Attached files

file filename
EX-32.1 - EX-32.1 - Emerald Holding, Inc.eex-ex321_8.htm
EX-31.2 - EX-31.2 - Emerald Holding, Inc.eex-ex312_6.htm
EX-31.1 - EX-31.1 - Emerald Holding, Inc.eex-ex311_7.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2018

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 001-38076

 

Emerald Expositions Events, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

42-1775077

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

31910 Del Obispo Street

Suite 200

San Juan Capistrano, California 92675

(Address of principal executive offices, zip code)

(949) 226-5700

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of August 6, 2018, there were 73,052,173 shares of the Registrant’s common stock, par value $0.01, outstanding.

 

 

 

 

 


 

EMERALD EXPOSITIONS EVENTS, INC.

TABLE OF CONTENTS

 

 

 

Page

 

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

1

 

 

 

PART I. FINANCIAL INFORMATION

 

3

 

 

 

 

Item 1.

Financial Statements

 

3

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

20

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

36

 

 

 

 

Item 4.

Controls and Procedures

 

37

 

 

 

PART II. OTHER INFORMATION

 

38

 

 

 

 

Item 1.

Legal Proceedings

 

38

 

 

 

 

Item 1A.

Risk Factors

 

38

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

38

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

38

 

 

 

 

Item 4.

Mine Safety Disclosures

 

38

 

 

 

 

Item 5.

Other Information

 

38

 

 

 

 

Item 6.

Exhibits

 

38

 

 

 

i

 


 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. You can generally identify forward-looking statements by our use of forward-looking terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect”, “intend,” “may,” “might,” “plan,” “potential”, “predict,” “seek” or “should,” or the negative thereof or other variations thereon or comparable terminology. In particular, statements about the markets in which we operate, including growth of our various markets, and our expectations, beliefs, plans, strategies, objectives, prospects, assumptions or future events or performance contained in this report are forward-looking statements.

We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors, including those discussed in this report under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements, or could affect the trading price of our common stock on the New York Stock Exchange. Some of the factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include:

 

general economic conditions;

 

reputation of a trade show’s brand;

 

our ability to secure desirable dates and locations for our trade shows;

 

disruptions in global or local travel conditions or terrorist actions and communicable diseases;

 

ability to monitor and respond to changing market trends;

 

the failure to attract high-quality exhibitors and attendees;

 

competition from existing operators or new competitors;

 

our top five trade shows generate a significant portion of our revenues;

 

risks associated with our acquisition strategy and our ability to execute this strategy to accelerate growth;

 

the effect of shifts in marketing and advertising budgets to online initiatives;

 

our ability to retain our senior management team and our reliance on key full-time employees;

 

the use of third party agents whom we do not control;

 

our and our exhibitors’ reliance on a limited number of outside contractors;

 

changes in legislation, regulation and government policy;

 

our relationships with industry associations;

 

risks and costs associated with new trade show launches;

 

that we do not own certain of the trade shows that we operate;

 

the infringement or invalidation of proprietary rights;

 

disruption of our information technology systems;

 

the failure to maintain the integrity or confidentiality of employee or customer data;

 

risks associated with event cancellations or interruptions;

 

risks associated with material litigation;

 

our potential inability to utilize tax benefits associated with our favorable tax attributes;

1

 


 

 

risks associated with previously identified or future material weaknesses; and

 

other factors beyond our control, including those listed under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017, as filed with the Securities and Exchange Commission (the “SEC”) and in other filings we may make from time to time with the SEC.

Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements contained in this report are not guarantees of future performance and our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate, may differ materially from the forward-looking statements contained in this report. In addition, even if our results of operations, financial condition and liquidity, and events in the industry in which we operate, are consistent with the forward-looking statements contained in this report, they may not be predictive of results or developments in future periods.

Any forward-looking statement that we make in this Quarterly Report on Form 10-Q speaks only as of the date of such statement. Except as required by law, we do not undertake any obligation to update or revise, or to publicly announce any update or revision to, any of the forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this report.

2

 


 

PART I — FINANCIAL INFORMATION

Item 1.

Financial Statements

Emerald Expositions Events, Inc.

Condensed Consolidated Balance Sheets

(unaudited)

 

 

(dollars in millions, share data in thousands, except par value)

 

June 30, 2018

 

 

December 31, 2017

 

Assets

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

34.5

 

 

$

10.9

 

Trade and other receivables, net of allowance for doubtful accounts of

   $0.6 million and $0.8 million as of June 30, 2018 and December 31, 2017,

    respectively.

 

 

79.3

 

 

 

62.7

 

Prepaid expenses

 

 

13.2

 

 

 

19.9

 

Total current assets

 

 

127.0

 

 

 

93.5

 

Noncurrent assets

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

3.9

 

 

 

3.8

 

Goodwill

 

 

993.1

 

 

 

993.7

 

Intangible assets, net

 

 

523.8

 

 

 

545.0

 

Other noncurrent assets

 

 

1.6

 

 

 

1.9

 

Total assets

 

$

1,649.4

 

 

$

1,637.9

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and other current liabilities

 

$

31.4

 

 

$

25.0

 

Deferred revenues

 

 

180.2

 

 

 

192.6

 

Term loan, current portion

 

 

5.7

 

 

 

5.7

 

Total current liabilities

 

 

217.3

 

 

 

223.3

 

Noncurrent liabilities

 

 

 

 

 

 

 

 

Term loan, net of discount and deferred financing fees

 

 

526.5

 

 

 

548.5

 

Deferred tax liabilities, net

 

 

100.4

 

 

 

100.2

 

Other noncurrent liabilities

 

 

2.6

 

 

 

4.7

 

Total liabilities

 

 

846.8

 

 

 

876.7

 

Commitments and contingencies (Note 12)

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; authorized shares: 80,000 at June 30, 2018

   and December 31, 2017: no shares issued and outstanding at June 30,

   2018 and December 31, 2017

 

 

 

 

 

 

Common stock, $0.01 par value; authorized shares: 800,000 at June 30,

   2018 and December 31, 2017; issued and outstanding shares: 73,044

   and 72,604 at June 30, 2018 and December 31, 2017, respectively

 

 

0.7

 

 

 

0.7

 

Additional paid-in capital

 

 

684.8

 

 

 

677.1

 

Retained earnings

 

 

117.1

 

 

 

83.4

 

Total shareholders’ equity

 

 

802.6

 

 

 

761.2

 

Total liabilities and shareholders’ equity

 

$

1,649.4

 

 

$

1,637.9

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3

 


 

Emerald Expositions Events, Inc.

Condensed Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)

(unaudited)

 

 

 

(dollars in millions, share data in thousands except earnings per share)

 

Three Months

Ended June 30,

2018

 

 

Three Months

Ended June 30,

2017

 

 

 

Six Months

Ended June 30,

2018

 

 

Six Months

Ended June 30,

2017

 

Revenues

 

$

78.4

 

 

$

74.1

 

 

 

$

220.6

 

 

$

209.8

 

Cost of revenues

 

 

24.4

 

 

 

21.6

 

 

 

 

65.8

 

 

 

58.2

 

Selling, general and administrative expense

 

 

28.0

 

 

 

34.5

 

 

 

 

60.3

 

 

 

66.5

 

Depreciation and amortization expense

 

 

11.4

 

 

 

10.8

 

 

 

 

22.8

 

 

 

21.4

 

Operating income

 

 

14.6

 

 

 

7.2

 

 

 

 

71.7

 

 

 

63.7

 

Interest expense

 

 

7.3

 

 

 

14.6

 

 

 

 

13.8

 

 

 

24.2

 

Loss on extinguishment of debt

 

 

 

 

 

3.0

 

 

 

 

 

 

 

3.0

 

Income (loss) before income taxes

 

 

7.3

 

 

 

(10.4

)

 

 

 

57.9

 

 

 

36.5

 

Provision for (benefit from) income taxes

 

 

1.4

 

 

 

(4.3

)

 

 

 

13.9

 

 

 

14.2

 

Net income (loss) and comprehensive income

 

$

5.9

 

 

$

(6.1

)

 

 

$

44.0

 

 

$

22.3

 

Basic earnings (loss) per share

 

$

0.08

 

 

$

(0.09

)

 

 

$

0.60

 

 

$

0.34

 

Diluted earnings (loss) per share

 

$

0.08

 

 

$

(0.09

)

 

 

$

0.58

 

 

$

0.33

 

Basic weighted average common shares outstanding

 

 

72,896

 

 

 

69,102

 

 

 

 

72,806

 

 

 

65,484

 

Diluted weighted average common shares outstanding

 

 

75,821

 

 

 

69,102

 

 

 

 

75,817

 

 

 

68,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend declared per common share

 

$

0.0725

 

 

$

0.07

 

 

 

$

0.1425

 

 

$

0.07

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4

 


 

Emerald Expositions Events, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

 

 

(in millions)

 

Six Months

Ended June 30,

2018

 

 

Six Months

Ended June 30,

2017

 

Operating activities

 

 

 

 

 

 

 

 

Net income

 

$

44.0

 

 

$

22.3

 

Adjustments to reconcile net income to net cash provided

   by operating activities:

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

2.6

 

 

 

1.2

 

Provision for doubtful accounts

 

 

0.2

 

 

 

 

Depreciation and amortization

 

 

22.8

 

 

 

21.4

 

Amortization of deferred financing fees and debt discount

 

 

1.0

 

 

 

3.8

 

Unrealized gain on interest rate swap and floor

 

 

(0.7

)

 

 

(0.6

)

Deferred income taxes

 

 

0.2

 

 

 

10.8

 

Loss on extinguishment of debt

 

 

 

 

 

3.0

 

Remeasurement of contingent consideration

 

 

0.5

 

 

 

 

Changes in operating assets and liabilities, net of effect of

   businesses acquired:

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

(16.8

)

 

 

(12.5

)

Prepaid expenses

 

 

6.7

 

 

 

9.0

 

Other noncurrent assets

 

 

0.1

 

 

 

0.6

 

Accounts payable and other current liabilities

 

 

4.7

 

 

 

12.7

 

Income tax payable

 

 

3.6

 

 

 

 

Deferred revenues

 

 

(12.3

)

 

 

(12.6

)

Other noncurrent liabilities

 

 

(2.2

)

 

 

(0.7

)

Net cash provided by operating activities

 

 

54.4

 

 

 

58.4

 

Investing activities

 

 

 

 

 

 

 

 

Acquisition of businesses

 

 

 

 

 

(55.5

)

Purchases of property and equipment

 

 

(0.6

)

 

 

(0.3

)

Purchases of intangible assets

 

 

(2.1

)

 

 

(0.3

)

Net cash used in investing activities

 

 

(2.7

)

 

 

(56.1

)

Financing activities

 

 

 

 

 

 

 

 

Payment of contingent consideration

 

 

 

 

 

(8.3

)

Proceeds from borrowings on revolving credit facility

 

 

 

 

 

25.0

 

Repayment of revolving credit facility

 

 

 

 

 

(25.0

)

Proceeds from borrowings on term loan

 

 

 

 

 

13.1

 

Repayment of principal on term loan

 

 

(22.8

)

 

 

(161.4

)

Fees paid for debt issuance

 

 

 

 

 

(4.8

)

Cash dividends paid

 

 

(10.4

)

 

 

(5.0

)

Payment of costs related to the initial public offering

 

 

 

 

 

(6.4

)

Proceeds from exercise of stock options

 

 

5.1

 

 

 

 

Proceeds from issuance of common stock

 

 

 

 

 

165.5

 

Net cash used in financing activities

 

 

(28.1

)

 

 

(7.3

)

Net increase (decrease) in cash and cash equivalents

 

 

23.6

 

 

 

(5.0

)

Cash and cash equivalents

 

 

 

 

 

 

 

 

Beginning of period

 

 

10.9

 

 

 

14.9

 

End of period

 

$

34.5

 

 

$

9.9

 

Supplemental schedule of non-cash investing and financing activities

 

 

 

 

 

 

 

 

Contingent consideration related to 2017 acquisition

 

$

 

 

$

3.8

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

5

 


 

Emerald Expositions Events, Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

1.

Basis of Presentation

The unaudited condensed consolidated financial statements include the operations of Emerald Expositions Events, Inc. (“the Company”) and its wholly-owned subsidiaries. These unaudited condensed consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC for Interim Reporting. All intercompany transactions, accounts and profits, if any, have been eliminated in the unaudited condensed consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

These unaudited condensed consolidated financial statements do not include all disclosures required by GAAP, therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the more detailed audited consolidated financial statements for the year ended December 31, 2017. The December 31, 2017 condensed consolidated balance sheet was derived from the Company’s audited consolidated financial statements for the year ended December 31, 2017.

The results for the three and six months ended June 30, 2018 are not necessarily indicative of results to be expected for a full year, any other interim periods or any future year or period.

 

2.

Recent Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In March 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118 (“ASU 2018-05”).  ASU 2018-05 adds various SEC paragraphs pursuant to the issuance of the December 2017 SEC Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB No. 118”), which was effective immediately.  SAB No. 118 provides for a provisional one year measurement period for entities to finalize their accounting for certain income tax effects related to the Tax Cuts and Jobs Act.  The adoption of ASU 2018-05 had no material impact on the Company's condensed consolidated financial statements as of and for the three and six months ended June 30, 2018.  See Note 11, Income Taxes, for disclosures related to this amended guidance.

In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting (“ASU 2017-09”). ASU 2017-09 clarifies when changes to the terms and conditions of share-based payment awards must be accounted for as modifications. Entities apply the modification accounting guidance only if there is a change to the value, vesting condition or award classification. The Company adopted ASU 2017-09 on January 1, 2018.  The adoption of the standard did not have a material impact on the Company’s condensed consolidated financial statements as of and for the three and six months ended June 30, 2018.

