Attached files
| file | filename |
|---|---|
| 10-Q - 10-Q - SILGAN HOLDINGS INC | slgn-6302018x10q.htm |
| EX-32.2 - EXHIBIT 32.2 - SILGAN HOLDINGS INC | exhibit3226-30x18.htm |
| EX-32.1 - EXHIBIT 32.1 - SILGAN HOLDINGS INC | exhibit3216-30x18.htm |
| EX-31.2 - EXHIBIT 31.2 - SILGAN HOLDINGS INC | exhibit3126-30x18.htm |
| EX-31.1 - EXHIBIT 31.1 - SILGAN HOLDINGS INC | exhibit3116-30x18.htm |
Exhibit 12
SILGAN HOLDINGS INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Unaudited)
The following table sets forth Silgan Holdings Inc.’s computation of its ratio of earnings to fixed charges for the periods presented:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2018 | June 30, 2017 | June 30, 2018 | June 30, 2017 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Earnings before fixed charges: | ||||||||||||||||
Income before income taxes | $ | 71,702 | $ | 41,651 | $ | 133,407 | $ | 75,317 | ||||||||
Interest and other debt expense (1) | 32,415 | 33,582 | 62,894 | 56,677 | ||||||||||||
Interest portion of rental expense | 385 | 258 | 767 | 484 | ||||||||||||
Earnings before fixed charges | $ | 104,502 | $ | 75,491 | $ | 197,068 | $ | 132,478 | ||||||||
Fixed charges: | ||||||||||||||||
Interest and other debt expense (1) | $ | 32,415 | $ | 33,582 | $ | 62,894 | $ | 56,677 | ||||||||
Interest portion of rental expense | 385 | 258 | 767 | 484 | ||||||||||||
Capitalized interest | 307 | 248 | 534 | 369 | ||||||||||||
Total fixed charges | $ | 33,107 | $ | 34,088 | $ | 64,195 | $ | 57,530 | ||||||||
Ratio of earnings to fixed charges | 3.16 | 2.21 | 3.07 | 2.30 | ||||||||||||
(1) Includes loss on early extinguishment of debt of $2.5 million and $4.4 million for the three months ended June 30,
2018 and 2017, respectively, and $2.5 million and $7.1 million for the six months ended June 30, 2018 and 2017,
respectively.