Attached files

file filename
8-K - XONE-8K-20180630-ER - ExOne Coxone-8k_20180808.htm
EX-99.2 - EX-99.2 - ExOne Coxone-ex992_7.htm

Exhibit 99.1

 

NEWS

RELEASE

 

127 Industry Boulevard • North Huntingdon, PA 15642 • (724) 863-9663

 

FOR IMMEDIATE RELEASE          

The ExOne Company Reports 2018 Second Quarter Results

 

 

2018 Q2 revenue of $10.9 million; orders on track for full year 2018 revenue growth in excess of 20%

 

o

Machine revenue of $3.2 million

 

o

Non-machine revenue up 17% to $7.7 million

 

Backlog expanded to $26.6 million at quarter end

 

Reiterating goal of achieving net income and positive operating cash flow in 2019

NORTH HUNTINGDON, PA, August 9, 2018 – The ExOne Company (NASDAQ: XONE) (“ExOne” or “the Company”), a global provider of three-dimensional (“3D”) printing machines and 3D printed and other products, materials and services to industrial customers, reported financial results today for the second quarter and first half year ended June 30, 2018.  

S. Kent Rockwell, ExOne’s Chief Executive Officer, stated “Our financial performance in the second quarter and first half was less than anticipated.  While order flow and deliveries to customers were strong, our recognition of machine revenue was unfavorably impacted by timing of installation and customer acceptance of our printers.  We have seen good growth in machine and non-machine order activity which we expect will substantially enhance second half performance in meeting our full year revenue growth rate in excess of 20%.  Historically we have experienced machine revenue cadence of approximately 30% of annual machine revenue in the first half of a year and 70% in the second half.  We believe that the momentum of our recent and expected orders will drive machine revenue to approximately 80% of annual machine revenue in the second half of 2018.”

He continued, “During the quarter we sold the first unit of our newest direct 3D printing machine platform, the Innovent+.  Based on our Innovent platform, it is enhanced with our new ultrasonic recoater, which is designed for material flexibility and ease of use.  The new machine also features increased materials handling capabilities.  In addition, the development of our new large format fine powder direct printer is planned for customer delivery of units in the second half of 2019.”

Mr. Rockwell added, “Expenses associated with our leadership changes, global cost realignment program and inventory charges impacted our second quarter results.  Our global cost realignment program has been designed to remove excess costs throughout our organization, improving efficiency without impacting the pace or extent of our technological goals.  To date, we have implemented or targeted more than $6 million of annualized cost reductions.  More savings will be effected during the balance of this year with an overall goal of cost savings of approximately $10 million in 2019, as compared with 2018.  Our research and development activities remain vigorous, and we now estimate that our 2018 R&D expenses will exceed 2017 by approximately $4 million.  With cost reductions and improving revenues, we expect our operating cash flow to stabilize in the second half of this year.”    

 

Second Quarter and First Half Revenue – Non-Machine Revenue Up 17% and 14%, Respectively

 

 

Quarter Ended

 

 

 

 

 

 

Six Months Ended

 

 

 

 

 

(in millions)

 

June 30,

 

 

 

 

 

 

June 30,

 

 

 

 

 

Revenue by Product Line

 

2018

 

 

2017

 

 

% Change

 

 

2018

 

 

2017

 

 

% Change

 

3D Printing Machines

 

$

3.2

 

 

 

30

%

 

$

4.3

 

 

 

39

%

 

 

-25

%

 

$

7.7

 

 

 

34

%

 

$

8.5

 

 

 

39

%

 

 

-9

%

3D Printed and Other Products,

   Materials and Services

 

 

7.7

 

 

 

70

%

 

 

6.5

 

 

 

61

%

 

 

17

%

 

 

15.1

 

 

 

66

%

 

 

13.2

 

 

 

61

%

 

 

14

%

Total Revenue

 

$

10.9

 

 

 

100

%

 

$

10.8

 

 

 

100

%

 

 

1

%

 

$

22.8

 

 

 

100

%

 

$

21.7

 

 

 

100

%

 

 

5

%

 

Consolidated revenue for the 2018 second quarter grew 1% over the prior-year second quarter.  

