Attached files

file filename
EX-32.1 - EX-32.1 - Amplify Energy Corpampy-ex321_8.htm
EX-31.1 - EX-31.1 - Amplify Energy Corpampy-ex311_6.htm
EX-31.2 - EX-31.2 - Amplify Energy Corpampy-ex312_7.htm
EX-10.6 - EX-10.6 FORM OF RSU AWARD AGREEMENT - Amplify Energy Corpampy-ex106_185.htm
EX-10.5 - EX-10.5 LETTER AGREEMENT_COOPER - Amplify Energy Corpampy-ex105_182.htm
EX-10.4 - EX-10.4 LETTER AGREEMENT_STILLWELL - Amplify Energy Corpampy-ex104_181.htm
EX-10.3 - EX-10.3 LETTER AGREEMENT_SCARFF - Amplify Energy Corpampy-ex103_183.htm
EX-10.2 - EX-10.2 EMPLOYMENT AGREEMENT - Amplify Energy Corpampy-ex102_184.htm

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10–Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2018

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     .

Commission File Number: 001-35364

 

AMPLIFY ENERGY CORP.

(Exact name of registrant as specified in its charter)

 

Delaware

 

82-1326219

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

500 Dallas Street, Suite 1600, Houston, TX

 

77002

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (713) 490-8900

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No    

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  

Accelerated filer  

Non-accelerated filer    (Do not check if a smaller reporting company)

Smaller reporting company  

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b–2 of the Exchange Act).    Yes      No  

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.   Yes       No

As of August 3, 2018, the registrant had 25,072,856 outstanding shares of common stock, $0.0001 par value outstanding.

 

 

 


AMPLIFY ENERGY CORP.

Table of Contents

 

 

 

 

 

Page

 

 

 

 

 

 

 

 

 

 

 

 

Glossary of Oil and Natural Gas Terms

 

1

 

 

Names of Entities

 

3

 

 

Cautionary Note Regarding Forward-Looking Statements

 

4

 

 

PART I—FINANCIAL INFORMATION

 

 

Item 1.

 

Financial Statements

 

 

 

 

Unaudited Condensed Consolidated Balance Sheets as of June 30, 2018 (Successor Period) and December 31, 2017 (Successor Period)

 

7

 

 

Unaudited Condensed Statements of Consolidated Operations for the Three and Six Months Ended June 30, 2018 (Successor Period), the period from May 5, 2017 through June 30, 2017 (Successor Period) and the period from January 1, 2017 through May 4, 2017 (Predecessor Period)

 

8

 

 

Unaudited Condensed Statements of Consolidated Cash Flows for the Six Months Ended June 30, 2018 (Successor Period), the period from May 5, 2017 through June 30, 2017 (Successor Period) and the period from January 1, 2017 through May 4, 2017 (Predecessor Period)

 

10

 

 

Unaudited Condensed Statements of Consolidated Equity for the Six Months Ended June 30, 2018 (Successor Period)

 

11

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

 

Note 1 – Organization and Basis of Presentation

 

12

 

 

Note 2 – Summary of Significant Accounting Policies

 

14

 

 

Note 3 – Revenue

 

15

 

 

Note 4 – Acquisitions and Divestitures

 

16

 

 

Note 5 – Fair Value Measurements of Financial Instruments

 

17

 

 

Note 6 – Risk Management and Derivative Instruments

 

18

 

 

Note 7 – Asset Retirement Obligations

 

20

 

 

Note 8 – Long-term Debt

 

20

 

 

Note 9 – Equity (Deficit)

 

21

 

 

Note 10 – Earnings per Share/Unit

 

22

 

 

Note 11 – Long-Term Incentive Plans

 

22

 

 

Note 12 -Supplemental Disclosures to the Condensed Consolidated Balance Sheets and Condensed Statements of Consolidated Cash Flows

 

25

 

 

Note 13 – Related Party Transactions

 

26

 

 

Note 14 – Commitments and Contingencies

 

26

 

 

Note 15 – Income Taxes

 

27

 

 

Note 16 – Subsequent Events

 

27

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

28

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

40

Item 4.

 

Controls and Procedures

 

40

 

 

PART II—OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 

41

Item 1A.

 

Risk Factors

 

41

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

41

Item 3.

 

Defaults Upon Senior Securities

 

41

Item 4.

 

Mine Safety Disclosures

 

41

Item 5.

 

Other Information

 

41

Item 6.

 

Exhibits

 

41

 

 

 

Signatures

 

43

 

 

 

i


GLOSSARY OF OIL AND NATURAL GAS TERMS

Analogous Reservoir: Analogous reservoirs, as used in resource assessments, have similar rock and fluid properties, reservoir conditions (depth, temperature and pressure) and drive mechanisms, but are typically at a more advanced stage of development than the reservoir of interest and thus may provide concepts to assist in the interpretation of more limited data and estimation of recovery. When used to support proved reserves, analogous reservoir refers to a reservoir that shares all of the following characteristics with the reservoir of interest: (i) the same geological formation (but not necessarily in pressure communication with the reservoir of interest); (ii) the same environment of deposition; (iii) similar geologic structure; and (iv) the same drive mechanism.

Bbl: One stock tank barrel, or 42 U.S. gallons liquid volume, used in reference to oil or other liquid hydrocarbons.

Bcfe: One billion cubic feet of natural gas equivalent.

Btu: One British thermal unit, the quantity of heat required to raise the temperature of a one-pound mass of water by one degree Fahrenheit.

Development Project: A development project is the means by which petroleum resources are brought to the status of economically producible. As examples, the development of a single reservoir or field, an incremental development in a producing field or the integrated development of a group of several fields and associated facilities with a common ownership may constitute a development project.

Dry Hole or Dry Well: A well found to be incapable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of such production would exceed production expenses and taxes.

Economically Producible: The term economically producible, as it relates to a resource, means a resource which generates revenue that exceeds, or is reasonably expected to exceed, the costs of the operation. For this determination, the value of the products that generate revenue are determined at the terminal point of oil and natural gas producing activities.

Exploitation: A development or other project which may target proven or unproven reserves (such as probable or possible reserves), but which generally has a lower risk than that associated with exploration projects.

Field: An area consisting of a single reservoir or multiple reservoirs, all grouped on or related to the same individual geological structural feature and/or stratigraphic condition. The field name refers to the surface area, although it may refer to both the surface and the underground productive formations.

Gross Acres or Gross Wells: The total acres or wells, as the case may be, in which we have a working interest.

ICE: Inter-Continental Exchange.

MBbl: One thousand Bbls.  

Mcf: One thousand cubic feet of natural gas.

Mcf/d: One Mcf per day.

MMBtu: One million Btu.

MMcf: One million cubic feet of natural gas.

MMcfe: One million cubic feet of natural gas equivalent.

MMcfe/d: One MMcfe per day.

Net Production: Production that is owned by us less royalties and production due to others.

NGLs: The combination of ethane, propane, butane and natural gasolines that, when removed from natural gas, become liquid under various levels of higher pressure and lower temperature.

NYMEX: New York Mercantile Exchange.

Oil: Oil and condensate.

Operator: The individual or company responsible for the exploration and/or production of an oil or natural gas well or lease.

OPIS: Oil Price Information Service.

Probabilistic Estimate: The method of estimation of reserves or resources is called probabilistic when the full range of values that could reasonably occur for each unknown parameter (from the geoscience and engineering data) is used to generate a full range of possible outcomes and their associated probabilities of occurrence.

Proved Developed Reserves: Proved reserves that can be expected to be recovered from existing wells with existing equipment and operating methods.

1


Proved Reserves: Those quantities of oil and natural gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible, from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations, prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced, or the operator must be reasonably certain that it will commence the project, within a reasonable time. The area of the reservoir considered as proved includes (i) the area identified by drilling and limited by fluid contacts, if any, and (ii) adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or natural gas on the basis of available geoscience and engineering data. In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons, as seen in a well penetration, unless geoscience, engineering or performance data and reliable technology establishes a lower contact with reasonable certainty. Where direct observation from well penetrations has defined a highest known oil elevation and the potential exists for an associated natural gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty. Reserves which can be produced economically through application of improved recovery techniques (including fluid injection) are included in the proved classification when (i) successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir, or an analogous reservoir or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and (ii) the project has been approved for development by all necessary parties and entities, including governmental entities. Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price used is the average price during the twelve-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.

Realized Price: The cash market price less all expected quality, transportation and demand adjustments.

Reliable Technology: Reliable technology is a grouping of one or more technologies (including computational methods) that has been field tested and has been demonstrated to provide reasonably certain results with consistency and repeatability in the formation being evaluated or in an analogous formation.

Reserves: Reserves are estimated remaining quantities of oil and natural gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and natural gas or related substances to market and all permits and financing required to implement the project. Reserves should not be assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non-productive reservoir (i.e., absence of reservoir, structurally low reservoir or negative test results). Such areas may contain prospective resources (i.e., potentially recoverable resources from undiscovered accumulations).

Reservoir: A porous and permeable underground formation containing a natural accumulation of producible oil and/or natural gas that is confined by impermeable rock or water barriers and is individual and separate from other reserves.

Resources: Resources are quantities of oil and natural gas estimated to exist in naturally occurring accumulations. A portion of the resources may be estimated to be recoverable and another portion may be considered unrecoverable. Resources include both discovered and undiscovered accumulations.

Working Interest: An interest in an oil and natural gas lease that gives the owner of the interest the right to drill for and produce oil and natural gas on the leased acreage and requires the owner to pay a share of the costs of drilling and production operations.

Workover: Operations on a producing well to restore or increase production.

WTI: West Texas Intermediate.

 

 

 

2


NAMES OF ENTITIES

As used in this Form 10-Q, unless we indicate otherwise:

“Amplify Energy” and “Successor” refer to Amplify Energy Corp., the successor reporting company of Memorial Production Partners LP, individually and collectively with its subsidiaries, as the context requires;

“Memorial Production Partners,” “MEMP” and “Predecessor” refer to Memorial Production Partners LP, individually and collectively with its subsidiaries, as the context requires;

“Company,” “we,” “our,” “us” or like terms refer to Memorial Production Partners for the period prior to emergence from bankruptcy and to Amplify Energy for the period after emergence from bankruptcy; and

“OLLC” refers to Amplify Energy Operating LLC, our wholly owned subsidiary through which we operate our properties.

 

 

 

3


 

CAUTIONARY NOTE REGARDING FORWARD–LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended, that are subject to a number of risks and uncertainties, many of which are beyond our control, which may include statements about our:

 

business strategies;

 

acquisition and disposition strategy;

 

cash flows and liquidity;

 

financial strategy;

 

ability to replace the reserves we produce through drilling;

 

drilling locations;

 

oil and natural gas reserves;

 

technology;

 

realized oil, natural gas and NGL prices;

 

production volumes;

 

lease operating expense;

 

gathering, processing, and transportation;

 

general and administrative expense;

 

future operating results;

 

ability to procure drilling and production equipment;

 

ability to procure oil field labor;

 

planned capital expenditures and the availability of capital resources to fund capital expenditures;

 

ability to access capital markets;

 

marketing of oil, natural gas and NGLs;

 

acts of God, fires, earthquakes, storms, floods, other adverse weather conditions, war, acts of terrorism, military operations, or national emergency;

 

expectations regarding general economic conditions;

 

impact of the Tax Cuts and Jobs Act of 2017;

 

competition in the oil and natural gas industry;

 

effectiveness of risk management activities;

 

environmental liabilities;

 

counterparty credit risk;

 

expectations regarding governmental regulation and taxation;

 

expectations regarding developments in oil-producing and natural-gas producing countries; and

 

plans, objectives, expectations and intentions.

4


 

All statements, other than statements of historical fact included in this report, are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “would,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “outlook,” “continue,” the negative of such terms or other comparable terminology. These statements address activities, events or developments that we expect or anticipate will or may occur in the future, including things such as projections of results of operations, plans for growth, goals, future capital expenditures, competitive strengths, references to future intentions and other such references. These forward-looking statements involve risks and uncertainties. Important factors that could cause our actual results or financial condition to differ materially from those expressed or implied by forward-looking statements include, but are not limited to, the following risks and uncertainties:

 

our results of evaluation and implementation of strategic alternatives;

 

our inability to maintain relationships with suppliers, customers, employees and other third parties as a result of our Chapter 11 filing, or otherwise;

 

our indebtedness and our ability to satisfy our debt obligations and a potential inability to effect deleveraging transactions or otherwise reduce those risks;

 

risks related to a redetermination of the borrowing base under our secured reserve-based revolving credit facility;

 

the effect of changes in our senior management;

 

our ability to access funds on acceptable terms, if at all, because of the terms and conditions governing our indebtedness;

 

volatility in the prices for oil, natural gas, and NGLs, including further or sustained declines in commodity prices;

 

the potential for additional impairments due to continuing or future declines in oil, natural gas and NGL prices;

 

the uncertainty inherent in estimating quantities of oil, natural gas and NGLs reserves;

 

our substantial future capital requirements, which may be subject to limited availability of financing;

 

the uncertainty inherent in the development and production of oil and natural gas;

 

our need to make accretive acquisitions or substantial capital expenditures to maintain our declining asset base;

 

the existence of unanticipated liabilities or problems relating to acquired or divested businesses or properties;

 

potential acquisitions, including our ability to make acquisitions on favorable terms or to integrate acquired properties;

 

the consequences of changes we have made, or may make from time to time in the future, to our capital expenditure budget, including the impact of those changes on our production levels, reserves, results of operations and liquidity;

 

potential shortages of, or increased costs for, drilling and production equipment and supply materials for production, such as CO2;

 

potential difficulties in the marketing of oil and natural gas;

 

changes to the financial condition of counterparties;

 

uncertainties surrounding the success of our secondary and tertiary recovery efforts;

 

competition in the oil and natural gas industry;

 

general political and economic conditions, globally and in the jurisdictions in which we operate;

 

the impact of legislation and governmental regulations, including those related to climate change and hydraulic fracturing;

 

the risk that our hedging strategy may be ineffective or may reduce our income;

 

the cost and availability of insurance as well as operating risks that may not be covered by an effective indemnity or insurance; and

 

actions of third-party co-owners of interests in properties in which we also own an interest.

5


 

The forward-looking statements contained in this report are largely based on our expectations, which reflect estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions and other factors. Although we believe such estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are beyond our control. In addition, management’s assumptions about future events may prove to be inaccurate. All readers are cautioned that the forward-looking statements contained in this report are not guarantees of future performance, and we cannot assure any reader that such statements will be realized or that the events or circumstances described in any forward-looking statement will occur. Actual results may differ materially from those anticipated or implied in the forward-looking statements due to factors described in “Part I—Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2017 filed with the SEC on March 12, 2018 (“2017 Form 10-K”) and “Part II—Item 1A. Risk Factors” appearing within this report and elsewhere in this report. All forward-looking statements speak only as of the date of this report. We do not intend to update or revise any forward-looking statements as a result of new information, future events or otherwise. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.

6


 

PART I—FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS.

