Attached files

file filename
EX-10.3 - EXHIBIT 10.3 - Service Properties Trusthpt_063018xexhibitx103.htm
EX-32.1 - EXHIBIT 32.1 - Service Properties Trusthpt_063018xexhibitx321.htm
EX-31.2 - EXHIBIT 31.2 - Service Properties Trusthpt_063018xexhibitx312.htm
EX-31.1 - EXHIBIT 31.1 - Service Properties Trusthpt_063018xexhibitx311.htm
EX-12.2 - EXHIBIT 12.2 - Service Properties Trusthpt_063018xexhibitx122.htm
EX-10.5 - EXHIBIT 10.5 - Service Properties Trusthpt_063018xexhibitx105.htm
EX-10.2 - EXHIBIT 10.2 - Service Properties Trusthpt_063018xexhibitx102.htm
10-Q - 10-Q - Service Properties Trusthptq2201810qdocument.htm


Exhibit 12.1

Hospitality Properties Trust
Computation of Ratio of Earnings to Fixed Charges
(in thousands, except ratio amounts)

 
 
Six Months Ended June 30,
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
 
2015
 
2014
 
2013
Income from continuing operations (including gains on sales of properties, if any) before income tax benefit (expense) and equity in earnings of an investee
 
$
178,686

 
$
201,904

 
$
226,993

 
$
167,963

 
$
199,036

 
$
127,750

Fixed Charges
 
96,281

 
181,579

 
161,913

 
144,898

 
139,486

 
145,954

Adjusted Earnings
 
$
274,967

 
$
383,483

 
$
388,906

 
$
312,861

 
$
338,522

 
$
273,704

 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
 
 
 
 
 
Interest on indebtedness and amortization of debt issuance costs and debt discounts and premiums
 
$
96,281

 
$
181,579

 
$
161,913

 
$
144,898

 
$
139,486

 
$
145,954

 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
 
2.86x

 
2.11x

 
2.40x

 
2.16x

 
2.43x

 
1.88x