Machine revenue was down 25% to $3.2 million.  Seven machines were sold in the 2018 second quarter as compared with eight in the 2017 second quarter, with mix of machine type impacting the revenue comparison.  

- MORE -


The ExOne Company Reports 2018 Second Quarter Results

August 9, 2018

Page 2 of 9

Non-machine revenue (3D printed and other products, materials and services) was up 17% to $7.7 million in the second quarter of 2018, compared with the prior year.  This increase was principally driven by higher revenue in the Company’s direct production service center printing operations resulting from increased customer acceptance of its binder jetting technology, as well as an increase in consumable material and service revenue.  The increase was partially offset by lower revenue at indirect service centers.  

Consolidated revenue for the first half of 2018 grew 5% over the prior-year first half.  Machine revenue was down 9% to $7.7 million.  While the Company recorded revenue for 13 machines in each period, the revenue was impacted by mix of machine type.  Non-machine revenue grew 14% in the first half of 2018 compared with the first half of 2017.

Given the long sales cycle and significance of a machine’s average selling price relative to total revenue, fluctuations in machine-sale revenue vary from quarter to quarter.  ExOne does not believe that such quarter-to-quarter fluctuations are necessarily indicative of larger trends.

Second Quarter Operations – Impacted by Inefficiencies and Cost Realignment Initiative

($ in millions, except per-share amounts)

 

Q2 2018

 

 

Q2 2017

 

 

Change

 

 

% Change

 

Gross profit

 

$

1.6

 

 

$

2.0

 

 

$

(0.4

)

 

 

(22

%)

Gross margin

 

 

14.6

%

 

 

18.8

%

 

 

 

 

 

 

 

 

Operating loss

 

$

(8.0

)

 

$

(6.3

)

 

$

(1.7

)

 

 

(26

%)

Net loss

 

$

(8.0

)

 

$

(6.4

)

 

$

(1.6

)

 

 

(26

%)

Diluted EPS

 

$

(0.50

)

 

$

(0.40

)

 

$

(0.10

)

 

 

(25

%)

 

Gross profit of $1.6 million was down 22% from the second quarter of 2017.  The 2018 period was impacted by higher costs including consulting and professional fees, a reduction in gains from property and equipment disposals, and the unfavorable impact of exchange rate changes.  Offsetting those cost increases was a decrease in net inventory charges.

R&D expense of $3.2 million for the quarter was up $0.9 million compared with the 2017 second quarter.  The increase was primarily due to employee-related costs and consulting and professional fees incurred to accelerate new product development activities during 2018, as well as the unfavorable impact of exchange rate changes.

SG&A expense was $6.4 million compared with $6.0 million in the 2018 second quarter.  The increase was primarily due to employee-related costs including termination costs associated with the previously announced executive leadership changes and global cost realignment, as well as the unfavorable impact of exchange rate changes.

The 2018 second quarter net loss was $8.0 million, or $0.50 per share, compared with a $6.4 million net loss, or $0.40 per share, in the second quarter of 2017.  The higher net loss was principally due to lower gross profit and higher operating expenses described above.

Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”), a non-GAAP measure, was a $6.7 million loss in the 2018 second quarter, compared with a $4.8 million loss in last year’s second quarter.  ExOne management believes that, when used in conjunction with other measures prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), Adjusted EBITDA assists in the understanding of its financial results.  See the attached tables for important disclosures regarding the Company’s use of Adjusted EBITDA as well as a reconciliation of net loss (most directly comparable GAAP measure) to Adjusted EBITDA for the quarters ended June 30, 2018 and 2017.