AMPLIFY ENERGY CORP.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except outstanding shares/units)

 

 

Successor

 

 

Successor

 

 

June 30,

 

 

December 31,

 

 

2018

 

 

2017

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

7,586

 

 

$

6,392

 

Restricted cash

 

325

 

 

 

 

Accounts receivable

 

33,456

 

 

 

36,391

 

Short-term derivative instruments

 

2,536

 

 

 

28,546

 

Prepaid expenses and other current assets

 

5,251

 

 

 

7,220

 

Total current assets

 

49,154

 

 

 

78,549

 

Property and equipment, at cost:

 

 

 

 

 

 

 

Oil and natural gas properties, successful efforts method

 

587,718

 

 

 

603,053

 

Support equipment and facilities

 

101,634

 

 

 

100,225

 

Other

 

6,320

 

 

 

6,133

 

Accumulated depreciation, depletion and impairment

 

(59,805

)

 

 

(35,979

)

Property and equipment, net

 

635,867

 

 

 

673,432

 

Long-term derivative instruments

 

73

 

 

 

 

Restricted investments

 

156,716

 

 

 

156,938

 

Other long-term assets

 

6,462

 

 

 

8,545

 

Total assets

$

848,272

 

 

$

917,464

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

5,928

 

 

$

1,941

 

Revenues payable

 

23,770

 

 

 

22,427

 

Accrued liabilities (see Note 12)

 

25,493

 

 

 

18,233

 

Short-term derivative instruments

 

20,767

 

 

 

 

Total current liabilities

 

75,958

 

 

 

42,601

 

Long-term debt (see Note 8)

 

314,000

 

 

 

376,000

 

Asset retirement obligations

 

73,640

 

 

 

99,460

 

Long-term derivative instruments

 

11,778

 

 

 

5,470

 

Total liabilities

 

475,376

 

 

 

523,531

 

Commitments and contingencies (see Note 14)

 

 

 

 

 

 

 

Stockholders'/ partners' equity:

 

 

 

 

 

 

 

Preferred stock, $0.0001 par value: 45,000,000 shares authorized; no shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively

 

 

 

 

 

Warrants, 2,173,913 warrants issued and outstanding at June 30, 2018 and December 31, 2017

 

4,788

 

 

 

4,788

 

Common stock, $0.0001 par value: 300,000,000 shares authorized; 25,072,856 and 25,000,000 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively

 

3

 

 

 

3

 

Additional paid-in capital

 

388,859

 

 

 

387,856

 

Accumulated earnings (deficit)

 

(20,754

)

 

 

1,286

 

Total stockholders'/partners' equity

 

372,896

 

 

 

393,933

 

Total liabilities and equity

$

848,272

 

 

$

917,464

 

 

 

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

7


 

AMPLIFY ENERGY CORP.

UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS

(In thousands, except per shares/unit amounts)

 

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

For the Three

 

 

May 5, 2017

 

 

 

April 1, 2017

 

 

Months Ended

 

 

through

 

 

 

through

 

 

June 30, 2018

 

 

June 30, 2017

 

 

 

May 4, 2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas sales

$

90,894

 

 

$

42,228

 

 

 

$

27,686

 

Other revenues

 

94

 

 

 

167

 

 

 

 

135

 

Total revenues

 

90,988

 

 

 

42,395

 

 

 

 

27,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expense

 

27,500

 

 

 

18,842

 

 

 

 

9,582

 

Gathering, processing and transportation

 

5,975

 

 

 

4,114

 

 

 

 

2,737

 

Exploration

 

2,988

 

 

 

7

 

 

 

 

5

 

Taxes other than income

 

5,535

 

 

 

1,933

 

 

 

 

921

 

Depreciation, depletion and amortization

 

13,619

 

 

 

8,351

 

 

 

 

9,835

 

General and administrative expense

 

16,863

 

 

 

7,382

 

 

 

 

8,236

 

Accretion of asset retirement obligations

 

1,429

 

 

 

1,027

 

 

 

 

912

 

(Gain) loss on commodity derivative instruments

 

35,652

 

 

 

(1,915

)

 

 

 

(12,835

)

(Gain) loss on sale of properties

 

(227

)

 

 

 

 

 

 

 

Other, net

 

(120

)

 

 

 

 

 

 

44

 

Total costs and expenses

 

109,214

 

 

 

39,741

 

 

 

 

19,437

 

Operating income (loss)

 

(18,226

)

 

 

2,654

 

 

 

 

8,384

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(6,287

)

 

 

(3,797

)

 

 

 

(1,843

)

Other income (expense)

 

2

 

 

 

(6

)

 

 

 

2

 

Total other income (expense)

 

(6,285

)

 

 

(3,803

)

 

 

 

(1,841

)

Income (loss) before reorganization items, net and income taxes

 

(24,511

)

 

 

(1,149

)

 

 

 

6,543

 

Reorganization items, net

 

(768

)

 

 

(349

)

 

 

 

(81,121

)

Income tax benefit (expense)

 

 

 

 

592

 

 

 

 

 

Net income (loss)

 

(25,279

)

 

 

(906

)

 

 

 

(74,578

)

Net income (loss) attributable to common stockholders/limited partners

$

(25,279

)

 

$

(906

)

 

 

$

(74,578

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor/Predecessor interest in net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Successor/Predecessor

$

(25,279

)

 

$

(906

)

 

 

$

(74,578

)

Net (income) loss allocated to participating restricted stockholders

 

 

 

 

 

 

 

 

 

Net income (loss) available to common stockholders/limited partners

$

(25,279

)

 

$

(906

)

 

 

$

(74,578

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share/unit: (See Note 10)

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share/unit

$

(1.01

)

 

$

(0.04

)

 

 

$

(0.89

)

Weighted average common shares/units outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

25,038

 

 

 

25,000

 

 

 

 

83,800

 

 

 

 

 

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

8


 

AMPLIFY ENERGY CORP.

UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS

(In thousands, except per shares/unit amounts)

 

 

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

For the Six

 

 

May 5, 2017

 

 

 

January 1,

 

 

Months Ended

 

 

through

 

 

 

2017 through

 

 

June 30, 2018

 

 

June 30, 2017

 

 

 

May 4, 2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas sales

$

178,741

 

 

$

42,228

 

 

 

$

108,970

 

Other revenues

 

179

 

 

 

167

 

 

 

 

231

 

Total revenues

 

178,920

 

 

 

42,395

 

 

 

 

109,201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expense

 

57,070

 

 

 

18,842

 

 

 

 

35,568

 

Gathering, processing, and transportation

 

11,575

 

 

 

4,114

 

 

 

 

10,772

 

Exploration

 

3,022

 

 

 

7

 

 

 

 

21

 

Taxes other than income

 

10,572

 

 

 

1,933

 

 

 

 

5,187

 

Depreciation, depletion, and amortization

 

26,577

 

 

 

8,351

 

 

 

 

37,717

 

General and administrative expense

 

27,520

 

 

 

7,382

 

 

 

 

31,606

 

Accretion of asset retirement obligations

 

3,147

 

 

 

1,027

 

 

 

 

3,407

 

(Gain) loss on commodity derivative instruments

 

46,108

 

 

 

(1,915

)

 

 

 

(23,076

)

(Gain) loss on sale of properties

 

2,146

 

 

 

 

 

 

 

 

Other, net

 

(120

)

 

 

 

 

 

 

36

 

Total costs and expenses

 

187,617

 

 

 

39,741

 

 

 

 

101,238

 

Operating income (loss)

 

(8,697

)

 

 

2,654

 

 

 

 

7,963

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(12,059

)

 

 

(3,797

)

 

 

 

(10,243

)

Other income (expense)

 

2

 

 

 

(6

)

 

 

 

8

 

Total other income (expense)

 

(12,057

)

 

 

(3,803

)

 

 

 

(10,235

)

Income (loss) before reorganization items, net and income taxes

 

(20,754

)

 

 

(1,149

)

 

 

 

(2,272

)

Reorganization items, net

 

(1,286

)

 

 

(349

)

 

 

 

(88,774

)

Income tax benefit (expense)

 

 

 

 

592

 

 

 

 

91

 

Net income (loss)

 

(22,040

)

 

 

(906

)

 

 

 

(90,955

)

Net income (loss) attributable to Successor/Predecessor

$

(22,040

)

 

$

(906

)

 

 

$

(90,955

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor/Predecessor interest in net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Successor/Predecessor

$

(22,040

)

 

$

(906

)

 

 

$

(90,955

)

Net (income) loss allocated to participating restricted stockholders

 

 

 

 

 

 

 

 

 

Net income (loss) available to common stockholders/limited partners

$

(22,040

)

 

$

(906

)

 

 

$

(90,955

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share/unit: (See Note 10)

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share/unit

$

(0.88

)

 

$

(0.04

)

 

 

$

(1.09

)

Weighted average common shares/units outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

25,019

 

 

 

25,000

 

 

 

 

83,807

 

 

 

 

 

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

9


 

AMPLIFY ENERGY CORP.

UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS

(In thousands)

 

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

For the Six

 

 

May 5, 2017

 

 

 

January 1, 2017

 

 

Months Ended

 

 

through

 

 

 

through

 

 

June 30, 2018

 

 

June 30, 2017*

 

 

 

May 4, 2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(22,040

)

 

$

(906

)

 

 

$

(90,955

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

26,577

 

 

 

8,351

 

 

 

 

37,717

 

(Gain) loss on derivative instruments

 

46,108

 

 

 

(1,915

)

 

 

 

(23,076

)

Cash settlements (paid) received on expired derivative instruments

 

6,903

 

 

 

8,285

 

 

 

 

15,895

 

Cash settlements (paid) on terminated derivatives

 

 

 

 

 

 

 

 

94,146

 

Deferred income tax expense (benefit)

 

 

 

 

(592

)

 

 

 

(74

)

Amortization and write-off of deferred financing costs

 

1,752

 

 

 

346

 

 

 

 

 

Accretion of asset retirement obligations

 

3,147

 

 

 

1,027

 

 

 

 

3,407

 

(Gain) loss on sale of properties

 

2,146

 

 

 

 

 

 

 

 

Share/unit-based compensation (see Note 11)

 

1,512

 

 

 

526

 

 

 

 

3,667

 

Settlement of asset retirement obligations

 

(380

)

 

 

 

 

 

 

(164

)

Reorganization items, net

 

 

 

 

 

 

 

 

68,356

 

Other

 

 

 

 

 

 

 

 

56

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

2,165

 

 

 

3,666

 

 

 

 

1,024

 

Prepaid expenses and other assets

 

3,120

 

 

 

1,378

 

 

 

 

735

 

Payables and accrued liabilities

 

13,265

 

 

 

458

 

 

 

 

15,030

 

Other

 

 

 

 

(80

)

 

 

 

(266

)

Net cash provided by operating activities

 

84,275

 

 

 

20,544

 

 

 

 

125,498

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Additions to oil and gas properties

 

(38,847

)

 

 

(9,516

)

 

 

 

(6,211

)

Additions to other property and equipment

 

(187

)

 

 

 

 

 

 

(76

)

Additions to restricted investments

 

(281

)

 

 

(123

)

 

 

 

(209

)

Proceeds from the sale of oil and natural gas properties, net of cash and cash equivalents sold

 

18,565

 

 

 

 

 

 

 

 

Other

 

503

 

 

 

 

 

 

 

 

Net cash (used in) investing activities

 

(20,247

)

 

 

(9,639

)

 

 

 

(6,496

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Advances on revolving credit facilities

 

10,000

 

 

 

 

 

 

 

16,600

 

Payments on revolving credit facilities

 

(72,000

)

 

 

(12,000

)

 

 

 

(98,252

)

Deferred financing costs

 

 

 

 

(142

)

 

 

 

(8,575

)

Payment to holders of the Notes

 

 

 

 

(8,193

)

 

 

 

(16,446

)

Payment to Predecessor common unitholders

 

 

 

 

(1,250

)

 

 

 

 

Contribution from management

 

 

 

 

1,500

 

 

 

 

 

Restricted units returned to plan

 

(509

)

 

 

 

 

 

 

(10

)

Other

 

 

 

 

(9

)

 

 

 

9

 

Net cash (used in) provided by financing activities

 

(62,509

)

 

 

(20,094

)

 

 

 

(106,674

)

Net change in cash, cash equivalents and restricted cash

 

1,519

 

 

 

(9,189

)

 

 

 

12,328

 

Cash, cash equivalents and restricted cash, beginning of period

 

6,392

 

 

 

20,140

 

 

 

 

15,373

 

Cash, cash equivalents and restricted cash, end of period

$

7,911

 

 

$

10,951

 

 

 

$

27,701

 

 

 

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

*See Note 1 for information regarding recast amounts and basis of financial statement presentation.

 

10


 

AMPLIFY ENERGY CORP.

UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED EQUITY (SUCCESSOR)

(In thousands)

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

Common Stock

 

 

Warrants

 

 

Additional Paid-in Capital

 

 

Accumulated Earnings (Deficit)

 

 

Total

 

Balance at December 31, 2017 (Successor)

$

3

 

 

$

4,788

 

 

$

387,856

 

 

$

1,286

 

 

$

393,933

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

(22,040

)

 

 

(22,040

)

Share-based compensation expense

 

 

 

 

 

 

 

1,512

 

 

 

 

 

 

1,512

 

Restricted shares repurchased

 

 

 

 

 

 

 

(509

)

 

 

 

 

 

(509

)

Balance at June 30, 2018 (Successor)

$

3

 

 

$

4,788

 

 

$

388,859

 

 

$

(20,754

)

 

$

372,896

 

 

 

 

 

 

 

 

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

 

 

11


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1. Organization and Basis of Presentation

General

When referring to Amplify Energy Corp. (formerly known as Memorial Production Partners LP and also referred to as “Successor,” “Amplify Energy,” or the “Company”), the intent is to refer to Amplify Energy, a newly formed Delaware corporation, and its consolidated subsidiaries as a whole or on an individual basis, depending on the context in which the statements are made. Amplify Energy is the successor reporting company of Memorial Production Partners LP (“MEMP”) pursuant to Rule 15d-5 of the Securities Exchange Act of 1934, as amended. When referring to the “Predecessor” or the “Company” in reference to the period prior to the emergence from bankruptcy, the intent is to refer to MEMP, the predecessor that was dissolved following the effective date of the Plan (as defined below) and its consolidated subsidiaries as a whole or on an individual basis, depending on the context in which the statements are made.

We operate in one reportable segment engaged in the acquisition, development, exploitation and production of oil and natural gas properties. Our management evaluates performance based on one reportable business segment as the economic environments are not different within the operation of our oil and natural gas properties. Our assets consist primarily of producing oil and natural gas properties and are located in Texas, Louisiana, Wyoming and offshore California. Most of our oil and natural gas properties are located in large, mature oil and natural gas reservoirs. The Company’s properties consist primarily of operated and non-operated working interests in producing and undeveloped leasehold acreage and working interests in identified producing wells.

Emergence from Voluntary Reorganization under Chapter 11

On January 16, 2017 (the “Petition Date”), MEMP and certain of its subsidiaries (collectively with MEMP, the “Debtors”) filed voluntary petitions (the cases commenced thereby, the “Chapter 11 proceedings”) under Chapter 11 of Title 11 of the United States Code (the “Bankruptcy Code” or “Chapter 11”) in the United States Bankruptcy Court for the Southern District of Texas, Houston Division (the “Bankruptcy Court”). The Debtors’ Chapter 11 proceedings were jointly administered under the caption In re: Memorial Production Partners LP, et al. (Case No. 17-30262). On April 14, 2017, the Bankruptcy Court entered an order approving the Second Amended Joint Plan of Reorganization of Memorial Production Partners LP and its affiliated Debtors, dated April 13, 2017 (as amended and supplemented, the “Plan”). On May 4, 2017 (the “Effective Date”), the Debtors satisfied the conditions to effectiveness of the Plan, the Plan became effective in accordance with its terms and the Company emerged from bankruptcy.

