddie Mac.

The following table provides cash flows associated with the Company's loan sale activities:



	Three Months Ended June 30,				Six Months Ended June 30,
(In thousands)	2018		2017		2018		2017
Proceeds from loan sales	$	—	$	35,491	$	—	$	60,182
Servicing fees	396		109		804		217

The following table provides information about the loans transferred through sales or securitization and not recorded on our unaudited consolidated statements of financial condition, for which the Company's continuing involvement includes sub-servicing or servicing responsibilities and/or reimbursement obligations (dollars in thousands):



	Single Family Residential		Multifamily Residential
June 30, 2018
Principal balance of loans	$	27,925	$	688,986
Loans 90+ days past due	—		—
Charge-offs, net	—		—
December 31, 2017
Principal balance of loans	29,772		753,909
Loans 90+ days past due	—		—
Charge-offs, net	—		—

Table of Contents


15.	COMMITMENTS AND CONTINGENCIES

Financial Instruments With Off-Balance-Sheet Risk

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments represent commitments to originate fixed and variable rate loans and lines of credit and loans in process, and involve, to varying degrees, elements of interest rate risk and credit risk in excess of the amount recognized in the Company’s consolidated statement of financial condition. The Company’s exposure to credit loss in the event of nonperformance by the other party for commitments to extend credit and lines of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments to originate loans and lines of credit as it does for on-balance-sheet instruments.

Commitments to fund loans and home equity lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have expiration dates or other termination clauses. In addition, external market forces may impact the probability of commitments being exercised; therefore, total commitments outstanding do not necessarily represent future cash requirements.

At June 30, 2018 and December 31, 2017, the Company had outstanding commitments of approximately $118.4 million and $65.8 million, respectively, for real estate loans. Unfunded loan commitment reserves totaled $568 thousand and $197 thousand at June 30, 2018 and December 31, 2017, respectively.

Operating Leases

The Company leases various office premises under long-term operating lease agreements. These leases expire between 2018 and 2028, with certain leases containing either three, five or ten year renewal options. At June 30, 2018, minimum commitments under these non-cancellable leases with initial or remaining terms of one year or more are as follows (dollars in thousands):



July 1 - December 31, 2018	$	2,708
Year ending December 31, 2019	5,117
Year ending December 31, 2020	3,723
Year ending December 31, 2021	3,267
Year ending December 31, 2022	2,419
Thereafter	3,018
	$	20,252

Rent expense under operating leases was $1.1 million and $2.2 million for the three and six months ended June 30, 2018, respectively, compared with $1.1 million and $2.2 million for the three and six months ended June 30, 2017, respectively.

Contingencies

The Company is involved in legal proceedings arising in the normal course of business. In the opinion of management, the outcomes of such proceedings will not have a material adverse effect on the Company’s financial position or results of operations.

Correspondent Banking Agreements

The Company maintains funds on deposit with other federally insured financial institutions under correspondent banking agreements. These balances are insured by the FDIC up to $250 thousand. At June 30, 2018 and December 31, 2017, the Company had $701 thousand and $845 thousand, respectively, in cash balances exceeding the insured amounts.

Table of Contents

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion of our financial condition at June 30, 2018 and December 31, 2017 and our results of operations for the three and six months ended June 30, 2018 and June 30, 2017, and should be read in conjunction with our audited consolidated financial statements set forth in our Annual Report on Form 10-K for the year ended December 31, 2017 that was filed with the Securities and Exchange Commission (the “SEC”) on March 16, 2018 (our “Annual Report”) and with the accompanying unaudited notes to consolidated financial statements set forth in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2018 (this “Report”). Because we conduct all of our material business operations through our bank subsidiary, Luther Burbank Savings, the discussion and analysis relates to activities primarily conducted by the Bank.

Overview

We are a bank holding company headquartered in Santa Rosa, California, and the parent company of Luther Burbank Savings, a California-chartered commercial bank headquartered in Manhattan Beach, California with $6.5 billion in assets at June 30, 2018. Our principal business is providing high-value, relationship-based banking products and services to our customers, which include real estate investors, professionals, entrepreneurs, high net worth individuals and commercial businesses. We generate most of our revenue from interest on loans and investments. Our primary source of funding for our loans is retail deposits and we place secondary reliance on wholesale funding, primarily borrowings from the FHLB and brokered deposits. Our largest expenses are interest on deposits and borrowings along with salaries and related employee benefits. Our principal lending products are real estate secured loans, consisting primarily of multifamily residential properties and purchase money mortgages on jumbo single family residential properties on the West Coast.

Selected Financial Data

The following table sets forth the Company’s selected historical consolidated financial data for the periods and as of the dates indicated. You should read this information together with the Company’s audited consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q. The selected historical consolidated financial data as of and for the three and six months ended June 30, 2018 and 2017 are derived from our unaudited consolidated financial statements, which are included elsewhere in this Quarterly Report on Form 10-Q. The selected historical consolidated financial data as of and for the three months ended March 31, 2018 (except as otherwise noted below) are derived from our unaudited consolidated financial statements included in our previously filed Quarterly Report on Form 10-Q. The Company’s historical results for any prior period are not necessarily indicative of future performance.

Table of Contents



(Dollars in thousands, except per share data)	As of or For the Three Months Ended									As of or For the Six Months Ended
(Dollars in thousands, except per share data)	June 30, 2018			March 31, 2018			June 30, 2017			June 30, 2018			June 30, 2017
Per Common Share
Diluted earnings per share	$	0.20		$	0.20		$	0.45		$	0.39		$	0.74
Book value per share	$	9.94		$	9.79		$	9.91		$	9.94		$	9.91
Tangible book value per share (1)	$	9.88		$	9.73		$	9.83		$	9.88		$	9.83
Pro Forma Statements of Income and Per Common Share Data (1)
Pro forma net income	$	11,226		$	11,102		$	11,353		$	22,328		$	18,731
Diluted pro forma earnings per share	$	0.20		$	0.20		$	0.27		$	0.39		$	0.45
Selected Ratios
Return on average:
Assets	0.71		%	0.76		%	1.37		%	0.73		%	1.17		%
Stockholders' equity	8.00		%	7.98		%	18.41		%	7.99		%	15.22		%
Dividend payout ratio	29.41		%	54.59		%	54.97		%	41.93		%	64.71		%
Net interest margin	2.00		%	2.11		%	2.03		%	2.05		%	2.07		%
Efficiency ratio (1)	46.67		%	46.72		%	53.13		%	46.69		%	53.07		%
Loan to deposit ratio	124.89		%	129.47		%	117.00		%	124.89		%	117.00		%
Pro Forma Selected Ratios (1)
Pro forma return on average assets	0.71		%	0.76		%	0.82		%	0.73		%	0.70		%
Pro forma return on average equity	8.00		%	7.98		%	11.04		%	7.99		%	9.13		%
Credit Quality Ratios
Allowance for loan losses to loans	0.58		%	0.60		%	0.64		%	0.58		%	0.64		%
Allowance for loan losses to nonperforming loans	696.99		%	459.42		%	446.77		%	696.99		%	446.77		%
Nonperforming assets to total assets	0.07		%	0.12		%	0.11		%	0.07		%	0.11		%
Net recoveries to average loans	0.01		%	0.01		%	0.01		%	0.01		%	0.01		%

(1) Considered a non-GAAP financial measure. See Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations - ‘‘Non-GAAP Financial Measures’’ for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure. Tangible book value is defined as total assets less goodwill and total liabilities. Efficiency ratio is defined as the ratio of noninterest expense to net interest income plus noninterest income. For periods prior to January 1, 2018, we calculate our pro forma net income, return on average assets and return on average equity by adding back our franchise S Corporation tax to net income, and using a combined C Corporation effective tax rate for federal and California income taxes of 42.0%. This calculation reflects only the change in our status as an S Corporation and does not give effect to any other transaction. Beginning January 1, 2018, our pro forma provision for tax expense is our actual C Corporation provision.

Critical Accounting Policies and Estimates

Our unaudited consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States and with general practices within the financial services industry. Application of these principles requires management to make complex and subjective estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under current circumstances. These assumptions form the basis for our judgments about the carrying values of assets and liabilities that are not readily available from independent, objective sources. We evaluate our estimates on an ongoing basis. Use of alternative assumptions may have resulted in significantly different estimates. Actual results may differ from these estimates.

Our most significant accounting policies are described in Note 1 to our audited Financial Statements for the year ended December 31, 2017, included on Form 10-K. We have identified the following accounting policies and estimates that, due to the difficult, subjective or complex judgments and assumptions inherent in those policies and estimates and the potential sensitivity of our financial statements to those judgments and assumptions, are critical to an understanding of our financial condition and results of operations. We believe that the judgments, estimates and assumptions used in the preparation of our financial statements are reasonable and appropriate.

Pursuant to the JOBS Act, as an emerging growth company, we can elect to opt out of the extended transition period for adopting any new or revised accounting standards. We have elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, we may adopt the standard for the private company.

Table of Contents

We have elected to take advantage of the scaled disclosures and other relief under the JOBS Act, and we may take advantage of some or all of the reduced regulatory and reporting requirements that will be available to us under the JOBS Act, so long as we qualify as an emerging growth company.

Allowance for Loan Losses

The allowance for loan losses is provided for probable incurred credit losses inherent in the loan portfolio at the statement of financial condition date. The allowance is increased by a provision charged to expense and reduced by loan principal charge-offs, net of recoveries. Where management determines that the allowance for loan losses is more than adequate to absorb the probable incurred credit losses in the portfolio, the allowance is reduced by recapturing provisions and a credit is made to the expense account. The allowance is based on management’s assessment of various factors including the nature of the loan portfolio, previous loss experience, known and inherent risks in the portfolio, the estimated value of underlying collateral, information that may affect a borrower’s ability to repay, current economic conditions and the results of our ongoing reviews of the portfolio.

While we use available information, including independent appraisals for collateral, to estimate the extent of probable incurred loan losses within the loan portfolio, inherent uncertainties in the estimation process make it reasonably possible that ultimate losses may vary significantly from our original estimates. Generally, loans are partially or fully charged off when it is determined that the unpaid principal balance exceeds the current fair value of the collateral with no other likely source of repayment.

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried at fair value. Loans originated and intended for sale only after a minimum 12 month period of seasoning, a practice generally utilized to allow for appropriate community reinvestment lending recognition, are classified as held for sale and are carried at the lower of aggregate cost or fair value. Loans transferred to the held-for-sale portfolio that were not originated with the intent to sell are carried at the lower of aggregate cost or fair value. Changes in the fair value of loans that are carried at fair value are recorded in noninterest income in the period incurred.

When determining whether to recognize sale accounting, we give consideration to the legal isolation of transferred assets including the right to pledge or exchange such assets and the surrender of control over transferred assets. Loan sale transactions that involve securitizations with variable interest entities are evaluated for consolidation with consideration given to the nature and extent of continuing involvement with the transferred assets. When the conditions for sale accounting and legal isolation are met, loans are derecognized from the balance sheet and any gains or losses are recorded to earnings through noninterest income.

Fair Value Measurement

We use estimates of fair value in applying various accounting standards for our unaudited consolidated financial statements. Fair value is defined as the price at which an asset may be sold or a liability may be transferred in an orderly transaction between willing and able market participants. When available, fair value is measured by looking at observable market prices for identical assets and liabilities in an active market. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, prepayment speeds and credit spreads. Methods used to estimate fair value do not necessarily represent an exit price. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable.

Changes in the fair value of investments available-for-sale and derivatives designated as effective cash flow hedges are recorded in our unaudited consolidated statements of financial condition and other comprehensive income (loss) while changes in fair value of loans held for sale or other derivatives are recorded in the unaudited consolidated statements of financial condition and in the unaudited statements of operations.

Table of Contents

Investment Securities Impairment

We assess on a quarterly basis whether there have been any events or economic circumstances to indicate that a security in which we have an unrealized loss is impaired on an other-than-temporary basis. In any instance, we would consider many factors, including the severity and duration of the impairment, our intent and ability to hold the security for a period of time sufficient for a recovery in value, recent events specific to the issuer or industry, and, for debt securities, external credit ratings and recent downgrades. Securities with respect to which there is an unrealized loss that is deemed to be other-than-temporary are written down to fair value.