- MORE -


The ExOne Company Reports 2018 Second Quarter Results

August 9, 2018

Page 3 of 9

First Half 2018 Review – Advancing Technology and Product Capabilities

($ in millions, except per-share amounts)

 

YTD 2018

 

 

YTD 2017

 

 

Change

 

 

% Change

 

Gross profit

 

$

4.2

 

 

$

3.6

 

 

$

0.6

 

 

 

16

%

Gross margin

 

 

18.5

%

 

 

16.7

%

 

 

 

 

 

 

 

 

Operating loss

 

$

(14.4

)

 

$

(13.0

)

 

$

(1.4

)

 

 

(11

%)

Net loss

 

$

(14.4

)

 

$

(13.2

)

 

$

(1.2

)

 

 

(9

%)

Diluted EPS

 

$

(0.89

)

 

$

(0.82

)

 

$

(0.07

)

 

 

(9

%)

 

Gross profit was $4.2 million, resulting in an 18.5% gross margin in the first half of 2018, compared with 16.7% in the first half of 2017.  The 2018 first half benefited from higher revenue, partially offset by higher costs including consulting and professional fees, a reduction in gains from property and equipment disposals, and the unfavorable impact of exchange rate changes.  Offsetting those cost increases was a decrease in net inventory charges.

R&D expense was $6.0 million in the 2018 first half compared with $4.3 million in the 2016 first half, with the increase, as described above, associated with the accelerated advancement of the Company’s technology.

SG&A for the 2018 first half was $12.6 million, up 2% compared with the prior-year period.  The increase primarily occurred in the second quarter noted above.

The net loss was $14.4 million, or $0.89 per share, for the first half of 2018 compared with $13.2 million, or $0.82 per share, in the 2017 first half.

Adjusted EBITDA, a non-GAAP measure, was an $11.2 million loss in the 2018 first half, compared with an $8.6 million loss in last year’s first half.  ExOne management believes that, when used in conjunction with other measures prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), Adjusted EBITDA assists in the understanding of its financial results.  See the attached tables for important disclosures regarding the Company’s use of Adjusted EBITDA as well as a reconciliation of net loss (most directly comparable GAAP measure) to Adjusted EBITDA for the six months ended June 30, 2018 and 2017.

Capitalization – Cash Invested in Inventory Production for Second Half Revenue

Cash, cash equivalents and restricted cash as of June 30, 2018 were $13.0 million, compared with $22.2 million at December 31, 2017.  Cash used for operating activities in the 2018 first half was $7.9 million, compared with $6.9 million in the first half of 2017.  The 2018 use of cash included an increase of $7.1 million in inventories to support the Company’s higher backlog and anticipated growth in the second half of 2018.  Cash capital expenditures were $0.8 million and $0.4 million in the 2018 and 2017 first six months, respectively.  In 2018, the Company expects total cash capital expenditures of $1.5 million to $2 million.

Outlook – Reaffirming 2018 Revenue Growth; Net Income, Positive Operating Cash Flow in 2019

Mr. Rockwell concluded, “Our current backlog, order activity thus far into the third quarter and our increasing sales pipeline give us confidence in our expectations for 2018 revenue growth of 20% over 2017.  We further believe that our existing capital resources will be sufficient to support our operating plan.  We are intently focused on furthering the advancement of our binder jetting technology and achieving net income and positive operating cash flow in 2019.”

Webcast and Conference Call

ExOne will host a conference call and live webcast on Friday, August 10 at 8:30 a.m. Eastern Time.  During the conference call and webcast, management will review the financial and operating results for the 2018 second quarter and first half, along with ExOne’s corporate strategies and outlook.  A question-and-answer session will follow.  The teleconference can be accessed by calling (201) 689-8470.  The webcast can be monitored on the Company’s website at www.investor.exone.com/.

A telephonic replay of the conference call will be available from 11:30 a.m. ET on the day of the teleconference through Friday, August 17, 2018.  To listen to a replay of the call, dial (412) 317-6671 and enter the conference ID number 13681119, or access the webcast replay via the Company’s website, where a transcript will also be posted once available.