Management and Board Changes

On April 27, 2018, the board of directors appointed Martyn Willsher to serve as Senior Vice President and Chief Financial Officer of the Company, effective April 27, 2018.

On May 1, 2018, the Company announced the retirement of William J. Scarff, the Company’s President and Chief Executive Officer and member of the board of directors, which retirement became effective May 14, 2018. Also on May 1, 2018, the Company announced the departure of Christopher S. Cooper, Senior Vice President and Chief Operating Officer, and Robert L. Stillwell, Jr., Senior Vice President and Chief Financial Officer, from their respective positions with the Company, effective April 27, 2018. There were no disagreements between the Company and any of Messrs. Scarff, Cooper or Stillwell (collectively, the “Departing Executives”) which led to their retirement or separation (as applicable) from the Company.

On May 4, 2018, the board of directors appointed Kenneth Mariani to serve as President and Chief Executive Officer of the Company, effective May 14, 2018,

On May 17, 2018, Mr. Scarff resigned from the board of directors of the Company. There were no disagreements between Mr. Scarff and the Company which led to Mr. Scarff’s resignation from the board of directors. Also on May 17, 2018, the board of directors appointed Mr. Mariani to serve as a director of the Company to fill the vacancy caused by Mr. Scarff’s resignation.

Subsequent Event. On July 25, 2018, Matthew J. Hoss tendered his resignation from his position as Vice President and Chief Accounting Officer of the Company, effective August 9, 2018. There were no disagreements between Mr. Hoss and the Company which led to his separation from the Company.

On July 25, 2018, the board of directors appointed Denise DuBard to serve as Vice President and Chief Accounting Officer of the Company, effective August 9, 2018.

12


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Basis of Presentation

Our Unaudited Condensed Consolidated Financial Statements included herein have been prepared pursuant to the rules and guidelines of the Securities and Exchange Commission (the “SEC”). The results reported in these Unaudited Condensed Consolidated Financial Statements should not necessarily be taken as indicative of results that may be expected for the entire year. In our opinion, the accompanying Unaudited Condensed Consolidated Financial Statements include all adjustments of a normal recurring nature necessary for fair presentation. Although we believe the disclosures in these financial statements are adequate and make the information presented not misleading, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the SEC.

The Unaudited Condensed Consolidated Financial Statements have been prepared as if the Company is a going concern and reflect the application of Accounting Standards Codification 852 “Reorganizations” (“ASC 852”). ASC 852 requires that the financial statements, for periods subsequent to the Chapter 11 filing, distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. Accordingly, certain expenses, gains and losses that were realized or incurred in the bankruptcy proceedings are recorded in “reorganization items, net” on the Company’s Unaudited Condensed Statements of Consolidated Operations.

All material intercompany transactions and balances have been eliminated in preparation of our consolidated financial statements.

The Company adopted the new accounting pronouncement related to the presentation of statement of cash flows – restricted cash in the first quarter of 2018. See Note 2 for additional information. A retrospective change for the period from January 1, 2017 through May 4, 2017 on the Unaudited Condensed Statement of Consolidated Cash Flows as previously presented was required due to adoption. The table below sets forth the retrospective adjustment to the period from January 1, 2017 through May 4, 2017:

 

Previously Reported Period from

January 1, 2017

through May 4, 2017

 

 

Adjustment Effect

 

 

As Adjusted Period from

January 1, 2017

through

May 4, 2017

 

 

(In thousands)

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

$

(7,561

)

 

$

7,561

 

 

$

 

Net cash provided by operating activities

 

117,937

 

 

 

7,561

 

 

 

125,498

 

Net change in cash and cash equivalents

 

4,767

 

 

 

7,561

 

 

 

12,328

 

Cash and cash equivalents, end of period

 

20,140

 

 

 

7,561

 

 

 

27,701

 

 

Comparability of Financial Statements to Prior Periods

We adopted and applied the relevant guidance provided in GAAP with respect to the accounting and financial statement disclosures for entities that have emerged from bankruptcy proceedings (“Fresh Start Accounting”), on May 4, 2017. Accordingly, our Unaudited Condensed Consolidated Financial Statements and Notes after May 4, 2017, are not comparable to the Unaudited Condensed Consolidated Financial Statements and Notes prior to that date. To facilitate our financial statement presentations, we refer to the reorganized company in these Unaudited Condensed Consolidated Financial Statements and Notes as the “Successor” for periods subsequent to May 4, 2017 and “Predecessor” for periods prior to May 5, 2017. Furthermore, our Unaudited Condensed Consolidated Financial Statements and Notes have been presented with a “black line” division to delineate the lack of comparability between the Predecessor and Successor.

Use of Estimates

The preparation of the accompanying Unaudited Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Significant estimates include, but are not limited to, oil and natural gas reserves; depreciation, depletion, and amortization of proved oil and natural gas properties; future cash flows from oil and natural gas properties; impairment of long-lived assets; fair value of derivatives; fair value of equity compensation; fair values of assets acquired and liabilities assumed in business combinations and asset retirement obligations.  

13


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 2. Summary of Significant Accounting Policies

A discussion of our significant accounting policies and estimates is included in our 2017 Form 10-K.

Reorganization Items, Net

The Company has incurred significant costs associated with the reorganization. Reorganization items, net, which are expensed as incurred, represent costs and income directly associated with the Chapter 11 proceedings since the Petition Date.

The following table summarizes the components of reorganization items, net included in the accompanying Unaudited Condensed Statements of Consolidated Operations (in thousands):

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

Period from

 

 

For the Three

 

 

For the Six

 

 

May 5, 2017

 

 

 

April 1, 2017

 

 

January 1,

 

 

Months Ended

 

 

Months Ended

 

 

through

 

 

 

through

 

 

2017 through

 

 

June 30, 2018

 

 

June 30, 2018

 

 

June 30, 2017

 

 

 

May 4, 2017

 

 

May 4, 2017

 

Gain on settlement of liabilities subject to compromise

$

 

 

$

 

 

$

 

 

 

$

758,764

 

 

$

758,764

 

Fresh start valuation adjustments

 

 

 

 

 

 

 

 

 

 

 

(827,120

)

 

 

(827,120

)

Professional fees

 

(210

)

 

 

(625

)

 

 

(349

)

 

 

 

(12,239

)

 

 

(19,824

)

Other

 

(558

)

 

 

(661

)

 

 

 

 

 

 

(526

)

 

 

(594

)

Reorganization items, net

$

(768

)

 

$

(1,286

)

 

$

(349

)

 

 

$

(81,121

)

 

$

(88,774

)

Revenue Recognition

In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance regarding the accounting for revenue from contracts with customers. This standard includes a five-step revenue recognition model to depict the transfer of goods or services to customers in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. Among other things, the standard also eliminates industry-specific revenue guidance and requires enhanced disclosures related to the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The standard was effective for the Company starting January 1, 2018, and the Company adopted the standard using a modified retrospective approach. See Note 3 for additional information.

New Accounting Pronouncements

Compensation—Stock Compensation. In May 2017, the FASB issued an accounting standards update to clarify and reduce both (i) diversity in practice and (ii) cost and complexity when applying its guidance in the terms and conditions of a share-based payment award. The new guidance is effective for annual periods beginning after December 15, 2017, and interim periods within those annual periods. The Company adopted this guidance as of January 1, 2018, noting the impact of adopting this guidance was not material to the Company’s financial statements and related disclosures.

Statement of Cash Flows—Restricted Cash a consensus of the FASB Emerging Issues Task Force. In November 2016, the FASB issued an accounting standards update to clarify the guidance on the classification and presentation of restricted cash in the statement of cash flows. The changes in restricted cash and restricted cash equivalents that result from the transfers between cash, cash equivalents, and restricted cash and restricted cash equivalents should not be presented as cash flow activities in the statement of cash flows. The new guidance is effective for reporting periods beginning after December 15, 2017 and interim periods within those fiscal years. The new guidance requires transition under a retrospective approach for each period presented. We adopted this guidance and applied the disclosure requirements retrospectively to the Unaudited Condensed Statement of Consolidated Cash Flows.

Leases. In February 2016, the FASB issued a revision to lease accounting guidance. The FASB retained a dual model, requiring leases to be classified as either direct financing or operating leases. The classification will be based on criteria that are similar to the current lease accounting treatment. The revised guidance requires lessees to recognize a right-of-use asset and lease liability for all leasing transactions regardless of classification. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The amendments are effective for financial statements issued for annual periods beginning after December 15, 2018 and interim periods within those fiscal years. Early adoption is permitted for all entities as of the beginning of an interim or annual reporting period.

14


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The Company is the lessee under various agreements for office space, compressors, equipment, and surface rentals that are currently accounted for as operating leases. As a result, these new rules will increase reported assets and liabilities. The Company will not early adopt this standard. The Company will apply the revised lease rules for our interim and annual reporting periods starting January 1, 2019 using a modified retrospective approach, including several optional practical expedients related to leases commenced before the effective date. The Company is currently evaluating the impact of these rules on its financial statements and has started the assessment process by evaluating the population of leases under the revised definition. The quantitative impacts of the new standard are dependent on the leases in place at the time of adoption. As a result, the evaluation of the effect of the new standards will extend over future periods.

Other accounting standards that have been issued by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations and cash flows.

Note 3. Revenue

Revenue from contracts with customers

As discussed in Note 2, the Company adopted Accounting Standard Update (ASU) No. 2014-09, revenue from contracts with customers (ASC 606), on January 1, 2018 using the modified retrospective method of adoption. Adoption of the ASU did not require an adjustment to the opening balance of equity and did not materially change the Company's amount and timing of revenues. The Company applied the ASU only to contracts that were not completed as of January 1, 2018.

Although the adoption of ASC 606 did not have an impact on the Company’s net income or cash flows, it did result in the reclassification of fees incurred under certain gathering and gas processing agreements. Such reclassification led to an overall decrease in oil and natural gas sales with a corresponding decrease in gathering, processing and transportation as follows (in thousands):

 

For the Three Months Ended

 

 

June 30, 2018

 

 

As Reported

 

 

Previous Revenue Recognition Method

 

 

Increase/ (Decrease)

 

 

(in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas sales

$

90,894

 

 

$

91,628

 

 

$

(734

)

Cost and expenses:

 

 

 

 

 

 

 

 

 

 

 

Gathering, processing and transportation

 

5,975

 

 

 

6,709

 

 

$

(734

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(25,279

)

 

$

(25,279

)

 

$

 

 

 

For the Six Months Ended

 

 

June 30, 2018

 

 

As Reported

 

 

Previous Revenue Recognition Method

 

 

Increase/ (Decrease)

 

 

(in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas sales

$

178,741

 

 

$

180,326

 

 

$

(1,585

)

Cost and expenses:

 

 

 

 

 

 

 

 

 

 

 

Gathering, processing and transportation

 

11,575

 

 

 

13,160

 

 

$

(1,585

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(22,040

)

 

$

(22,040

)

 

$

 

The reclassification of certain fees between oil and natural gas sales and gathering, processing and transportation is the result of the Company’s assessment of the point in time at which its performance obligations under its commodity sales contracts are satisfied and control of the commodity is transferred to the customer. The Company has determined that its contracts for the sale of crude oil, unprocessed natural gas, residue gas and NGLs contain monthly performance obligations to deliver product at locations specified in the contract. Control is transferred at the delivery location, at which point the performance obligation has been satisfied and revenue is recognized. Fees included in the contract that are incurred prior to control transfer are classified as gathering, processing and transportation and fees incurred after control transfers are included as a reduction to the transaction price. The transaction price at which revenue is recognized consists entirely of variable consideration based on quoted market prices less various fees and the quantity of volumes delivered.

15


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Oil and natural gas revenues are recorded using the sales method. Under this method, revenues are recognized based on actual volumes of oil and natural gas sold to purchasers, regardless of whether the sales are proportionate to our ownership in the property. An asset or a liability is recognized to the extent there is an imbalance in excess of the proportionate share of the remaining recoverable reserves on the underlying properties. No significant imbalances existed at June 30, 2018.

Disaggregation of Revenue

We have identified three material revenue streams in our business: oil, natural gas and NGLs. The following table present our revenues disaggregated by revenue stream.

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

June 30, 2018

 

 

June 30, 2018

 

 

(in thousands)

 

Revenues

 

 

 

 

 

 

 

Oil

$

58,540

 

 

$

113,267

 

NGLs

 

10,931

 

 

 

21,877

 

Natural gas

 

21,423

 

 

 

43,597

 

Oil and natural gas sales

$

90,894

 

 

$

178,741

 

Contract Balances

Under our sales contracts, we invoice customers once our performance obligations have been satisfied, at which point payment is unconditional. Accordingly, our contracts do not give rise to contract assets or liabilities. Accounts receivable attributable to our revenue contracts with customers was $32.8 million at June 30, 2018 and $30.1 million at December 31, 2017.

Transaction Price Allocated to Remaining Performance Obligations

For our contracts that have a contract term greater than one year, we have utilized the practical expedient in ASC 606, which states that a company is not required to disclose the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to a wholly unsatisfied performance obligation. Under our contracts, each unit of product delivered to the customer represents a separate performance obligation; therefore, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required. For our contracts that have a contract term of one year or less, we have utilized the practical expedient in ASC 606, which states that a company is not required to disclose the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.

Note 4. Acquisitions and Divestitures

Acquisition and Divestiture Related Expenses

Acquisition and divestiture related expenses for both related party and third party transactions are included in general and administrative expense in the accompanying Unaudited Condensed Statements of Consolidated Operations for the periods indicated below (in thousands):

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

Period from

 

For the Three

 

 

For the Six

 

 

May 5, 2017

 

 

 

April 1, 2017

 

 

January 1, 2017

 

Months Ended

 

 

Months Ended

 

 

through

 

 

 

through

 

 

through

 

June 30, 2018

 

 

June 30, 2018

 

 

June 30, 2017

 

 

 

May 4, 2017

 

 

May 4, 2017

 

$

679

 

 

$

887

 

 

$

 

 

 

$

 

 

$

 

Acquisitions and Divestitures

There were no material acquisitions during the three or six months ended June 30, 2018.

On May 30, 2018, we closed a transaction to divest certain of our non-core assets located in South Texas (the “South Texas Divestiture”) for total proceeds of approximately $18.4 million, including estimated post-closing adjustments, which includes $18.6 million in cash and $0.2 million in accounts payable. We recorded a (gain) loss on sale of properties of approximately ($0.2) million and $2.1 million during the three and six months ended June 30, 2018, respectively, in “(gain) loss on sale of properties” in the accompanying Unaudited Condensed Statements of Consolidated Operations. The net proceeds from the sale were used to reduce outstanding borrowings under our Credit Facility (as defined below). This disposition did not qualify as a discontinued operation.

16


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

There were no material acquisitions or divestitures for the period from January 1, 2017 through May 4, 2017 or for the period from May 5, 2017 through June 30, 2017.