Non-GAAP Financial Measures

Some of the financial measures discussed in this Quarterly Report on Form 10-Q are ‘‘non-GAAP financial measures.’’ In accordance with SEC rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles as in effect from time to time in the United States in our unaudited consolidated statements of operations, statements of financial condition or statements of cash flows.

Pre-tax, pre-provision net earnings is defined as income before taxes and provision for loan losses. We believe the most directly comparable GAAP financial measure is income before taxes. Disclosure of this measure enables you to compare our operations to those of other banking companies before consideration of taxes and provision expense, which some investors may consider to be a more appropriate comparison given our S Corporation status and recaptures from the allowance for loan losses. Prior to January 1, 2018, we calculate our pro forma net income, return on average assets, return on average equity and per share amounts by adding back our franchise S Corporation tax to net income, and using a combined C Corporation effective tax rate for federal and California income taxes of 42.0%. This calculation reflects only the change in our status as an S Corporation and does not give effect to any other transaction. Beginning January 1, 2018, our pro forma income tax expense is our actual C Corporation tax provision. Net tangible book value is defined as total assets less goodwill and total liabilities. Efficiency ratio is defined as noninterest expenses divided by operating revenue, which is equal to net interest income plus noninterest income. We believe that these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP. However, we acknowledge that our non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other banking companies use. Other banking companies may use names similar to those we use for the non-GAAP financial measures we disclose, but may calculate them differently. You should understand how we and other companies each calculate their non-GAAP financial measures when making comparisons.

Table of Contents

The following reconciliation tables provide a more detailed analysis of these non-GAAP financial measures:



	As of or For the Three Months Ended									As of or For the Six Months Ended
(Dollars in thousands except per share data)	June 30, 2018			March 31, 2018			June 30, 2017			June 30, 2018			June 30, 2017
Pre-tax, pre-provision net earnings
Income before taxes	$	15,754		$	15,277		$	19,575		$	31,031		$	32,295
Plus: Provision for (reversal of) loan losses	1,300			1,500			(6,481		)	2,800			(6,172		)
Pre-tax, pre-provision net earnings	$	17,054		$	16,777		$	13,094		$	33,831		$	26,123
Efficiency Ratio
Noninterest expense (numerator)	$	14,922		$	14,713		$	14,840		$	29,635		$	29,542
Net interest income	31,159			30,465			27,733			61,624			54,582
Noninterest income	817			1,025			201			1,842			1,083
Operating revenue (denominator)	$	31,976		$	31,490		$	27,934		$	63,466		$	55,665
Efficiency ratio	46.67		%	46.72		%	53.13		%	46.69		%	53.07		%
Pro Forma Net Income
Income before provision for income taxes	$	15,754		$	15,277		$	19,575		$	31,031		$	32,295
Actual/pro forma provision for income taxes	4,528			4,175			8,222			8,703			13,564
Actual/pro forma net income (numerator)	$	11,226		$	11,102		$	11,353		$	22,328		$	18,731
Pro Forma Diluted Earnings Per Share
Weighted average common shares outstanding - diluted (denominator)	56,820,076			56,755,154			42,000,000			56,787,615			42,000,000
Actual/pro forma diluted earnings per share	$	0.20		$	0.20		$	0.27		$	0.39		$	0.45
Pro Forma Return on Average Assets
Actual/pro forma net income (numerator)	$	11,226		$	11,102		$	11,353		$	22,328		$	18,731
Average assets (denominator)	$	6,310,087		$	5,848,751		$	5,517,404		$	6,080,693		$	5,345,749
Actual/pro forma return on average assets	0.71		%	0.76		%	0.82		%	0.73		%	0.70		%
Pro Forma Return on Average Stockholders' Equity
Actual/pro forma net income (numerator)	$	11,226		$	11,102		$	11,353		$	22,328		$	18,731
Average stockholders' equity (denominator)	$	560,961		$	556,661		$	411,176		$	558,823		$	410,318
Actual/pro forma return on average stockholders' equity	8.00		%	7.98		%	11.04		%	7.99		%	9.13		%



(Dollars in thousands except per share data)	June 30, 2018			March 31, 2018			June 30, 2017
Tangible Book Value Per Share
Total Assets	$	6,510,233		$	6,033,888		$	5,669,417
Less: Goodwill	(3,297		)	(3,297		)	(3,297		)
Tangible assets	6,506,936			6,030,591			5,666,120
Less: Total Liabilities	(5,948,053		)	(5,480,137		)	(5,253,131		)
Tangible Stockholders' Equity (numerator)	$	558,883		$	550,454		$	412,989
Period end shares outstanding (denominator)	56,559,655			56,561,055			42,000,000
Tangible Book Value Per Share	$	9.88		$	9.73		$	9.83

Factors Affecting Comparability of Financial Results

S Corporation Status

We terminated our status as a “Subchapter S” corporation as of December 1, 2017, in connection with our IPO. Prior to this date, we elected to be taxed for U.S. federal income tax purposes as an S Corporation. As a result, our earnings were not subject to, and we did not pay, U.S. federal income tax, and we were not required to make any provision or recognize any liability for U.S. federal income tax in our financial statements. While we were not subject to and did not

Table of Contents

pay U.S. federal income tax, we were subject to, and paid, California S Corporation income tax at a rate of 3.5%.

Upon the termination of our status as an S Corporation on December 1, 2017, we commenced paying U.S. federal income tax and a higher California income tax on our taxable earnings and our financial statements will reflect a provision for both U.S. federal income tax and California income tax. As a result of this change, the net income and earnings per share data presented in our historical financial statements and the other financial information set forth in this Quarterly Report, which unless otherwise specified, do not include any provision for U.S. federal income tax, will not be comparable with our future net income and earnings per share in periods after we commenced being taxed as a C Corporation. As a C Corporation, our net income is calculated by including a provision for U.S. federal income tax and a higher California income tax rate, currently at 10.84%.

The termination of our status as an S Corporation may also affect our financial condition and cash flows. Historically, we have made quarterly cash distributions to our shareholders in amounts estimated by us to be sufficient for them to pay estimated individual U.S. federal and California income tax liabilities resulting from our taxable income that was ‘‘passed through’’ to them. However, these distributions have not been consistent, as sometimes the distributions have been less than or in excess of the shareholder’s estimated U.S. federal and California income tax liabilities resulting from their ownership of our stock. In addition, these estimates have been based on individual income tax rates, which may differ from the rates imposed on the income of C Corporations. Subsequent to the termination of our S Corporation status on December 1, 2017, other than our obligations under the tax sharing agreement with prior S Corporation shareholders, no income will be ‘‘passed through’’ to any shareholders, but, as noted above, we have commenced paying U.S. federal income tax and a higher California income tax. The amounts that we have historically distributed to our shareholders may not be indicative of the amount of U.S. federal and California income tax that we will be required to pay after December 1, 2017. Depending on our effective tax rate and our future dividend rate, our future cash flows and financial condition could be positively or adversely affected compared to our historical cash flows and financial condition.

Deferred tax assets and liabilities are recognized for the tax consequences attributable to differences between the financial statement carrying amounts of our existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

Multifamily Securitization Transaction

During 2017, we entered into a trust sale memorandum of understanding with Freddie Mac, pursuant to which we agreed to sell a portfolio of multifamily loans to a real estate mortgage investment conduit, or REMIC, that holds the loans in trust and issued securities that are fully guaranteed by Freddie Mac and privately offered and sold to investors. On September 27, 2017, we closed this securitization transaction. We did not purchase any of the securities for our portfolio.

The primary purpose of this multifamily securitization transaction was to enable us to redeploy capital and funding to support higher-yielding assets while also reducing our reliance on wholesale funding, improving liquidity measures and reducing our concentration of multifamily loans.

The size of the multifamily loan portfolio sold to the REMIC was $626.1 million, consisting of one class of post-reset, variable rate 3, 5, and 7-year hybrid loans in an aggregate principal amount of approximately $91.6 million, and two classes of pre-reset, variable rate 3, 5 and 7-year hybrid loans in an aggregate principal amount of approximately $534.5 million. 74.3% of the loan portfolio consisted of loans for multifamily properties located in California, while the remaining 25.7% of the loan portfolio consistent of loans for multifamily properties located in Washington. We retain sub-servicing obligations on the loan portfolio. The gross proceeds of this sale to us was approximately $637.6 million. We used the proceeds of this sale to pay down short-term FHLB borrowings. These borrowings had no prepayment penalties associated with them. The following table summarizes the loans that sold in this securitization.

Table of Contents



Loan Type	Number of Mortgage Loans	Principal Balance (1)(2)		Percentage of Mortgage Pool Balance		Weighted Average Mortgage Rate (2)		Loan to Value Ratio (2)		Debt Service Coverage Ratio (2)
Post-Reset Hybrid Loans	65	$	91,552	14.6	%	3.66	%	53.2	%	1.88
Pre-Reset Hybrid Loans (3)	237	415,628		66.4		3.39		54.2		1.67
Pre-Reset Hybrid Loans (4)	70	118,880		19.0		3.51		46.5		1.70
Total	372	$	626,060	100.0	%	3.45	%	52.6	%	1.71


(1)	Dollars in thousands


(2)	Represents balance, weighted average rate and ratios at the security cut-off date of September 1, 2017.


(3)	Loans have 1 to 40 months until their first rate reset.


(4)	Loans have 41 or more months until their first rate reset.

In connection with the securitization, we entered into a reimbursement agreement with Freddie Mac, pursuant to which we are obligated to reimburse Freddie Mac for the first losses in the underlying loan portfolio not to exceed 10% of the unpaid principal amount of the loans comprising the securitization pool at settlement, or approximately $62.6 million. Our reimbursement obligation is supported by a FHLB letter of credit. Our reimbursement obligation will terminate on the later of (i) the date on which Freddie Mac has no further liability (accrued or contingent) under its guarantee for these securities or (ii) the date on which the we shall pay to Freddie Mac our full reimbursement obligation.

As a result of our exit from retail mortgage banking and current securitization activities, gains on the sale of loans and other fee income shown as noninterest income in our unaudited consolidated statements of operations may not be directly comparable, and will likely vary, from period to period.

Public Company Costs

As a result of our initial public offering completed in December 2017, we expect to incur additional costs associated with operating as a public company. We expect that these costs will include additional personnel, legal, consulting, regulatory, insurance, accounting, investor relations and other expenses that we did not incur as a private company.

The Sarbanes-Oxley Act, as well as rules adopted by the SEC and national securities exchanges, requires public companies to implement specified corporate governance practices that were inapplicable to us as a private company. These additional rules and regulations will increase our legal, regulatory and financial compliance costs and will make some activities more time-consuming and costly.

Results of operations - Three Months Ended June 30, 2018 and 2017

Overview

For the three months ended June 30, 2018, our net income was $11.2 million as compared to $18.9 million for the same period last year. The decrease of $7.7 million, or 40.7%, was attributed primarily to a $7.8 million increase in the provision for loan losses and an increase of $3.9 million in the provision for income taxes, compared to the same period last year, partially offset by an increase of $3.4 million in net interest income. Loan loss provisions recognized during the quarter ended June 30, 2018 were directly attributable to loan growth. The increase in provision for income taxes was due to the increase in tax rates associated with the revocation of our S Corporation election in conjunction with our IPO in December 2017. Pre-tax, pre-provision net earnings increased by $4.0 million, or 30.2%, for the three months ended June 30, 2018 as compared to the same period last year largely due to the additional $3.4 million in net interest income.

Net Interest Income

Net interest income increased by $3.4 million, or 12.4%, to $31.2 million for the three months ended June 30, 2018 from $27.7 million for the same period last year primarily due to growth in the average balance and yield of our loan portfolio. During the quarter ended June 30, 2018, the average balance in loans increased by $668.8 million and the yield increased by 33 basis points, compared to the same period last year. This increase was partially offset by growth in the average balance of our deposits of $648.8 million and increases in the cost of funds in connection with deposits and FHLB advances of 36 and 82 basis points, respectively. Our net interest margin of 2.00% for the three months ended June 30, 2018 decreased slightly from our net interest margin of 2.03% for the same period last year.

Table of Contents

Average balance sheet, interest and yield/rate analysis. The following table presents average balance sheet information, interest income, interest expense and the corresponding average yield earned and rates paid for the three months ended June 30, 2018 and 2017. The average balances are daily averages and include both performing and nonperforming loans.