About ExOne

ExOne is a global provider of 3D printing machines and 3D printed and other products, materials and services to industrial customers.  ExOne's business primarily consists of manufacturing and selling 3D printing machines and printing products to specification for its customers using its installed base of 3D printing machines.  ExOne’s machines serve direct and indirect

- MORE -


The ExOne Company Reports 2018 Second Quarter Results

August 9, 2018

Page 4 of 9

applications. Direct printing produces a component; indirect printing makes a tool to produce a component.  ExOne offers pre-production collaboration and print products for customers through its network of ExOne Adoption Centers (EACs) and Production Service Centers (PSCs). ExOne also supplies the associated materials, including consumables and replacement parts, and other services, including training and technical support that is necessary for purchasers of its 3D printing machines to print products.  The Company believes that its ability to print in a variety of industrial materials, as well as its industry-leading volumetric output (as measured by build box size and printing speed) uniquely position ExOne to serve the needs of industrial customers.

Safe Harbor Regarding Forward Looking Statements

This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act with respect to the Company’s future financial or business performance, strategies, expectations, or planned results of its global cost realignment initiative. Forward-looking statements typically are identified by words or phrases such as “trend,” “potential,” “opportunity,” “pipeline,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve,” as well as similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could” and “may.”

The Company cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made and the Company assumes no duty to and does not undertake to update forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.

In addition to risk factors previously disclosed in the Company’s reports and those identified elsewhere in its Annual Report on Form 10-K, the following factors, among others, could cause results to differ materially from forward-looking statements or historical performance: the Company’s ability to generate operating profits; fluctuations in the Company’s revenues and operating results; the results of its global cost realignment initiative; the Company’s competitive environment and its competitive position; ExOne’s ability to enhance its current three-dimensional (“3D”) printing machines and technology and develop new 3D printing machines; the Company’s ability to qualify more industrial materials in which it can print; demand for ExOne’s products; the availability of skilled personnel; the impact of loss of key management; the impact of market conditions and other factors on the carrying value of long-lived assets; the Company’s ability to continue as a going concern; the impact of customer specific terms in machine sale agreements on the period in which the Company recognizes revenue; risks related to global operations including effects of foreign currency; the adequacy of sources of liquidity; the amount and sufficiency of funds for required capital expenditures, working capital, and debt service; dependency on certain critical suppliers; nature or impact of alliances and strategic investments; reliance on critical information technology systems; the effect of litigation, contingencies and warranty claims; liabilities under laws and regulations protecting the environment; the impact of governmental laws and regulations; operating hazards, war, terrorism and cancellation or unavailability of insurance coverage; the impact of disruption of the Company’s manufacturing facilities, production service centers (“PSCs”) or ExOne Adoption Centers (“EACs”); the adequacy of ExOne’s protection of its intellectual property; and expectations regarding demand for the Company’s industrial products, operating revenues, operating and maintenance expenses, insurance expenses and deductibles, interest expenses, debt levels, and other matters with regard to outlook.

These and other important factors, including those discussed in the Company’s Annual Report on Form 10-K, may cause the Company’s actual results of operations to differ materially from any future results of operations expressed or implied by the forward-looking statements contained therein. Before making a decision to purchase ExOne common stock, you should carefully consider all of the factors identified in its Annual Report on Form 10-K that could cause actual results to differ from these forward-looking statements.

For more information, contact:

 

Brian Smith

 

Deborah K. Pawlowski / Karen L. Howard

Senior Vice President

Kei Advisors LLC

(724) 765-1350

(716) 843-3908 / (716) 843-3942

brian.smith@exone.com

dpawlowski@keiadvisors.com / khoward@keiadvisors.com

 

FINANCIAL TABLES FOLLOW.