Note 5. Fair Value Measurements of Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at a specified measurement date. Fair value estimates are based on either (i) actual market data or (ii) assumptions that other market participants would use in pricing an asset or liability, including estimates of risk. A three-tier hierarchy has been established that classifies fair value amounts recognized or disclosed in the financial statements. The hierarchy considers fair value amounts based on observable inputs (Levels 1 and 2) to be more reliable and predictable than those based primarily on unobservable inputs (Level 3). All of the derivative instruments reflected on the accompanying Unaudited Condensed Consolidated Balance Sheets were considered Level 2.

The carrying values of accounts receivables, accounts payables (including accrued liabilities), restricted investments and amounts outstanding under long-term debt agreements with variable rates included in the accompanying Unaudited Condensed Consolidated Balance Sheets approximated fair value at June 30, 2018 and December 31, 2017. The fair value estimates are based upon observable market data and are classified within Level 2 of the fair value hierarchy. These assets and liabilities are not presented in the following tables.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The fair market values of the derivative financial instruments reflected on the accompanying Unaudited Condensed Consolidated Balance Sheets as of June 30, 2018 and December 31, 2017 were based on estimated forward commodity prices. Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement in its entirety. The significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.

The following table presents the gross derivative assets and liabilities that are measured at fair value on a recurring basis at June 30, 2018 and December 31, 2017 for each of the fair value hierarchy levels:

 

 

Successor

 

 

Fair Value Measurements at June 30, 2018 Using

 

 

Quoted Prices in

 

 

Significant Other

 

 

Significant

 

 

 

 

 

 

Active Market

 

 

Observable Inputs

 

 

Unobservable Inputs

 

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Fair Value

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

$

 

 

$

13,440

 

 

$

 

 

$

13,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

$

 

 

$

43,376

 

 

$

 

 

$

43,376

 

 

 

Successor

 

 

Fair Value Measurements at December 31, 2017 Using

 

 

Quoted Prices in

 

 

Significant Other

 

 

Significant

 

 

 

 

 

 

Active Market

 

 

Observable Inputs

 

 

Unobservable Inputs

 

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Fair Value

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

$

 

 

$

38,188

 

 

$

 

 

$

38,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

$

 

 

$

15,112

 

 

$

 

 

$

15,112

 

 

See Note 6 for additional information regarding our derivative instruments.

17


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain assets and liabilities are reported at fair value on a nonrecurring basis as reflected on the accompanying Unaudited Condensed Consolidated Balance Sheets. The following methods and assumptions are used to estimate the fair values:

 

The fair value of asset retirement obligations (“AROs”) is based on discounted cash flow projections using numerous estimates, assumptions and judgments regarding factors such as the existence of a legal obligation for an ARO; amounts and timing of settlements; the credit-adjusted risk-free rate; and inflation rates. See Note 7 for a summary of changes in AROs.

 

If sufficient market data is not available, the determination of the fair values of proved and unproved properties acquired in transactions accounted for as business combinations are prepared by utilizing estimates of discounted cash flow projections. The factors to determine fair value include, but are not limited to, estimates of: (i) economic reserves; (ii) future operating and development costs; (iii) future commodity prices; and (iv) a market-based weighted average cost of capital.

 

Proved oil and natural gas properties are reviewed for impairment when events and circumstances indicate a possible decline in the recoverability of the carrying value of such properties. The factors used to determine fair value include, but are not limited to, estimates of proved reserves, estimates of probable reserves, future commodity prices, the timing of future production and capital expenditures and a discount rate commensurate with the risk reflective of the lives remaining for the respective oil and natural gas properties.

 

Unproved oil and natural gas properties are reviewed for impairment based on time or geologic factors. Information such as drilling results, reservoir performance, seismic interpretation or future plans to develop acreage is also considered.

 

No impairments were recognized during the three or six months ended June 30, 2018, for the period from January 1, 2017 through May 4, 2017 or the period from May 5, 2017 through June 30, 2017.

Note 6. Risk Management and Derivative Instruments

Derivative instruments are utilized to manage exposure to commodity price fluctuations and achieve a more predictable cash flow in connection with natural gas and oil sales from production and borrowing related activities. These instruments limit exposure to declines in prices, but also limit the benefits that would be realized if prices increase.

Certain inherent business risks are associated with commodity derivative contracts, including market risk and credit risk. Market risk is the risk that the price of natural gas or oil will change, either favorably or unfavorably, in response to changing market conditions. Credit risk is the risk of loss from nonperformance by the counterparty to a contract. It is our policy to enter into derivative contracts, only with creditworthy counterparties, which generally are financial institutions, deemed by management as competent and competitive market makers. Some of the lenders, or certain of their affiliates, under the Credit Agreement are counterparties to our derivative contracts. While collateral is generally not required to be posted by counterparties, credit risk associated with derivative instruments is minimized by limiting exposure to any single counterparty and entering into derivative instruments only with creditworthy counterparties that are generally large financial institutions. Additionally, master netting agreements are used to mitigate risk of loss due to default with counterparties on derivative instruments. We have also entered into International Swaps and Derivatives Association Master Agreements (“ISDA Agreements”) with each of our counterparties. The terms of the ISDA Agreements provide us and each of our counterparties with rights of set-off upon the occurrence of defined acts of default by either us or our counterparty to a derivative, whereby the party not in default may set-off all liabilities owed to the defaulting party against all net derivative asset receivables from the defaulting party. At June 30, 2018, after taking into effect netting arrangements, we had no counterparty exposure related to our derivative instruments. As a result, had all counterparties failed completely to perform according to the terms of the existing contracts, we would have had the right to offset $2.6 million against amounts outstanding under our Credit Facility (as defined below) at June 30, 2018. See Note 7 for additional information regarding our Credit Facility.

Commodity Derivatives

We may use a combination of commodity derivatives (e.g., floating-for-fixed swaps, put options, and costless collars) to manage exposure to commodity price volatility. We recognize all derivative instruments at fair value.

In January 2017, in connection with our restructuring efforts, we monetized $94.1 million in commodity hedges and used a portion of the proceeds to reduce the amounts outstanding under our Predecessor’s revolving credit facility and kept the remaining portion as cash on hand for general partnership purposes.

18


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

We enter into natural gas derivative contracts that are indexed to NYMEX-Henry Hub. We also enter into oil derivative contracts indexed to either NYMEX-WTI or ICE Brent. Our NGL derivative contracts are primarily indexed to OPIS Mont Belvieu. At June 30, 2018, we had the following open commodity positions:

 

 

Remaining

 

 

 

 

 

 

2018

 

 

2019

 

Natural Gas Derivative Contracts:

 

 

 

 

 

 

 

Fixed price swap contracts:

 

 

 

 

 

 

 

Average monthly volume (MMBtu)

 

1,802,000

 

 

 

1,250,000

 

Weighted-average fixed price

$

3.54

 

 

$

2.82

 

 

 

 

 

 

 

 

 

Crude Oil Derivative Contracts:

 

 

 

 

 

 

 

Fixed price swap contracts:

 

 

 

 

 

 

 

Average monthly volume (Bbls)

 

205,000

 

 

 

186,000

 

Weighted-average fixed price

$

69.14

 

 

$

54.08

 

 

 

 

 

 

 

 

 

NGL Derivative Contracts:

 

 

 

 

 

 

 

Fixed price swap contracts:

 

 

 

 

 

 

 

Average monthly volume (Bbls)

 

86,800

 

 

 

72,000

 

Weighted-average fixed price

$

25.85

 

 

$

29.96

 

 

Balance Sheet Presentation

The following table summarizes both: (i) the gross fair value of derivative instruments by the appropriate balance sheet classification even when the derivative instruments are subject to netting arrangements and qualify for net presentation in the balance sheet and (ii) the net recorded fair value as reflected on the balance sheet at June 30, 2018 and December 31, 2017. There was no cash collateral received or pledged associated with our derivative instruments since most of the counterparties, or certain of their affiliates, to our derivative contracts are lenders under the Credit Agreement.

 

 

 

 

Successor

 

 

Successor

 

 

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

 

 

 

June 30,

 

 

June 30,

 

 

December 31,

 

 

December 31,

 

Type

 

Balance Sheet Location

 

2018

 

 

2018

 

 

2017

 

 

2017

 

 

 

 

 

(In thousands)

 

Commodity contracts

 

 

 

$

12,776

 

 

$

31,007

 

 

$

37,729

 

 

$

9,183

 

Gross fair value

 

 

 

 

12,776

 

 

 

31,007

 

 

 

37,729

 

 

 

9,183

 

Netting arrangements

 

 

 

 

(10,240

)

 

 

(10,240

)

 

 

(9,183

)

 

 

(9,183

)

Net recorded fair value

 

Short-term derivative instruments

 

$

2,536

 

 

$

20,767

 

 

$

28,546

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

 

$

664

 

 

$

12,369

 

 

$

459

 

 

$

5,929

 

Gross fair value

 

 

 

 

664

 

 

 

12,369

 

 

 

459

 

 

 

5,929

 

Netting arrangements

 

 

 

 

(591

)

 

 

(591

)

 

 

(459

)

 

 

(459

)

Net recorded fair value

 

Long-term derivative instruments

 

$

73

 

 

$

11,778

 

 

$

 

 

$

5,470

 

(Gains) Losses on Derivatives

We do not designate derivative instruments as hedging instruments for accounting and financial reporting purposes. Accordingly, all gains and losses, including changes in the derivative instruments’ fair values, have been recorded in the accompanying Unaudited Condensed Statements of Consolidated Operations. The following table details the gains and losses related to derivative instruments for the periods indicated (in thousands):

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

Period from

 

 

For the Three

 

 

For the Six

 

 

May 5, 2017

 

 

 

April 1, 2017

 

 

January 1, 2017

 

 

Months Ended

 

 

Months Ended

 

 

through

 

 

 

through

 

 

through

 

 

June 30, 2018

 

 

June 30, 2018

 

 

June 30, 2017

 

 

 

May 4, 2017

 

 

May 4, 2017

 

(Gain) loss on commodity derivatives

$

35,652

 

 

$

46,108

 

 

$

(1,915

)

 

 

$

(12,835

)

 

$

(23,076

)

 

19


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 7. Asset Retirement Obligations

The Company’s asset retirement obligations primarily relate to the Company’s portion of future plugging and abandonment costs for wells and related facilities. The following table presents the changes in the asset retirement obligations for the six months ended June 30, 2018 (in thousands):

Asset retirement obligations at beginning of period (Successor)

$

100,173

 

Liabilities added from acquisition or drilling

 

89

 

Liabilities settled

 

(380

)

Liabilities removed upon sale of wells

 

(15,665

)

Accretion expense

 

3,147

 

Revision of estimates (1)

 

(13,286

)

Asset retirement obligation at end of period

 

74,078

 

Less: Current portion

 

(438

)

Asset retirement obligations - long-term portion (Successor)

$

73,640

 

 

 

(1)

The decrease in revision of estimates during the six months ended June 30, 2018 is primarily due to receiving new cost estimates from third parties regarding the estimated plugging and abandonment costs.

Note 8. Long-Term Debt

The following table presents our consolidated debt obligations at the dates indicated:

 

Successor

 

 

Successor

 

 

June 30,

 

 

December 31,

 

 

2018

 

 

2017

 

 

(In thousands)

 

$1.0 billion Credit Facility, variable-rate, due March 2021 (1)

$

314,000

 

 

$

376,000

 

Long-term debt

$

314,000

 

 

$

376,000

 

 

(1)

The carrying amount of our Credit Facility approximates fair value because the interest rates are variable and reflective of market rates.

OLLC Revolving Credit Facility

Amplify Energy Operating LLC, our wholly owned subsidiary, is a party to a $1.0 billion revolving credit facility (our “Credit Facility”) which is guaranteed by us and all of our current subsidiaries.

Our borrowing base is subject to redetermination on at least a semi-annual basis primarily based on a reserve engineering report with respect to our estimated natural gas, oil and NGL reserves, which takes into account the prevailing natural gas, oil and NGL prices at such time, as adjusted for the impact of our commodity derivative contracts.

On May 15, 2018, we entered into the Second Amendment to the Amended and Restated Credit Agreement, dated as of May 4, 2017 (the “Credit Agreement”), to among other things, (i) reflect the reduction of the borrowing base under the Credit Agreement from $435.0 million to $430.0 million, effective as of May 15, 2018, with the borrowing base to be further reduced by $15.0 million upon the consummation of the South Texas Divestiture and by $5.0 million each month until the next scheduled redetermination of the borrowing base to occur on or about October 1, 2018; and (ii) amend the minimum hedging requirement to disregard the reasonably anticipated production of hydrocarbons from the assets to be sold in the South Texas Divestiture.

The borrowing base as of June 30, 2018 was $410.0 million.

Predecessor’s Revolving Credit Facility

Our Predecessor was a party to a $2.0 billion revolving credit facility, which was guaranteed by us and all of our current and future subsidiaries (other than certain immaterial subsidiaries).

On the Effective Date of the Plan, the holders of claims under the Predecessor’s revolving credit facility received a full recovery, which included a $24.8 million pay down and their pro rata share of our Credit Facility.

20


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Weighted-Average Interest Rates

The following table presents the weighted-average interest rates paid, excluding commitment fees, on our consolidated variable-rate debt obligations for the periods presented:

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

Period from

 

 

For the Three

 

 

For the Six

 

 

May 5, 2017

 

 

 

April 1, 2017

 

 

January 1, 2017

 

 

Months Ended

 

 

Months Ended

 

 

through

 

 

 

through

 

 

through

 

 

June 30, 2018

 

 

June 30, 2018

 

 

June 30, 2017

 

 

 

May 4, 2017

 

 

May 4, 2017

 

Credit Facility

5.80%

 

 

5.64%

 

 

4.91%

 

 

 

n/a

 

 

n/a

 

Predecessor's revolving credit facility

n/a

 

 

n/a

 

 

n/a

 

 

 

3.80%

 

 

4.18%

 

 

Letters of Credit

At June 30, 2018, we had $2.4 million of letters of credit outstanding, primarily related to operations at our Wyoming properties.

Unamortized Deferred Financing Costs

Unamortized deferred financing costs associated with our Credit Facility was $5.4 million at June 30, 2018. The unamortized deferred financing costs are amortized over the remaining life of our Credit Facility.

Note 9. Equity (Deficit)

Common Stock

The Company’s authorized capital stock includes 300,000,000 shares of common stock, $0.0001 par value per share. The following is a summary of the changes in our common stock issued for the six months ended June 30, 2018:

 

 

Common

 

 

Shares

 

Balance, December 31, 2017 (Successor)

 

25,000,000

 

Issuance of common stock

 

 

Restricted stock units vested

 

124,137

 

Repurchase of common shares

 

(51,281

)

Balance, June 30, 2018 (Successor)

 

25,072,856

 

Warrants

On the Effective Date, the Company entered into a warrant agreement with American Stock Transfer & Trust Company, LLC, as warrant agent, pursuant to which the Company issued warrants to purchase up to 2,173,913 shares of the Company’s common stock (representing 8% of the Company’s outstanding common stock as of the Effective Date including shares of the Company’s common stock issuable upon full exercise of the warrants, but excluding any common stock issuable under the Management Incentive Plan (the “MIP”)), exercisable for a five-year period commencing on the Effective Date at an exercise price of $42.60 per share.