The Company adopted Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC Topic 606”) effective January 1, 2018 using the full retrospective method. As adoption of the standard had no material impact on the Company’s consolidated financial position, results of operations or cash flows, no restatement is required for each reporting period presented prior to the period of initial application. Refer to Note 3 for additional disclosures required under ASC Topic 606.  

 

Recently Issued Accounting Pronouncements

In July 2018, the FASB issued ASU 2018-09, Codification Improvements (“ASU 2018-09”). This standard does not prescribe any new accounting guidance, but instead makes changes to a variety of topics to clarify, correct errors in, or make minor improvements to the Accounting Standards Codification. Certain updates are applicable immediately, but the majority of the amendments in ASU 2018-09 will be effective for annual periods beginning after December 15, 2018. Management is currently assessing the impact that adopting this new accounting standard will have on the Company’s condensed consolidated financial statements.

6


Emerald Expositions Events, Inc

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

In June 2018, the FASB issued ASU 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”), to simplify the accounting for share-based payments made to nonemployees. Under ASU 2018-07, accounting for share-based payments made to nonemployees is substantially the same as the accounting for share-based payments made to employees. Share based awards to nonemployees will be measured at fair value on the grant date of the awards, with the need to assess the probability of satisfying performance conditions, if any are present. This guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, and early adoption is permitted. Management is currently assessing the impact that adopting this new accounting standard will have on the Company’s condensed consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This update will permit entities to reclassify tax effects stranded in accumulated other comprehensive income as a result of tax reform from the Tax Cuts and Jobs Act. This update will be effective for all interim and annual reporting periods beginning after December 15, 2018 and early adoption is permitted.  Management is currently assessing the impact that adopting this new accounting standard will have on the Company’s condensed consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”), which will require lessees to recognize most leases on their balance sheets as a right-of-use asset with a corresponding lease liability. ASU 2016-02 is required for public companies for fiscal years beginning after December 15, 2018, and as originally issued, required modified retrospective adoption. In July 2018, the FASB issued ASU 2018-11, Leases (Topic 842): Targeted Improvements (“ASU 2018-11”), which provides an alternative transition method in addition to the existing method by allowing entities to apply ASU 2016-02 as of the adoption date and recognize a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption. ASU 2016-02 also includes certain practical expedients that may be used in the adoption of the standard.

The Company plans to adopt both ASU 2016-02  and ASU 2018-11 effective January 1, 2019 and plans to use the available practical expedient keeping leases with an initial term of twelve months or less off of the balance sheet. Management is currently assessing the impact that adopting these new accounting standards will have on the Company’s condensed consolidated financial statements.

There have been no other new accounting pronouncements that are expected to have a significant impact on the Company’s condensed consolidated financial statements or notes thereto.

 

3.

Revenues

Revenue Recognition and Deferred Revenue

Revenue is recognized when the customer obtains control of promised services and all performance obligations are met. Revenue is recognized at an amount that reflects the consideration the Company expects to receive in exchange for those services. Customers receive the benefit of the Company’s services upon the completion of each trade show or conference event.

A significant portion of the Company’s annual revenue is generated from the production of trade shows and conference events (collectively, “trade shows”), including booth space sales, registration fees and sponsorship fees. The Company recognizes revenue upon completion of each trade show. Trade show revenues represented approximately 77% and 83% of total revenues for the three and six months ended June 30, 2018, respectively. Trade show revenues represented approximately 80% and 87% of total revenues for the three and six months ended June 30, 2017, respectively.

The Company also generates registration and sponsorship revenue from the production of other events across a wide variety of forums. The Company recognizes other event revenue upon completion of each event.

Other marketing services revenues primarily consist of advertising sales for industry publications and are recognized in the period in which the publications are issued.

7

 


Emerald Expositions Events, Inc

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Deferred revenues generally consist of booth space sales, registration fees and sponsorship fees that are invoiced prior to the trade show or other event. Current deferred revenues as of June 30, 2018 and 2017 were $180.2 million and $161.0 million, respectively, and are reported as deferred revenues on the condensed consolidated balance sheets. Long-term deferred revenues as of June 30, 2018 and 2017 were $0.5 million and 0.1million, respectively, and are reported as other noncurrent liabilities on the condensed consolidated balance sheets. Total deferred revenues, including the current and non-current portions, were $180.7 million and $161.1 million, as of June 30, 2018 and June 30, 2017, respectively.  

The following table represents the deferred revenue activity for the six months ended June 30, 2018 and 2017, respectively:

 

(in millions)

 

2018

 

 

2017

 

Balance at beginning of period

 

$

194.5

 

 

$

172.4

 

Consideration earned during the period

 

 

(190.0

)

 

 

(178.7

)

Invoiced during the period

 

 

176.2

 

 

 

165.4

 

Additions related to business combinations

 

 

 

 

 

2.0

 

Balance at end of period

 

$

180.7

 

 

$

161.1

 

Performance Obligations

For the Company’s trade shows and other events, sales are deferred and recognized when performance obligations under the terms of a contract with the Company’s customer are satisfied. This generally occurs upon the completion of each trade show or other event. Revenue is measured as the amount of consideration the Company expects to receive upon completion of performance obligations.

For the Company’s other marketing services, sales are deferred and recognized when performance obligations under the terms of a contract with the Company’s customer are satisfied. This generally occurs in the period in which the publications are issued. Revenue is measured as the amount of consideration the Company expects to receive upon completion of performance obligations.

The Company applied a practical expedient which allows the exclusion of disclosure information regarding remaining performance obligations if the performance obligation is part of a contract that has an expected duration of one year or less. The Company’s performance obligations greater than one year are immaterial.

Disaggregation of Revenue

The Company’s primary sources of revenue are from trade shows, other events and other marketing services.  

The following table represents revenues disaggregated by type:

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

(in millions)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Trade shows

 

$

60.4

 

 

$

59.0

 

 

$

184.1

 

 

$

183.5

 

Other events

 

 

11.5

 

 

 

8.1

 

 

 

24.5

 

 

 

13.1

 

Other marketing services

 

 

6.5

 

 

 

7.0

 

 

 

12.0

 

 

 

13.2

 

Total revenues

 

$

78.4

 

 

$

74.1

 

 

$

220.6

 

 

$

209.8

 

Contract Balances

Due to the nature of the Company’s revenue from contracts with customers, the Company does not have material contract assets that fall under the scope of ASC Topic 606. Contract liabilities generally consist of booth space sales, registration fees and sponsorship fees that are collected prior to the trade show or other event. The related revenue is recognized upon the completion of the applicable trade show or other event. Contract liabilities are reported on the condensed consolidated balance sheets as deferred revenues.

8

 


Emerald Expositions Events, Inc

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

The Company incurs sales commissions costs in connection with sales of booth space, registration fees and sponsorship fees at the Company’s trade shows and events and the sales of advertising for industry publications. The Company’s contracts with customers are generally short term, as sales generally begin up to one year prior to the date of the trade shows and other events. The Company expects the period benefitted by each commission to be less than one year, and as a result, the Company expenses sales commissions as incurred.

Contract Estimates and Judgments

The Company’s revenues accounted for under ASC Topic 606 generally do not require significant estimates or judgments based on the nature of the Company’s contracts. The sales price in the Company’s contracts are fixed and stated on the face of the contract.  All consideration from contracts is included in the transaction price. The Company’s contracts with multiple performance obligations are all considered to be fulfilled upon the completion of each trade show, other event or publication issuance, as applicable. The Company’s contracts do not include variable consideration.

4.

Business Acquisitions

The Company acquired the assets and assumed the liabilities of several companies during 2017 (collectively, the “2017 acquisitions”) as described below. Each transaction qualified as an acquisition of a business and was accounted for as a business combination.

CEDIA

On January 25, 2017, the Company acquired the assets and assumed the liabilities associated with CEDIA Expo (“CEDIA”), for a total purchase price of $34.8 million, which included a negative working capital adjustment of approximately $1.2 million. The acquisition was financed with cash from operations and a draw on the Company’s revolving credit facility.

All of the external acquisition costs of $0.2 million were expensed as incurred and included in selling, general and administrative expenses in the condensed consolidated statements of income and comprehensive income.  The measurement period was closed during the fourth quarter of 2017.

The following table summarizes the fair value of the assets and liabilities at the date of acquisition:

 

(in millions)

 

January 25,

2017

 

Prepaid expenses

 

$

0.3

 

Goodwill

 

 

24.9

 

Intangible assets

 

 

11.1

 

Deferred revenues

 

 

(1.5

)

Purchase price, including working capital adjustment

 

$

34.8

 

 

InterDrone

On March 10, 2017, the Company acquired the assets and assumed the liabilities associated with the International Drone Conference and Exposition (“InterDrone”) for a total purchase price of $8.2 million, which included a negative working capital adjustment of approximately $0.2 million and contingent consideration of $3.8 million. The $4.4 million closing purchase payment was financed with cash from operations. The contingent consideration was primarily based upon performance thresholds relating to revenue and direct costs. The liability was re-measured to fair value at the end of each reporting period using the Company’s most recent internal operational budgets. As a result of the Company’s review during the fourth quarter of 2017, the contingent consideration liability was re-measured to fair value which resulted in a $0.3 million increase in the fair value of the contingent consideration. The $4.1 million contingent payment was settled in the fourth quarter of 2017. The measurement period was closed during the fourth quarter of 2017.

9

 


Emerald Expositions Events, Inc

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

All of the external acquisition costs of $0.4 million were expensed as incurred and included in selling, general and administrative expenses in the condensed consolidated statements of income and comprehensive income.

The following table summarizes the fair value of the assets and liabilities at the date of acquisition:

 

(in millions)

 

March 10,

2017

 

Goodwill

 

$

5.5

 

Intangible assets

 

 

2.9

 

Deferred revenues

 

 

(0.2

)

Purchase price, including working capital adjustment

 

$

8.2

 

 

Snow Show

On May 24, 2017, the Company acquired the assets and assumed the liabilities associated with the SnowSports Industries America Snow Show (“Snow Show”) for a total purchase price of $16.8 million, which included a negative working capital adjustment of approximately $0.3 million and a deferred payment of $0.4 million. At the date of acquisition, the Company entered into a sponsorship agreement for a non-exclusive right to use the Snow Sports Industries trademark. As a result of the sponsorship agreement, the Company recorded a $0.4 million deferred payment obligation that will be paid over the next ten years.  The $0.4 million deferred payment obligation is included in other current liabilities and noncurrent liabilities in the condensed consolidated balance sheets. The acquisition was financed with cash from operations. The measurement period was closed during the fourth quarter of 2017.

The following table summarizes the fair value of the assets and liabilities at the date of acquisition:

 

(in millions)

 

May 24,

2017

 

Goodwill

 

$

11.3

 

Intangible assets

 

 

5.8

 

Deferred revenues

 

 

(0.3

)

Purchase price, including working capital adjustment

 

$

16.8

 

 

CPMG

On November 29, 2017, the Company acquired Connecting Point Marketing Group (“CPMG”) for a total purchase price of $36.6 million, which included a working capital adjustment of approximately $1.4 million. The acquisition was financed with cash from operations and borrowings under the Company’s revolving credit facility.

During the first quarter of 2018, the Company recorded a $0.6 million adjustment to reflect the fair value of CPMG’s custom developed software. The adjustment resulted in a decrease to goodwill and an increase to other intangible assets. The measurement period was closed during the first quarter of 2018.

10

 


Emerald Expositions Events, Inc

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

The following table summarizes the fair value of the assets and liabilities at the date of acquisition:

 

(in millions)

 

November 29,

2017

 

Cash

 

$

0.6

 

Trade and other receivables

 

 

5.1

 

Prepaid expenses

 

 

0.5

 

Goodwill

 

 

21.1

 

Intangible assets

 

 

23.0

 

Accounts payable and other current liabilities

 

 

(0.8

)

Deferred revenues

 

 

(12.9

)

Purchase price, including working capital adjustment

 

$

36.6

 

 

Supplemental Pro-Forma Information

Supplemental information on an unaudited pro-forma basis, is reflected as if each of the 2017 acquisitions had occurred at the beginning of 2016, after giving effect to certain pro-forma adjustments primarily related to the amortization of acquired intangible assets and interest expense. The unaudited pro-forma supplemental information is based on estimates and assumptions that the Company believes are reasonable and reflects amortization of intangible assets as a result of the acquisitions. The supplemental unaudited pro-forma financial information is presented for comparative purposes only. It is not necessarily indicative of what the Company’s financial position or results of operations actually would have been had the Company completed the acquisitions at the dates indicated, nor is it intended to project the future financial position or operating results of the combined Company.  Further, the supplemental pro-forma information has not been adjusted for show timing differences or discontinued events.

 

 

 

Three Months

Ended June 30,

 

 

Six Months

Ended June 30,

 

 

 

2017

 

 

2017

 

(in millions)

 

(Unaudited)

 

Pro-forma revenues

 

$

78.7

 

 

$

223.3

 

Pro-forma net (loss) income

 

$

(5.1

)

 

$

25.3

 

 

 

5.