- MORE -


The ExOne Company Reports 2018 Second Quarter Results

August 9, 2018

Page 5 of 9

The ExOne Company

Statement of Consolidated Operations

(in thousands, except per-share amounts)

(Unaudited)

 

 

 

Quarter Ended

 

 

%

 

 

Six Months Ended

 

 

%

 

 

 

June 30,

 

 

Change

 

 

June 30,

 

 

Change

 

 

 

2018

 

 

2017

 

 

 

 

 

 

2018

 

 

2017

 

 

 

 

 

Revenue

 

$

10,857

 

 

$

10,799

 

 

 

1

%

 

$

22,750

 

 

$

21,668

 

 

 

5

%

Cost of sales

 

 

9,267

 

 

 

8,773

 

 

 

6

%

 

 

18,544

 

 

 

18,039

 

 

 

3

%

Gross profit

 

 

1,590

 

 

 

2,026

 

 

 

(22

%)

 

 

4,206

 

 

 

3,629

 

 

 

16

%

Gross margin

 

 

14.6

%

 

 

18.8

%

 

 

 

 

 

 

18.5

%

 

 

16.7

%

 

 

 

 

Research and development

 

 

3,235

 

 

 

2,349

 

 

 

38

%

 

 

6,030

 

 

 

4,348

 

 

 

39

%

Selling, general and administrative

 

 

6,353

 

 

 

6,013

 

 

 

6

%

 

 

12,555

 

 

 

12,276

 

 

 

2

%

 

 

 

9,588

 

 

 

8,362

 

 

 

15

%

 

 

18,585

 

 

 

16,624

 

 

 

12

%

Operating loss

 

 

(7,998

)

 

 

(6,336

)

 

 

(26

%)

 

 

(14,379

)

 

 

(12,995

)

 

 

(11

%)

Interest expense

 

 

73

 

 

 

23

 

 

 

217

%

 

 

106

 

 

 

45

 

 

 

136

%

Other (income) expense  ̶  net

 

 

(52

)

 

 

35

 

 

NM

 

 

 

(98

)

 

 

145

 

 

NM

 

 

 

 

21

 

 

 

58

 

 

 

(64

%)

 

 

8

 

 

 

190

 

 

 

(96

%)

Loss before income taxes

 

 

(8,019

)

 

 

(6,394

)

 

 

(25

%)

 

 

(14,387

)

 

 

(13,185

)

 

 

(9

%)

Provision for income taxes

 

 

18

 

 

 

9

 

 

 

100

%

 

 

35

 

 

 

9

 

 

 

289

%

Net loss

 

$

(8,037

)

 

$

(6,403

)

 

 

(26

%)

 

$

(14,422

)

 

$

(13,194

)

 

 

(9

%)

Net loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.50

)

 

$

(0.40

)

 

 

(25

%)

 

$

(0.89

)

 

$

(0.82

)

 

 

(9

%)

Diluted

 

$

(0.50

)

 

$

(0.40

)

 

 

(25

%)

 

$

(0.89

)

 

$

(0.82

)

 

 

(9

%)

Weighted average shared outstanding (basic and diluted)

 

 

16,150

 

 

 

16,046

 

 

 

 

 

 

 

16,144

 

 

 

16,037

 

 

 

 

 

 

NM:  Not Meaningful

 

 

 

 


- MORE -


The ExOne Company Reports 2018 Second Quarter Results

August 9, 2018

Page 6 of 9

The ExOne Company
Consolidated Balance Sheet

(in thousands, except per-share and share amounts)

(Unaudited)

  

 

 

June 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

11,584

 

 

$

21,848

 

Restricted cash

 

 

1,463

 

 

 

330

 

Accounts receivable  ̶  net of allowance of $1,122 (2018) and $1,193 (2017)

 

 

5,003

 

 

 

8,647

 

Inventories  ̶  net

 

 

20,551

 

 

 

15,430

 

Prepaid expenses and other current assets

 

 