21


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 10. Earnings per Share/Unit

The following sets forth the calculation of earnings (loss) per share/unit, or EPS/EPU, for the periods indicated (in thousands, except per share/unit amounts):

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

Period from

 

 

For the Three

 

 

For the Six

 

 

May 5, 2017

 

 

 

April 1, 2017

 

 

January 1,

 

 

Months Ended

 

 

Months Ended

 

 

through

 

 

 

through

 

 

2017 through

 

 

June 30, 2018

 

 

June 30, 2018

 

 

June 30, 2017

 

 

 

May 4, 2017

 

 

May 4, 2017

 

Net income (loss) attributable to Successor/Predecessor

$

(25,279

)

 

$

(22,040

)

 

$

(906

)

 

 

$

(74,578

)

 

$

(90,955

)

Less: Net income allocated to participating restricted stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings available to common stockholders/limited partners

$

(25,279

)

 

$

(22,040

)

 

$

(906

)

 

 

$

(74,578

)

 

$

(90,955

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares/units:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares/units outstanding — basic

 

25,038

 

 

 

25,019

 

 

 

25,000

 

 

 

 

83,800

 

 

 

83,807

 

Dilutive effect of potential common shares/units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares/units outstanding — diluted

 

25,038

 

 

 

25,019

 

 

 

25,000

 

 

 

 

83,800

 

 

 

83,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share/unit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(1.01

)

 

$

(0.88

)

 

$

(0.04

)

 

 

$

(0.89

)

 

$

(1.09

)

Diluted

$

(1.01

)

 

$

(0.88

)

 

$

(0.04

)

 

 

$

(0.89

)

 

$

(1.09

)

Antidilutive stock options (1)

 

135

 

 

 

135

 

 

 

516

 

 

 

 

 

 

 

 

Antidilutive warrants (2)

 

2,174

 

 

 

2,174

 

 

 

2,174

 

 

 

 

 

 

 

 

 

(1)

Amount represents options to purchase common stock that are excluded from the diluted net earnings per share calculations because of their antidilutive effect.

 

(2)

Amount represents warrants to purchase common stock that are excluded from the diluted net earnings per share calculations because of their antidilutive effect.

 

Note 11. Long-Term Incentive Plans

On the Effective Date in connection with the Plan, the Company implemented the MIP for selected employees of the Company or its subsidiaries. An aggregate of 2,322,404 shares of the Company’s common stock were reserved for issuance under the MIP. MIP awards are granted in the form of nonqualified stock options, incentive stock options, restricted stock awards, restricted stock units, stock appreciation rights, performance awards, stock awards and other incentive awards. To the extent that an award under the MIP is expired, forfeited or cancelled for any reason without having been exercised in full, the unexercised award would then be available again for grant under the MIP. The MIP is administered by the board of directors of the Company.

Restricted Stock Units

Restricted Stock Units with Service Vesting Condition

The restricted stock units with service vesting conditions (“TSUs”) are accounted for as equity-classified awards. The grant-date fair value is recognized as compensation cost on a straight-line basis over the requisite service period and forfeitures are accounted for as they occur. Compensation costs are recorded as general and administrative expense. The unrecognized cost associated with the TSUs was $4.4 million at June 30, 2018. We expect to recognize the unrecognized compensation cost for these awards over a weighted-average period of approximately 2.3 years.

22


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The following table summarizes information regarding the TSUs granted under the MIP for the period presented:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

Number of

 

 

Date Fair Value

 

 

Units

 

 

per Unit (1)

 

TSUs outstanding at December 31, 2017 (Successor)

 

682,792

 

 

$

13.54

 

Granted (2)

 

156,500

 

 

$

10.86

 

Forfeited (3)

 

(327,473

)

 

$

13.70

 

Vested

 

(118,692

)

 

$

13.77

 

TSUs outstanding at June 30, 2018 (Successor)

 

393,127

 

 

$

12.27

 

 

 

(1)

Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.

 

(2)

The aggregate grant date fair value of TSUs issued for the six months ended June 30, 2018 was $1.7 million based on a grant date market price ranging from $10.30 to $11.00 per share.

 

(3)

In connection with the separation and retirement agreements of certain executives as discussed in Note 1, the Departing Executives forfeited 298,354 TSUs during the three months ended June 30, 2018.

Restricted Stock Units with Market and Service Vesting Conditions

The restricted stock units with market and service vesting conditions (“PSUs”) are accounted for as equity-classified awards. The grant-date fair value is recognized as compensation cost on a graded-vesting basis. As such, the Company recognizes compensation cost over the requisite service period for each separately vesting tranche of the award as though the award were, in substance, multiple awards. The Company accounts for forfeitures as they occur. Compensation costs are recorded as general and administrative expense. The unrecognized cost related to the PSUs was $0.8 million at June 30, 2018. We expect to recognize the unrecognized compensation cost for these awards over a weighted-average period of approximately 1.4 years.

On June 1, 2018, the board of directors granted PSUs to certain executives of the Company. The PSUs will vest based on the satisfaction of service and market vesting conditions with market vesting based on the Company’s achievement of certain share price targets. The PSUs are subject to service-based vesting such that 50% of the PSUs service vest on the applicable market vesting date and an additional 25% of the PSUs service vest on each of the first and second anniversaries of the applicable market vesting date.

In the event of a qualifying termination, subject to certain conditions, (i) all PSUs that have satisfied the market vesting conditions will fully service vest, upon such termination, and (ii) if the termination occurs between the second and third anniversaries of the grant date, then PSUs that have not market vested as of the termination will market vest to the extent that the share targets (in each case, reduced by $0.25) are achieved as of such termination. Subject to the foregoing, any unvested PSUs will be forfeited upon termination of employment.

A Monte Carlo simulation was used in order to determine the fair value of these awards at the grant date.

The assumptions used to estimate the fair value of the PSUs are as follows:

 

Awards Issued on May 14, 2018

 

Share price targets

$

12.50

 

 

$

15.00

 

 

$

17.50

 

Risk-free interest rate

 

2.68

%

 

 

2.68

%

 

 

2.68

%

Dividend yield

 

 

 

 

 

 

 

 

Expected volatility

 

50.0

%

 

 

50.0

%

 

 

50.0

%

Calculated fair value per PSU

$

9.71

 

 

$

8.52

 

 

$

7.48

 

The following table summarizes information regarding the PSUs granted under the MIP for the period presented:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

Number of

 

 

Date Fair Value

 

 

Units

 

 

per Unit (1)

 

PSUs outstanding at December 31, 2017 (Successor)

 

 

 

$

 

Granted (2)

 

125,000

 

 

$

8.57

 

Forfeited

 

 

 

$

 

Vested

 

 

 

$

 

PSUs outstanding at June 30, 2018 (Successor)

 

125,000

 

 

$

8.57

 

 

 

(1)

Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.

 

(2)

The aggregate grant date fair value of PSUs issued for the six months ended June 30, 2018 was $1.1 million based on a calculated fair value price ranging from $7.48 to $9.71 per share.

23


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Restricted Stock Options

The restricted stock options granted are accounted for as equity-classified awards. The grant-date fair value is recognized as compensation cost on a straight-line basis over the requisite service period and forfeitures are accounted for as they occur. Compensation costs are recorded as general and administrative expense. The unrecognized cost associated with restricted stock option awards was $0.6 million at June 30, 2018. We expect to recognize the unrecognized compensation cost for these awards over a weighted-average period of approximately 1.9 years.

No restricted stock options were granted during the three or six months ended June 30, 2018.

The following table summarizes information regarding the restricted stock option awards granted under the MIP for the period presented:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

Number of

 

 

Date Fair Value

 

 

Options

 

 

per Option (1)

 

Restricted stock options outstanding at December 31, 2017 (Successor)

 

517,398

 

 

$

5.01

 

Granted

 

 

 

$

 

Forfeited

 

(17,126

)

 

$

5.01

 

Vested

 

(365,654

)

 

$

5.01

 

Restricted stock options outstanding at June 30, 2018 (Successor)

 

134,618

 

 

$

5.01

 

 

 

(1)

Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.

Stock Option Modification

On April 27, 2018, in connection with the separation and retirement of certain executives as discussed in Note 1, the board of directors of the Company approved the acceleration of the vesting schedule for 298,354 unvested restricted stock option awards with an exercisable period of two years that otherwise would have been forfeited upon an involuntary termination.

The acceleration of the restricted stock options vesting schedule represents an improbable to probable modification. The grant-date fair value compensation cost of approximately $0.5 million was reversed and the modified-date grant fair value compensation cost of $0.3 million was recognized.

The modified-date grant fair value was estimated using the Black-Scholes option pricing model using the following assumptions:

 

Awards Issued in

 

 

Successor Period

 

Risk-free interest rate

 

2.49

%

Dividend yield

 

 

Expected life (in years)

 

2.0

 

Expected volatility

 

50.0

%

Strike Price

$

21.58

 

Calculated fair value per stock option

$

0.85

 

2017 Non-Employee Directors Compensation Plan

In June 2017, in connection with the Plan, the Company implemented the 2017 Non-Employee Directors Compensation Plan (“Directors Compensation Plan”) to attract and retain services of experienced non-employee directors of the Company or its subsidiaries. An aggregate of 200,000 shares of the Company’s common stock are reserved for issuance under the Directors Compensation Plan.

The restricted stock units with a service vesting condition (“Board RSUs”) are accounted for as equity-classified awards. The grant-date fair value is recognized as compensation cost on a straight-line basis over the requisite service period and forfeitures are accounted for as they occur. Compensation costs are recorded as general and administrative expense. The unrecognized cost associated with restricted stock unit awards was $0.4 million at June 30, 2018. We expect to recognize the unrecognized compensation cost for these awards over a weighted-average period of approximately 2.5 years.

24


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The following table summarizes information regarding the Board RSUs granted under the Directors Compensation Plan for the period presented:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

Number of

 

 

Date Fair Value

 

 

Units

 

 

per Unit (1)

 

Board RSUs outstanding at December 31, 2017 (Successor)

 

16,341

 

 

$

13.77

 

Granted

 

28,708

 

 

$

10.45

 

Forfeited

 

 

 

$

 

Vested

 

(5,445

)

 

$

13.77

 

Board RSUs outstanding at June 30, 2018 (Successor)

 

39,604

 

 

$

11.36

 

 

 

(1)

Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.

 

(2)

The aggregate grant date fair value of Board RSUs issued for the six months ended June 30, 2018 was $0.3 million based on a grant date market price of $10.45.

Compensation Expense

The following table summarizes the amount of recognized compensation expense associated with the MIP, Directors Compensation Plan and Memorial Production Partners GP LLC Long Term Incentive Plan awards, which are reflected in the accompanying Unaudited Condensed Statements of Consolidated Operations for the periods presented (in thousands):

 

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

Period from

 

 

 

For the Three

 

 

For the Six

 

 

May 5, 2017

 

 

 

April 1, 2017

 

 

January 1, 2017

 

 

 

Months Ended

 

 

Months Ended

 

 

through

 

 

 

through

 

 

through

 

 

 

June 30, 2018

 

 

June 30, 2018

 

 

June 30, 2017

 

 

 

May 4, 2017

 

 

May 4, 2017

 

Equity classified awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSUs (Successor)

 

$

(837

)

 

$

111

 

 

$

422

 

 

 

$

 

 

$

 

PSUs (Successor)

 

 

251

 

 

 

251

 

 

 

 

 

 

 

 

 

 

 

Board RSUs (Successor)

 

 

35

 

 

 

54

 

 

 

4

 

 

 

 

 

 

 

 

Restricted stock options (Successor)

 

 

(134

)

 

 

75

 

 

 

101

 

 

 

 

 

 

 

 

Restricted common units (Predecessor)

 

 

 

 

 

 

 

 

 

 

 

 

2,644

 

 

 

3,713

 

Liability classified awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Phantom units (Predecessor)

 

 

 

 

 

 

 

 

 

 

 

 

(102

)

 

 

(46

)

 

 

$

(685

)

 

$

491

 

 

$

527

 

 

 

$

2,542

 

 

$

3,667

 

 

Note 12. Supplemental Disclosures to the Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Cash Flows

Accrued Liabilities

Current accrued liabilities consisted of the following at the dates indicated (in thousands):

 

Successor

 

 

Successor

 

 

June 30,

 

 

December 31,

 

 

2018

 

 

2017

 

Accrued general and administrative expense

$

8,477

 

 

$

4,412

 

Accrued lease operating expense

 

7,923

 

 

 

6,439

 

Accrued capital expenditures

 

4,226

 

 

 

3,854

 

Accrued exploration expense

 

2,888

 

 

 

 

Accrued ad valorem tax

 

1,436

 

 

 

398

 

Asset retirement obligations

 

438

 

 

 

713

 

Accrued interest payable

 

105

 

 

 

1,309

 

Other

 

 

 

 

1,108

 

Accrued liabilities

$

25,493

 

 

$

18,233

 

25


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

Cash and Cash Equivalents Reconciliation

The following table provides a reconciliation of cash and cash equivalents on the Unaudited Condensed Consolidated Balance Sheet to cash, cash equivalents and restricted cash on the Unaudited Condensed Statements of Consolidated Cash Flows (in thousands):

 

Successor

 

 

Successor

 

 

June 30,

 

 

December 31,

 

 

2018

 

 

2017

 

Cash and cash equivalents

$

7,586

 

 

$

6,392

 

Restricted cash

 

325

 

 

 

 

Total cash, cash equivalents and restricted cash

$

7,911

 

 

$

6,392

 

Supplemental Cash Flows

Supplemental cash flows for the periods presented (in thousands):

 

Successor

 

 

 

Predecessor

 

 

For The

 

 

Period from

 

 

 

Period from

 

 

Six Months

 

 

May 5, 2017

 

 

 

January 1, 2017

 

 

Ended

 

 

through

 

 

 

through

 

 

June 30, 2018

 

 

June 30, 2017

 

 

 

May 4, 2017

 

Supplemental cash flows:

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest, net of amounts capitalized

$

10,815

 

 

$

1,752

 

 

 

$

6,598

 

Cash paid for reorganization items, net

 

1,522

 

 

 

412

 

 

 

 

11,999

 

Noncash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in capital expenditures in payables and accrued liabilities

 

(446

)

 

 

5,288

 

 

 

 

3,173

 

(Increase) decrease in accounts receivable/payable related to divestiture

 

(206

)

 

 

 

 

 

 

 

 

Note 13. Related Party Transactions

Related Party Agreements

There have been no transactions in excess of $120,000 between us and a related person in which the related person had a direct or indirect material interest for the three or six months ended June 30, 2018, for the period from January 1, 2017 through May 4, 2017, or the period from May 5, 2017 through June 30, 2017.

Note 14. Commitments and Contingencies

Litigation and Environmental

As part of our normal business activities, we may be named as defendants in litigation and legal proceedings, including those arising from regulatory and environmental matters. On January 13, 2017, the Company received a letter from the Environmental Protection Agency (“EPA”) concerning potential violations of the Clean Air Act (“CAA”) section 112(r) associated with our Bairoil complex in Wyoming. The Company met with the EPA on February 16, 2017 to present relevant information related to the allegations. On September 12, 2017, the EPA filed an Administrative Compliance Order on Consent for which the Company must bring all outstanding issues to closure no later than June 30, 2018. On June 14, 2018, we sent the EPA a letter informing the EPA that we had completed all remedial action items related to the Administrative Compliance Order on Consent. We currently cannot estimate the potential penalties, fines or other expenditures, if any, that may result from any EPA actions relating to the alleged violations and, therefore, we cannot determine if the ultimate outcome of this matter will have a material impact on the Company’s financial position, results of operations or cash flows. Other than the Chapter 11 proceedings and the alleged CAA violations discussed herein, based on facts currently available, we are not aware of any litigation, pending or threatened, that we believe will have a material adverse effect on our financial position, results of operations or cash flows; however, cash flow could be significantly impacted in the reporting periods in which such matters are resolved.