Goodwill and Intangible Assets

Goodwill

The table below summarizes the changes in the carrying amount of goodwill:

 

(in millions)

 

 

 

 

Balance at December 31, 2017

 

$

993.7

 

CPMG adjustment

 

 

(0.6

)

Balance at June 30, 2018

 

$

993.1

 

 

11

 


Emerald Expositions Events, Inc

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Intangible Assets, Net

Intangible assets, net consisted of the following:

 

 

(in millions)

 

December 31,

2017

 

 

Additions

 

 

Transfers

 

 

June 30,

2018

 

Indefinite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

$

298.5

 

 

$

 

 

$

 

 

$

298.5

 

Amortizable intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer-related intangibles

 

 

408.8

 

 

 

 

 

 

 

 

 

408.8

 

Computer software

 

 

8.4

 

 

 

0.6

 

 

 

0.5

 

 

 

9.5

 

 

 

 

715.7

 

 

 

0.6

 

 

 

0.5

 

 

 

716.8

 

Accumulated amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer-related intangibles

 

 

(165.7

)

 

 

(21.7

)

 

 

 

 

 

(187.4

)

Computer software

 

 

(5.4

)

 

 

(0.6

)

 

 

 

 

 

(6.0

)

 

 

 

(171.1

)

 

 

(22.3

)

 

 

 

 

 

(193.4

)

Capitalized software in progress

 

 

0.4

 

 

 

0.5

 

 

 

(0.5

)

 

 

0.4

 

Total intangible assets, net

 

$

545.0

 

 

$

(21.2

)

 

$

 

 

$

523.8

 

 

Amortization expense for the three and six months ended June 30, 2018 was $11.1 million and $22.3 million, respectively.  Amortization expense for the three and six months ended June 30, 2017 was $10.6 million and $21.0 million, respectively.   

 

 

6.

Property and Equipment

Property and equipment, net, consisted of the following:

 

 

(in millions)

 

June 30,

2018

 

 

December 31,

2017

 

Furniture, equipment and other

 

$

5.6

 

 

$

5.3

 

Leasehold improvements

 

 

2.4

 

 

 

2.1

 

 

 

 

8.0

 

 

 

7.4

 

Less: Accumulated depreciation

 

 

(4.1

)

 

 

(3.6

)

Property and equipment, net

 

$

3.9

 

 

$

3.8

 

 

Depreciation expense related to property and equipment for the three and six months ended June 30, 2018 was $0.3 million and $0.5 million, respectively.  Depreciation expense related to property and equipment for the three and six months ended June 30, 2017 was $0.2 million and $0.4 million, respectively.  

12

 


Emerald Expositions Events, Inc

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

7.

Long-Term Debt

Long-term debt is comprised of the following indebtedness to various lenders:

 

(in millions)

 

June 30,

2018

 

 

December 31,

2017

 

Amended and Restated Term Loan Facility, with

   interest at LIBOR plus 2.75% (equal to 4.84% and

   4.42% as of June 30, 2018 and December 31, 2017,

   respectively) and due 2024, net(a)

 

$

532.2

 

 

$

554.2

 

Less: Current maturities

 

 

5.7

 

 

 

5.7

 

Long-term debt, net of current maturities, debt

   discount and deferred financing fees

 

$

526.5

 

 

$

548.5

 

 

(a)

Amended and Restated Term Loan Facility as of June 30, 2018 is recorded net of unamortized discount of $3.3 million and net of unamortized deferred financing fees of $3.9 million.  Amended and Restated Term Loan Facility as of December 31, 2017 is recorded net of unamortized discount of $3.6 million and net of unamortized deferred financing fees of $4.4 million.  

During the six months ended June 30, 2018, the Company made a voluntary debt prepayment of $20.0 million, which was applied to outstanding principal on the Amended and Restated Term Loan Facility.  

During the six months ended June 30, 2018, Emerald Expositions Holding, Inc. (“EEH”) had no borrowings under its Amended and Restated Revolving Credit Facility.  During the six months ended June 30, 2017, EEH borrowed and repaid $25.0 million on its then existing revolving credit facility.  EEH had $0.9 million in stand-by letter of credit issuances under the Amended and Restated Revolving Credit Facility as of June 30, 2018 and December 31, 2017.

Amended and Restated Senior Secured Credit Facilities

On May 22, 2017, EEH amended and restated its then-existing senior secured credit facilities; the Amended and Restated Senior Secured Credit Facilities now consist of (i) the Amended and Restated Term Loan Facility, a seven-year $565.0 million senior secured term loan facility, scheduled to mature on May 22, 2024 (the “Amended and Restated Term Loan Facility”) and (ii) the Amended and Restated Revolving Credit Facility, a $150.0 million senior secured revolving credit facility, scheduled to mature on May 23, 2022 (the “Amended and Restated Revolving Credit Facility” and, together with the Amended and Restated Term Loan Facility, the “Amended and Restated Senior Secured Credit Facilities”). On November 27, 2017, EEH entered into an amendment to reduce the interest rate applicable to term loans under the Amended and Restated Term Loan Facility by 0.25% and on November 29, 2017, EEH entered into the Repricing Agreement and Second Amendment to Amended and Restated Credit Agreement to reduce the interest rate applicable to revolving loans under the Amended and Restated Revolving Credit Agreement by 0.25%.

13

 


Emerald Expositions Events, Inc

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Interest Expense

Interest expense reported in the condensed consolidated statements of income and comprehensive income consist of the following:

 

 

 

Three months ended

June 30,

 

 

Six months ended

June 30,

 

(in millions)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Senior secured term loan

 

$

6.4

 

 

$

7.3

 

 

$

12.7

 

 

$

15.7

 

Refinancing charges

 

 

 

 

 

3.9

 

 

 

 

 

 

3.9

 

Noncash interest for amortization of debt discount

   and debt issuance costs

 

 

0.7

 

 

 

2.9

 

 

 

1.0

 

 

 

3.8

 

Realized and unrealized gain (loss) on interest rate swap

   and floor, net

 

 

 

 

 

0.2

 

 

 

(0.3

)

 

 

0.2

 

Revolving credit facility commitment fees

 

 

0.2

 

 

 

0.3

 

 

 

0.4

 

 

 

0.6

 

 

 

$

7.3

 

 

$

14.6

 

 

$

13.8

 

 

$

24.2

 

Interest Rate Swap and Floor

In March 2014, the Company entered into forward interest rate swap and floor contracts to manage and reduce its interest rate risk. The Company’s interest rate swap and floor have an effective date of December 31, 2015 and are settled on the last business day of each month of March, June, September and December, beginning March 31, 2016 through December 31, 2018. The Company made payments of $0.1 million and $0.4 million during the three months ended June 30, 2018 and 2017, respectively, representing the differential between the three-month LIBOR rate 2.302% and 2.705% and 1.15% and 1.25%, respectively, on the principal amount of $100.0 million. The Company made payments of $0.3 million and $0.7 million during the six months ended June 30, 2018 and 2017, respectively, representing the differential between the three-month LIBOR rate of 2.302% and 2.705% and 2.705% and 1.25%, respectively, on the principal amount of $100.0 million. The Company marks-to-market its interest rate contracts quarterly with the unrealized and realized gains and losses included in interest expense in the condensed consolidated statements of income and comprehensive income. For the three and six months ended June 30, 2018, the Company recorded realized losses of $0.2 million and $0.4 million, respectively. For the three and six months ended June 30, 2017, the Company recorded realized losses of $0.4 million and $0.7 million, respectively. For the three and six months ended June 30, 2018, the Company recorded unrealized gains of $0.2 million and $0.7 million, respectively.  For the three and six months ended June 30, 2017, the Company recorded unrealized gains of $0.2 million and $0.6 million, respectively. The liability is included in accounts payable and other current liabilities in the condensed consolidated balance sheets.

Covenants

The Amended and Restated Revolving Credit Facility contains a financial covenant requiring EEH to comply with a 5.50 to 1.00 Total First Lien Net Leverage Ratio, which is defined as the ratio of Consolidated Total Debt (as defined in the Amended and Restated Senior Secured Credit Facilities) secured on a first lien basis, net of unrestricted cash and cash equivalents to trailing four-quarter Consolidated EBITDA (as defined in the Amended and Restated Senior Secured Credit Facilities).  This financial covenant is tested quarterly only if the aggregate amount of revolving loans, swingline loans and letters of credit outstanding under the Amended and Restated Revolving Credit Facility (net of up to $10.0 million of outstanding letters of credit) exceeds 35% of the total commitments thereunder.  As of June 30, 2018, the Company was not required to test this financial covenant and EEH was in compliance with all covenants under the Amended and Restated Senior Secured Credit Facilities.

 

 

14

 


Emerald Expositions Events, Inc

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

8.

Fair Value Measurements

As of June 30, 2018, the Company’s assets and liabilities measured at fair value on a recurring basis are categorized in the table below:

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

34.5

 

 

$

34.5

 

 

$

 

 

$

 

Total assets at fair value

 

$

34.5

 

 

$

34.5

 

 

$

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and floor(a)

 

$

0.2

 

 

$

 

 

$

0.2

 

 

$

 

Total liabilities at fair value

 

$

0.2

 

 

$

 

 

$

0.2

 

 

$

 

 

(a)

Included in accounts payable and other current liabilities in the condensed consolidated balance sheets.

As of December 31, 2017, the Company’s assets and liabilities measured at fair value on a recurring basis are categorized in the table below:

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10.9

 

 

$

10.9

 

 

$

 

 

$

 

Total assets at fair value

 

$

10.9

 

 

$

10.9

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and floor(a)

 

$

0.8

 

 

$

 

 

$

0.8

 

 

$

 

Contingent consideration(a)

 

 

1.6

 

 

 

 

 

 

 

 

 

1.6

 

Total liabilities at fair value

 

$

2.4

 

 

$

 

 

$

0.8

 

 

$

1.6

 

 

(a)

Included in accounts payable and other current liabilities in the condensed consolidated balance sheets.

The contingent consideration liability of $1.6 million at December 31, 2017, was remeasured and increased by $0.5 million during the six months ended June 30, 2018 based upon the Company’s completed evaluation of the related revenue target and settled for a total of $2.1 million in April 2018. The change in the fair value of the liability was recorded in sales, general and administrative expense in the condensed consolidated statements of income and comprehensive income.  The $1.6 million contingent liability as of December 31, 2017 is reported as investing activities and the $0.5 million remeasurement and increase is reported as operating activities in the condensed consolidated statement of cash flows.  

 

9.

Shareholders’ Equity and Stock-Based Compensation

Emerald Expositions Events, Inc. Common Stock Issuances

On May 1, 2018, the Board of Directors declared and approved a dividend on each share of common stock outstanding on the record date (May 15, 2018), payable to the Company’s common stock holders on May 29, 2018. The dividend payment was $0.0725 per share and resulted in an aggregate dividend payment of $5.3 million.

On January 26, 2018, the Board of Directors declared and approved a dividend on each share of common stock outstanding on the record date (February 9, 2018), payable to the Company’s common stock holders on February 23, 2018. The dividend payment was $0.07 per share and resulted in an aggregate dividend payment of $5.1 million.

15

 


Emerald Expositions Events, Inc

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

On April 28, 2017, the Company’s stock began trading on the New York Stock Exchange under the symbol “EEX”. On May 3, 2017, the Company completed the initial public offering of its common stock. The Company sold a total of 10,333,333 shares of common stock.

Emerald Expositions Events, Inc. 2017 Omnibus Equity Plan (“the 2017 Plan”)

In April 2017, the Company adopted the 2017 Plan. The Company’s stockholders approved the 2017 Plan and it became effective in connection with the Company’s initial public offering. Under the 2017 Plan, the Company may grant incentive stock options, non-statutory stock options, restricted stock, restricted stock units (“RSUs”) and stock appreciation rights, dividend equivalent rights, share awards and performance-based awards to employees, directors or consultants. The Company has initially reserved 5,000,000 shares of its common stock for issuance under the 2017 Plan.

Stock-Based Compensation

The Company recognizes cumulative stock-based compensation expense for the portion of the awards for which the service period and performance conditions, as applicable, have been satisfied. Stock-based compensation expense is included in selling, general and administrative expense in the condensed consolidated statements of income (loss) and comprehensive income (loss). The related deferred tax benefit for stock-based compensation recognized was $0.4 million and $0.7 million for the three and six months ended June 30, 2018, respectively, and $0.2 million and $0.3 million for the three and six months ended June 30, 2017, respectively.

Restricted Stock Units

The Company periodically grants RSUs that contain service and, in certain instances, performance conditions to certain executives and employees. Stock-based compensation expense relating to RSU activity recognized in the three and six months ended June 30, 2018 was $0.7 million and $1.1 million, respectively.  Stock-based compensation relating to RSU activity was immaterial for the three and six months ended June 30, 2017.

RSU activity for the six months ended June 30, 2018 was as follows:

 

(share data in thousands, except per share data)

 

Number of

RSUs

 

 

Weighted

Average

Grant Date

Fair Value

per Share

 

Unvested balance, December 31, 2017

 

 

103

 

 

$

22.03

 

Granted

 

 

170

 

 

 

21.81

 

Forfeited

 

 

(12

)

 

 

22.45

 

Vested

 

 

(21

)

 

 

21.76

 

Unvested balance, June 30, 2018

 

 

240

 

 

$

21.88

 

 

Stock Options

The Company recognized stock-based compensation expense relating to stock option activity of $0.7 million and $1.5 million for the three and six months ended June 30, 2018, respectively, and $0.6 million and $1.1 million for the three and six months ended June 30, 2017, respectively.