2,677

 

 

 

1,710

 

Total current assets

 

 

41,278

 

 

 

47,965

 

Property and equipment  ̶  net

 

 

44,791

 

 

 

46,797

 

Intangible assets  ̶  net

 

 

 

 

 

62

 

Other noncurrent assets

 

 

770

 

 

 

736

 

Total assets

 

$

86,839

 

 

$

95,560

 

Liabilities

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

140

 

 

$

137

 

Current portion of capital leases

 

 

16

 

 

 

15

 

Accounts payable

 

 

4,756

 

 

 

4,291

 

Accrued expenses and other current liabilities

 

 

6,665

 

 

 

6,081

 

Deferred revenue and customer prepayments

 

 

13,460

 

 

 

8,282

 

Total current liabilities

 

 

25,037

 

 

 

18,806

 

Long-term debt  ̶  net of current portion

 

 

1,437

 

 

 

1,508

 

Capital leases  ̶  net of current portion

 

 

41

 

 

 

36

 

Other noncurrent liabilities

 

 

1

 

 

 

1

 

Total liabilities

 

 

26,516

 

 

 

20,351

 

Contingencies and commitments

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

Common stock, $0.01 par value, 200,000,000 shares authorized,

   16,149,617 (2018) and 16,124,617 (2017) shares issued and outstanding

 

 

161

 

 

 

161

 

Additional paid-in capital

 

 

174,092

 

 

 

173,718

 

Accumulated deficit

 

 

(103,608

)

 

 

(89,186

)

Accumulated other comprehensive loss

 

 

(10,322

)

 

 

(9,484

)

Total stockholders' equity

 

 

60,323

 

 

 

75,209

 

Total liabilities and stockholders' equity

 

$

86,839

 

 

$

95,560

 


- MORE -


The ExOne Company Reports 2018 Second Quarter Results

August 9, 2018

Page 7 of 9

The ExOne Company
Statement of Consolidated Cash Flows

(in thousands)

(Unaudited)

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2018

 

 

2017

 

Operating activities

 

 

 

 

 

 

 

 

Net loss

 

$

(14,422

)

 

$

(13,194

)

Adjustments to reconcile net loss to net cash used for operations:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,829

 

 

 

3,589

 

Equity-based compensation

 

 

374

 

 

 

835

 

Amortization of debt issuance costs

 

 

27

 

 

 

3

 

(Recoveries) provision for bad debts  ̶  net

 

 

(37

)

 

 

132

 

Provision for slow-moving, obsolete and lower of cost or net realizable value

   inventories  ̶  net

 

 

771

 

 

 

1,835

 

Gain from disposal of property and equipment  ̶  net

 

 

(41

)

 

 

(314

)

Changes in assets and liabilities, excluding effects of foreign currency

   translation adjustments:

 

 

 

 

 

 

 

 

Decrease in accounts receivable

 

 

3,763

 

 

 

69

 

Increase in inventories

 

 

(7,060

)

 

 

(3,358

)

Increase in prepaid expenses and other assets

 

 

(658

)

 

 

(770

)

Increase in accounts payable

 

 

445

 

 

 

2,111

 

Increase (decrease) in accrued expenses and other liabilities

 

 

730

 

 

 

(252

)

Increase in deferred revenue and customer prepayments

 

 

5,406

 

 

 

2,390

 

Net cash used for operating activities

 

 

(7,873

)

 

 

(6,924

)

Investing activities

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(819

)

 

 

(392

)

Proceeds from sale of property and equipment

 

 

25

 

 

 

3,677

 

Net cash (used for) provided by investing activities

 

 

(794

)

 

 

3,285

 

Financing activities

 

 

 

 

 

 

 

 

Payments on long-term debt

 

 

(70

)

 

 

(68

)

Payments on capital leases

 

 

(9

)

 

 

(45

)

Debt issuance costs

 

 

(188

)

 

 

 