Although we are insured against various risks to the extent we believe it is prudent, there is no assurance that the nature and amount of such insurance will be adequate, in every case, to indemnify us against liabilities arising from future legal proceedings.

At June 30, 2018 and December 31, 2017, we had no environmental reserves recorded on our Unaudited Condensed Consolidated Balance Sheet.

26


AMPLIFY ENERGY CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Application for Final Decree

On April 30, 2018, the Debtors filed with the Bankruptcy Court a motion for a final decree and entry of an order closing the chapter 11 cases with respect to each of the Debtors other than (i) San Pedro Bay Pipeline Company, Ch. 11 Case No. 17-30249, (ii) Rise Energy Beta, LLC, Ch. 11 Case No. 17-30250, and (iii) Beta Operating Company, LLC, Ch. 11 Case No. 17-30253, (collectively, the “Closing Debtors”). On May 30, 2018, the court entered the final decree closing the chapter 11 cases of the Closing Debtors.

Supplemental Bond for Decommissioning Liabilities Trust Agreement

Beta Operating Company, LLC, has an obligation with the BOEM in connection with its 2009 acquisition of our properties in offshore California. The trust account had the required minimum balance of $152.0 million at June 30, 2018 and December 31, 2017 and is fully cash funded. The held-to-maturity investments held in the trust account at June 30, 2018 for the U.S. Bank money market cash equivalent was $152.4 million.

In 2015, the Bureau of Safety and Environmental Enforcement issued a preliminary report that indicated the estimated costs of decommissioning may further increase. The implementation of this increase is currently on hold and we do not expect resolution of a negotiated decommissioning estimate until the second half of 2018.

Note 15. Income Taxes

Effective May 5, 2017, pursuant to the Plan, the Successor became a corporation subject to federal and state income taxes. Prior to the Plan being effective, the Predecessor was a limited partnership and organized as a pass-through entity for federal and most state income tax purposes. As a result, our Predecessor limited partners were responsible for federal and state income taxes on their share of our taxable income. Certain of our consolidated subsidiaries were taxed as corporations for federal and state income tax purposes, which resulted in deferred taxes. We were also subject to the Texas margin tax for partnership activity in the state of Texas.

The Company had no income tax benefit/(expense) for the three and six months ended June 30, 2018, and an income tax benefit of $0.6 million for the period from May 5, 2017 through June 30, 2017 and $0.1 million for the period from January 1, 2017 through May 4, 2017. The Company’s effective tax rate was 0.0% for the three and six months ended June 30, 2018, 39.5% for the period from May 5, 2017 through June 30, 2017 and 0.1% for the period from January 1, 2017 through May 4, 2017. The effective tax rates for the three and six months ended June 30, 2018 are different from the statutory U.S. federal income tax rate primarily due to our existing valuation allowances. The effective tax rate for the period from May 5, 2017 through June 30, 2017 is different from the statutory U.S. federal income tax rate due to the impact of state taxes, disallowed expenses, and changes in the rate applied to historic deferred balances.

On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). The provisions of the Tax Act that impact us include, but are not limited to, (1) reducing the U.S. federal corporate tax rate from 35% to 21%; (2) temporary bonus depreciation that will allow for full expensing of qualified property, (3) limitations on net operating losses (NOLs) generated after December 31, 2017, to 80 percent of taxable income, and (4) elimination of certain business deductions and credits, including the deduction for entertainment expenditures. In conjunction with the Tax Act, the SEC staff issued Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (SAB 118), which allows us to record provisional amounts during a measurement period not to extend beyond one year of the enactment date. We have reported provisional amounts for the income tax effects of the Tax Act for which the accounting is incomplete but a reasonable estimate could be determined. As of June 30, 2018, we have not changed the provisional amounts recorded in 2017. Based on a continued analysis of the estimates, revisions may occur during the allowable measurement period.

Note 16. Subsequent Events

Management Changes

On July 25, 2018, Matthew J. Hoss tendered his resignation from his position as Vice President and Chief Accounting Officer of the Company, effective August 9, 2018. There were no disagreements between Mr. Hoss and the Company which led to his separation from the Company.

On July 25, 2018, the board of directors appointed Denise DuBard to serve as Vice President and Chief Accounting Officer of the Company, effective August 9, 2018.

 

 

27


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements and accompanying notes in “Item 1. Financial Statements” contained herein and our Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on March 12, 2018 (“2017 Form 10-K”). The following discussion contains forward-looking statements that reflect our future plans, estimates, beliefs and expected performance. The forward-looking statements are dependent upon events, risks and uncertainties that may be outside our control. Our actual results could differ materially from those discussed in these forward-looking statements. See “Cautionary Note Regarding Forward-Looking Statements” in the front of this report.

References

When referring to Amplify Energy Corp. (also referred to as “Successor,” “Amplify Energy,” or the “Company”), the intent is to refer to Amplify Energy, a Delaware corporation, and its consolidated subsidiaries as a whole or on an individual basis, depending on the context in which the statements are made. Amplify Energy is the successor reporting company of Memorial Production Partners LP (“MEMP”) pursuant to Rule 15d-5 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). When referring to the “Predecessor” or the “Company” in reference to the period prior to the emergence from bankruptcy, the intent is to refer to MEMP, the predecessor that was dissolved following the effective date of the Second Amended Joint Plan of Reorganization of Memorial Production Partners LP and its affiliated Debtors, dated April 13, 2017, and MEMP’s consolidated subsidiaries as a whole or on an individual basis, depending on the context in which the statements are made.

Overview

We operate in one reportable segment engaged in the acquisition, development, exploitation and production of oil and natural gas properties. Our management evaluates performance based on the reportable business segment as the economic environments are not different within the operation of our oil and natural gas properties. Our business activities are conducted through Amplify Energy Operating LLC (“OLLC”), our wholly owned subsidiary, and its wholly owned subsidiaries. Our assets consist primarily of producing oil and natural gas properties and are located in Texas, Louisiana, Wyoming and offshore California. Most of our oil and natural gas properties are located in large, mature oil and natural gas reservoirs. The Company’s properties consist primarily of operated and non-operated working interests in producing and undeveloped leasehold acreage and working interests in identified producing wells. As of December 31, 2017:

 

Our total estimated proved reserves were approximately 989.7 Bcfe, of which approximately 44% were oil and 71% were classified as proved developed reserves;

 

We produced from 2,547 gross (1,498 net) producing wells across our properties, with an average working interest of 59% and the Company is the operator of record of the properties containing 93% of our total estimated proved reserves; and

 

Our average net production for the three months ended December 31, 2017 was 184.3 MMcfe/d, implying a reserve-to-production ratio of approximately 15 years.

Recent Developments

South Texas Divestiture

In May 2018, we closed a transaction to divest certain of our non-core assets located in South Texas (“South Texas Divestiture”) for total proceeds of approximately $18.4 million, including estimated post-closing adjustments, which include $18.6 million in cash and $0.2 million in accounts payable. The proceeds from the sale were used to reduce outstanding borrowings under our Credit Facility. See Note 4 of the Notes to Unaudited Condensed Consolidated Financial Statements included under Part I, “Item 1. Financial Statements” for additional information.

Management and Board Changes

On April 27, 2018, the board of directors appointed Martyn Willsher to serve as our Senior Vice President and Chief Financial Officer of the Company, effective April 27, 2018.

On May 1, 2018, we announced the retirement of William J. Scarff, the Company’s President and Chief Executive Officer, which retirement became effective May 14, 2018. Also on May 1, 2018, we announced the departure of Christopher S. Cooper, our Senior Vice President and Chief Operating Officer, and Robert L. Stillwell, Jr., our Senior Vice President and Chief Financial Officer, from their respective positions with the Company, effective April 27, 2018. There were no disagreements between us and any of Messrs. Scarff, Cooper or Stillwell (collectively, the “Departing Executives”) which led to their retirement or separation (as applicable) from the Company.

On May 4, 2018, the board of directors appointed Kenneth Mariani to serve as our President and Chief Executive Officer of the Company, effective May 14, 2018.

28


 

On May 17, 2018, Mr. Scarff resigned from the board of directors of the Company. There were no disagreements between us and Mr. Scarff which led to Mr. Scarff’s resignation from the board of directors. Also on May 17, 2018, the board of directors appointed Mr. Mariani to serve as a director of the Company to fill the vacancy caused by Mr. Scarff’s resignation.

On July 25, 2018, Matthew J. Hoss tendered his resignation from his position as Vice President and Chief Accounting Officer of the Company, effective August 9, 2018. There were no disagreements between us and Mr. Hoss which led to his separation from the Company.

On July 25, 2018, the board of directors appointed Denise DuBard to serve as Vice President and Chief Accounting Officer of the Company, effective August 9, 2018.

Predecessor and Successor Reporting

As a result of the application of fresh start accounting, the Company’s Unaudited Condensed Consolidated Financial Statements and certain note presentations are separated into two distinct periods, the period before and through May 4, 2017 (the “Effective Date”) (labeled Predecessor) and the period after that date (labeled Successor), to indicate the application of different basis of accounting between the periods presented. Despite this separate presentation, there was continuity of the Company’s operations.

Business Environment and Operational Focus

We use a variety of financial and operational metrics to assess the performance of our oil and natural gas operations, including: (i) production volumes; (ii) realized prices on the sale of our production; (iii) cash settlements on our commodity derivatives; (iv) lease operating expense; (v) gathering, processing and transportation; (vi) general and administrative expense; and (vii) Adjusted EBITDA (defined below).

Sources of Revenues

Our revenues are derived from the sale of natural gas and oil production, as well as the sale of NGLs that are extracted from natural gas during processing. Production revenues are derived entirely from the continental United States. Natural gas, NGL and oil prices are inherently volatile and are influenced by many factors outside our control. In order to reduce the impact of fluctuations in natural gas and oil prices on revenues, we intend to periodically enter into derivative contracts that fix the future prices received. At the end of each period the fair value of these commodity derivative instruments are estimated and because hedge accounting is not elected, the changes in the fair value of unsettled commodity derivative instruments are recognized in earnings at the end of each accounting period.

Principal Components of Cost Structure

 

Lease operating expense. These are the day-to-day costs incurred to maintain production of our natural gas, NGLs and oil. Such costs include utilities, direct labor, water injection and disposal, the cost of CO2 injection, chemicals, materials and supplies, compression, repairs and workover expenses. Cost levels for these expenses can vary based on supply and demand for oilfield services and activities performed during a specific period.

 

Gathering, processing and transportation. These are costs incurred to deliver production of our natural gas, NGLs and oil to the market. Cost levels of these expenses can vary based on the volume of natural gas, NGLs and oil production.

 

Exploration expense. These are geological and geophysical costs and include seismic costs, costs of unsuccessful exploratory dry holes and unsuccessful leasing efforts. Exploration expense also includes rig contract termination fees.

 

Taxes other than income. These consist of production, ad valorem and franchise taxes. Production taxes are paid on produced natural gas, NGLs and oil based on a percentage of market prices and at fixed per unit rates established by state or local taxing authorities. We take advantage of credits and exemptions in the various taxing jurisdictions where we operate. Ad valorem taxes are generally tied to the valuation of the oil and natural gas properties. Franchise taxes are privilege taxes levied by states that are imposed on companies, including limited liability companies and partnerships, which give the businesses the right to be chartered or operate within that state.

 

Depreciation, depletion and amortization. Depreciation, depletion and amortization, or DD&A, includes the systematic expensing of the capitalized costs incurred to acquire, exploit and develop oil and natural gas properties. As a “successful efforts” company, all costs associated with acquisition and development efforts and all successful exploration efforts are capitalized, and these costs are depleted using the units of production method.

 

Impairment of proved properties. Proved properties are impaired whenever the carrying value of the properties exceeds their estimated undiscounted future cash flows.

29


 

 

General and administrative expense. These costs include overhead, including payroll and benefits for employees, costs of maintaining headquarters, costs of managing production and development operations, compensation expense associated with certain long-term incentive-based plans, audit and other professional fees and legal compliance expenses.

 

Accretion expense. Accretion expense is recognized over time as the discounted liabilities are accreted to their expected settlement value.

 

Interest expense. We finance a portion of our working capital requirements, capital development and acquisitions with borrowings under our Credit Facility and our Predecessor’s revolving credit facility. As a result, we incur substantial interest expense that is affected by both fluctuations in interest rates and financing decisions. We expect to continue to incur significant interest expense.

 

Income tax expense. We are a corporation subject to federal and certain state income taxes. Our Predecessor was organized as a pass-through entity for federal and most state income tax purposes. During the period from January 1, 2017 through May 4, 2017, certain of our consolidated subsidiaries were taxed as corporations for federal and state income tax purposes. We are also subject to the Texas margin tax for activity in the State of Texas.

Critical Accounting Policies and Estimates

A discussion of our critical accounting policies and estimates is included in our 2017 Form 10-K. Significant estimates include, but are not limited to, oil and natural gas reserves; depreciation, depletion and amortization of proved oil and natural gas properties; future cash flows from oil and natural gas properties; impairment of long-lived assets; fair value of derivatives; fair value of equity compensation; fair values of assets acquired and liabilities assumed in business combinations and asset retirement obligations. These estimates, in our opinion, are subjective in nature, require the use of professional judgment and involve complex analysis.

When used in the preparation of our consolidated financial statements, such estimates are based on our current knowledge and understanding of the underlying facts and circumstances and may be revised as a result of actions we take in the future. Changes in these estimates will occur as a result of the passage of time and the occurrence of future events. Subsequent changes in these estimates may have a significant impact on our consolidated financial position, results of operations and cash flows.

Results of Operations

The results of operations for the three and six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017, the period from April 1, 2017 through May 4, 2017 and the period from January 1, 2017 through May 4, 2017 have been derived from our consolidated financial statements.

30


 

The following table summarizes certain of the results of operations for the periods indicated.