	For the Three Months Ended June 30,
	2018						2017
(Dollars in thousands)	Average Balance		Interest Inc/Exp		Average Yield/Rate		Average Balance		Interest Inc/Exp		Average Yield/Rate
Interest-Earning Assets
Multifamily residential	$	3,249,423	$	30,758	3.79	%	$	2,987,171	$	25,680	3.44	%
Single family residential	2,132,806		18,664		3.50	%	1,780,312		14,179		3.19	%
Commercial	141,811		1,607		4.53	%	71,908		841		4.68	%
Construction, land and NM	32,204		314		3.90	%	48,069		473		3.94	%
Total Loans (1)	5,556,244		51,343		3.70	%	4,887,460		41,173		3.37	%
Securities available for sale	558,051		2,807		2.01	%	473,233		1,588		1.34	%
Securities held to maturity (2)	12,095		94		3.11	%	7,249		61		3.37	%
Cash and cash equivalents	102,891		442		1.72	%	85,418		214		1.00	%
Total interest-earning assets	6,229,281		54,686		3.51	%	5,453,360		43,036		3.16	%
Noninterest-earning assets (3)	80,806						64,044
Total assets	$	6,310,087					$	5,517,404
Interest-Bearing Liabilities
Transaction accounts (4)	$	216,938	$	382	0.70	%	$	212,295	$	359	0.68	%
Money market demand accounts	1,404,954		3,217		0.92	%	1,553,124		3,085		0.79	%
Time deposits	2,654,169		10,961		1.65	%	1,861,806		5,614		1.21	%
Total deposits	4,276,061		14,560		1.36	%	3,627,225		9,058		1.00	%
FHLB advances	1,264,250		6,823		2.16	%	1,271,353		4,260		1.34	%
Senior debt	94,206		1,577		6.70	%	94,073		1,577		6.71	%
Junior subordinated debentures	61,857		567		3.67	%	61,857		408		2.64	%
Total interest-bearing liabilities	5,696,374		23,527		1.65	%	5,054,508		15,303		1.21	%
Noninterest-bearing liabilities	52,752						51,720
Total stockholders' equity	560,961						411,176
Total liabilities and stockholders' equity	$	6,310,087					$	5,517,404

Net interest spread (5)					1.86	%					1.95	%
Net interest income/margin (6)			$	31,159	2.00	%			$	27,733	2.03	%


(1)	Non-accrual loans are included in total loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs. Net deferred loan cost amortization totaled $2.3 million and $2.4 million for the three months ended June 30, 2018 and 2017, respectively.


(2)	Securities held to maturity include obligations of states and political subdivisions of $276 thousand and $294 thousand as of June 30, 2018 and June 30, 2017, respectively. Yields are not calculated on a tax equivalent basis.


(3)	Noninterest earning assets includes the allowance for loan losses.


(4)	Transaction accounts include both interest and non-interest bearing deposits.


(5)	Net interest spread is the average yield on total interest-earning assets minus the average rate on total interest-bearing liabilities.


(6)	Net interest margin is net interest income divided by total interest-earning assets.

Interest rates and operating interest differential. Increases and decreases in interest income and interest expense result from change in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table shows the effect that these factors had on the interest earned from our interest-earning assets and interest incurred on our interest-bearing liabilities during the periods indicated.

Table of Contents

The effect of changes in volume is determined by multiplying the change in volume by the current period’s average rate. The effect of rate changes is calculated by multiplying the change in average rate by the prior period’s volume. The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the absolute dollar amounts of the changes in each.



	Three Months Ended June 30, 2018 vs 2017
	Variance Due To
(Dollars in thousands)	Volume			Yield/Rate			Total
Interest-Earning Assets
Multifamily residential	$	2,361		$	2,717		$	5,078
Single family residential	2,992			1,493			4,485
Commercial	794			(28		)	766
Construction, land and NM	(155		)	(4		)	(159		)
Total Loans	5,992			4,178			10,170
Securities available for sale	323			896			1,219
Securities held to maturity	38			(5		)	33
Cash and cash equivalents	51			177			228
Total interest-earning assets	6,404			5,246			11,650
Interest-Bearing Liabilities
Transaction accounts	8			15			23
Money market demand accounts	(311		)	443			132
Time deposits	2,862			2,485			5,347
Total deposits	2,559			2,943			5,502
FHLB advances	(24		)	2,587			2,563
Senior debt	2			(2		)	—
Junior subordinated debentures	—			159			159
Total interest-bearing liabilities	2,537			5,687			8,224

Net Interest Income	$	3,867		$	(441	)	$	3,426

Total interest income increased by $11.7 million, or 27.1%, for the three months ended June 30, 2018 as compared to the same period of 2017. Interest income from loans accounted for $10.2 million of that amount as the average daily balance of loans increased by $668.8 million, or 13.7%. The interest income increase from greater average loan balances was further enhanced by a 33 basis point increase in loan yield. The volume of new loans originated totaled $636.4 million and $480.8 million for the three months ended June 30, 2018 and 2017, respectively. The weighted average rate on new loans for the three months ended June 30, 2018 was 4.65% as compared to 4.05% for the same period last year. The weighted average rate on loan curtailments/payoffs during the three months ended June 30, 2018 was 3.87% as compared to 3.70% for the same period last year.

Total interest expense increased $8.2 million to $23.5 million for the three months ended June 30, 2018 from $15.3 million for the same period last year. Interest expense on deposits increased $5.5 million to $14.6 million for the three months ended June 30, 2018 from $9.1 million for the same period of last year. This increase is due to average daily deposit balances increasing by $648.8 million, or 17.9%, from period to period, as well as cost of deposits increasing to 1.36% for the three months ended June 30, 2018, from 1.00% for the same period last year. Interest expense on advances from the FHLB increased by $2.6 million due to an 82 basis point increase in the cost of those advances as compared to the same period last year. The increase in the cost of FHLB advances was caused by both rising borrowing interest rates and an extension in the duration of the portfolio during the quarter ended June 30, 2018 compared to the same period last year. We use both deposits and FHLB advances to fund net loan growth. We also use FHLB advances, with or without embedded interest rate caps, as a hedge of interest rate risk, as we can strategically control the duration of those funds. A discussion of instruments used to mitigate interest rate risk can be found under Part I - Financial Information, Item 3. ‘‘Quantitative and Qualitative Disclosures About Market Risk.’’

Table of Contents

Provision for Loan Losses

Provisions for loan losses totaled $1.3 million for the three months ended June 30, 2018 as compared to a reversal of provision for loan losses of $6.5 million for the same period last year. The provision recorded in the second quarter of 2018 was primarily attributed to loan growth during the period. Despite loan growth during the quarter ended June 30, 2017, loan loss provisions were reversed due to improvements in the credit metrics of our loan portfolio. At times, refinements in our model and improvements in the credit metrics of our real estate portfolio, measures such as collateral support, debt service coverage, and payment performance along with continued general economic changes will cause management to reevaluate quantitative and qualitative adjustments within our methodology for calculating the allowance for loan losses and will result in an expected change to the allowance for loan losses as a percentage of total loans. Our allowance for loan losses as a percentage of total loans was 0.58% at June 30, 2018 as compared to 0.64% and 0.60% at June 30, 2017 and December 31, 2017, respectively.

While loans in our portfolio occasionally become impaired, the loans, as individually analyzed and measured, generally do not require a charge-off or reserve for loss. Nonperforming loans as a percentage of total loans decreased slightly from 0.14% to 0.08% from December 31, 2017 to June 30, 2018. 47% of those loans, by balance, were current and paying as agreed at June 30, 2018. Additionally, our classified loans as a percentage of total loans decreased 8 basis points, from 0.28% to 0.20%, over the same period.

Noninterest Income

Noninterest income increased by $616 thousand to $817 thousand for the three months ended June 30, 2018 from $201 thousand for the same period last year.

The following table presents the major components of our noninterest income for the three months ended June 30, 2018 and 2017:



	For the Three Months Ended June 30,
(Dollars in thousands)	2018		2017			$ Increase (Decrease)			% Increase (Decrease)
Noninterest Income
FHLB stock dividends	$	509	$	562		$	(53	)	(9.4	)%
Fee income	182		254			(72		)	(28.3	)%
Net loss on sale/fair value adjustments of loans	—		(693		)	693			(100.0	)%
Earnings on CSV life insurance	48		47			1			2.1	%
Other	78		31			47			151.6	%
Total noninterest income	$	817	$	201		$	616		306.5	%

The increase of $616 thousand in noninterest income, or 306.5%, for the quarter ended June 30, 2018 compared to the quarter ended June 30, 2017, was primarily attributable to fair value adjustments recorded on loans transferred to held for sale at June 30, 2017 in connection with the Company's securitization completed in September 2017.

Noninterest Expense

Our noninterest expense decreased $82 thousand, or 0.6%, to $14.9 million for the three months ended June 30, 2018 from $14.8 million for the three months ended June 30, 2017.

Table of Contents

The following table presents the components of our noninterest expense for the three months ended June 30, 2018 and 2017:



	For the Three Months Ended June 30,
(Dollars in thousands)	2018		2017		$ Increase (Decrease)			% Increase (Decrease)
Noninterest Expense
Compensation and related benefits	$	9,199	$	9,523	$	(324	)	(3.4	)%
Deposit insurance premium	467		431		36			8.4	%
Occupancy	1,304		1,223		81			6.6	%
Depreciation and amortization	694		728		(34		)	(4.7	)%
Professional and regulatory fees	503		840		(337		)	(40.1	)%
Advertising	561		205		356			173.7	%
Data processing	807		797		10			1.3	%
Operating	1,069		892		177			19.8	%
Other	318		201		117			58.2	%
Total noninterest expense	$	14,922	$	14,840	$	82		0.6	%

The increase in noninterest expense during the three months ended June 30, 2018 was primarily attributed to an increase of $356 thousand in advertising costs partially offset by a decrease of $337 thousand in professional and regulatory fees. The increase in advertising costs was primarily due to the opening of our new branch in Belleuve, Washington, which opened in June 2018, as well as, elevated promotional costs associated with recent deposit campaigns. The decrease in professional and regulatory fees was primarily due to higher professional fees incurred during the three months ended June 30, 2017 in preparation of the Bank's IPO.

Income Tax Expense

For the three months ended June 30, 2018, we recorded an income tax expense of $4.5 million as compared to $654 thousand for the same period last year with effective tax rates of 28.7% and 3.3%, respectively. We elected to be taxed as an S Corporation until December 1, 2017, at which time we revoked our election in connection with our initial public offering. Prior to December 1, 2017, we did not pay corporate U.S. federal income tax on our taxable income. Instead, our taxable income was ‘‘passed through’’ to our shareholders. Our tax expense for the three months ended June 30, 2018 reflects our liability for both federal and state taxes as a C Corporation. See ‘‘S Corporation Status’’ above for a discussion of our status as an S Corporation and ‘‘Pro Forma Income Tax Expense and Net Income’’ below for a discussion on what our income tax expense and net income would have been had we been taxed as a C Corporation.

Pro Forma Net Income

In connection with our IPO, we revoked our “Subchapter S” corporation election on December 1, 2017. Prior to that date, as an S-Corporation, we had no U.S. federal income tax expense. We calculate our pro forma net income by adding back our franchise S Corporation tax to net income, and using a combined C Corporation effective tax rate for federal and California income taxes of 42.0%. This calculation reflects only the change in our status as an S Corporation and does not give effect to any other transaction. Our net income for the three months ended June 30, 2018 and 2017 was $11.2 million and $18.9 million, respectively. Had we been subject to U.S. federal income tax during the three months ended June 30, 2017, on a pro forma basis, our provision for combined federal and state income tax would have been $8.2 million. As a result of the foregoing factors, our pro forma net income (after U.S. federal and California state income tax) for the three months ended June 30, 2018 and 2017 would have been $11.2 million and $11.4 million, respectively.