Net cash used for financing activities

 

 

(267

)

 

 

(113

)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

 

(197

)

 

 

760

 

Net change in cash, cash equivalents, and restricted cash

 

 

(9,131

)

 

 

(2,992

)

Cash, cash equivalents, and restricted cash at beginning of period

 

 

22,178

 

 

 

28,155

 

Cash, cash equivalents, and restricted cash at end of period

 

$

13,047

 

 

$

25,163

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of noncash investing and financing activities

 

 

 

 

 

 

 

 

Transfer of internally developed 3D printing machines from inventories to

   property and equipment for internal use or leasing activities

 

$

895

 

 

$

1,917

 

Transfer of internally developed 3D printing machines from property and equipment to

   inventories for sale

 

$

424

 

 

$

395

 

Property and equipment acquired through financing arrangements

 

$

14

 

 

$

48

 

Unsettled proceeds from sale of property and equipment

 

$

51

 

 

$

 

Property and equipment included in accounts payable

 

$

95

 

 

$

100

 

Property and equipment included in accrued expenses and other current liabilities

 

$

23

 

 

$

 

 


- MORE -


The ExOne Company Reports 2018 Second Quarter Results

August 9, 2018

Page 8 of 9

The ExOne Company

Additional Information

(Unaudited)

 

Machine Sales by Type

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

3D printing machine units sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S-Max®

 

 

1

 

 

 

2

 

 

 

4

 

 

 

6

 

S-Print®

 

 

1

 

 

 

 

 

 

1

 

 

 

 

M-Flex®

 

 

1

 

 

 

3

 

 

 

1

 

 

 

4

 

Innovent®+

 

 

1

 

 

 

 

 

 

1

 

 

 

 

Innovent®

 

 

3

 

 

 

3

 

 

 

6

 

 

 

3

 

 

 

 

7

 

 

 

8

 

 

 

13

 

 

 

13

 

 

 

 


- MORE -


The ExOne Company Reports 2018 Second Quarter Results

August 9, 2018

Page 9 of 9

 

The ExOne Company

Adjusted EBITDA Reconciliation

(in millions)

(Unaudited)

 

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net loss

 

$

(8.0

)

 

$

(6.4

)

 

$

(14.4

)

 

$

(13.2

)

Interest expense

 

0.1

 

 

 

0.0

 

 

0.1

 

 

 

0.1

 

Provision for income taxes

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

Depreciation and amortization

 

1.3

 

 

 

1.3

 

 

2.8

 

 

 

3.6

 

Equity-based compensation

 

(0.0)

 

 

 

0.3

 

 

0.4

 

 

 

0.8

 

Other (income) expense  ̶  net

 

 

(0.1

)

 

 

0.0

 

 

 

(0.1

)

 

 

0.1

 

Adjusted EBITDA

 

$

(6.7

)

 

$

(4.8

)

 

$

(11.2

)

 

$

(8.6

)

  

ExOne defines Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) as net loss (as calculated under GAAP) plus interest expense, provision for income taxes, depreciation and amortization, equity-based compensation, and other (income) expense  ̶  net. Use of Adjusted EBITDA, which is a non-GAAP financial measure, as defined under the rules of the U.S. Securities and Exchange Commission, is intended as a supplemental measure of ExOne’s performance that is not required by, or presented in accordance with, GAAP.  Adjusted EBITDA should not be considered as an alternative to net loss or any other performance measure derived in accordance with GAAP. The Company’s presentation of Adjusted EBITDA should not be construed to imply that its future results will be unaffected by unusual or non-recurring items.

The Company believes Adjusted EBITDA is meaningful to its investors to enhance their understanding of ExOne’s financial results. Although Adjusted EBITDA is not necessarily a measure of the Company’s ability to fund its cash needs, the Company understands that it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance and to compare ExOne’s performance with the performance of other companies that report Adjusted EBITDA.  ExOne’s calculation of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

- ### -