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

For the Three

 

 

May 5, 2017

 

 

 

April 1, 2017

 

 

Months Ended

 

 

through

 

 

 

through

 

 

June 30, 2018

 

 

June 30, 2017

 

 

 

May 4, 2017

 

 

($ In thousands)

 

 

 

($ In thousands)

 

Oil and natural gas sales

$

90,894

 

 

$

42,228

 

 

 

$

27,686

 

Lease operating expense

 

27,500

 

 

 

18,842

 

 

 

 

9,582

 

Gathering, processing and transportation

 

5,975

 

 

 

4,114

 

 

 

 

2,737

 

Exploration expense

 

2,988

 

 

 

7

 

 

 

 

5

 

Taxes other than income

 

5,535

 

 

 

1,933

 

 

 

 

921

 

Depreciation, depletion and amortization

 

13,619

 

 

 

8,351

 

 

 

 

9,835

 

General and administrative expense

 

16,863

 

 

 

7,382

 

 

 

 

8,236

 

Accretion of asset retirement obligations

 

1,429

 

 

 

1,027

 

 

 

 

912

 

(Gain) loss on commodity derivative instruments

 

35,652

 

 

 

(1,915

)

 

 

 

(12,835

)

(Gain) loss on sale of properties

 

(227

)

 

 

 

 

 

 

 

Interest expense, net

 

(6,287

)

 

 

(3,797

)

 

 

 

(1,843

)

Reorganization items, net

 

(768

)

 

 

(349

)

 

 

 

(81,121

)

Income tax benefit (expense)

 

 

 

 

592

 

 

 

 

 

Net income (loss)

 

(25,279

)

 

 

(906

)

 

 

 

(74,578

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Oil sales

$

58,540

 

 

$

22,070

 

 

 

$

14,466

 

NGL sales

 

10,931

 

 

 

4,112

 

 

 

 

3,495

 

Natural gas sales

 

21,423

 

 

 

16,046

 

 

 

 

9,725

 

Total oil and natural gas revenue

$

90,894

 

 

$

42,228

 

 

 

$

27,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production volumes:

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbls)

 

892

 

 

 

525

 

 

 

 

315

 

NGLs (MBbls)

 

391

 

 

 

219

 

 

 

 

160

 

Natural gas (MMcf)

 

7,665

 

 

 

5,092

 

 

 

 

3,173

 

Total (MMcfe)

 

15,369

 

 

 

9,576

 

 

 

 

6,025

 

Average net production (MMcfe/d)

 

168.9

 

 

 

168.0

 

 

 

 

177.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average sales price:

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl)

$

65.57

 

 

$

41.93

 

 

 

$

45.81

 

NGL (per Bbl)

 

27.95

 

 

 

18.60

 

 

 

 

21.90

 

Natural gas (per Mcf)

 

2.79

 

 

 

3.15

 

 

 

 

3.06

 

Total (per Mcfe)

$

5.91

 

 

$

4.41

 

 

 

$

4.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average unit costs per Mcfe:

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expense

$

1.79

 

 

$

1.97

 

 

 

$

1.59

 

Gathering, processing and transportation

 

0.39

 

 

 

0.43

 

 

 

 

0.45

 

Taxes other than income

 

0.36

 

 

 

0.20

 

 

 

 

0.15

 

General and administrative expense

 

1.10

 

 

 

0.77

 

 

 

 

1.37

 

Depletion, depreciation and amortization

 

0.89

 

 

 

0.87

 

 

 

 

1.63

 

31


 

 

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

For the Six

 

 

May 5, 2017

 

 

 

January 1, 2017

 

 

Months Ended

 

 

through

 

 

 

through

 

 

June 30, 2018

 

 

June 30, 2017

 

 

 

May 4, 2017

 

 

($ In thousands)

 

 

 

($ In thousands)

 

Oil and natural gas sales

$

178,741

 

 

$

42,228

 

 

 

$

108,970

 

Lease operating expense

 

57,070

 

 

 

18,842

 

 

 

 

35,568

 

Gathering, processing and transportation

 

11,575

 

 

 

4,114

 

 

 

 

10,772

 

Exploration expense

 

3,022

 

 

 

7

 

 

 

 

21

 

Taxes other than income

 

10,572

 

 

 

1,933

 

 

 

 

5,187

 

Depreciation, depletion and amortization

 

26,577

 

 

 

8,351

 

 

 

 

37,717

 

General and administrative expense

 

27,520

 

 

 

7,382

 

 

 

 

31,606

 

Accretion of asset retirement obligations

 

3,147

 

 

 

1,027

 

 

 

 

3,407

 

(Gain) loss on commodity derivative instruments

 

46,108

 

 

 

(1,915

)

 

 

 

(23,076

)

(Gain) loss on sale of properties

 

2,146

 

 

 

 

 

 

 

 

Interest expense, net

 

(12,059

)

 

 

(3,797

)

 

 

 

(10,243

)

Reorganization items, net

 

(1,286

)

 

 

(349

)

 

 

 

(88,774

)

Income tax benefit (expense)

 

 

 

 

592

 

 

 

 

91

 

Net income (loss)

 

(22,040

)

 

 

(906

)

 

 

 

(90,955

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Oil sales

$

113,267

 

 

$

22,070

 

 

 

$

55,767

 

NGL sales

 

21,877

 

 

 

4,112

 

 

 

 

14,103

 

Natural gas sales

 

43,597

 

 

 

16,046

 

 

 

 

39,100

 

Total oil and natural gas revenue

$

178,741

 

 

$

42,228

 

 

 

$

108,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production volumes:

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbls)

 

1,795

 

 

 

525

 

 

 

 

1,204

 

NGLs (MBbls)

 

803

 

 

 

219

 

 

 

 

616

 

Natural gas (MMcf)

 

15,441

 

 

 

5,092

 

 

 

 

12,411

 

Total (MMcfe)

 

31,029

 

 

 

9,576

 

 

 

 

23,336

 

Average net production (MMcfe/d)

 

171.4

 

 

 

168.0

 

 

 

 

188.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average sales price:

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl)

$

63.10

 

 

$

41.93

 

 

 

$

46.28

 

NGL (per Bbl)

 

27.24

 

 

 

18.60

 

 

 

 

22.90

 

Natural gas (per Mcf)

 

2.82

 

 

 

3.15

 

 

 

 

3.15

 

Total (per Mcfe)

$

5.76

 

 

$

4.41

 

 

 

$

4.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average unit costs per Mcfe:

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expense

$

1.84

 

 

$

1.97

 

 

 

$

1.52

 

Gathering, processing and transportation

 

0.37

 

 

 

0.43

 

 

 

 

0.46

 

Taxes other than income

 

0.34

 

 

 

0.20

 

 

 

 

0.22

 

General and administrative expense

 

0.89

 

 

 

0.77

 

 

 

 

1.35

 

Depletion, depreciation and amortization

 

0.86

 

 

 

0.87

 

 

 

 

1.62

 

For the Three Months Ended June 30, 2018, for the period from May 5, 2017 through June 30, 2017 and the period from April 1, 2017 through May 4, 2017

Net losses of $25.3 million, $0.9 million and $74.6 million were recorded for the three months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017, and the period from April 1, 2017 through May 4, 2017, respectively.

 

Oil, natural gas and NGL revenues were $90.9 million, $42.2 million and $27.7 million for the three months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from April 1, 2017 through May 4, 2017, respectively. Average net production volumes were approximately 168.9 MMcfe/d, 168.0 MMcfe/d and 177.2 MMcfe/d for the three months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from April 1, 2017 through May 4, 2017, respectively. The change in production volumes was primarily due to the natural decline of wells, decreased drilling activity and the South Texas Divestiture. The average realized sales price was $5.91 per Mcfe, $4.41 per Mcfe and $4.59 per Mcfe for the three months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from April 1, 2017 through May 4, 2017, respectively. The increase was primarily due to increases in realized prices for oil and NGLs.

32


 

 

Lease operating expense was $27.5 million, $18.8 million and $9.6 million for the three months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from April 1, 2017 through May 4, 2017, respectively. On a per Mcfe basis, lease operating expense was $1.79, $1.97 and $1.59 for the three months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from April 1, 2017 through May 4, 2017, respectively.

 

Gathering, processing and transportation was $6.0 million, $4.1 million and $2.7 million for the three months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from April 1, 2017 through May 4, 2017, respectively. The change in gathering, processing and transportation was primarily the result of lower production and the impact of the new accounting standard related to revenue from contracts with customers adopted on January 1, 2018. On a per Mcfe basis, gathering, processing and transportation were $0.39, $0.43 and $0.45 for each of the three months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from April 1, 2017 through May 4, 2017, respectively.

 

Exploration expense was $3.0 million for the three months ended June 30, 2018 and less than $0.1 million for the periods from May 5, 2017 through June 30, 2017 and from January 1, 2017 through May 4, 2017. The change in exploration expense was primarily due to a $2.9 million expense associated with the early termination of a rig contract in East Texas.

 

Taxes other than income were $5.5 million, $1.9 million and $0.9 million for the three months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from April 1, 2017 through May 4, 2017, respectively. On a per Mcfe basis, taxes other than income were $0.36, $0.20 and $0.15 for the three months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from April 1, 2017 through May 4, 2017, respectively. The change in taxes other than income on a per Mcfe basis was primarily due to an increase in commodity price.

 

DD&A expense was $13.6 million, $8.4 million and $9.8 million for the three months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from April 1, 2017 through May 4, 2017, respectively. The change in DD&A expense was primarily due to lower rates as a result of the application of fresh start accounting, a decrease in production volumes and the South Texas Divestiture, which closed on May 30, 2018 and which assets were accounted for as assets held for sale for the period from March 31, 2018 through the closing date.

 

General and administrative expense was $16.9 million, $7.4 million and $8.2 million for the three months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from April 1, 2017 through May 4, 2017, respectively. General and administrative expense includes $7.7 million in severance payments to the Departing Executives during the three months ended June 30, 2018. Non-cash share/unit-based compensation expense was $0.3 million, $0.5 million and $2.5 million for the three months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from April 1, 2017 through May 4, 2017, respectively. The three-month period ended June 30, 2018, includes a $1.7 million reduction in non-cash share/unit-based compensation related to the impact of management separation and retirement agreements for the Departing Executives, TSUs and restricted stock options. The period from April 1, 2017 through May 4, 2017 includes $2.3 million of non-cash share/unit-based compensation related to the cancellation of the Predecessor’s restricted common units.

 

Net losses on commodity derivative instruments of $35.7 million were recognized for the three months ended June 30, 2018, consisting of $2.0 million of cash settlement receipts on expired positions offset by a $37.7 million decrease in the fair value of open positions. Net gains on commodity derivative instruments of $1.9 million were recognized for the period from May 5, 2017 through June 30, 2017, consisting of $8.3 million of cash settlement receipts on expired positions and partially offset by a $6.4 million decrease in the fair value of open positions. Net gains on commodity derivative instruments of $12.8 million were recognized for the period from April 1, 2017 through May 4, 2017, consisting of $5.1 million of cash settlement receipts on expired positions and a $7.8 million increase in the fair value of open positions.

Given the volatility of commodity prices, it is not possible to predict future reported mark-to-market net gains or losses and the actual net gains or losses that will ultimately be realized upon settlement of the hedge positions in future years. If commodity prices at settlement are lower than the prices of the hedge positions, the hedges are expected to partially mitigate the otherwise negative effect on earnings of lower oil, natural gas and NGL prices. However, if commodity prices at settlement are higher than the prices of the hedge positions, the hedges are expected to dampen the otherwise positive effect on earnings of higher oil, natural gas and NGL prices and will, in this context, be viewed as having resulted in an opportunity cost.

 

Interest expense, net was $6.3 million, $3.8 million and $1.8 million for the three months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from April 1, 2017 through May 4, 2017, respectively. The Company recognized $1.2 million and $0.3 million in amortization and write-off of deferred financing costs for the three months ended June 30, 2018 and for the period from May 5, 2017 through June 30, 2017, respectively. No amortization of deferred financing costs was recorded for the period from April 1, 2017 through May 4, 2017, as the unamortized amount of deferred financing costs was written off in the fourth quarter of 2016.

33


 

Average outstanding borrowings under our Credit Facility were $334.2 million for the three months ended June 30, 2018. Average outstanding borrowings under our Credit Facility were $424.7 million for the period from May 5, 2017 through June 30, 2017. Average outstanding borrowings under our Predecessor’s revolving credit facility were $454.1 million for the period from April 1, 2017 through May 4, 2017. We had an average of $1.1 billion aggregate principal amount of the Notes issued and outstanding for the period from April 1, 2017 through May 4, 2017. The Notes were cancelled on the Effective Date.

 

The Company has incurred significant costs associated with the reorganization. Reorganization items, net represents costs and income directly associated with the Company’s Chapter 11 proceedings since January 16, 2017, the petition date, such as the gain on settlement of liabilities subject to compromise, fresh start valuation adjustments, and advisor and professional fees. The Company incurred $0.8 million, $0.3 million and $81.1 million of reorganization items, net for the three months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from April 1, 2017 through May 4, 2017, respectively. See Note 2 of the Notes to Unaudited Condensed Consolidated Financial Statements under “Item.1 Financial Statements” of this quarterly report for additional information.

For the six months ended June 30, 2018, for the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017

Net losses of $22.0 million, $0.9 million and $91.0 million were recorded for the six months ended June 30, 2018, for the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively.

 

Oil, natural gas and NGL revenues were $178.7 million, $42.2 million and $109.0 million for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. Average net production volumes were approximately 171.4 MMcfe/d, 168.0 MMcfe/d and 188.2 MMcfe/d for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. The change in production volumes was due to natural decline of wells, decreased drilling activities and the South Texas Divestiture. The average realized sales price was $5.76 per Mcfe, $4.41 per Mcfe and $4.67 per Mcfe for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. The change in the average realized sales price was primarily due to increases in realized prices for oil and NGLs.

 

Lease operating expense was $57.1 million, $18.8 million and $35.6 million for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. On a per Mcfe basis, lease operating expense was $1.84, $1.97 and $1.52 for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. The change in lease operating expense on a per Mcfe basis was primarily related to lower production.

 

Gathering, processing and transportation expenses were $11.6 million, $4.1 million and $10.8 million for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. The change in gathering, processing and transportation was primarily the result of lower production and the impact of the new accounting standard related to revenue from contracts with customers adopted on January 1, 2018. On a per Mcfe basis, gathering, processing and transportation expenses were $0.37, $0.43 and $0.46 for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively.

 

Exploration expense was $3.0 million for the six months ended June 30, 2018 and less than $0.1 million for the periods from May 5, 2017 through June 30, 2017 and from January 1, 2017 through May 4, 2017. The change in exploration expense was primarily due to a $2.9 million expense associated with the early termination of a rig contract in East Texas.

 

Taxes other than income was $10.6 million, $1.9 million and $5.2 million for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. On a per Mcfe basis, taxes other than income were $0.34, $0.20 and $0.22 for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. The change in taxes other than income on a per Mcfe basis was primarily due to an increase in commodity prices.

 

DD&A expense was $26.6 million, $8.4 million and $37.7 million for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. The change in DD&A expense was primarily due to lower rates as a result of the application of fresh start accounting, a decrease in production volumes and the South Texas Divestiture, which closed on May 30, 2018 and which assets were accounted for as held for sale for the period from March 31, 2018 through the closing date.

34


 

 

General and administrative expense was $27.5 million, $7.4 million and $31.6 million for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. General and administrative expense includes $7.7 million in severance payments to the Departing Executives during the six months ended June 30, 2018. Non-cash share/unit-based compensation expense was $1.5 million, $0.5 million and $3.7 million for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. The six-month period ended June 30, 2018, includes a $1.7 million reduction in non-cash share/unit-based compensation expense related to the impact of management separation and retirement agreements for the Departing Executives, TSUs and restricted stock options. The period from January 1, 2017 through May 4, 2017 includes $2.3 million of non-cash share/unit-based compensation expense related to the cancellation of the Predecessor’s restricted common units. Additionally, the Company recorded $7.5 million in prepetition restructuring-related costs primarily for advisory and professional fees for the period from January 1, 2017 through May 4, 2017.

 

Net losses on commodity derivative instruments of $46.1 million were recognized for the six months ended June 30, 2018, consisting of $6.9 million of cash settlements received on expired positions offset by a $53.0 million decrease in the fair value of open positions. Net gains on commodity derivative instruments of $1.9 million were recognized for the period from May 5, 2017 through June 30, 2017, consisting of $8.3 million of cash settlements received on expired positions and offset by a $6.4 million decrease in the fair value of open positions. Net gains on commodity derivative instruments of $23.1 million were recognized for January 1, 2017 through May 4, 2017, consisting of $15.9 million of cash settlements received on expired positions and $94.1 million in cash settlements received on terminated derivatives. These receipts were partially offset by an $86.9 million decrease in the fair value of open positions.