16

 


Emerald Expositions Events, Inc

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Stock option activity for the six months ended June 30, 2018, was as follows:

 

 

 

 

 

 

 

Weighted-Average

 

 

 

 

 

 

 

Number of

Options

 

 

Exercise Price

per Option

 

 

Remaining

Contractual

Term

 

 

Aggregate

Intrinsic

Value

 

(share data in thousands, except per share data)

 

 

 

 

 

 

 

 

 

(years)

 

 

(millions)

 

Outstanding at December 31, 2017

 

 

6,553

 

 

$

10.82

 

 

 

 

 

 

 

 

 

Granted

 

 

986

 

 

 

22.08

 

 

 

 

 

 

 

 

 

Exercised

 

 

(427

)

 

 

11.87

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(232

)

 

 

15.03

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2018

 

 

6,880

 

 

$

12.22

 

 

 

5.78

 

 

$

59.1

 

Exercisable at June 30, 2018

 

 

4,594

 

 

$

10.55

 

 

 

5.08

 

 

$

46.2

 

The aggregate intrinsic value is the amount by which the fair value of the Company’s common stock exceeded the exercise price of the options as of the close of trading hours on the New York Stock Exchange on June 30, 2018, for those options for which the market price was in excess of the exercise price.

There was a total of $4.5 million unrecognized stock-based compensation expense at June 30, 2018 related to unvested stock options and RSUs expected to be recognized over a weighted-average period of 0.9 years.

10.

Earnings Per Share

Basic earnings per share is computed using the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed using the weighted-average number of common shares outstanding during the period, plus the dilutive effect of outstanding options and RSUs, using the treasury stock method and the average market price of the Company’s common stock during the applicable period. Certain shares related to some of the Company’s outstanding stock options were excluded from the computation of diluted earnings per share because they were antidilutive in the periods presented, but could be dilutive in the future.

The details of the computation of basic and diluted earnings per common share are as follows:

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(dollars in millions, share data in thousands except earnings per share)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net income (loss)

 

$

5.9

 

 

$

(6.1

)

 

$

44.0

 

 

$

22.3

 

Weighted average common shares outstanding

 

 

72,896

 

 

 

69,102

 

 

 

72,806

 

 

 

65,484

 

Basic earnings (loss) per share

 

$

0.08

 

 

$

(0.09

)

 

$

0.60

 

 

$

0.34

 

Net income (loss)

 

$

5.9

 

 

$

(6.1

)

 

$

44.0

 

 

$

22.3

 

Weighted average common shares outstanding

 

 

72,896

 

 

 

69,102

 

 

 

72,806

 

 

 

65,484

 

Diluted effect of stock options

 

 

2,925

 

 

 

 

 

 

3,011

 

 

 

2,909

 

Diluted weighted average common shares

   outstanding

 

 

75,821

 

 

 

69,102

 

 

 

75,817

 

 

 

68,393

 

Diluted earnings (loss) per share

 

$

0.08

 

 

$

(0.09

)

 

$

0.58

 

 

$

0.33

 

Anti-dilutive shares excluded from diluted earnings

   per share calculation

 

 

952

 

 

 

7,127

 

 

 

952

 

 

 

23

 

 

17

 


Emerald Expositions Events, Inc

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

11.

Income Taxes

The Company has historically determined its interim income tax provision by applying the estimated effective income tax rate expected to be applicable for the full fiscal year to the income before income taxes for the period. In determining the full year estimate, the Company does not include the estimated impact of unusual and/or infrequent items, which may cause significant variations in the customary relationship between income tax expense and income before income taxes. Significant judgment is exercised in determining the income tax provision due to transactions, credits and calculations where the ultimate tax determination is uncertain.

For the three months ended June 30, 2018 and 2017, the Company recorded a provision for income taxes and a benefit from income taxes of $1.4 million and $4.3 million, respectively, which resulted in effective tax rates of 19.2% and 41.3%, respectively.  For the six months ended June 30, 2018 and 2017, the Company recorded provisions for income taxes of $13.9 million and $14.2 million, respectively, which resulted in effective tax rates of 24.0% and 38.9%, respectively. The differences between the statutory and effective tax rates are primarily attributable to the effects of state income taxes.

Liabilities for unrecognized tax benefits and associated interest and penalties were $0.5 million as of June 30, 2018 and December 31, 2017.

Enactment of Tax Cuts and Jobs Act

The Tax Cuts and Jobs Act (the “Tax Act”) was enacted on December 22, 2017, and permanently reduces the U.S. federal corporate tax rate from 35% to 21%, effective January 1, 2018.

SAB No. 118 allows a company to record a provisional amount when it does not have the necessary information available, prepared, or analyzed in reasonable detail to complete its accounting for the change in the tax law during the measurement period. As of June 30, 2018, the Company has not completed its accounting for the tax effects of the enactment of the Tax Act; however, the Company has made a reasonable estimate of the effects on its existing deferred tax balances. The Company recognized a provisional tax benefit of $52.1 million in the year ended December 31, 2017 associated with the items it could reasonably estimate. For the six months ended June 30, 2018, there have not been any adjustments made to these estimates. The Company is still analyzing the Tax Act and refining its calculations, which could potentially impact the measurement of its tax balances. The Company expects to complete its analysis within the measurement period in accordance with SAB No. 118.  

12.

Commitments and Contingencies

Leases and Other Contractual Arrangements

The Company has entered into operating leases and other contractual obligations to secure real estate facilities and trade show venues. These agreements are not unilaterally cancelable by the Company, are legally enforceable and specify fixed or minimum amounts or quantities of goods or services at fixed or minimum prices.

Legal Proceedings and Contingencies

The Company is subject to litigation and other claims in the ordinary course of business. In the opinion of management, the Company’s liability, if any, arising from regulatory matters and legal proceedings related to these matters is not expected to have a material adverse impact on the Company’s condensed consolidated balance sheets, results of operations or cash flows.

In the opinion of management, there are no claims, commitments or guarantees pending to which the Company is party that would have a material adverse effect on the condensed consolidated financial statements.

18

 


Emerald Expositions Events, Inc

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

13.

Accounts Payable and Other Current Liabilities

Accounts payable and other current liabilities consisted of the following:

 

(in millions)

 

June 30,

2018

 

 

December 31,

2017

 

Accrued event costs

 

$

12.8

 

 

$

3.6

 

Income tax payable

 

 

3.6

 

 

 

 

Other current liabilities

 

 

5.5

 

 

 

6.4

 

Accrued personnel costs

 

 

6.1

 

 

 

7.6

 

Contingent consideration

 

 

 

 

 

1.6

 

Trade payables

 

 

3.3

 

 

 

5.3

 

Accrued interest

 

 

0.1

 

 

 

0.5

 

Total accounts payable and other current liabilities

 

$

31.4

 

 

$

25.0

 

 

Other current liabilities are primarily comprised of corporate accruals and the current portion of the liability related to the interest rate swap and floor contract. See Note 7, Long-Term Debt, for additional information.  

14.

Subsequent Event

On July 31, 2018, the Company’s Board of Directors approved, and the Company subsequently declared, the payment of a cash dividend of $0.0725 per share for the quarter ending September 30, 2018 to holders of record of the Company’s common stock as of August 14, 2018. The payment is expected to be paid on or about August 28, 2018.  

 

 

 

19

 


 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion and analysis of the financial condition and results of our operations should be read in conjunction with the unaudited condensed consolidated financial statements and related notes of Emerald Expositions Events, Inc. included in Item 1 of this Quarterly Report on Form 10-Q and with our audited consolidated financial statements and the related notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2017 (the “Annual Report”), as filed with the SEC. You should review the disclosures under the headings “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in the Annual Report for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. All expressions of the “Company”, “us,” “we,” “our,” and all similar expressions are references to Emerald Expositions Events, Inc., together with its consolidated subsidiaries, unless otherwise expressly stated or the context otherwise requires.

Overview

We are a leading operator of business-to-business trade shows in the United States. We currently operate more than 55 trade shows, as well as numerous other face-to-face events. In 2017, Emerald’s events connected over 500,000 global attendees and exhibitors and occupied more than 6.9 million net square feet of exhibition space. We have been recognized with many awards and accolades that reflect our industry leadership as well as the importance of our shows to the exhibitors and attendees we serve.

Our mission is to deliver value to our exhibitors and attendees by producing highly-relevant, industry-leading events that enhance the productivity of an industry’s participants and facilitate interaction between its most influential stakeholders on a regular, scheduled basis. We currently operate trade shows within several diverse industry sectors including Gift, Home & General Merchandise; Sports; Design & Construction; Technology; Jewelry; and others including Photography, Food, Healthcare, Industrials and Military.

Acquisitions

We are focused on growing our national footprint through the acquisition of high-quality events that are leaders in their specific industry verticals. Since our acquisition by Onex in June 2013 (the “Onex Acquisition”), we have completed 15 strategic acquisitions, with purchase prices, excluding the $335.0 million acquisition of George Little Management (“GLM”) in 2014, ranging from approximately $5.0 million to approximately $36.0 million, and revenues ranging from approximately $1.3 million to approximately $15.1 million. Historically, we have completed acquisitions at EBITDA purchase multiples that are typically in the mid-to-high single digits. Our acquisitions have historically been structured as asset deals that have resulted in the generation of long-lived tax assets, which in turn have reduced our purchase multiples when incorporating the value of the created tax assets. In the future, we intend to look for acquisitions with similarly attractive valuation multiples.

 

Organic Growth Drivers

We are also focused on generating organic growth by understanding and leveraging the drivers for increased exhibitor and attendee participation at trade shows. Creating new opportunities for exhibitors to influence their market, engage with significant buyers, generate incremental sales and expand their brand’s awareness in their industry builds further demand for exhibit space and strengthens the value proposition of a trade show, generally allowing us to modestly increase booth space pricing annually across our portfolio. At the same time, our trade shows provide attendees with the opportunity to enhance their industry connectivity, develop relationships with targeted suppliers and distributors, discover new products, learn about new industry developments, celebrate their industry’s achievements and, in certain cases, obtain continuing professional education credits, which we believe increases their propensity to return and, consequently, drives high recurring participation among our exhibitors. By investing in and promoting these tangible and return-on-investment linked outcomes, we believe we will be able to continue to enhance the value proposition for our exhibitors and attendees alike, thereby driving strong demand and premium pricing for exhibit space, sponsorship opportunities and attendee registration.

Trends and Other Factors Affecting Our Business

There are a number of existing and developing factors and trends which impact the performance of our business, and the comparability of our results from year to year and from quarter to quarter, including:

 

Market Fragmentation — The trade show industry is highly fragmented with the three largest companies, including us, comprising only 9% of the wider U.S. market according to the AMR International Globex Report 2017. This has afforded us the opportunity to acquire other trade show businesses, a growth opportunity we expect to continue pursuing. These acquisitions may affect our growth trends, impacting the comparability of our financial results on a year-over-year basis.

20


 

 

Overall Economic Environment and Industry Sector Cyclicality — Our results of operations are correlated, in part, with the economic performance of the industry sectors that our trade shows serve, as well as the state of the overall economy.

 

Lag Time — As the majority of our exhibit space is sold during the twelve months prior to each trade show, there is often a timing difference between changes in the economic conditions of an industry sector vertical and their effect on our results of operations. This lag time can result in a counter-cyclical impact on our results of operations.

 

Variability in Quarterly Results — Our business is seasonal, with trade show revenues typically reaching their highest levels during the first and third quarters of each calendar year, and their lowest level during the fourth quarter, entirely due to the timing of our trade shows. This seasonality is typical within the trade show industry. Since event revenue is recognized when a particular event is held, we may also experience fluctuations in quarterly revenue and cash flows based on the movement of annual trade show dates from one quarter to another. Our presentation of Adjusted EBITDA accounts for these quarterly movements and the timing of shows, where applicable and material.

How We Assess the Performance of Our Business

In assessing the performance of our business, we consider a variety of performance and financial measures. The key indicators of the financial condition and operating performance of our business are revenues, cost of revenues, selling, general and administrative expenses, interest expense, depreciation and amortization, income taxes, Adjusted EBITDA, Adjusted Net Income and Free Cash Flow.

Revenues

We generate revenues primarily from selling trade show exhibit space to exhibitors on a per square foot basis. Other trade show revenue streams include sponsorship, fees for ancillary exhibition services and attendee registration fees. Additionally, we generate revenue through conferences, digital media and print publications that complement our trade shows. We also engage third-party sales agents to support our marketing efforts. More than 95% of our sales are made by our employees, with less than 5% made by third-party sales agents. These agents, who are mainly based in Asia and Europe, are paid a percentage commission on sales.

Cost of Revenues

 

Decorating Expenses. We work with general service contractors to both set up communal areas of our trade shows and provide services to our exhibitors, who primarily contract directly with the general service contractors. We will usually select a single general service contractor for an entire show, although it is possible to bid out packages of work within a single show on a piecemeal basis to different task-specific specialists.

 

Sponsorship Costs. We often enter into long-term sponsorship agreements with industry trade associations whereby the industry trade association endorses and markets the show to its members in exchange for a percentage of the show’s revenue.

 

Venue Costs. Venue costs represent rental costs for the venues, usually convention centers or hotels, where we host our trade shows. Given that convention centers are typically owned by local governments who have a vested interest in stimulating business activity in and attracting tourism to their cities, venue costs typically represent a small percentage of our total cost of revenues.

 

Costs of Other Marketing Services. Costs of other marketing services represent paper, printing, postage, contributor and other costs related to digital media and print publications.

 

Other Event-Related Expenses. Other event-related costs include temporary labor for services such as security, shuttle buses, speaker fees, food and beverage expenses and event cancellation insurance.

Selling, General and Administrative Expenses

 

Labor Costs. Labor costs represent the cost of employees who are involved in sales, marketing, planning and administrative activities. The actual on-site set-up of the events is contracted out to third-party vendors and is included in cost of revenues.

21


 

 

Miscellaneous Expenses. Miscellaneous expenses are comprised of a variety of other expenses, including advertising and marketing costs, promotion costs, credit card fees, travel expenses, printing costs, office supplies and office rental expense. Direct trade show costs are recorded in cost of revenues. All other costs are recorded in selling, general and administrative expenses.