Table of Contents

Results of operations - Six Months Ended June 30, 2018 and 2017

Overview

For the six months ended June 30, 2018 our net income was $22.3 million as compared to $31.2 million for the six months ended June 30, 2017. The decrease of $8.9 million, or 28.5%, was primarily attributable to a $9.0 million increase in the provision for loan losses and an increase of $7.6 million in the provision for income taxes as compared to the same period last year, partially offset by an increase of $7.0 million in net interest income compared to the same period last year. The increase in loan loss provisions recognized during the six months ended June 30, 2018 as compared to the same period last year were primarily attributable to the reversal of loan loss provisions during the six months ended June 30, 2017 due to improvements in the credit metrics of our loan portfolio during that period. The increase in provision for income taxes was due to the increase in tax rates associated with the revocation of our S Corporation election in conjunction with our IPO in December 2017. Pre-tax, pre-provision net earnings increased by $7.7 million, or 29.5%, for the six months ended June 30, 2018 as compared to the six months ended June 30, 2017 largely due to the additional $7.0 million in net interest income.

Net Interest Income

Net interest income increased by $7.0 million, or 12.9%, to $61.6 million for six months ended June 30, 2018 from $54.6 million for the same period last year primarily related to growth in the average balance and yield of our loan portfolio. During the six months ended June 30, 2018, the average balance in loans increased by $628.1 million and the yield increased by 27 basis points, compared to the same period last year. This increase was partially offset by growth in the average balance of our deposits of $594.5 million and an increase in the cost of funds in connection with our deposits and FHLB advances of 30 and 71 basis points, respectively. Our net interest margin of 2.05% for the six months ended June 30, 2018 decreased slightly from our net interest margin of 2.07% for the same period last year.

Average balance sheet, interest and yield/rate analysis. The following table presents average balance sheet information, interest income, interest expense and the corresponding average yield earned and rates paid for the six months ended June 30, 2018 and 2017. The average balances are daily averages and include both performing and nonperforming loans.

Table of Contents



	For the Six Months Ended June 30,
	2018						2017
(Dollars in thousands)	Average Balance		Interest Inc/Exp		Average Yield/Rate		Average Balance		Interest Inc/Exp		Average Yield/Rate
Interest-Earning Assets
Multifamily residential	$	3,125,430	$	58,688	3.76	%	$	2,856,765	$	49,170	3.44	%
Single family residential	2,071,408		35,470		3.42	%	1,767,785		28,297		3.20	%
Commercial	129,752		3,070		4.73	%	66,461		1,625		4.89	%
Construction, land and NM	35,294		678		3.84	%	42,759		824		3.85	%
Total Loans (1)	5,361,884		97,906		3.65	%	4,733,770		79,916		3.38	%
Securities available for sale	541,179		5,190		1.92	%	464,215		3,053		1.32	%
Securities held to maturity (2)	11,324		182		3.21	%	7,350		121		3.29	%
Cash and cash equivalents	86,557		689		1.59	%	78,240		342		0.87	%
Total interest-earning assets	6,000,944		103,967		3.47	%	5,283,575		83,432		3.16	%
Noninterest-earning assets (3)	79,749						62,174
Total assets	$	6,080,693					$	5,345,749
Interest-Bearing Liabilities
Transaction accounts (4)	$	220,784	$	790	0.72	%	$	209,022	$	709	0.68	%
Money market demand accounts	1,456,000		6,531		0.90	%	1,549,300		6,003		0.77	%
Time deposits	2,465,542		19,171		1.56	%	1,789,457		10,659		1.19	%
Total deposits	4,142,326		26,492		1.28	%	3,547,779		17,371		0.98	%
FHLB advances	1,167,705		11,643		1.99	%	1,178,642		7,537		1.28	%
Senior debt	94,190		3,154		6.70	%	94,056		3,154		6.71	%
Junior subordinated debentures	61,857		1,054		3.41	%	61,857		788		2.55	%
Total interest-bearing liabilities	5,466,078		42,343		1.55	%	4,882,334		28,850		1.18	%
Noninterest-bearing liabilities	55,792						53,097
Total stockholders' equity	558,823						410,318
Total liabilities and stockholders' equity	$	6,080,693					$	5,345,749

Net interest spread (5)					1.92	%					1.98	%
Net interest income/margin (6)			$	61,624	2.05	%			$	54,582	2.07	%


(1)	Non-accrual loans are included in total loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs. Net deferred loan cost amortization totaled $4.6 million and $4.6 million for the six months ended June 30, 2018 and 2017, respectively.


(2)	Securities held to maturity include obligations of states and political subdivisions of $276 thousand and $294 thousand as of June 30, 2018 and June 30, 2017, respectively. Yields are not calculated on a tax equivalent basis.


(3)	Noninterest earning assets includes the allowance for loan losses.


(4)	Transaction accounts include both interest and non-interest bearing deposits.


(5)	Net interest spread is the average yield on total interest-earning assets minus the average rate on total interest-bearing liabilities.


(6)	Net interest margin is net interest income divided by total interest-earning assets.

Table of Contents



	Six Months Ended June 30, 2018 vs 2017
	Variance Due To
(Dollars in thousands)	Volume			Yield/Rate			Total
Interest-Earning Assets
Multifamily residential	$	4,838		$	4,680		$	9,518
Single family residential	5,101			2,072			7,173
Commercial	1,499			(54		)	1,445
Construction, land and NM	(143		)	(3		)	(146		)
Total Loans	11,295			6,695			17,990
Securities available for sale	568			1,569			2,137
Securities held to maturity	64			(3		)	61
Cash and cash equivalents	39			308			347
Total interest-earning assets	11,966			8,569			20,535
Interest-Bearing Liabilities
Transaction accounts	41			40			81
Money market demand accounts	(378		)	906			528
Time deposits	4,707			3,805			8,512
Total deposits	4,370			4,751			9,121
FHLB advances	(71		)	4,177			4,106
Senior debt	4			(4		)	—
Junior subordinated debentures	—			266			266
Total interest-bearing liabilities	4,303			9,190			13,493

Net Interest Income	$	7,663		$	(621	)	$	7,042

Total interest income increased by $20.5 million, or 24.6%, for the six months ended June 30, 2018 as compared to the same period last year. The increase was primarily due to an $18.0 million increase in interest income earned on loans resulting from growth in the average daily balance of loans, which increased by $628.1 million, or 13.3%, as compared to the same period last year, as well as a 27 basis point increase in our loan yield. The volume of new loans originated totaled $1.1 billion and $1.1 billion for the six months ended June 30, 2018 and 2017, respectively. The weighted average rate on new loans for the six months ended June 30, 2018 was 4.50% as compared to 3.98% for the same period last year. The weighted average rate on loan curtailments/payoffs during the six months ended June 30, 2018 was 3.89% as compared to 3.65% for the same period last year.

Total interest expense increased $13.5 million to $42.3 million for the six months ended June 30, 2018 from $28.9 million for the same period last year. Interest expense on deposits increased $9.1 million to $26.5 million for the six months ended June 30, 2018 from $17.4 million for the same period last year. This increase is due to average daily deposit balances increasing by $594.5 million, or 16.8%, from period to period, as well as cost of deposits increasing to 1.28% for the six months ended June 30, 2018, from 0.98% for the same period last year. Interest expense on advances from the FHLB increased by $4.1 million during the six months ended June 30, 2018 compared to the same period last year. This increase was primarily attributable to a 71 basis point increase in the cost of those advances compared to the same period last year. The increase in the cost of FHLB advances was caused by both rising borrowing interest rates and extended duration during the quarter ended June 30, 2018 compared to the same period last year. We use both deposits and FHLB advances to fund net loan growth. We also use FHLB advances, with or without embedded interest rate caps, as a hedge of interest rate risk, as we can strategically control the duration of those funds. A discussion of instruments used to mitigate interest rate risk can be found under Part I - Financial Information, Item 3. ‘‘Quantitative and Qualitative Disclosures About Market Risk.’’

Table of Contents

Provision for Loan Losses

Provisions for loan losses totaled $2.8 million for the six months ended June 30, 2018 as compared to a reversal of provision for loan losses of $6.2 million for the same period last year. The provision recorded in the first six months of 2018 was primarily attributed to loan growth during the period. Reversals of loan loss provisions during the six months ended June 30, 2017 were due to improvements in the credit metrics of our loan portfolio. Our allowance for loan losses as a percentage of total loans was 0.58% at June 30, 2018 as compared to 0.64% and 0.60% at June 30, 2017 and December 31, 2017, respectively.

Noninterest Income

Noninterest income increased by $759 thousand, or 70.1%, to $1.8 million for the six months ended June 30, 2018 from $1.1 million for the same period last year.

The following table presents the major components of our noninterest income for the six months ended June 30, 2018 and 2017:



	For the Six Months Ended June 30,
(Dollars in thousands)	2018		2017			$ Increase (Decrease)			% Increase (Decrease)
Noninterest Income
FHLB stock dividends	$	1,103	$	1,195		$	(92	)	(7.7	)%
Fee income	496		591			(95		)	(16.1	)%
Net loss on sale/fair value adjustments of loans	—		(856		)	856			(100.0	)%
Earnings on CSV life insurance	101		95			6			6.3	%
Other	142		58			84			144.8	%
Total noninterest income	$	1,842	$	1,083		$	759		70.1	%

The increase in noninterest income was primarily attributable to fair value adjustments recorded on loans transferred to held for sale at June 30, 2017 in connection with the Company's securitization completed in September 2017.

Noninterest Expense

Our noninterest expense increased $93 thousand, or 0.3%, to $29.6 million for the six months ended June 30, 2018 from $29.5 million for the same period last year.

The following table presents the components of our noninterest expense for the six months ended June 30, 2018 and 2017:



	For the Six Months Ended June 30,
(Dollars in thousands)	2018		2017		$ Increase (Decrease)			% Increase (Decrease)
Noninterest Expense
Compensation and related benefits	$	18,818	$	19,720	$	(902	)	(4.6	)%
Federal deposit insurance	899		829		70			8.4	%
Occupancy	2,600		2,521		79			3.1	%
Depreciation and amortization	1,408		1,463		(55		)	(3.8	)%
Professional and regulatory fees	901		1,025		(124		)	(12.1	)%
Advertising	774		384		390			101.6	%
Data processing	1,595		1,587		8			0.5	%
Operating	2,094		1,932		162			8.4	%
Other	546		81		465			574.1	%
Total noninterest expense	$	29,635	$	29,542	$	93		0.3	%

Table of Contents

The increase in noninterest expense during the six months ended June 30, 2018 was primarily attributed to increases of $465 thousand and $390 thousand in other noninterest expenses and advertising, respectively, partially offset by a decrease of $902 thousand in compensation costs. The increase in other noninterest expense was due to a provision for unfunded loans of $371 thousand recorded during the six months ended June 30, 2018, compared to a reversal of $599 thousand recorded during the same period last year. This increase was primarily attributable to growth in the balance of our unfunded construction loans during the period. Advertising expense increased due to marketing costs incurred in connection with our new Bellevue, Washington branch, which opened in June 2018, as well as elevated promotional costs associated with recent deposit campaigns. The decrease in compensation or related benefits was primarily due to a decline in the number of employees primarily caused by the closing of our mortgage division during 2017. We employed 271 and 278 full time equivalent employees at June 30, 2018 and 2017, respectively.

Income Tax Expense

For the six months ended June 30, 2018, we recorded an income tax expense of $8.7 million as compared to income tax expense of $1.1 million for the same period last year with effective tax rates of 28.0% and 3.3%, respectively. We elected to be taxed as an S Corporation until December 1, 2017, at which time we revoked our election in connection with our initial public offering. Prior to December 1, 2017, we did not pay corporate U.S. federal income tax on our taxable income. Instead, our taxable income was ‘‘passed through’’ to our shareholders. Our tax expense for the six months ended June 30, 2018 reflects our liability for both federal and state taxes as a C Corporation. See ‘‘S Corporation Status’’ above for a discussion of our status as an S Corporation and ‘‘Pro Forma Income Tax Expense and Net Income’’ below for a discussion on what our income tax expense and net income would have been had we been taxed as a C Corporation.

Pro Forma Net Income

In connection with our IPO, we revoked our “Subchapter S” corporation election on December 1, 2017. Prior to that date, as an S-Corporation, we had no U.S. federal income tax expense. We calculate our pro forma net income by adding back our franchise S Corporation tax to net income, and using a combined C Corporation effective tax rate for federal and California income taxes of 42.0%. This calculation reflects only the change in our status as an S Corporation and does not give effect to any other transaction. Our net income for the six months ended June 30, 2018 and 2017 was $22.3 million and $31.2 million, respectively. Had we been subject to U.S. federal income tax during the six months ended June 30, 2017, on a pro forma basis, our provision for combined federal and state income tax would have been $13.6 million. As a result of the foregoing factors, our pro forma net income (after U.S. federal and California state income tax) for the six months ended June 30, 2018 and 2017 would have been $22.3 million and $18.7 million, respectively.

