Attached files
| file | filename |
|---|---|
| EX-32.2 - EXHIBIT 32.2 - RPT Realty | rpt-ex322_2018630xq2.htm |
| EX-32.1 - EXHIBIT 32.1 - RPT Realty | rpt-ex321_2018630xq2.htm |
| EX-31.2 - EXHIBIT 31.2 - RPT Realty | rpt-ex312_2018630xq2.htm |
| EX-31.1 - EXHIBIT 31.1 - RPT Realty | rpt-ex311_2018630xq2.htm |
| EX-10.3 - EXHIBIT 10.3 - RPT Realty | rpt-ex103_2018630xq2.htm |
| EX-10.2 - EXHIBIT 10.2 - RPT Realty | rpt-ex102_2018630xq2.htm |
| EX-10.1 - EXHIBIT 10.1 - RPT Realty | rpt-ex101_2018630xq2.htm |
| 10-Q - 10-Q - RPT Realty | rpt-2018630x10q.htm |
Exhibit 12.1
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends | |||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
Pretax income before adjustment for noncontrolling interest | $ | 4,436 | $ | 6,277 | $ | 11,914 | $ | 19,719 | |||||||||
Add back: | |||||||||||||||||
Fixed charges | 11,191 | 11,677 | 22,188 | 22,658 | |||||||||||||
Distributed income of equity investees | 259 | 104 | 481 | 478 | |||||||||||||
Deduct: | |||||||||||||||||
Equity in earnings of equity investees | (202 | ) | (55 | ) | (273 | ) | (141 | ) | |||||||||
Capitalized interest | (331 | ) | (64 | ) | (576 | ) | (118 | ) | |||||||||
Earnings as Defined | $ | 15,353 | $ | 17,939 | $ | 33,734 | $ | 42,596 | |||||||||
Fixed Charges | |||||||||||||||||
Interest expense including amortization of deferred financing fees | $ | 10,708 | $ | 11,486 | $ | 21,309 | $ | 22,285 | |||||||||
Capitalized interest | 331 | 64 | 576 | 118 | |||||||||||||
Interest portion of rent expense | 152 | 127 | 303 | 255 | |||||||||||||
Fixed Charges | 11,191 | 11,677 | 22,188 | 22,658 | |||||||||||||
Preferred share dividends | 1,675 | 1,675 | 3,350 | 3,350 | |||||||||||||
Combined Fixed Charges and Preferred Dividends | $ | 12,866 | $ | 13,352 | $ | 25,538 | $ | 26,008 | |||||||||
Ratio of Earnings to Combined Fixed Charges and Preferred Dividends | 1.19 | 1.34 | 1.32 | 1.64 | |||||||||||||