Interest Expense

Interest expense principally represents interest payments and certain other fees paid to our lenders.  During the six months ended June 30, 2018, we paid interest to the lenders under our Amended and Restated Senior Secured Credit Facilities.  

Because we refinanced our outstanding indebtedness in May 2017 and re-priced the Amended and Restated Term Loan Facility in November 2017, interest expense for the periods presented in this report may not be comparable.

Depreciation and Amortization

We have historically grown our business through acquisitions and, in doing so, have acquired significant intangible assets, the value of some of which is amortized over time. These acquired intangible assets, unless determined to be indefinite-lived, are amortized over periods of seven to ten years from the date of each acquisition for GAAP reporting purposes, or fifteen years for tax purposes.

Income Taxes

Income tax expense consists of federal, state and local taxes based on income in the jurisdictions in which we operate.

We used substantially all of our federal NOL carryforwards during 2017, and therefore expect our income tax payment obligations to increase in 2018. We also record deferred tax charges or benefits primarily associated with our utilization or generation of net operating loss carryforwards and book-to-tax differences related to amortization of goodwill, amortization of intangibles assets, depreciation, stock-based compensation charges and deferred financing costs.

On December 22, 2017, the Tax Act was enacted. The Tax Act significantly revised the U.S. corporate income tax law by, among other things, decreasing the federal corporate income tax rate from 35% to 21% effective January 1, 2018. As a result of the reduction in the tax rate, we were required to revalue our net deferred U.S. tax liabilities at December 31, 2017. The impact of the revaluation was a one-time benefit to income tax of $52.1 million for the year ended December 31, 2017. Also as a result of the reduction in the tax rate, we estimate our effective tax rate in 2018 will range between 25% to 27%.

Adjusted EBITDA

Adjusted EBITDA is a key measure of our performance. Adjusted EBITDA is defined as net income before interest expense (including unrealized loss on interest rate swap and floor, net), loss on extinguishment of debt, income tax expense, depreciation and amortization, stock-based compensation, deferred revenue adjustment, intangible asset impairment charge, the Onex management fee and other items that management believes are not part of our core operations. We present Adjusted EBITDA because we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.

Management and our board of directors use Adjusted EBITDA to assess our financial performance and believe it is helpful in highlighting trends because it excludes the results of decisions that are outside the control of management, while other performance metrics can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. We reference Adjusted EBITDA frequently in our decision-making because it provides supplemental information that facilitates internal comparisons to the historical operating performance of prior periods.

Adjusted EBITDA is not defined under GAAP, and has limitations as an analytical tool, and you should not consider such measure either in isolation or as a substitute for analyzing our results as reported under GAAP. Some of these limitations include that Adjusted EBITDA excludes certain normal recurring expenses and one-time cash adjustments that we consider not to be indicative of our ongoing operating performance. Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures used by other companies.

22


 

The most directly comparable GAAP measure to Adjusted EBITDA is net income. For a reconciliation of Adjusted EBITDA to net income, see footnote 3 to the table under the heading “—Results of OperationsThree Months Ended June 30, 2018 Compared to Three Months Ended June 30, 2017.”

Adjusted Net Income

Adjusted Net Income is defined as net income before refinancing charges, loss on extinguishment of debt; stock-based compensation; deferred revenue adjustment; intangible asset impairment charge; the Onex management fee (for periods prior to our IPO); other items that management believes are not part of our core operations; amortization of deferred financing fees and discount; amortization of (acquired) intangible assets; and tax adjustments related to non-GAAP adjustments.

We use Adjusted Net Income as a supplemental metric to evaluate our business’s performance in a way that also considers our ability to generate profit without the impact of certain items. For example, it is useful to exclude stock-based compensation expenses because the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business, and these expenses can vary significantly across periods due to timing of new stock-based awards. We also exclude professional fees associated with debt refinancing, the amortization of intangible assets and certain discrete costs, including deferred revenue adjustments, impairment charges and transaction costs (including professional fees and other expenses associated with acquisition activity) in order to facilitate a period-over-period comparison of the Company’s financial performance. Each of the normal recurring adjustments and other adjustments described in this paragraph help management with a measure of our operating performance over time by removing items that are not related to day-to-day operations.

Adjusted Net Income is not defined under GAAP and has limitations as an analytical tool, and you should not consider such measure either in isolation or as an alternative to net income, cash flows from operating activities or other measures determined in accordance with GAAP. Because not all companies use identical calculations, our presentation of Adjusted Net Income may not be comparable to other similarly titled measures used by other companies. The most directly comparable GAAP measure to Adjusted Net Income is net income. For a reconciliation of Adjusted Net Income to net income, see footnote 4 to the table under the heading “—Results of Operations—Three Months Ended June 30, 2018 Compared to Three Months Ended June 30, 2017.”

Cash Flow Model

We have favorable cash flow characteristics, as described below (see “—Cash Flows”), as a result of our high profit margins, low capital expenditures and consistently negative working capital. Our working capital is negative as our current assets are consistently lower than our current liabilities. Current assets primarily include accounts receivable and prepaid expenses, while current liabilities primarily include accounts payable and deferred revenues. Cash received prior to an event is recorded as deferred revenue on our balance sheet and recognized in revenue upon completion of each trade show. The implication of having negative working capital is that changes in working capital represent a source of cash as our business grows.

The primary driver for our negative working capital is the sales cycle for a trade show, which typically begins during the prior show. In the interim period between the current show and the following show, we continue to sell to new and past exhibitors and collect payments on contracted exhibit space. We require exhibitors to pay in full in advance of each trade show, whereas the bulk of expenses are paid close to or after the show. Cash deposits start to be received as early as twelve months prior to a show taking place and virtually 100% of booth space revenues are typically received in cash one month prior to a show taking place. This highly efficient cash flow model, where cash is received in advance of expenses to be paid, creates a working capital benefit.

Free Cash Flow

In addition to net cash provided by operating activities presented in accordance with GAAP, we present Free Cash Flow because we believe it is a useful indicator of liquidity that provides information to management and investors about the amount of cash generated from our core operations that, after capital expenditures, can be used for the repayment of indebtedness and strategic initiatives, including investing in our business, payment of dividends, making strategic acquisitions and strengthening our balance sheet.

Free Cash Flow is a supplemental non-GAAP financial measure of liquidity and is not based on any standardized methodology prescribed by GAAP. Free Cash Flow should not be considered in isolation or as an alternative to net cash provided by operating activities or other measures determined in accordance with GAAP. Also, Free Cash Flow is not necessarily comparable to similarly titled measures used by other companies.

23


 

The most directly comparable GAAP measure to Free Cash Flow is net cash provided by operating activities. For a reconciliation of Free Cash Flow to net cash provided by operating activities, see footnote 4 to the table under the heading “—Results of OperationsSix Months Ended June 30, 2018 Compared to Six Months Ended June 30, 2017.”

Results of Operations

Three Months Ended June 30, 2018 Compared to Three Months Ended June 30, 2017

The tables in this section summarize key components of our results of operations for the periods indicated.

 

 

 

Three Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Variance $

 

 

Variance %

 

 

 

(unaudited)

(dollars in millions)

 

Statement of income (loss) and comprehensive

   income (loss) data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

78.4

 

 

$

74.1

 

 

$

4.3

 

 

 

5.8

%

Cost of revenues

 

 

24.4

 

 

 

21.6

 

 

 

2.8

 

 

 

13.0

%

Selling, general and administrative expenses(1)

 

 

28.0

 

 

 

34.5

 

 

 

(6.5

)

 

 

(18.8

)%

Depreciation and amortization expense

 

 

11.4

 

 

 

10.8

 

 

 

0.6

 

 

 

5.6

%

Operating income

 

 

14.6

 

 

 

7.2

 

 

 

7.4

 

 

 

102.8

%

Interest expense

 

 

7.3

 

 

 

14.6

 

 

 

(7.3

)

 

 

(50.0

%)

Loss on extinguishment of debt

 

 

 

 

 

3.0

 

 

 

(3.0

)

 

 

(100.0

%)

Income (loss) before income taxes

 

 

7.3

 

 

 

(10.4

)

 

 

17.7

 

 

 

(170.2

)%

Provision for (benefit from) income taxes

 

 

1.4

 

 

 

(4.3

)

 

 

5.7

 

 

 

(132.6

%)

Net income (loss) and comprehensive income (loss)

 

$

5.9

 

 

$

(6.1

)

 

$

12.0

 

 

 

(196.7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial data (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA(2)

 

$

29.2

 

 

$

29.6

 

 

$

(0.4

)

 

 

(1.4

)%

Adjusted Net Income(3)

 

$

17.8

 

 

$

12.2

 

 

$

5.6

 

 

 

45.9

%

 

(1)

Selling, general and administrative expenses for the three months ended June 30, 2018 and 2017 included $5.5 million and $15.0 million, respectively, in contract termination, acquisition-related transaction, transition and integration costs, including legal and advisory fees. Also included in selling, general and administrative expenses for the three months ended June 30, 2018 and 2017 were stock-based compensation expenses of $1.4 million and $0.6 million, respectively.

(2)

In addition to net income presented in accordance with GAAP, we use Adjusted EBITDA to measure our financial performance. Adjusted EBITDA is a supplemental non-GAAP financial measure of operating performance and is not based on any standardized methodology prescribed by GAAP. Adjusted EBITDA should not be considered in isolation or as alternatives to net income, cash flows from operating activities or other measures determined in accordance with GAAP. Also, Adjusted EBITDA is not necessarily comparable to similarly titled measures presented by other companies.

24


 

We define Adjusted EBITDA as net income before (i) interest expense (including unrealized loss on interest rate swap and floor, net), (ii) loss on extinguishment of debt, (iii) income tax expense, (iv) depreciation and amortization, (v) stock-based compensation, (vi) deferred revenue adjustment, (vii) intangible asset impairment charge, (viii) the Onex management fee (for periods prior to our IPO) and (ix) other items that management believes are not part of our core operations. We present Adjusted EBITDA because we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management and our board of directors use Adjusted EBITDA to assess our financial performance and believe they are helpful in highlighting trends because it excludes the results of decisions that are outside the control of management, while other performance metrics can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. We reference Adjusted EBITDA frequently in our decision-making because it provides supplemental information that facilitates internal comparisons to the historical operating performance of prior periods. Adjusted EBITDA is not defined under GAAP and has limitations as an analytical tool, and you should not consider such measure either in isolation or as a substitute for analyzing our results as reported under GAAP. Some of these limitations include that Adjusted EBITDA excludes certain normal recurring expenses and one-time cash adjustments that we consider not to be indicative of our ongoing operative performance. Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures used by other companies.  

 

 

 

Three Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

(unaudited)

 

 

 

(dollars in millions)

 

Net income (loss)

 

$

5.9

 

 

$

(6.1

)

Add (deduct):

 

 

 

 

 

 

 

 

Interest expense

 

 

7.3

 

 

 

10.7

 

Refinancing charges

 

 

 

 

 

3.9

 

Loss on extinguishment of debt(a)

 

 

 

 

 

3.0

 

Provision for (benefit from) income taxes

 

 

1.4

 

 

 

(4.3

)

Depreciation and amortization expense

 

 

11.4

 

 

 

10.8

 

Stock-based compensation expense(b)

 

 

1.4

 

 

 

0.6

 

Deferred revenue adjustment(c)

 

 

0.1

 

 

 

 

Contract termination costs(d)

 

 

 

 

 

8.5

 

Other items(e)

 

 

1.7

 

 

 

2.0

 

Scheduling adjustment(f)

 

 

 

 

 

0.5

 

Adjusted EBITDA

 

$

29.2

 

 

$

29.6

 

 

(a)

On May 8, 2017, using the net proceeds from our IPO, we prepaid $159.2 million of borrowings under our term loan facility (as then in effect).  On May 22, 2017, we refinanced our Senior Secured Credit Facilities with the Amended and Restated Senior Secured Credit Facility.  In conjunction with the refinancing of our Senior Secured Credit Facilities, certain debt holders’ balances were fully extinguished.  As a result, we wrote off unamortized deferred financing fees and original issuance discount of $1.4 million and $1.6 million, respectively, which were included in loss on extinguishment of debt in the Company’s condensed consolidated statements of income and comprehensive income.

(b)

Represents costs related to stock-based compensation associated with certain employees’ participation in the 2013 Stock Option Plan (“2013 Plan”) and the 2017 Plan.  

(c)

Deferred revenue balances in the opening balance sheets of acquired assets and liabilities for Connecting Point Marketing Group (“CPMG”) reflected the fair value of the assumed deferred revenue performance obligations its acquisition date.  If the business had been continuously owned by us throughout the quarterly periods presented, the fair value adjustment of $0.1 million for the three months ended June 30, 2018 would not have been required and the revenues for the three months ended June 30, 2018 would have increased by $0.1 million.

(d)

Represents contract termination costs incurred in connection with the relocation of the Outdoor Retailer show from Salt Lake City, Utah to Denver, Colorado.

(e)

Other items for the three months ended June 30, 2018 included: (i) $0.3 million in transaction costs in connection with certain acquisition transactions, and (ii) $1.4 million in transition costs. Other items for the three months ended June 30, 2017 included: (i) $1.1 million in transaction costs incurred in connection with certain acquisition transactions that were pending as well as acquisitions that were pursued but not completed in the period, (ii) $0.3 million in legal, audit and consulting fees related to the IPO and other related activities and (iii) $0.6 million in transition costs.

(f)

Reflects the EBITDA of a trade show that staged in the first quarter of 2017 and the second quarter of 2018.