Financial condition - As of June 30, 2018 and December 31, 2017

Total assets at June 30, 2018 were $6.5 billion, an increase of $805.9 million from December 31, 2017. The increase was primarily due to a $693.4 million, or 13.8%, increase in loans and a $79.7 million increase in available for sale investment securities. Total liabilities at June 30, 2018 and December 31, 2017 were $5.9 billion and $5.2 billion, respectively. The increase of $793.4 million, or 15.4%, was primarily attributable to growth in our deposits and FHLB advances. Deposits increased by $640.9 million, or 16.2%, while FHLB advances increased $161.5 million, or 16.3%, compared to December 31, 2017.

Loan Portfolio Composition

Our loan portfolio is our largest class of earning assets and typically provides higher yields than other types of earning assets. Associated with the higher yields is an inherent amount of credit risk which we attempt to mitigate with strong underwriting. As of June 30, 2018 and December 31, 2017 our total loans amounted to $5.7 billion and $5.0 billion, respectively. The following table presents the balance and associated percentage of each major product type within our portfolio as of the dates indicated.

Table of Contents



	As of June 30, 2018				As of December 31, 2017
(Dollars in thousands)	Amount		% of total loans		Amount		% of total loans
Real estate loans held-for-investment
Multifamily residential	$	3,335,958	58.6	%	$	2,887,438	57.7	%
Single family residential	2,167,341		38.1	%	1,957,546		39.2	%
Other:
Commercial real estate	151,610		2.7	%	112,492		2.3	%
Construction and land	31,569		0.6	%	41,165		0.8	%
Non-mortgage	100		—	%	50		—	%
Total loans held-for-investment before deferred items	5,686,578		100.0	%	4,998,691		100.0	%
Deferred loan costs, net	48,339				42,856
Total loans held-for-investment	$	5,734,917			$	5,041,547

Real estate loans held-for-sale
Multifamily residential	$	21,537	100.0	%	$	—	—	%
Deferred loan costs, net	38				—
Total loans held-for-sale	$	21,575			$	—

Over the past few years, we have experienced significant growth in our loan portfolio, although the relative composition of the portfolio has not changed significantly. Our primary focus remains multifamily real estate lending, which constitutes 59% and 58% of our portfolio at June 30, 2018 and December 31, 2017, respectively. Single family residential lending, which we entered in 2006, is our secondary lending emphasis and represents 38% and 39% of our portfolio at June 30, 2018 and December 31, 2017, respectively.

We recognize that these two loan products represent concentrations within our balance sheet. Multifamily loan balances as a percentage of risk-based capital were 505.7% and 448.5% as of June 30, 2018 and December 31, 2017, respectively. Our non-construction single family loans as a percentage of risk-based capital were 331.1% and 306.4% as of the same dates. Additionally, our loans are geographically concentrated with borrowers and collateral properties on the West Coast. At June 30, 2018, 60%, 28% and 11% of our real estate loans were collateralized by properties in southern California counties, northern California counties and Washington, respectively. At December 31, 2017, our collateral footprint was 62%, 26% and 12% for southern California counties, northern California counties and in Washington, respectively.

We believe that our past success is attributable to focusing on products and markets where we have significant expertise. Given our concentrations, we have established strong risk management practices including risk-based lending standards, self-established product and geographical limits, annual evaluations of income property loans and semi-annual stress testing. We expect to continue growing our loan portfolio. We have placed more recent focus on originating non-residential commercial real estate loans in our core markets and we anticipate geographic expansion of our single family and multifamily products into strategically selected West Coast markets; however, we do not expect our product or geographic concentrations to materially change.

We have a small portfolio of construction loans with commitments (funded and unfunded) totaling $38.7 million and $53.1 million at June 30, 2018 and December 31, 2017, respectively. These loans consist primarily of single family, owner-occupied construction loans that were accommodated as part of our retail mortgage banking operations. As a result of the recent northern California fires impacting our local community, and our desire to help rebuild homes in the affected areas, we have re-established our construction lending program.

Table of Contents

The following table presents the activity in our loan portfolio for the periods shown:



	Three Months Ended June 30,						Six Months Ended June 30,
(Dollars In thousands)	2018			2017			2018			2017
Loan Inflows:
Multifamily residential	$	352,665		$	274,140		$	594,425		$	684,312
Single family residential	252,561			188,374			467,809			312,280
Commercial real estate	29,587			3,805			50,382			20,503
Construction and land	1,623			14,501			1,623			29,010
Non-mortgage	—			—			50			—
Mortgage banking originations	—			—			—			18,041
Total loans originated	636,436			480,820			1,114,289			1,064,146

Loan Outflows:
Portfolio loan sales	—			(26,644		)	—			(26,644		)
Mortgage banking loan sales	—			(495		)	—			(25,187		)
Loan principal reductions and payoffs	(210,650		)	(225,149		)	(410,766		)	(479,304		)
Other (1)	4,298			3,105			11,422			1,090
Total loan outflows	(206,352		)	(249,183		)	(399,344		)	(530,045		)
Net increase in total loan portfolio	$	430,084		$	231,637		$	714,945		$	534,101

(1) Other changes in loan balances primarily represent the net change in disbursements on unfunded commitments and may include foreclosures, charge-offs and negative amortization.

Total loan origination volume has increased significantly over the past few years as we have made investments in both experienced lending staff as well as front-end loan origination systems allowing us to be more competitive in our markets. The fluctuation in originations was primarily attributable to an increase in customer demand experienced during the three and six months ended June 30, 2018 compared to the same period last year, slightly offset by our exit from mortgage banking activities during the first quarter of 2017.

Multifamily residential loans. We provide multifamily residential loans for the purchase or refinance of apartment buildings of five units or more, with the financed properties serving as collateral for the loan. Our multifamily lending is built around three core principles: market selection, deal selection and sponsor selection. We focus on markets with a high barrier to entry for new development, where there is a limited supply of new housing and where there is a high variance between the cost to rent and the cost to own. We typically lend on stabilized and seasoned assets and focus on older, smaller properties with rents at or below market levels, catering to low and middle income renters. Our customers are generally experienced real estate professionals who desire regular income/cash flow streams and are focused on building wealth steadily over time. We have instituted strong lending policies to mitigate credit and concentration risk. At June 30, 2018, our multifamily real estate portfolio had an average loan balance of $1.6 million, an average unit count of 16 units, a weighted average loan to value of 56.8% and a weighted average debt service coverage ratio of 1.56, as compared to an average loan balance of $1.5 million, an average unit count of 15.4 units, a weighted average loan to value of 56.6% and a weighted average debt service coverage ratio of 1.54 at December 31, 2017.

Single family residential loans. We provide permanent financing on single family residential properties primarily located in our market areas, which are both owner-occupied and investor owned. We conduct this business primarily through a network of third party mortgage brokers with the intention of retaining these loans in our portfolio. The majority of our originations are for purchase transactions, but we also provide refinancings. Our underwriting criteria focuses on debt ratios, credit scores, liquidity of the borrower and the borrower’s cash reserves. At June 30, 2018, our single family residential real estate portfolio had an average loan balance of $901 thousand, a weighted average loan to value of 63.9% and a weighted average credit score at origination/refreshed of 751. Our single family residential real estate portfolio had an average loan balance of $865 thousand, a weighted average loan to value of 65.1% and a weighted average credit score at origination/refreshed of 748 at December 31, 2017.

Commercial real estate loans. While not a large part of our portfolio during any period presented, we also lend on non-

Table of Contents

residential commercial real estate. Our commercial real estate loans are generally used to finance the purchase of established multi-tenant industrial, office and retail sites. At June 30, 2018, our commercial real estate portfolio had an average loan balance of $2.0 million, a weighted average loan to value of 58.7% and a weighted average debt service coverage ratio of 1.53, as compared to an average loan balance of $1.8 million, a weighted average loan to value of 59.0% and a weighted average debt service coverage ratio of 1.52 at December 31, 2017. Our business plan provides for increased emphasis on this product through marketing and cross-selling efforts.

Other. Other categories of loans included in our portfolio include construction loans and non-mortgage loans. Construction loans currently consist primarily of single family owner-occupied construction projects. The non-mortgage loans in our portfolio were provided in support of community investment efforts.

Asset Quality

Our primary objective is to maintain a high level of asset quality in our loan portfolio. We believe our underwriting practices and policies, established by experienced professionals, appropriately govern the risk profile for our loan portfolio. These policies are continually evaluated and updated as necessary. All loans are assessed and assigned a risk classification at origination based on underlying characteristics of the transaction such as collateral cash flow, collateral coverage and borrower strength. We believe that we have a comprehensive methodology to proactively monitor our credit quality after the origination process. Particular emphasis is placed on our commercial portfolio where risk assessments are reevaluated as a result of reviewing commercial property operating statements and borrower financials on at least an annual basis. Single family residential loans are subject to an annual credit score refresh. On an ongoing basis, we also monitor payment performance, delinquencies, and tax and property insurance compliance. We believe our practices facilitate the early detection and remediation of problems within our loan portfolio. Assigned risk classifications are an integral part of management assessing the adequacy of our allowance for loan losses. We periodically employ the use of an outside independent consulting firm to evaluate our underwriting and risk assessment process. Like other financial institutions, we are subject to the risk that our loan portfolio will be exposed to increasing pressures from deteriorating borrower credit due to general economic conditions.

Nonperforming assets. Our nonperforming assets consist of nonperforming loans and foreclosed real estate, if any. It is our policy to place a loan on non-accrual status in the event that the borrower is 90 days or more delinquent, unless the loan is well secured and in the process of collection, or earlier if the timely collection of contractual payments appears doubtful. Cash payments subsequently received on non-accrual loans are recognized as income only where the future collection of the remaining principal is considered by management to be probable. Loans are restored to accrual status only when the loan is less than 90 days delinquent and not in foreclosure, and the borrower has demonstrated the ability to make future payments of principal and interest.

Troubled debt restructures. Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings, or TDRs. Concessions could include reductions of interest rates, extension of the maturity date at a rate lower than current market rate for a new loan with similar risk, reduction of accrued interest, principal forgiveness, forbearance, or other material modifications. The assessment of whether a borrower is experiencing or will likely experience financial difficulty and whether a concession has been granted is highly subjective in nature, and management’s judgment is required when determining whether a modification is classified as a TDR.

Table of Contents

The following table provides details of our nonperforming and restructured assets as of the dates presented and certain other related information:



	June 30,			December 31,
(Dollars in thousands)	2018			2017
Non-accrual loans
Multifamily residential portfolio	$	1,543		$	2,246
Single family residential portfolio	2,372			4,135
Commercial real estate	871			656
Total non-accrual loans	4,786			7,037
Real estate owned	—			—
Total nonperforming assets	$	4,786		$	7,037
Performing troubled debt restructurings	$	4,771		$	4,857
Allowance for loan losses to period end nonperforming loans	696.99		%	430.75		%
Nonperforming loans to period end loans	0.08		%	0.14		%
Nonperforming assets to total assets	0.07		%	0.12		%
Nonperforming loans plus performing TDRs to total loans	0.17		%	0.24		%

When assessing whether a loan should be placed on non-accrual status because contractual payment appears doubtful, consideration is given to the information we collect on an annual basis from commercial real estate borrowers to substantiate their future ability to repay principal and interest due on their loans as contractually agreed.

For the three and six months ended June 30, 2018 and 2017, no interest income was recognized subsequent to a loan’s classification as nonaccrual. For the three months ended June 30, 2018 and 2017, the Company recorded $48 thousand and $55 thousand, respectively, of interest income related to performing TDR loans. For the six months ended June 30, 2018 and 2017, the Company recorded $102 thousand and $112 thousand, respectively, of interest income related to performing TDR loans.