25


 

(3)

In addition to net income presented in accordance with GAAP, we present Adjusted Net Income because we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Our presentation of Adjusted Net Income adjusts net income for (i) refinancing charges (ii) loss on extinguishment of debt, (iii) stock-based compensation, (iv) deferred revenue adjustment, (v) intangible asset impairment charge, (vi) the Onex management fee (for periods prior to our IPO), (vii) other items that management believes are not part of our core operations, (viii) amortization of deferred financing fees and discount, (ix) amortization of (acquired) intangible assets and (x) tax adjustments related to non-GAAP adjustments.

We use Adjusted Net Income as a supplemental metric to evaluate our business’s performance in a way that also considers our ability to generate profit without the impact of certain items.

For example, we exclude the amortization of intangible assets and certain discrete costs, including deferred revenue adjustments, impairment charges and transaction costs (including professional fees and other expenses associated with acquisition activity) in order to facilitate a period-over-period comparison of our financial performance. This measure also reflects an adjustment for the difference between cash amounts paid in respect of taxes and the amount of tax recorded in accordance with GAAP. Each of the normal recurring adjustments and other adjustments described in this paragraph help to provide management with a measure of our operating performance over time by removing items that are not related to day-to-day operations or are noncash expenses.

Adjusted Net Income is not defined under GAAP and has limitations as an analytical tool, and you should not consider such measure either in isolation or as an alternative to net income, cash flows from operating activities or other measures determined in accordance with GAAP. The most directly comparable GAAP measure to Adjusted Net Income is net income. Because not all companies use identical calculations, our presentation of Adjusted Net Income may not be comparable to other similarly titled measures used by other companies.

 

 

 

 

Three Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

(unaudited)

 

 

 

(dollars in millions)

 

Net income (loss)

 

$

5.9

 

 

$

(6.1

)

Add (deduct):

 

 

 

 

 

 

 

 

Refinancing charges

 

 

 

 

 

3.9

 

Loss on extinguishment of debt(a)

 

 

 

 

 

3.0

 

Stock-based compensation expense(b)

 

 

1.4

 

 

 

0.6

 

Deferred revenue adjustment(c)

 

 

0.1

 

 

 

 

Contract termination costs(d)

 

 

 

 

 

8.5

 

Other items(e)

 

 

1.7

 

 

 

2.0

 

Amortization of deferred financing fees and discount

 

 

0.7

 

 

 

2.9

 

Amortization of (acquired) intangible assets(f)

 

 

10.8

 

 

 

10.3

 

Tax adjustments related to non-GAAP adjustments(g)

 

 

(2.8

)

 

 

(12.9

)

Adjusted Net Income

 

$

17.8

 

 

$

12.2

 

(a)

Represents the unamortized deferred financing fees and original issuance discount written off as a result of the refinancing described in footnote 2(a) above.

(b)

Represents costs related to stock-based compensation associated with certain employees’ participation in the 2013 Plan and the 2017 Plan.

(c)

Represents the deferred revenue charge described in footnote 2(c) above.

(d)

Represents contract termination costs described in footnote 2(d) above.

(e)

Represents other items described in footnote 2(e) above.

(f)

We have historically grown our business through acquisitions and have therefore acquired significant intangible assets the value of which is amortized over time. These acquired intangible assets are amortized over a period ranging from seven to ten years from the date of each acquisition.

(g)

Reflects application of U.S. federal and state enterprise tax rate of 19.2% and 41.3% in the three months ended June 30, 2018 and 2017, respectively.

 

 

26


 

Revenues

Revenues of $78.4 million for the three months ended June 30, 2018 increased $4.3 million, or 5.8%, from $74.1 million for the comparable period in the prior year. Organic revenues for the trade show portfolio increased approximately 3% over the same quarter in the prior year, with growth in several of the quarter’s largest trade shows, including Hospitality Design, International Contemporary Furniture Fair (“ICFF”) and Couture. Overall organic growth was flat versus the second quarter of 2017 as the trade show growth was offset by a decline in the Other Events portfolio revenues, mainly attributable to weakness in our HOW Design Live conference and several publications within the Other Marketing Services portfolio.    

The CPMG business, acquired in November 2017, contributed $4.8 million in revenues in the second quarter of 2018.  In addition, revenues were slightly reduced by the impact of events that were discontinued between the second quarter of 2017 and the second quarter of 2018, partially offset by the benefit of a small show that moved from the first quarter last year to the second quarter this year.

Cost of Revenues

Cost of revenues of $24.4 million for the three months ended June 30, 2018 increased $2.8 million, or 13.0%, from $21.6 million for the comparable period in the prior year. This increase was largely driven by incremental costs attributable to CPMG’s revenues as well as organic growth, which was primarily related to trade shows that grew in the quarter, notably ICFF and Couture.  In addition, cost of revenues increased slightly due to the show that moved from the first quarter of 2017 to the second quarter of 2018, offset by cost reductions related to several small discontinued events.  

Selling, General and Administrative Expense

Selling, general and administrative expenses of $28.0 million for the three months ended June 30, 2018 decreased $6.5 million, or 18.8%, from $34.5 million for the comparable period in the prior year. The decrease was primarily driven by $8.5 million of non-recurring contract termination costs incurred in the second quarter of 2017 related to the relocation of a trade show.  SG&A for the second quarter of 2018 included incremental costs from the CPMG acquisition and organic growth of $1.2 million, an $0.8 million increase in stock based compensation and a $0.3 million increase in costs associated with operating as a public company, partly offset by one-time acquisition transaction costs, IPO and other related activities costs and transition costs that were $0.3 million lower, in aggregate, than in the comparable period in the prior year.

Depreciation and Amortization Expense

Depreciation and amortization expense of $11.4 million for the three months ended June 30, 2018 increased $0.6 million, or 5.6%, from $10.8 million for the comparable period in the prior year. The increase was primarily comprised of additional intangible asset amortization related to intangible assets acquired in the 2017 acquisitions.  

Interest Expense

Interest expense of $7.3 million for the three months ended June 30, 2018 decreased $7.3 million, or 50.0%, from $14.6 million for the comparable period in the prior year. The decrease was primarily attributable to (i) the non-recurrence of $3.9 million in fees incurred in the second quarter of 2017 related to the refinancing of our then existing senior secured credit facilities with the Amended and Restated Senior Secured Credit Facilities on May 22, 2017 (the “2017 Refinancing”), (ii) a $2.2 million reduction in amortization of deferred financing fees and debt discount realized from the lower interest rate and extended repayment terms related to the 2017 Refinancing and (iii) a $0.9 million decrease in interest expense resulting from the repayment of $159.2 million in the principal amount of our then existing senior secured credit facilities in May 2017, the 2017 Refinancing and the November 2017 repricing of the Amended and Restated Senior Secured Credit Facilities.  Interest expense related to our interest rate swap and revolver decreased by $0.3 million in the three months ended June 30, 2018 from the comparable period in the prior year.

Loss on Extinguishment of Debt

Loss on extinguishment of debt was zero for the three months ended June 30, 2018 compared to $3.0 million for the comparable period in the prior year. The decrease was attributable to the non-recurrence of unamortized deferred financing fees and original issuance discount of $1.4 million and $1.6 million, respectively, incurred in conjunction with the 2017 Refinancing.

27


 

Provision for Income Taxes

For the three months ended June 30, 2018 and 2017, we recorded a provision for income taxes of $1.4 million and benefit from income taxes of $4.3 million, respectively, which resulted in an effective tax rate of 19.2% and 41.3% for the three months ended June 30, 2018 and 2017, respectively. The increase in our provision for income taxes of $5.7 million for the three months ended June 30, 2018 compared to the comparable period in the prior year was primarily attributable to an increase in pretax income, partially offset by the enactment of the Tax Act on December 22, 2017.  The Tax Act significantly revised the U.S. corporate income tax law by, among other things, decreasing the federal corporate income tax rate from 35% to 21% effective January 1, 2018.

Net Income; Adjusted EBITDA; Adjusted Net Income

Net income of $5.9 million for the three months ended June 30, 2018 increased $12.0 million, from a net loss of $6.1 million for the comparable period in the prior year. The increase was primarily attributable to lower interest expense resulting from the reduction in the principal amount of our indebtedness related to the 2017 Refinancing, the loss on extinguishment of debt incurred in the quarter ended June 30, 2017, and an increase in operating income.  These increases were partially offset by a higher provision for income taxes as described above.

Adjusted EBITDA of $29.2 million for the three months ended June 30, 2018 decreased $0.4 million, or 1.4%, from $29.6 million for the comparable period in the prior year. The decrease was primarily attributable to the impact of non-recurring add-backs from the second quarter of 2017 including contract termination charges of $8.5 million, refinancing charges of $3.9 million and the $3.0 million loss on extinguishment of debt.  In addition, the interest expense add-back decreased $3.4 million from the comparable period in the prior year.  These decreases were partially offset by the $12.0 million increase in net income and a $5.7 million increase in the provision for income taxes add-back.

Adjusted Net Income for the three months ended June 30, 2018 of $17.8 million increased $5.6 million, or 45.7%, from $12.2 million for the comparable period in the prior year. The increase was attributable to the $12.0 million increase in net income and a $10.1 million decrease for income tax adjustments partly offset by the non-recurring add-backs from the second quarter of 2017 discussed above, a $2.2 million decrease in amortization of deferred financing fees and discount and a $0.8 million increase in the stock-based compensation add-back.

Adjusted EBITDA and Adjusted Net Income are financial measures that are not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA, see footnote 2 to the table under the heading “—Results of Operations—Three Months Ended June 30, 2018 Compared to Three Months Ended June 30, 2017.” For a discussion of our presentation of Adjusted Net Income, see footnote 3 to the table under the heading “—Results of Operations—Three Months Ended June 30, 2018 Compared to Three Months Ended June 30, 2017.”

 

 

28


 

Six Months Ended June 30, 2018 Compared to Six Months Ended June 30, 2017

 

 

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Variance $

 

 

Variance %

 

 

 

(unaudited)

(dollars in millions)

 

Statement of income and

   comprehensive income data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

220.6

 

 

$

209.8

 

 

$

10.8

 

 

 

5.1

%

Cost of revenues(1)

 

 

65.8

 

 

 

58.2

 

 

 

7.6

 

 

 

13.1

%

Selling, general and administrative expenses(2)

 

 

60.3

 

 

 

66.5

 

 

 

(6.2

)

 

 

(9.3

)%

Depreciation and amortization expense

 

 

22.8

 

 

 

21.4

 

 

 

1.4

 

 

 

6.5

%

Operating income

 

 

71.7

 

 

 

63.7

 

 

 

8.0

 

 

 

12.6

%

Interest expense

 

 

13.8

 

 

 

24.2

 

 

 

(10.4

)

 

 

(43.0

)%

Loss on extinguishment of debt

 

 

 

 

 

3.0

 

 

 

(3.0

)

 

 

(100.0

)%

Income before income taxes

 

 

57.9

 

 

 

36.5

 

 

 

21.4

 

 

 

58.6

%

Provision for income taxes

 

 

13.9

 

 

 

14.2

 

 

 

(0.3

)

 

 

(2.1

)%

Net income and comprehensive

   income

 

$

44.0

 

 

$

22.3

 

 

$

21.7

 

 

 

97.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial data (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA(3)

 

$

102.8

 

 

$

102.0

 

 

$

0.8

 

 

 

0.8

%

Adjusted Net Income(4)

 

$

67.6

 

 

$

51.6

 

 

$

16.0

 

 

 

31.0

%

Free Cash Flow(5)

 

$

51.7

 

 

$

57.8

 

 

$

(6.1

)

 

 

(10.6

)%

 

(1)

Cost of revenues for the six months ended June 30, 2018 and 2017 included $0.6 million and zero, respectively, in transition and integration costs.

(2)

Selling, general and administrative expenses for the six months ended June 30, 2018 and 2017 included $5.5 million and $15.0 million, respectively, in contract termination, acquisition-related transaction, transition and integration costs, including legal and advisory fees. Also included in selling, general and administrative expenses for the six months ended June 30, 2018 and 2017 were stock-based compensation expenses of $2.6 million and $1.2 million, respectively.

(3)

For a definition of Adjusted EBITDA and the reasons management uses this metric, see footnote 2 to the table under the heading “-Results of Operations- Three Months Ended June 30, 2018 Compared to Three Months Ended June 30, 2017”.

 

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

(unaudited)

 

 

 

(dollars in millions)

 

Net income

 

$

44.0

 

 

$

22.3

 

Add:

 

 

 

 

 

 

 

 

Interest expense

 

 

13.8

 

 

 

20.3

 

Refinancing charges

 

 

 

 

 

3.9

 

Loss on extinguishment of debt(a)

 

 

 

 

 

3.0

 

Provision for income taxes

 

 

13.9

 

 

 

14.2

 

Depreciation and amortization expense

 

 

22.8

 

 

 

21.4

 

Stock-based compensation expense(b)

 

 

2.6

 

 

 

1.2

 

Deferred revenue adjustment(c)

 

 

0.2

 

 

 

0.5

 

Management fee(d)

 

 

 

 

 

0.2

 

Contract termination costs(e)

 

 

 

 

 

8.5

 

Other items(f)

 

 

5.5

 

 

 

6.5

 

Adjusted EBITDA

 

$

102.8

 

 

$

102.0

 

(a)

Represents the unamortized deferred financing fees and original issuance discount written off as a result of the refinancing described in footnote 2(a) above.

29


 

(b)

Represents costs related to stock-based compensation associated with certain employees’ participation in the 2013 Plan and the 2017 Plan.  