Allowance for loan losses. Our allowance for loan losses is maintained at a level management believes is adequate to account for probable incurred credit losses in the loan portfolio incurred as of the reporting date. We determine the allowance based on a quarterly evaluation of risk. That evaluation gives consideration to the nature of the loan portfolio, historical loss experience, known and inherent risks in the portfolio, the estimated value of any underlying collateral, adverse situations that may affect a borrower’s ability to repay, current economic and environmental conditions and risk assessments assigned to each loan as a result of our ongoing reviews of the loan portfolio. This process involves a considerable degree of judgment and subjectivity.

Our allowance is established through charges to the provision for loan losses. Loans, or portion of loans, deemed to be uncollectible are charged against the allowance. Recoveries of previously charged-off amounts are credited to our allowance for loan and lease losses. The allowance is decreased by the reversal of prior provisions when the total allowance balance is deemed excessive for the risks inherent in the portfolio. The allowance for loan losses balance is neither indicative of the specific amounts of future charge-offs that may occur, nor is it an indicator of any future loss trends.

Table of Contents

The following table provides information on the activity within the allowance for loan losses as of and for the periods indicated:



	Three Months Ended June 30,						Six Months Ended June 30,
(Dollars in thousands)	2018			2017			2018			2017
Loans held-for-investment	$	5,734,917		$	4,306,893		$	5,734,917		$	4,306,893
Allowance for loan losses at beginning of period	$	31,980		$	33,699		$	30,312		$	33,298
Charge-offs:
Single family residential	—			(5		)	—			(5		)
Total charge-offs	—			(5		)	—			(5		)
Recoveries:
Single family residential	3			3			6			6
Commercial real estate	—			—			90			—
Construction and land	75			140			150			229
Total recoveries	78			143			246			235
Net recoveries	78			138			246			230
Provision for (reversal of) loan losses	1,300			(6,481		)	2,800			(6,172		)
Allowance for loan losses at period end	$	33,358		$	27,356		$	33,358		$	27,356
Allowance for loan losses to period end loans held-for-investment	0.58		%	0.64		%	0.58		%	0.64		%
Annualized net recoveries to average loans	0.01		%	0.01		%	0.01		%	0.01		%

Investment Portfolio

Our total securities held to maturity and available for sale amounted to $595.0 million at June 30, 2018 and $510.2 million at December 31, 2017. Our investment portfolio is generally comprised of government agency securities which are high-quality liquid investments under Basel III. The portfolio is primarily maintained to serve as a contingent, on-balance sheet source of liquidity and as such, is kept unencumbered. We manage our investment portfolio according to written investment policies approved by our board of directors. Our investment strategy aims to maximize earnings while maintaining liquidity in securities with minimal credit risk and interest rate risk which is reflective in the yields obtained on those securities. Most of our securities are classified as available for sale, although we occasionally purchase long-term fixed rate mortgage backed securities or municipal securities for community reinvestment purposes and classify those as held to maturity.

Table of Contents

The following table presents the book value of our investment portfolio as of the dates indicated:



(Dollars in thousands)	June 30, 2018				December 31, 2017
	Book Value		% of Total		Book Value		% of Total
Available for sale (at fair value):
Government and Government Sponsored Entities:
Mortgage-backed securities	$	399,950	67.22	%	$	312,919	61.33	%
Agency bonds	116,299		19.54	%	117,222		22.98	%
Collateralized mortgage obligations	42,792		7.19	%	47,168		9.24	%
SBA securities	11,613		1.95	%	13,302		2.61	%
CRA Qualified Investment Fund	11,416		1.92	%	11,693		2.29	%
U.S. Treasury	965		0.16	%	984		0.19	%
Total available for sale	583,035		97.98	%	503,288		98.64	%
Held to maturity (at amortized cost):
Government Sponsored Entities:
Mortgage-backed securities	11,733		1.97	%	6,636		1.30	%
Other investments	276		0.05	%	285		0.06	%
Total held to maturity	12,009		2.02	%	6,921		1.36	%
Total investment securities	$	595,044	100.00	%	$	510,209	100.00	%

At June 30, 2018, there was no issuer, other than U.S. government agencies where the aggregate book value or market value of such issuer’s securities held by the Company exceed 10% of our stockholders’ equity.

Liabilities

Total liabilities as of June 30, 2018 were $5.9 billion compared to $5.2 billion at December 31, 2017, an increase of $793.4 million, or 15.4%. The increase was driven by increases in total deposits of $640.9 million and $161.5 million in FHLB advances. The growth in deposits and FHLB advances period over period was instrumental in supporting our continued growth in real estate loans.

Deposits

Representing 77.2% of our total liabilities as of June 30, 2018, deposits are our primary source of funding for our business operations. We believe we will maintain and grow our deposit customer base in a rising rate environment without the need to match increases in the federal funds target rate point for point, or to compete solely on the basis of rate. This belief is based on the changes in our funding costs over the past three years coupled with our strong customer relationships, evidenced in part by increased deposits over the same period of time, as well as our reputation as a safe, sound, secure, well-capitalized institution and our commitment to excellent customer service. We are focused on growing our deposits by deepening our relationships with our existing loan and deposit customers and looking to expand our traditional product footprint with new emphasis placed on specialty, business and online affiliations, and transactional deposits. When competitively priced and/or for asset liability management purposes, we will supplement our deposits with wholesale deposits from deposit brokers.

Total deposits increased by $640.9 million, or 16.2%, to $4.6 billion at June 30, 2018 from $4.0 billion as of December 31, 2017. Deposit increases were attributed to both organic retail deposit growth from our branches and growth in wholesale deposits. The composition of time deposits to the total deposit portfolio has grown over the past year in line with our marketing efforts to extend maturities. Given our consistently high retention rate at renewal, we consider all our retail deposits, including time deposits, to be core deposits.

Our loan to deposit ratio was 124.89% and 127.59% at June 30, 2018 and December 31, 2017, respectively. It is common for us to operate with a loan to deposit ratio exceeding those commonly seen at other banks. Our higher than average ratio is attributed to our use of FHLB borrowings to supplement loan growth, as well as our preference to main

Table of Contents

tain a large proportion of our assets in real estate loans which generally provide a better yield than the high-quality liquid investments that we typically hold for contingent liquidity purposes. We intend to continue to operate our business with a loan to deposit ratio similar to these levels.

The following table summarizes our deposit composition by average deposits and average rates paid for the periods indicated:



	Three Months Ended June 30,
	2018						2017
(Dollars in thousands)	Average Amount		Weighted average rate paid		Percent of total deposits		Average Amount		Weighted average rate paid		Percent of total deposits
Transaction accounts	$	216,938	0.70	%	5.1	%	$	212,295	0.68	%	5.9	%
Money market demand accounts	1,404,954		0.92	%	32.9	%	1,553,124		0.79	%	42.8	%
Time deposits	2,654,169		1.65	%	62.0	%	1,861,806		1.21	%	51.3	%
	$	4,276,061	1.36	%	100.0	%	$	3,627,225	1.00	%	100.0	%



	Six Months Ended June 30,
	2018						2017
(Dollars in thousands)	Average Amount		Weighted average rate paid		Percent of total deposits		Average Amount		Weighted average rate paid		Percent of total deposits
Transaction accounts	$	220,784	0.72	%	5.3	%	$	209,022	0.68	%	5.9	%
Money market demand accounts	1,456,000		0.90	%	35.2	%	1,549,300		0.77	%	43.7	%
Time deposits	2,465,542		1.56	%	59.5	%	1,789,457		1.19	%	50.4	%
	$	4,142,326	1.28	%	100.0	%	$	3,547,779	0.98	%	100.0	%

The following table sets forth the maturity of time deposits as of June 30, 2018:



(Dollars in thousands except for column headings)	Under $100,000			$100,000 and greater
Remaining maturity:
Three months or less	$	67,333		$	675,192
Over three through six months	64,835			635,829
Over six through twelve months	124,019			683,703
Over twelve months	116,712			595,235
Total	$	372,899		$	2,589,959
Percent of total deposits	8.12		%	56.40		%

The Company had certificates of deposit that meet or exceed the FDIC Insurance limit of $250 thousand of $1.0 billion and $1.1 billion at June 30, 2018 and December 31, 2017, respectively. At the same dates, the Company had $562.6 million and $278.4 million, respectively, of brokered deposits.

FHLB Advances and Other Borrowings

In addition to deposits, we utilize short and long-term collateralized FHLB borrowings to fund our loan growth. FHLB advances can, at times, have attractive rates and we have commonly used them to strategically extend the duration of our liabilities as part of our interest rate risk management. Total FHLB advances at June 30, 2018 were $1.2 billion compared to $989.3 million at December 31, 2017, an increase of $161.5 million, or 16.3%. The increase in FHLB advances was a result of borrowing to support our strong loan growth.

Historically, we have utilized other instruments such as trust preferred securities and senior debt at the bank holding company level as a source of capital for our Bank to support asset growth. We have established two trusts, or Trusts, of which we own all the common securities, that have issued trust preferred securities, or Trust Securities, to investors

Table of Contents

in private placement transactions. The proceeds of the securities qualify as Tier 1 capital under the final Dodd Frank regulations for community banks with total assets less than $15 billion. In accordance with GAAP, the Trusts are not consolidated in our unaudited consolidated statements of financial condition but rather the common securities are included in our other assets and the junior subordinated debentures, or Notes, issued to the Trusts are shown as a liability. The following table is a summary of our outstanding Trust Securities and related Notes as of June 30, 2018 (dollars in thousands):



	June 30, 2018				December 31, 2017				Date	Maturity	Rate Index
Issuer	Amount		Rate		Amount		Rate		Issued	Date	(Quarterly Reset)
Luther Burbank Statutory Trust I	$	41,238	3.72	%	$	41,238	2.97	%	3/1/2006	6/15/2036	3 month LIBOR + 1.38%
Luther Burbank Statutory Trust II	$	20,619	3.96	%	$	20,619	3.21	%	3/1/2007	6/15/2037	3 month LIBOR + 1.62%

We have the right to defer payment of interest on the Notes at any time or from time to time for a period not exceeding five years provided that no extension period may extend beyond the stated maturity of the relevant Note. During any such extension period, distributions on the Trust Securities will also be deferred, and our ability to pay dividends on our common stock will be restricted.

We have entered into contractual arrangements which, taken collectively, fully and unconditionally guarantee payment of: (i) accrued and unpaid distributions required to be paid on the Trust Securities; (ii) the redemption price with respect to any Trust Securities called for redemption by the Trusts; and (iii) payments due upon a voluntary or involuntary dissolution, winding up or liquidation of the Trusts. The Trust Securities are mandatorily redeemable upon maturity of the Notes, or upon earlier redemption as provided in the indenture. We have the right to redeem the Notes purchased by the Trusts, in whole or in part, on or after the redemption date. As specified in the indenture, if the Notes are redeemed prior to maturity, the redemption price will be the principal amount and any accrued but unpaid interest.

In 2014, we issued senior debt totaling $95.0 million to qualified institutional investors. These senior notes are unsecured, carry a fixed interest coupon of 6.5%, pay interest only on a quarterly basis and mature on September 30, 2024. The senior debt is redeemable at any time prior to August 31, 2024, at a redemption price equal to the greater of (i) 100% of the principal amount, or (ii) the sum of the present values of the remaining scheduled payments of principal and interest thereon discounted to the redemption date on a semi-annual basis at the calculated rate for a U. S. Treasury security having a comparable remaining maturity plus 30 basis points, plus in each case accrued and unpaid interest. On or after September 1, 2024, the senior debt may be redeemed at 100% of the principal amount plus accrued and unpaid interest.