(c)

Deferred revenue balances in the opening balance sheets of acquired assets and liabilities for CPMG, Pavement and ACRE reflected the fair value of the assumed deferred revenue performance obligations at the respective acquisition dates.  If the business had been continuously owned by us throughout the quarterly periods presented, the fair value adjustments of $0.2 million and $0.5 million, respectively, would not have been required and the revenues for the six months ended June 30, 2018 and 2017 would have been higher by $0.2 million and $0.5 million, respectively.

(d)

Represents the pro-rated portion of the annual management fee of $0.8 million paid to an affiliate of Onex under the Services Agreement.  In connection with the IPO, the Services Agreement was terminated and the management fee will no longer be paid.

(e)

Represents contract termination costs incurred in connection with the relocation of the Outdoor Retailer show from Salt Lake City, Utah to Denver, Colorado.

(f)

Other items for the six months ended June 30, 2018 included: (i) $1.3 million in transaction costs in connection with certain acquisition transactions, (ii) $1.0 million in legal, accounting and consulting fees related to our secondary offering and other related activities and (iii) $3.2 million in transition costs. Other items for the six months ended June 30, 2017 included: (i) $2.7 million in transaction costs incurred in connection with certain acquisition transactions that were pending as well as acquisitions that were pursued but not completed in the period, (ii) $3.0 million in legal, audit and consulting fees related to the IPO and other related activities and (iii) $0.8 million in transition costs.

(4)

For a definition of Adjusted Net Income and the reasons management uses this metric, see footnote 3 to the table under the heading “-Results of Operations- Three Months Ended June 30, 2018 Compared to Three Months Ended June 30, 2017”.

 

 

 

Six Months ended June 30,

 

 

 

2018

 

 

2017

 

 

 

(unaudited)

 

 

 

(dollars in millions)

 

Net income

 

$

44.0

 

 

$

22.3

 

Add (Deduct):

 

 

 

 

 

 

 

 

Refinancing charges

 

 

 

 

 

3.9

 

Loss on extinguishment of debt(a)

 

 

 

 

 

3.0

 

Stock-based compensation expense(b)

 

 

2.6

 

 

 

1.2

 

Deferred revenue adjustment(c)

 

 

0.2

 

 

 

0.5

 

Management fee(d)

 

 

 

 

 

0.2

 

Contract termination costs(e)

 

 

 

 

 

8.5

 

Other items(f)

 

 

5.5

 

 

 

6.5

 

Amortization of deferred financing fees and discount

 

 

1.0

 

 

 

3.8

 

Amortization of (acquired) intangible assets(g)

 

 

21.7

 

 

 

20.4

 

Tax adjustments related to non-GAAP adjustments(h)

 

 

(7.4

)

 

 

(18.7

)

Adjusted Net Income

 

$

67.6

 

 

$

51.6

 

 

(a)

Represents the unamortized deferred financing fees and original issuance discount written off as a result of

the refinancing described in footnote 2(a) above.

(b)

Represents costs related to stock-based compensation associated with certain employees’ participation in the 2013 Plan and the 2017 Plan.  

(c)

Represents the deferred revenue charge as described in footnote 3(c) above.

(d)

Represents the portion of the annual management fee described in footnote 3(d) above.  

(e)

Represents contract termination costs described in footnote 3(e) above.

(f)

Represents other items described in footnote 3(f) above.

(g)

We have historically grown our business through acquisitions and have therefore acquired significant intangible assets the value of which is amortized over time.  These acquired intangible assets are amortized over an extended period ranging from seven to ten years from the date of each acquisition.

(h)

Reflects the application of U.S. federal and state enterprise tax rate of 24.0% and 38.9% for the six months ended June 30, 2018 and 2017, respectively.

30


 

(5)

In addition to net cash provided by operating activities presented in accordance with GAAP, we present Free Cash Flow because we believe it is a useful indicator of liquidity that provides information to management and investors about the amount of cash generated from our core operations that, after capital expenditures, can be used for the repayment of indebtedness and strategic initiatives, including investing in our business, payment of dividends, making strategic acquisitions and strengthening our balance sheet.

Free Cash Flow is a supplemental non-GAAP financial measure of liquidity and is not based on any standardized methodology prescribed by GAAP. Free Cash Flow should not be considered in isolation or as an alternative to cash flows from operating activities or other measures determined in accordance with GAAP. Also, Free Cash Flow is not necessarily comparable to similarly titled measures used by other companies.

 

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

(unaudited)

 

 

 

(dollars in millions)

 

Net Cash Provided by Operating Activities

 

$

54.4

 

 

$

58.4

 

Less:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

2.7

 

 

 

0.6

 

Free Cash Flow

 

$

51.7

 

 

$

57.8

 

Revenues

Revenues of $220.6 million for the six months ended June 30, 2018 increased $10.8 million, or 5.1%, from $209.8 million for the comparable period in the prior year. The increase in revenues reflected the $13.0 million contribution from the CPMG business, acquired in November 2017 and was partially offset by a $2.0 million decrease in revenues related to certain discontinued events. Organic trade show revenues for the six months ended June 30, 2018 increased $2.1 million, or 1.2% compared to the comparable period in the prior year.  Growth in several of the year’s trade shows, including the Kitchen & Bath Industry Show (“KBIS”), Pizza Expo, Hospitality Design, ICFF, Couture and the Swim Collective and Active Collective (“Collective”) trade shows was partially offset by revenue declines at the ASD Marketweek and NY NOW shows.  In addition, despite an expanded show in its new Denver venue, the Outdoor Retailer + Snow Show first quarter revenues declined slightly versus prior year, primarily as a result of transitional pricing accommodations provided to the exhibitors as a result of the SnowSports Industries America Snow Show acquisition in 2017.  The trade show growth was partially offset by a $2.5 million decline in revenues in other areas of the portfolio, mainly attributable to weakness with HOW Design Live conference within Other Events and several publications within Other Marketing Services.    

Cost of Revenues

Cost of revenues of $65.8 million for the six months ended June 30, 2018 increased $7.6 million, or 13.1%, from $58.2 million for the comparable period in the prior year. This increase was largely driven by $8.3 million of incremental costs attributable to CPMG’s revenues as well as organic growth, which was primarily related to trade shows that grew in the period, notably KBIS sponsorship costs, Collective trade show decorator expenses as well as ICFF and Couture production expenses, partially offset by $1.3 million of cost savings from discontinued events.  In addition, the Outdoor Retailer + Snow Show incurred a $0.6 million one-time cost for the first event held in Denver.  

Selling, General and Administrative Expense

Selling, general and administrative expenses of $60.3 million for the six months ended June 30, 2018 decreased $6.2 million, or 9.3%, from $66.5 million for the comparable period in the prior year. Incremental costs from the CPMG acquisition and organic growth contributed $2.3 million to selling, general and administrative expense, stock-based compensation was $1.4 million higher and costs associated with operating as a public company were $1.3 million higher in the six months ended June 30, 2018. Contract termination costs decreased by $8.5 million and one-time acquisition transaction costs, transition costs and IPO, secondary offering and other related activities costs were $1.8 million lower, in aggregate, than for the comparable period in the prior year. Cost reductions from discontinued events resulted in cost savings of $0.4 million. The remaining $0.5 million of selling, general and administrative cost savings were generated by management-led initiatives.  

31


 

Depreciation and Amortization Expense

Depreciation and amortization expense of $22.8 million for the six months ended June 30, 2018 increased $1.4 million, or 6.5%, from $21.4 million for the comparable period in the prior year. The increase was primarily comprised of additional intangible asset amortization related to intangible assets acquired in the 2017 acquisitions.  

Interest Expense

Interest expense of $13.8 million for the six months ended June 30, 2018 decreased $10.4 million, or 43.0%, from $24.2 million for the comparable period in the prior year. The decrease was primarily attributable to (i) the non-recurrence of $3.9 million in fees incurred in the second quarter of 2017 related to the 2017 Refinancing, (ii) a $3.0 million decrease in interest expense resulting from the repayment of $159.2 million in the principal amount of our then existing senior secured credit facilities in May 2017 and (iii) a $2.8 million reduction in amortization of deferred financing fees and debt discount realized from the lower interest rate and extended repayment terms related to the 2017 Refinancing.  Interest expense related to the Company’s interest rate swap and revolver decreased by $0.7 million in the six months ended June 30, 2018 from the comparable period in the prior year.

 

Loss on Extinguishment of Debt

Loss on extinguishment of debt was zero and $3.0 million for the six months ended June 30, 2018 and 2017, respectively.  In conjunction with the 2017 Refinancing certain debt holders’ balances were fully extinguished. As a result, we wrote off unamortized deferred financing fees and original issuance discount of $1.4 million and $1.6 million, respectively

Provision for Income Taxes

For the six months ended June 30, 2018 and 2017, we recorded a provision for income taxes of $13.9 million and $14.2 million, respectively, which resulted in an effective tax rate of 24.0% and 38.9% for the six months ended June 30, 2018 and 2017, respectively. The decrease in our provision for income taxes of $0.3 million for the six months ended June 30, 2018 compared to the comparable period in the prior year was primarily attributable to the enactment of the Tax Act on December 22, 2017, partially offset by the increase in income before income taxes.  The Act significantly revised the U.S. corporate income tax law by, among other things, decreasing the federal corporate income tax rate from 35% to 21% effective January 1, 2018.

Net Income; Adjusted EBITDA; Adjusted Net Income

Net income of $44.0 million for the six months ended June 30, 2018 increased $21.7 million, from $22.3 million for the comparable period in the prior year. The increase was primarily attributable to lower interest expense related to the 2017 Refinancing and the November 2017 repricing of the Amended and Restated Senior Secured Credit Facilities, the $3.0 million loss on extinguishment of debt in the second quarter of 2017 and an increase in operating income.

Adjusted EBITDA of $102.8 million for the six months ended June 30, 2018 increased $0.8 million, or 0.8%, from $102.0 million for the comparable period in the prior year. The increase in Adjusted EBITDA for the six months ended June 30, 2018 is primarily attributable to the increase in net income and stock-based compensation, partially offset by the impact of non-recurring add-backs from the second quarter of 2017 including contract termination charges of $8.5 million, refinancing charges of $3.9 million and the $3.0 million loss on extinguishment of debt.  In addition, the interest expense add-back decreased $3.4 million from the comparable period in the prior year.  

Adjusted Net Income for the six months ended June 30, 2018 of $67.6 million increased $16.0 million, or 31.0%, from $51.6 million for the comparable period in the prior year. The increase was primarily attributable to (i) the $21.7 million increase in net income, (ii) a $11.2 million decrease for income tax adjustments to net income which was partially due to the Company’s overall lower effective tax rate in the six months ended June 30, 2018 compared to the comparable period in the prior year and partially due to a decrease in overall adjustments and (iii) a $1.4 million increase in stock-based compensation.  These increases were partly offset the decrease in non-recurring add-backs mentioned above and the $2.8 million decrease in amortization of deferred financing fees and discount.

Adjusted EBITDA and Adjusted Net Income are financial measures that are not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA, see footnote 2 to the table under the heading “—Results of Operations—Three Months Ended June 30, 2018 Compared to Three Months Ended June 30, 2017.” For a discussion of our presentation of Adjusted Net Income, see footnote 3 to the table under the heading “—Results of Operations—Three Months Ended June 30, 2018 Compared to Three Months Ended June 30, 2017.”

32


 

Liquidity and Capital Resources

Liquidity describes the ability of a company to generate sufficient cash flows to meet the cash requirements of its business operations, including working capital needs, debt service, acquisitions, other commitments and contractual obligations. We consider liquidity in terms of cash flows from operations and their sufficiency to fund our operating and investing activities.

We expect to continue to finance our liquidity requirements through internally generated funds and borrowings under the Amended and Restated Revolving Credit Facility. We believe that our projected cash flows generated from operations, together with borrowings under the Amended and Restated Revolving Credit Facility are sufficient to fund our principal debt payments, interest expense, working capital needs and expected capital expenditures for the next twelve months. We currently anticipate incurring less than $2.0 million of capital expenditures for property and equipment during 2018. We may draw on the Amended and Restated Revolving Credit Facility from time to time to fund or partially fund acquisitions.

As of June 30, 2018, we had $539.4 million of borrowings outstanding under the Amended and Restated Term Loan Facility, with an additional $149.1 million available to borrow (after giving effect to $0.9 million letters of credit outstanding) under the Amended and Restated Revolving Credit Facility.

The Amended and Restated Senior Secured Credit Facilities contain, a number of covenants imposing certain restrictions on our business. These restrictions may affect our ability to operate our business and may limit our ability to take advantage of potential business opportunities as they arise. The restrictions these covenants place on our business operations, include limitations on our or our subsidiaries’ ability to:

 

incur or guarantee additional indebtedness;

 

make certain investments;

 

pay dividends or make distributions on our capital stock;

 

sell assets, including capital stock of restricted subsidiaries;

 

agree to payment restrictions affecting our restricted subsidiaries;

 

consolidate, merge, sell or otherwise dispose of all or substantially all of our assets;

 

enter into transactions with our affiliates;

 

incur liens; and

 

designate any of our subsidiaries as unrestricted subsidiaries.

As of June 30, 2018, we were in compliance with the covenants contained in the Amended and Restated Senior Secured Credit Facilities.

Dividend Policy

We intend to pay quarterly cash dividends on our common stock, which we commenced in the second quarter of 2017. On July 31, 2018 the Company’s Board of Directors approved the payment of a cash dividend of $0.0725 per share for the quarter ending September 30, 2018 to holders of our common stock. The dividend amount is expected to be paid on or about August 28, 2018 to stockholders of record on August 14, 2018. The payment of the dividend in future quarters is subject to the discretion of our board of directors and depending upon our results of operations, cash requirements, financial condition, contractual restrictions, restrictions imposed by applicable laws and other factors that our board of directors may deem relevant. Based on the 73,052,173 shares of common stock outstanding as of August 6, 2018, this dividend policy implies a quarterly cash requirement of approximately $5.3 million (or an annual cash requirement of approximately $21.2 million), which amount may be changed or terminated in the future at any time and for any reason without advance notice.