Table of Contents

The following table presents information regarding our FHLB advances and other borrowings as of and for the periods indicated:



	Three Months Ended June 30,						Six Months Ended June 30,
(Dollars in thousands)	2018			2017			2018			2017

FHLB advances
Average amount outstanding during the period	$	1,264,250		$	1,271,353		$	1,167,705		$	1,178,642
Maximum amount outstanding at any month-end during the period	1,366,851			1,362,875			1,366,851			1,362,875
Balance outstanding at end of period	1,150,746			1,359,573			1,150,746			1,359,573
Weighted average maturity (in years)	1.9			1.1			1.9			1.1
Weighted average interest rate at end of period	2.23		%	1.37		%	2.23		%	1.37		%
Weighted average interest rate during the period	2.16		%	1.34		%	1.99		%	1.28		%

Junior subordinated deferrable interest debentures
Balance outstanding at end of period	$	61,857		$	61,857		$	61,857		$	61,857
Weighted average maturity (in years)	18.6			19.6			18.6			19.6
Weighted average interest rate at end of period	3.80		%	2.65		%	3.80		%	2.65		%
Weighted average interest rate during the period	3.67		%	2.64		%	3.41		%	2.55		%

Senior unsecured term notes
Balance outstanding at end of period	$	94,228		$	94,095		$	94,228		$	94,095
Weighted average maturity (in years)	6.3			7.4			6.3			7.4
Weighted average interest rate at end of period	6.70		%	6.71		%	6.70		%	6.71		%
Weighted average interest rate during the period	6.70		%	6.71		%	6.70		%	6.71		%

Our level of FHLB advances can fluctuate on a daily basis depending on our funding needs and the availability of other sources of funds to satisfy those needs. Short-term advances allow us flexibility in funding particularly when planned transactions will yield an immediate large inflow of cash such as the closing of the securitization transaction in the third quarter of 2017, and the closing of the initial public offering.

The following table sets forth the amount of short-term borrowings outstanding, comprised entirely of FHLB advances, as well as the weighted average interest rate thereon, as of the dates indicated.



	Three Months Ended June 30,						Six Months Ended June 30,
(Dollars in thousands)	2018			2017			2018			2017
Outstanding at period end	$	148,100		$	146,900		$	148,100		$	146,900
Average amount outstanding	325,887			257,450			387,981			272,800
Maximum amount outstanding at any month end	489,200			430,200			495,700			430,200
Weighted average interest rate:
During period	1.89		%	0.95		%	1.69		%	0.79		%
End of period	2.08		%	1.04		%	2.08		%	1.04		%

Stockholders’ Equity

Stockholders’ equity totaled $562.2 million and $549.7 million at June 30, 2018 and December 31, 2017, respectively.

Table of Contents

Off-Balance Sheet Arrangements

In the normal course of business, we enter into various transactions that are not included in our unaudited consolidated statements of financial condition in accordance with GAAP. These transactions include commitments to extend credit in the ordinary course of business including commitments to fund new loans and undisbursed construction funds. While these commitments represent contractual cash requirements, a portion of these commitments to extend credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The following is a summary of our off-balance commitments outstanding as of the dates presented.



(Dollars in thousands)	June 30, 2018		December 31, 2017
Commitments to fund loans held-for-investment	$	118,427	$	65,767

In connection with our Freddie Mac multifamily loan securitization in 2017, we entered into a reimbursement agreement pursuant to which we may be required to reimburse Freddie Mac for the first losses in the underlying loan portfolio, not to exceed 10% of the unpaid principal amount at settlement, or approximately $62.6 million. We have recorded a reserve for estimated losses with respect to the reimbursement obligation of $1.6 million as of June 30, 2018, which is included in other liabilities and accrued expenses on the unaudited consolidated statements of financial condition. Please refer to "Factors Affecting Comparability of Financial Results - Multifamily Securitization Transaction" in Part I, Item 2. "Management's Discussion and Analysis" for additional information regarding the securitization.

We guarantee the distributions and payments for redemption or liquidation of the Trust Securities issued by the Trusts to the extent of funds held by the Trusts. Although this guarantee is not separately recorded, the obligation underlying the guarantee is fully reflected on our unaudited consolidated statements of financial condition as junior subordinated debentures held by the Trusts. The junior subordinated debentures currently qualify as Tier 1 capital under the Federal Reserve capital adequacy guidelines. With the exception of our obligations in connection with its Trust Securities and the items detailed above, we have no other off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources, that is material to investors.

Contractual Obligations

The following table presents, as of June 30, 2018, our significant contractual obligations to third parties on debt and lease agreements and service obligations. For more information about our contractual obligations, see Part I, Item 1, "Financial Statements and Supplementary Data", ‘‘Commitments and Contingencies,’’ in the notes to our unaudited consolidated financial statements.



			Payments Due by Period
			Less than 1 Year		1 to 3 Years		3 to 5 Years		More than 5 Years
(Dollars in thousands)	Total		Less than 1 Year		1 to 3 Years		3 to 5 Years		More than 5 Years
Contractual Cash Obligations
Time deposits (1)	$	2,962,858	$	2,250,911	$	644,101	$	67,846	$	—
FHLB advances (1)	1,150,746		448,600		450,000		250,600		1,546
Senior debt (1)	95,000		—		—		—		95,000
Junior subordinated debentures (1)	61,857		—		—		—		61,857
Operating leases (net of sublease income)	18,269		4,703		6,731		4,579		2,256
Significant contract (2)	4,320		1,512		2,808		—		—
Total	$	4,293,050	$	2,705,726	$	1,103,640	$	323,025	$	160,659

(1) Amounts exclude interest
(2) We have one significant, long-term contract for core processing services which expires May 9, 2021. Actual obligation is unknown and dependent on certain factors including volume and activities. For purposes of this disclosure, future obligations are estimated using our June 30, 2018 year to date average monthly expense extrapolated over the remaining life of the contract.

We believe that will we be able to meet our contractual obligations as they come due. Adequate cash levels are expected through profitability, repayments from loans and securities, deposit gathering activity, access to borrowing sources and periodic loan sales.

Table of Contents

Liquidity Management and Capital Adequacy Liquidity Management

Liquidity refers to our capacity to meet our cash obligations at a reasonable cost. Our cash obligations require us to have cash flow that is adequate to fund loan growth and maintain on-balance sheet liquidity while meeting present and future obligations of deposit withdrawals, borrowing maturities and other contractual cash obligations. In managing our cash flows, management regularly confronts situations that can give rise to increased liquidity risk. These include funding mismatches, market constraints in accessing sources of funds and the ability to convert assets into cash. Changes in economic conditions or exposure to credit, market, operational, legal and reputational risks also could affect the bank’s liquidity risk profile and are considered in the assessment of liquidity management.

We continually monitor our liquidity position to ensure that our assets and liabilities are managed in a manner to meet all reasonably foreseeable short-term, long-term and strategic liquidity demands. Management has established a comprehensive management process for identifying, measuring, monitoring and controlling liquidity risk. Because of its critical importance to the viability of the Bank, liquidity risk management is fully integrated into our risk management processes. Critical elements of our liquidity risk management include: effective corporate governance consisting of oversight by the board of directors and active involvement by management; appropriate strategies, policies, procedures, and limits used to manage and mitigate liquidity risk; comprehensive liquidity risk measurement and monitoring systems including stress tests that are commensurate with the complexity of our business activities; active management of intraday liquidity and collateral; an appropriately diverse mix of existing and potential future funding sources; adequate levels of highly liquid marketable securities free of legal, regulatory, or operational impediments, that can be used to meet liquidity needs in stressful situations; comprehensive contingency funding plans that sufficiently address potential adverse liquidity events and emergency cash flow requirements; and internal controls and internal audit processes sufficient to determine the adequacy of the Bank’s liquidity risk management process.

Our liquidity position is supported by management of our liquid assets and liabilities and access to alternative sources of funds. Our liquidity requirements are met primarily through our deposits, FHLB advances and the principal and interest payments we receive on loans and investment securities. Cash on hand, cash at third party banks, investments available-for-sale and maturing or prepaying balances in our investment and loan portfolios are our most liquid assets. Other sources of liquidity that are routinely available to us include funds from retail and wholesale deposits, advances from the FHLB and proceeds from the sale of loans. Less commonly used sources of funding include borrowings from the FRB discount window, draws on established federal funds lines from unaffiliated commercial banks and the issuance of debt or equity securities. We believe we have ample liquidity resources to fund future growth and meet other cash needs as necessary.

Our total deposits at June 30, 2018 and December 31, 2017 were $4.6 billion and $4.0 billion, respectively. Based on the values of loans pledged as collateral, we had $724.1 million of additional borrowing capacity with the FHLB at June 30, 2018. Based on the values of loans pledged as collateral, we had $175.5 million of borrowing capacity with the FRB at June 30, 2018. There were no outstanding advances with the FRB at June 30, 2018. In addition to the liquidity provided by the FHLB and FRB described above, we have established federal funds lines of credit with unaffiliated banks totaling $50.0 million at June 30, 2018, none of which was advanced at that date. In the ordinary course of business, we maintain correspondent bank accounts with unaffiliated banks which are used for normal business activity including ordering cash for our branch network, the purchase of investment securities and the receipt of principal and interest on those investments. Cash balances at correspondent banks totaled $75.8 million at June 30, 2018.

The Company is a corporation separate and apart from our Bank and, therefore, must provide for its own liquidity, including liquidity required to meet its debt service requirements on its senior notes and junior subordinated debentures. The Company’s main source of cash flow is dividends declared and paid to it by the Bank. There are statutory and regulatory limitations that affect the ability of our Bank to pay dividends to the Company. We believe that these limitations will not impact our ability to meet our ongoing short-term cash obligations. For contingency purposes, the Company maintains a minimum level of cash to fund one year’s projected operating cash flow needs.

Table of Contents

Capital Adequacy

We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Our capital management consists of providing equity to support our current operations and future growth. Failure to meet minimum regulatory capital requirements may result in mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and off-balance sheet items as calculated under regulatory accounting policies. As of June 30, 2018 and December 31, 2017, we were in compliance with all applicable regulatory capital requirements, including the capital conservation buffer, and qualified as ‘‘well-capitalized’’ for purposes of the FDIC’s prompt corrective action regulations. At June 30, 2018, the capital conservation buffer was 1.875%.

The vast majority of our multifamily residential loans and single family residential loans are eligible for 50% risk-weighting for purposes of calculating our regulatory capital levels. To the extent that we increase our levels of commercial real estate lending collateralized by real estate other than multifamily residential properties, which loans would generally be 100% risk weighted, we would expect that our risk-based capital ratios would decline. Our leverage ratio is not impacted by the composition of our assets. See ‘‘Supervision and Regulation’’ for additional information regarding the regulatory capital requirements applicable to us.

The following table presents our regulatory capital ratios as of the dates presented, as well as the regulatory capital ratios that are required by FDIC regulations to maintain ‘‘well-capitalized’’ status:



					Minimum Required
	Actual				For Capital Adequacy Purposes				Plus Capital Conservation Buffer				For Well- Capitalized Institution
(Dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio
Luther Burbank Corporation
As of June 30, 2018
Tier 1 Leverage Ratio	$	628,107	9.93	%	$	252,895	4.00	%	N/A		N/A		N/A		N/A
Common Equity Tier 1 Risk-Based Ratio	566,250		14.78	%	172,428		4.50	%	$	244,273	6.38	%	N/A		N/A
Tier 1 Risk-Based Capital Ratio	628,107		16.39	%	229,904		6.00	%	301,749		7.88	%	N/A		N/A
Total Risk-Based Capital Ratio	663,369		17.31	%	306,539		8.00	%	378,384		9.88	%	N/A		N/A
As of December 31, 2017
Tier 1 Leverage Ratio	$	615,010	11.26	%	$	218,499	4.00	%	N/A		N/A		N/A		N/A
Common Equity Tier 1 Risk-Based Ratio	553,153		16.05	%	155,107		4.50	%	$	198,192	5.75	%	N/A		N/A
Tier 1 Risk-Based Capital Ratio	615,010		17.84	%	206,809		6.00	%	249,894		7.25	%	N/A		N/A
Total Risk-Based Capital Ratio	647,421		18.78	%	275,746		8.00	%	318,831		9.25	%	N/A		N/A
Luther Burbank Savings
As of June 30, 2018
Tier 1 Leverage Ratio	$	709,253	11.23	%	$	252,627	4.00	%	N/A		N/A		$	315,783	5.00	%
Common Equity Tier 1 Risk-Based Ratio	709,253		18.52	%	172,312		4.50	%	$	244,108	6.38	%	248,895		6.50	%
Tier 1 Risk-Based Capital Ratio	709,253		18.52	%	229,749		6.00	%	301,546		7.88	%	306,332		8.00	%
Total Risk-Based Capital Ratio	744,516		19.44	%	306,332		8.00	%	378,129		9.88	%	382,915		10.00	%
As of December 31, 2017
Tier 1 Leverage Ratio	$	685,434	12.54	%	$	218,585	4.00	%	N/A		N/A		$	273,232	5.00	%
Common Equity Tier 1 Risk-Based Ratio	685,434		19.90	%	154,980		4.50	%	$	198,030	5.75	%	223,859		6.50	%
Tier 1 Risk-Based Capital Ratio	685,434		19.90	%	206,640		6.00	%	249,689		7.25	%	275,519		8.00	%
Total Risk-Based Capital Ratio	717,845		20.84	%	275,519		8.00	%	318,569		9.25	%	344,399		10.00	%

Table of Contents

Impact of Inflation and Changing Prices

Our unaudited consolidated financial statements and related notes have been prepared in accordance with GAAP, which require the measurement of financial position and operating results in terms of historical dollars, without considering the changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of operations. Unlike most industrial companies, nearly all of our assets and liabilities are monetary in nature. As a result, interest rates have a greater impact on our performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the price of goods or services.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk represents the exposure to unanticipated changes in net interest earnings or loss due to changes in the market value of assets and liabilities as a result of fluctuations in interest rates. As a financial institution, our primary market risk is interest rate risk. Interest rate risk is the risk to earnings and value arising from volatility in market interest rates. Interest rate risk arises from timing differences in the repricings and maturities of interest-earning assets and interest-bearing liabilities (reprice risk), changes in the expected maturities of assets and liabilities arising from embedded options, such as borrowers’ ability to prepay residential mortgage loans at any time and depositors’ ability to redeem certificates of deposit before maturity (option risk), changes in the shape of the yield curve where interest rates increase or decrease in a nonparallel fashion (yield curve risk), and changes in spread relationships between different yield curves, such as U.S. Treasuries and LIBOR (basis risk).

We manage market risk though our Asset Liability Council, or ALCO, which is comprised of senior management who are responsible for ensuring that board approved strategies, policy limits, and procedures for managing interest rate risk are appropriately executed within the designated lines of authority and responsibility. The ALCO meets monthly to review, among other things, the composition of our assets and liabilities, the sensitivity of our assets and liabilities to interest rate changes, our actual and forecasted liquidity position, investment activity and our interest rate hedging transactions. The ALCO reports regularly to our board of directors. Our board reviews all policies impacting asset and liability management and establishes risk tolerance limits for business operations on at least an annual basis.

Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate interest rate risk posture given business forecasts, management objectives, market expectations, and policy constraints. In recognition of this, we actively manage our assets and liabilities to maximize our net interest income and return on equity, while limiting our exposure to board-established risk tolerances and maintaining adequate liquidity and capital positions.

Given the nature of our loan and deposit activities, we are liability sensitive to volatility in interest rates. A liability sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate lower net interest income, as rates paid on our interest-bearing liabilities would reprice upward more quickly than rates earned on our interest-earning assets, thus compressing our net interest margin. Conversely, an asset sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate higher net interest income, as rates earned on our interest-earning assets would reprice upward more quickly than rates paid on our interest-bearing liabilities, thus expanding net interest margin.

We use two primary modeling techniques to assess our exposure to interest rates that simulate the earnings and valuation effects of variations in interest rates: Net Interest Income at Risk, or NII at Risk, and the Economic Value of Equity, or EVE. These models require that we use numerous assumptions, including asset and liability pricing and repricing, future growth, prepayment rates, non-maturity deposit sensitivity and decay rates. These assumptions are inherently uncertain and, as a result, the models cannot precisely predict the fluctuations in market interest rates or precisely measure the impact of future changes in interest rates. Actual results will differ from the model’s simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various management strategies.

Stress testing the balance sheet and net interest income using instantaneous parallel shock movements in the yield curve of 100 to 400 basis points is a regulatory and banking industry practice. However, these stress tests may not represent a realistic forecast of future interest rate movements in the yield curve.

Instantaneous parallel interest rate shock modeling is not a predictor of actual future performance of earnings. It is a financial metric used to manage interest rate risk, implement hedging transactions if the metric rises above policy limits

Table of Contents

for interest rate risk, and track the movement of the bank’s interest rate risk position over a historical time frame for comparison purposes.

Our earnings are a function of collecting both a credit risk premium on our loans and an interest rate risk premium on our balance sheet position. The purpose of these premiums being to diversify our earnings position with both credit risk and interest rate risk, which tend to be negatively correlated historically for the bank. During weak economic times, such as the financial crisis of 2007-2008, our loan losses were higher than normal. However, due to the decline in short-term interest rates caused by the Federal Reserve attempting to stimulate the economy and add liquidity, our interest rate spread increased sufficiently to offset the loan losses in our loan portfolio. During strong economic times, when the Federal Reserve raises short-term interest rates to dampen economic activity, the Bank’s interest rate spread decreases. These periods are often indicative of inflation and real property value increases. As such, the decrease in net interest income is typically somewhat offset by little to no loan losses in our loan portfolio. There is no guarantee, however, that the past countercyclical nature of our loan losses and our net interest spread declines will continue in the future.

On a quarterly basis, we measure and report NII at Risk to isolate the change in income related solely to interest-earning assets and interest-bearing liabilities. The following table illustrates the results of our NII at Risk analysis to determine the extent to which our net interest income over the following 12 months would change if prevailing interest rates increased or decreased by the specified amounts at June 30, 2018. It models instantaneous parallel shifts in market interest rates, implied by the forward yield curve over the next one year period.



Interest Rate Risk to Earnings (NII)
June 30, 2018
(Dollars in millions)
Change in Interest Rates (basis points)	$ Change NII	% Change NII
+400 BP	(42.4)	(33.0)%
+300 BP	(28.4)	(22.1)%
+200 BP	(16.1)	(12.5)%
+100 BP	(7.0)	(5.4)%
-100 BP	9.4	7.3%

The NII at Risk reported at June 30, 2018 reflects that our earnings are in a liability sensitive position in which an increase in short-term interest rates is expected to generate lower net interest income. At June 30, 2018 all NII stress tests measures were within our board established limits.

EVE measures the period end market value of assets minus the market value of liabilities and the change in this value as rates change. The EVE results included in the table below reflect the analysis reviewed monthly by management. It models instantaneous parallel shifts in market interest rates, implied by the forward yield curve. The EVE model calculates the market value of capital by taking the present value of all asset cash flows less the present value of all liability cash flows.



Interest Rate Risk to Capital (EVE)
June 30, 2018
(Dollars in millions)
Change in Interest Rates (basis points)	$ Change EVE	% Change EVE
+400 BP	(377.3)	(64.3)%
+300 BP	(251.3)	(42.9)%
+200 BP	(146.1)	(24.9)%
+100 BP	(62.2)	(10.6)%
-100 BP	48.8	8.3%

The EVE at Risk reported at June 30, 2018 reflects that our market value of capital is in a liability sensitive position in which an increase in short-term interest rates is expected to generate lower market values of capital. At June 30, 2018 all EVE stress tests measures were within our board established limits.

Table of Contents

Certain shortcomings are inherent in the NII and EVE analyses presented above. Both the NII and EVE simulations include assumptions regarding balances, asset prepayment speeds, deposit repricing and runoff and interest rate relationships among balances that we believe to be reasonable for the various interest rate environments. Differences in actual occurrences from these assumptions, as well as nonparallel changes in the yield curve, may change our market risk exposure. Simulated results are not intended to be used as a forecast of the actual effect of changes in market interest rates on our results, but rather as a means to better plan and execute appropriate interest rate risk strategies.

Hedge Positions

In managing our market risk, our board of directors has authorized the ALCO to utilize interest rate caps and swaps to mitigate on-balance sheet interest rate risk in accordance with regulations and our internal policy. We use or expect to use interest rate caps and swaps as macro hedges against inherent rate sensitivity in our loan portfolio, other interest-earning assets and our interest-bearing liabilities. Positions for hedging purposes are undertaken as mitigation to exposure primarily from mismatches between assets and liabilities.

We currently utilize stand-alone interest rate caps and FHLB advances with embedded interest rate caps to hedge our liability sensitive interest rate risk position. The stand-alone caps are derivative instruments that have been designated as cash flow hedges of variable rate borrowings. These interest rate cap agreements are recorded at fair value with changes in fair value reflected in other comprehensive income and the fair value of these derivatives is recorded on the unaudited consolidated statements of financial condition in other assets and other liabilities. The interest rate caps embedded in FHLB advances do not qualify as derivative contracts. The cost of these contracts is inseparable from the cost of the advances and, as such is included in interest expense in our unaudited consolidated statements of operations.

The following table summarizes our two derivative instruments and FHLB borrowings utilized by us as interest rate risk hedge positions as of June 30, 2018:



(Dollars in thousands)					Fair Value
Hedging Instrument	Hedge Accounting Type	Months to Maturity	Notional		Other Assets		Other Liabilities
Interest rate cap	Cash Flow Hedge	1	$	50,000	$	1	$	—
Interest rate cap	Cash Flow Hedge	9	50,000		4		—
FHLB fixed rate advance	With embedded cap	12	75,000		—		—
FHLB fixed rate advance	With embedded cap	15	75,000		—		—
FHLB fixed rate advance	With embedded cap	16	30,000		—		—
FHLB fixed rate advance	With embedded cap	16	45,000		—		—
FHLB variable rate advance	With embedded cap	19	50,000		—		—
FHLB fixed rate advance	With embedded cap	20	50,000		—		—
FHLB fixed rate advance	With embedded cap	22	50,000		—		—
FHLB fixed rate advance	With embedded cap	32	100,000		—		—
FHLB fixed rate advance	With embedded cap	32	50,000		—		—
			$	625,000	$	5	$	—

Counterparty Credit Risk

Derivative contracts involve the risk of dealing with institutional derivative counterparties and their ability to meet contractual terms. Our policies require that counterparties must be approved by our ALCO and all positions over and above the minimum transfer amounts are secured by marketable securities or cash.

Item 4. Controls and Procedures

Management of the Company, with the participation of its Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness as of June 30, 2018, of the Company's disclosure controls and procedures, as defined in Rules 13a-15(e) and 15(d)-15(e) under the Exchange Act. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of June 30, 2018 in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified

Table of Contents

in the SEC's rules and forms, and that such information is accumulated and communicated to management of the Company as appropriate to allow timely decisions regarding required disclosures.

Changes in Internal Control over Financial Reporting

There was no change in the Company's internal control over financial reporting that occurred during the Company's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, such controls.

Table of Contents

PART II.

Item 1. Legal Proceedings

From time to time, we are a party to legal actions that are routine and incidental to our business. Given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business, including laws and regulations governing consumer protections, fair lending, fair labor, privacy, information security and anti-money laundering and anti-terrorism laws, we, like all banking organizations, are subject to heightened legal and regulatory compliance and litigation risk. However, based upon available information and in consultation with legal counsel, management does not expect the ultimate disposition of any or a combination of these actions to have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows or capital levels.

Item 1A. Risk Factors

There were no material changes from the risks disclosed in the Risk Factors section of the Company's Annual Report on Form 10-K for the year ended December 31, 2017.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

There were no repurchases or unregistered sales of the Company’s stock during the quarter.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits



Exhibit Number	Description

31.1	Rule 13a-14(a) Certification of Chief Executive Officer*
31.2	Rule 13a-14(a) Certification of Chief Financial Officer*
32.1	Section 1350 Certification of Chief Executive Officer*
32.2	Section 1350 Certification of Chief Financial Officer*
101	Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2018 is formatted in XBRL (Extensible Business Reporting Language) interactive data files: (i) the Consolidated Statements of Financial Condition (Unaudited), (ii) the Consolidated Statements of Income (Unaudited), (iii) the Consolidated Statements of Comprehensive Income (Unaudited), (iv) the Consolidated Statements of Changes in Stockholders' Equity (Unaudited), (v) the Consolidated Statements of Cash Flows (Unaudited), and (vi) the Notes to Unaudited Condensed Consolidated Financial Statements.
* Filed herewith

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



		LUTHER BURBANK CORPORATION

DATED:	AUGUST 9, 2018	By: /s/ John G. Biggs
		John G. Biggs
		President and Chief Executive Officer

DATED:	AUGUST 9, 2018	By: /s/ Laura Tarantino
		Laura Tarantino
		Executive Vice President and Chief Financial Officer

Luther Burbank Corp - FORM 10-Q - August 9, 2018

Attached files

Luther Burbank Corp Reports