Our business is conducted through our subsidiaries. Dividends, distributions and other payments from, and cash generated by, our subsidiaries will be our principal sources of cash to repay indebtedness, fund operations and pay dividends. Accordingly, our ability to pay dividends to our stockholders is dependent on the earnings and distributions of funds from our subsidiaries. In addition, the covenants in the agreements governing our existing indebtedness, including the Amended and Restated Senior Secured Credit Facilities, significantly restrict the ability of our subsidiaries to pay dividends or otherwise transfer assets to us (See “—Liquidity and Capital Resources”). We cannot assure you that we will pay dividends on our common stock, and our indebtedness could limit our ability to pay dividends on our common stock.

33


 

Cash Flows

The following table summarizes the changes to our cash flows for the periods presented:

 

 

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

(unaudited)

(dollars in millions)

 

Statement of Cash Flows Data

 

 

 

Net cash provided by operating activities

 

$

54.4

 

 

$

58.4

 

Net cash used in investing activities

 

$

(2.7

)

 

$

(56.1

)

Net cash used in financing activities

 

$

(28.1

)

 

$

(7.3

)

 

Operating Activities

Operating activities consist primarily of net income adjusted for noncash items that include depreciation and amortization, deferred income taxes, amortization of deferred financing fees and debt discount, stock-based compensation, loss on extinguishment of debt, provision for doubtful accounts and unrealized gain on interest rate swap and floor, plus the effect of changes during the period in our working capital.

Net cash provided by operating activities for the six months ended June 30, 2018 decreased $4.0 million, or 6.8%, to $54.4 million from $58.4 million during the comparable period in the prior year. The decrease was primarily due to a $12.7 million increase in cash used for working capital, a $10.6 million decrease in change in deferred income tax liabilities due to a larger percentage of our income tax expense flowing through current expense versus deferred and a $3.0 million decrease in loss on extinguishment of debt, partly offset by a $21.7 million increase in net income and a $0.5 million increase in the adjustment for contingent consideration remeasurement. Net income plus noncash items provided operating cash flows of $70.6 million and $61.9 million for the six months ended June 30, 2018 and 2017, respectively. Cash used for operating activities reflects the use of $16.2 million and $3.5 million for working capital in the six months ended June 30, 2018 and 2017, respectively.

Investing Activities

Investing activities consist of business acquisitions, investments in information technology and capital expenditures to furnish or upgrade our offices.

Net cash used in investing activities for the six months ended June 30, 2018 decreased $53.4 million, to $2.7 million from $56.1 million in the comparable period in the prior year. The decrease was due to the completion of three acquisitions closing during the six months ended June 30, 2017, while no acquisitions were completed in the current period. The two acquisitions in the first half of 2017 were completed for an aggregate cash consideration of $55.5 million. See Note 4 in the notes to the condensed consolidated financial statements for additional information with respect to the acquisitions we closed in the six months ended June 30, 2017. In 2018, our primary investing cash outflows consisted of $0.6 million for capital expenditures and $2.1 million for intangible assets. We have minimal capital expenditure requirements. Capital expenditures totaled $2.7 million and $0.6 million, in the six months ended June 30, 2018 and 2017, respectively.

Financing Activities

Financing activities primarily consist of borrowing and repayments on our debt to fund business acquisitions and our operations.

Net cash used in financing activities for the six months ended June 30, 2018 was $28.1 million, primarily comprised of a $20.0 million voluntary prepayment of term loan principal, $10.4 million in quarterly dividend payments and $2.8 million in a scheduled quarterly principal payment on the Amended and Restated Term Loan Facility.  These uses of cash were partly offset by $5.1 million in proceeds from the issuance of common stock associated with stock option exercises.  

Free Cash Flow

Free Cash Flow of $51.7 million for the six months ended June 30, 2018 decreased $6.1 million, or 10.6%, from $57.8 million for the comparable period in the prior year.

34


 

Free Cash Flow is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Free Cash Flow, see footnote 5 to the table under the heading “—Results of OperationsSix Months Ended June 30, 2018 Compared to Six Months Ended June 30, 2017.”

Interest Rate Swap and Floor

In March 2014, we entered into forward interest rate swap and floor contracts with the Royal Bank of Canada, which modify our exposure to interest rate risk by effectively converting $100.0 million of floating-rate borrowings under our Term Loan Facility to a fixed rate basis, thus reducing the impact of interest rate changes on future interest expense. The swap agreement involves the receipt of floating rate amounts at three-month LIBOR in exchange for fixed rate interest payments at 2.705% over the life of the agreement without an exchange of the underlying principal amount of $100.0 million. When the three-month LIBOR rate drops below 1.25%, the interest rate floor contract requires us to make variable payments based on an underlying principal amount of $100.0 million and the differential between the three-month LIBOR rate and 1.25%. The interest rate swap and floor have an effective date of December 31, 2015 and are settled on the last business day of each month of March, June, September and December, beginning March 31, 2016 through December 31, 2018.

The interest rate swap and floor have not been designated as effective hedges for accounting purposes. Accordingly, we mark to market the interest rate swap and floor quarterly with the unrealized gain or loss recognized in unrealized net loss on interest swap and floor in the Company’s condensed consolidated statements of income and comprehensive income, and the net liability included in accounts payable and other current liabilities and other noncurrent liabilities in the condensed consolidated balance sheets.

For the six months ended June 30, 2018 we recorded a realized net loss of $0.4 million and an unrealized gain of $0.7 million on our interest rate swap and floor agreements. For the six months ended June 30, 2017, we recorded an unrealized net loss of $0.6 million and a realized gain of $0.7 million on our interest rate swap and floor agreements. The impact of the gains and losses on the interest rate swap and floor agreements are recorded in interest expense. The interest rate swap and floor contracts have been designated as Level 2 financial instruments. At June 30, 2018 and December 31, 2017, the liability related to the swap and floor contracts was $0.2 million and $0.8 million, respectively, and was included in accounts payable and other current liabilities in the condensed consolidated balance sheets.  

Off-Balance Sheet Commitments

We are not party to, and do not typically enter into, any off-balance sheet arrangements.

Contractual Obligations and Commercial Commitments

There have been no material changes to the contractual obligations as disclosed in the Company’s Annual Report on Form 10-K, filed with the SEC on February 22, 2018, which is accessible on the SEC’s website at www.sec.gov, other than those made in the ordinary course of business.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with GAAP requires the appropriate application of certain accounting policies, some of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements. Since future events and their impact cannot be determined with absolute certainty, the actual results will inevitably differ from our estimates.

We believe the application of our accounting policies, and the estimates inherently required therein, are reasonable. Our accounting policies and estimates are reevaluated on an ongoing basis and adjustments are made when facts and circumstances dictate a change. We base our estimates and judgments on historical experience and various other factors that we believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions and conditions.

The policies and estimates discussed below involve the selection or application of alternative accounting policies that are material to our consolidated financial statements. With respect to critical accounting policies, even a relatively minor variance between actual and expected experience can potentially have a materially favorable or unfavorable impact on subsequent results of operations.

35


 

Our accounting policies are more fully described in Note 1, “Description of Business, Basis of Presentation and Significant Accounting Policies” in the notes to our audited consolidated financial statements included in the Annual Report. Management has discussed the selection of these critical accounting policies and estimates with members of our board of directors. There have been no significant changes in the critical accounting policies and estimates described in the Annual Report, except with respect to our revenue recognition practices included in Note 3: “Revenues” in the notes to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q, there have been no changes to the critical accounting policies.

Recently Issued Accounting Pronouncements

See Item 1 of Part I, “Financial Statements – Note 2 – Recent Accounting Pronouncements.”

Recently Adopted Accounting Pronouncements

See Item 1 of Part I, “Financial Statements – Note 2 – Recent Accounting Pronouncements.”

Jumpstart Our Business Act of 2012

We are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012, which we refer to as the JOBS Act. We would cease to be an emerging growth company upon the earliest of: (i) the last day of the first fiscal year in which our annual gross revenues are $1.07 billion or more; (ii) the end of any fiscal year in which the market value of our common stock held by non-affiliates exceeded $700 million as of the end of the second quarter of that fiscal year; (iii) the date on which we have, during the previous three-year period, issued more than $1.07 billion in non-convertible debt securities or (iv) the last day of the fiscal year ending December 31, 2022. An emerging growth company may take advantage of specified reduced reporting and other burdens that are otherwise applicable generally to public companies. We have elected to take advantage of these reduced disclosure obligations, and may elect to take advantage of other reduced reporting obligations in the future.

The JOBS Act permits an emerging growth company like us to take advantage of an extended transition period to comply with new or revised accounting standards applicable to public companies. We have chosen to irrevocably “opt out” of this provision and, as a result, we will comply with new or revised accounting standards when they are required to be adopted by public companies.

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

Market risk is the potential loss arising from adverse changes in market rates and prices. Our primary exposure to market risk is interest rate risk associated with the unhedged portion of our Amended and Restated Senior Secured Credit Facilities. See Note 7, Long-term Debt, in the notes to the condensed consolidated financial statements for further description of our Amended and Restated Senior Secured Credit Facilities. As of June 30, 2018, we had $539.4 million of variable rate borrowings outstanding under our Amended and Restated Senior Secured Credit Facilities with respect to which we are exposed to interest rate risk. Holding other variables constant and assuming no interest rate hedging, a 0.25% increase in the average interest rate on our variable rate indebtedness would have resulted in a $1.4 million increase in annual interest expense based on the amount of borrowings outstanding as of June 30, 2018.

In March 2014, we entered into forward interest rate swap and floor contracts with the Royal Bank of Canada, which modify our exposure to interest rate risk by effectively converting $100.0 million of floating-rate borrowings under our Amended and Restated Term Loan Facility to a fixed rate basis, thus reducing the impact of interest-rate changes on future interest expense. The swap agreement involves the receipt of floating rate amounts at three-month LIBOR in exchange for fixed rate interest payments at 2.705% over the life of the agreement without an exchange of the underlying principal amount of $100.0 million. When the three-month LIBOR rate drops below 1.25%, the interest rate floor contract requires us to make variable payments based on an underlying principal amount of $100.0 million and the differential between the three-month LIBOR rate and 1.25%. The interest rate swap and floor have an effective date of December 31, 2015 and are settled on the last business day of each month of March, June, September and December, beginning March 31, 2016 through December 31, 2018.

The interest rate swap and floor have not been designated as effective hedges for accounting purposes. Accordingly, we have marked to market the interest rate swap and floor quarterly with the unrealized and realized gain or loss recognized in interest expense, in the consolidated statements of income and comprehensive income and the net liability included in accounts payable and other current liabilities in the consolidated balance sheets.

36


 

For the six months ended June 30, 2018 we recorded an unrealized gain of $0.7 million and a realized loss of $0.4 million on our interest rate swap and floor agreement. For the six months ended June 30, 2017, we recorded an unrealized gain of $0.6 million and a realized loss of $0.7 million on our interest rate swap and floor agreement. The interest rate swap and floor contracts have been designated as Level 2 financial instruments. At June 30, 2018 and December 31, 2017, the liability related to the swap and floor financial instruments was $0.2 million and $0.8 million, respectively. At June 30, 2018 and December 31, 2017, the $0.2 million and $0.8 million, respectively, of interest rate swap and floor liability is included in accounts payable and other current liabilities on the consolidated balance sheets.

Inflation rates may impact the financial statements and operating results in several areas. Inflation influences interest rates, which in turn impact the fair value of our investments and yields on new investments. Operating expenses, including payrolls, are impacted to a certain degree by the inflation rate. We do not believe that inflation has had a material effect on our results of operations for the periods presented.

Item 4.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 (the “Exchange Act”) Rules 13a-15(e) and 15(d)-15(e)), as of the end of the period covered by this report. Based upon the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2018, the disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in the reports we file and submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Changes in Internal Control Over Financial Reporting

We also carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the fiscal quarter ended June 30, 2018.

There have been no changes to our internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the fiscal quarter ended June 30, 2018 which have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

37


 

PART II — OTHER INFORMATION

Item  1.

Legal Proceedings

From time to time, we may be involved in general legal disputes arising in the ordinary course of our business. We are not currently involved in legal proceedings that could reasonably be expected to have a material adverse effect on our business, financial condition or results of operations.

Item  1A.

Risk Factors

There have been no material changes to our principal risks that we believe are material to our business, results of operations and financial condition, from the risk factors previously disclosed in our Annual Report on Form 10-K, filed with the SEC on February 22, 2018, which is accessible on the SEC’s website at www.sec.gov.

Item 2.

Unregistered Sale of Equity Securities and Use of Proceeds

None.

Item  3.

Defaults Upon Senior Securities

None.

Item  4.

Mine Safety Disclosures

None.

Item  5.

Other Information

None.

Item  6.

Exhibits

 

  *31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.

 

 

 

  *31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.

 

 

 

  *32.1

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

  *101.INS

 

XBRL Instance Document

 

 

 

  *101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

  *101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

  *101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

  *101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

  *101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

*

Filed herewith.

 

38


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

EMERALD EXPOSITIONS EVENTS, INC.

 

 

 

 

Date: August 9, 2018

By:

 

/s/ Philip T. Evans

 

 

 

Philip T. Evans

 

 

 

Chief Financial Officer and Treasurer

 

 

 

(Principal Financial Officer and Principal Accounting Officer)

 

 

39