 

Interest expense, net was $12.1 million, $3.8 million and $10.2 million for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. The change in interest expense was primarily due to the Company not recording interest expense on the Predecessor’s 7.625% senior notes due May 2021 and 6.875% senior notes due August 2022 (collectively, the “Notes’) for the period from the Petition Date through the Effective Date. The Company recorded $3.5 million in interest expense for the Notes for the period from January 1, 2017 through May 4, 2017. No interest expense was recorded on the Notes for the period from May 5, 2017 through June 30, 2017, as the Notes were cancelled on the Effective Date. The Company recognized $1.8 million and $0.3 million in amortization and write-off of deferred financing cost for the six months ended June 30, 2018 and the period from May 5, 2017 through June 30, 2017, respectively. No amortization of deferred financing cost was recorded for the period from January 1, 2017 through May 4, 2017, as the unamortized amount of deferred financing cost was written off in the fourth quarter of 2016.

Average outstanding borrowings under our Credit Facility were $349.1 million for the six months ended June 30, 2018. Average outstanding borrowings under our Credit Facility were $424.7 million for the period from May 5, 2017 through June 30, 2017. Average outstanding borrowings under the Predecessor’s revolving credit facility were $460.2 million for the period from January 1, 2017 through May 4, 2017. We had an average of $1.1 billion aggregate principal amount of the Notes issued and outstanding for the period from January 1, 2017 through May 4, 2017. The Notes were cancelled on the Effective Date.

 

The Company incurred significant costs associated with the reorganization. Reorganization items, net represents costs and income directly associated with the Chapter 11 proceedings since January 16, 2017, the petition date, such as the gain on settlement of liabilities subject to compromise, fresh start valuation adjustments, advisors and professional fees. The Company incurred $1.3 million, $0.3 million and $88.8 million of reorganization items, net for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. See Note 2 of the Notes to Unaudited Condensed Consolidated Financial Statements under “Item.1 Financial Statements” of this quarterly report for additional information.

Adjusted EBITDA

We include in this report the non-GAAP financial measure Adjusted EBITDA and provide our reconciliation of Adjusted EBITDA to net income and net cash flows from operating activities, our most directly comparable financial measures calculated and presented in accordance with GAAP. We define Adjusted EBITDA as net income (loss):

Plus:

 

Interest expense;

 

Income tax expense;

 

Depreciation, depletion and amortization (“DD&A”);

 

Impairment of goodwill and long-lived assets (including oil and natural gas properties);

35


 

 

Accretion of asset retirement obligations (“AROs”);

 

Loss on commodity derivative instruments;

 

Cash settlements received on expired commodity derivative instruments;

 

Losses on sale of assets;

 

Share/unit-based compensation expenses;

 

Exploration costs;

 

Acquisition and divestiture related expenses;

 

Restructuring related costs;

 

Reorganization items, net;

 

Severance payments; and

 

Other non-routine items that we deem appropriate.

Less:

 

Interest income;

 

Income tax benefit;

 

Gain on commodity derivative instruments;

 

Cash settlements paid on expired commodity derivative instruments;

 

Gains on sale of assets and other, net; and

 

Other non-routine items that we deem appropriate.

We believe that Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure.

Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net income or cash flows from operating activities as determined in accordance with GAAP or as an indicator of our operating performance or liquidity. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDA. Our computations of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. We believe that Adjusted EBITDA is a widely followed measure of operating performance and may also be used by investors to measure our ability to meet debt service requirements.

In addition, management uses Adjusted EBITDA to evaluate actual cash flow available to develop existing reserves or acquire additional oil and natural gas properties.

36


 

The following tables present our reconciliation of Adjusted EBITDA to net income and net cash flows from operating activities, our most directly comparable GAAP financial measures, for each of the periods indicated.

Reconciliation of Adjusted EBITDA to Net Income (Loss)

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

Period from

 

 

For the Three

 

 

For the Six

 

 

May 5, 2017

 

 

 

April 1, 2017

 

 

January 1,

 

 

Months Ended

 

 

Months Ended

 

 

through

 

 

 

through

 

 

2017 through

 

 

June 30, 2018

 

 

June 30, 2018

 

 

June 30, 2017

 

 

 

May 4, 2017

 

 

May 4, 2017

 

 

(In thousands)

 

 

 

(In thousands)

 

Net income (loss)

$

(25,279

)

 

$

(22,040

)

 

$

(906

)

 

 

$

(74,578

)

 

$

(90,955

)

Interest expense, net

 

6,287

 

 

 

12,059

 

 

 

3,797

 

 

 

 

1,843

 

 

 

10,243

 

Income tax expense (benefit)

 

 

 

 

 

 

 

(592

)

 

 

 

 

 

 

(91

)

DD&A

 

13,619

 

 

 

26,577

 

 

 

8,351

 

 

 

 

9,835

 

 

 

37,717

 

Accretion of AROs

 

1,429

 

 

 

3,147

 

 

 

1,027

 

 

 

 

912

 

 

 

3,407

 

(Gains) losses on commodity derivative instruments

 

35,652

 

 

 

46,108

 

 

 

(1,915

)

 

 

 

(12,835

)

 

 

(23,076

)

Cash settlements received (paid) on expired commodity derivative instruments

 

2,027

 

 

 

6,903

 

 

 

8,284

 

 

 

 

5,069

 

 

 

15,895

 

(Gain) loss on sale of properties

 

(227

)

 

 

2,146

 

 

 

 

 

 

 

 

 

 

 

Acquisition and divestiture related expenses

 

679

 

 

 

887

 

 

 

 

 

 

 

 

 

 

 

Share/Unit-based compensation expense

 

336

 

 

 

1,512

 

 

 

526

 

 

 

 

2,542

 

 

 

3,667

 

Exploration costs

 

2,988

 

 

 

3,022

 

 

 

 

 

 

 

 

 

 

16

 

(Gain) loss on settlement of AROs

 

(110

)

 

 

(110

)

 

 

 

 

 

 

44

 

 

 

36

 

Restructuring related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,548

 

Reorganization items, net

 

768

 

 

 

1,286

 

 

 

349

 

 

 

 

81,121

 

 

 

88,774

 

Severance payments

 

7,709

 

 

 

7,709

 

 

 

 

 

 

 

 

 

 

 

Other

 

(105

)

 

 

(105

)

 

 

 

 

 

 

15

 

 

 

57

 

Adjusted EBITDA

$

45,773

 

 

$

89,101

 

 

$

18,921

 

 

 

$

13,968

 

 

$

53,238

 

 

Reconciliation of Adjusted EBITDA to Net Cash from Operating Activities

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

Period from

 

 

For the Three

 

 

For the Six

 

 

May 5, 2017

 

 

 

April 1, 2017

 

 

January 1,

 

 

Months Ended

 

 

Months Ended

 

 

through

 

 

 

through

 

 

2017 through

 

 

June 30, 2018

 

 

June 30, 2018

 

 

June 30, 2017

 

 

 

May 4, 2017

 

 

May 4, 2017

 

 

(In thousands)

 

 

 

(In thousands)

 

Net cash provided by (used in) operating activities

$

42,128

 

 

$

84,275

 

 

$

20,544

 

 

 

$

(7,828

)

 

$

125,498

 

Changes in working capital

 

(13,740

)

 

 

(18,550

)

 

 

(5,424

)

 

 

 

3,325

 

 

 

(16,524

)

Interest expense, net

 

6,287

 

 

 

12,059

 

 

 

3,797

 

 

 

 

1,843

 

 

 

10,243

 

Cash settlements received on terminated derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(94,146

)

Amortization of deferred financing fees

 

(1,211

)

 

 

(1,752

)

 

 

(346

)

 

 

 

 

 

 

 

Acquisition and divestiture related expenses

 

679

 

 

 

887

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit) - current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17

)

Exploration costs

 

2,988

 

 

 

3,022

 

 

 

 

 

 

 

 

 

 

16

 

Plugging and abandonment cost

 

270

 

 

 

270

 

 

 

 

 

 

 

95

 

 

 

200

 

Restructuring related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,548

 

Reorganization items, net

 

768

 

 

 

1,286

 

 

 

350

 

 

 

 

16,533

 

 

 

20,420

 

Severance payments

 

7,709

 

 

 

7,709

 

 

 

 

 

 

 

 

 

 

 

Other

 

(105

)

 

 

(105

)

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

45,773

 

 

$

89,101

 

 

$

18,921

 

 

 

$

13,968

 

 

$

53,238

 

 

37


 

Liquidity and Capital Resources

Overview. Our ability to finance our operations, including funding capital expenditures and acquisitions, meet our indebtedness obligations, refinance our indebtedness or meet our collateral requirements will depend on our ability to generate cash in the future. Our primary sources of liquidity and capital resources have historically been cash flows generated by operating activities, borrowings under our Predecessor’s revolving credit facility and equity and debt capital markets. For the remainder of 2018, we expect our primary funding sources to be cash flows generated by operating activities and available borrowing capacity under our Credit Facility.

Capital Markets. We do not currently anticipate any near-term capital markets activity, but we will continue to evaluate the availability of public debt and equity for funding potential future growth projects and acquisition activity.

Hedging. Commodity hedging has been and remains an important part of our strategy to reduce cash flow volatility. Our hedging activities are intended to support oil, NGL, and natural gas prices at targeted levels and to manage our exposure to commodity price fluctuations. We intend to enter into commodity derivative contracts at times and on terms desired to maintain a portfolio of commodity derivative contracts covering at least 75% of our estimated production from total proved developed producing reserves over a one-to-three year period at any given point of time to satisfy the hedging covenants in our Credit Facility and pursuant to our internal policies. We may, however, from time to time, hedge more or less than this approximate amount. Additionally, we may take advantage of opportunities to modify our commodity derivative portfolio to change the percentage of our hedged production volumes when circumstances suggest that it is prudent to do so. The current market conditions may also impact our ability to enter into future commodity derivative contracts. For additional information regarding the volumes of our production covered by commodity derivative contracts and the average prices at which production is hedged as of June 30, 2018, see “Item 3. Quantitative and Qualitative Disclosures About Market Risk — Counterparty and Customer Credit Risk.”

We evaluate counterparty risks related to our commodity derivative contracts and trade credit. Should any of these financial counterparties not perform, we may not realize the benefit of some of our hedges under lower commodity prices. We sell our oil and natural gas to a variety of purchasers. Non-performance by a customer could also result in losses.

Capital Expenditures. Our total capital expenditures were approximately $38.3 million for the six months ended June 30, 2018, which were primarily related to drilling, capital workovers and facilities located in East Texas and California.

Government Trust Account. In 2015, the Bureau of Safety and Environmental Enforcement issued a preliminary report that indicated the estimated cost of decommissioning the offshore production facilities associated with our properties in offshore California may further increase. The implementation of this increase is currently on hold and we do not expect resolution of a negotiated decommissioning estimate until the second half of 2018. At June 30, 2018, there was approximately $152.4 million in the trust account and $62.0 million in surety bonds.

Working Capital. We expect to fund our working capital needs primarily with operating cash flows. We also plan to reinvest a sufficient amount of our operating cash flow to fund our expected capital expenditures. Our debt service requirements are expected to be funded by operating cash flows. See Note 8 of the Notes to Unaudited Condensed Consolidated Financial Statements included under “Item 1. Financial Statements” and “— Overview” of this quarterly report for additional information.

As of June 30, 2018, we had a working capital deficit of $26.8 million primarily due to accrued liabilities of $25.5 million, revenues payable of $23.8 million and a current derivative liability of $20.8 million, partially offset by an accounts receivable balance of $33.5 million and a cash balance of $7.6 million.

Debt Agreements

Credit Facility. On May 4, 2017, OLLC, as borrower, entered into the Credit Agreement with Wells Fargo Bank, National Association, as administrative agent. Pursuant to the Credit Agreement the lenders party thereto agreed to provide OLLC with a $1 billion senior secured reserve-based Credit Facility. Our borrowing base is subject to redetermination on at least a semi-annual basis primarily based on a reserve engineering report with respect to our estimated natural gas, oil and NGL reserves, which takes into account the prevailing natural gas, oil and NGL prices at such time, as adjusted for the impact of our commodity derivative contracts.

On May 15, 2018, we entered into the Second Amendment to the Amended and Restated Credit Agreement, dated as of May 4, 2017, to among other things, (i) reflect the reduction of the borrowing base under the Credit Agreement from $435.0 million to $430.0 million, effective as of May 15, 2018, with the borrowing base to be further reduced by $15.0 million upon the consummation of the South Texas Divestiture and by $5.0 million each month until the next scheduled redetermination of the borrowing base to occur on or about October 1, 2018; and (ii) amend the minimum hedging requirement to disregard the reasonably anticipated production of hydrocarbons from the assets to be sold in the South Texas Divestiture. The borrowing base as of June 30, 2018, was $410.0 million.

As of June 30, 2018, we were in compliance with all the financial (interest coverage ratio, current ratio and total leverage ratio) and other covenants associated with our Credit Facility.

As of June 30, 2018, we had approximately $93.6 million of available borrowings under our Credit Facility, net of $2.4 million in letters of credit. See Note 8 of the Notes to Unaudited Condensed Consolidated Financial Statements included under “Item 1. Financial Statements” of this quarterly report for additional information regarding the Credit Facility.

38


 

Cash Flows from Operating, Investing and Financing Activities

The following table summarizes our cash flows from operating, investing and financing activities for the periods indicated. The cash flows for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017 have been derived from our Unaudited Condensed Consolidated Financial Statements. For information regarding the individual components of our cash flow amounts, see the Unaudited Condensed Statements of Consolidated Cash Flows included under “Item 1. Financial Statements” of this quarterly report.

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

For the Six

 

 

May 5, 2017

 

 

 

January 1, 2017

 

 

Months Ended

 

 

through

 

 

 

through

 

 

June 30, 2018

 

 

June 30, 2017

 

 

 

May 4, 2017

 

 

(In thousands)

 

 

 

(In thousands)

 

Net cash provided by operating activities

$

84,275

 

 

$

20,544

 

 

 

$

125,498

 

Net cash (used in) investing activities

 

(20,247

)

 

 

(9,639

)

 

 

 

(6,496

)

Net cash provided by (used in) financing activities

 

(62,509

)

 

 

(20,094

)

 

 

 

(106,674

)

Operating Activities. Key drivers of net operating cash flows are commodity prices, production volumes and operating costs. Net cash provided by operating activities was $84.3 million, $20.5 and $125.5 million for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. Production volumes were approximately 171.4 MMcfe/d, 168.0 MMcfe/d and 188.2 MMcfe/d for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. The average realized sales price was $5.76 per Mcfe, $4.41 per Mcfe and $4.67 per Mcfe for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. Lease operating expenses were $57.1 million, $18.8 million and $35.6 million for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. Gathering, processing and transportation was $11.6 million, $4.1 million and $10.8 million for the six months ended June 30, 2018, the period from May 5, 2017 through June 30, 2017 and the period from January 1, 2017 through May 4, 2017, respectively. Cash settlements received on terminated derivatives were $94.1 million for the period from January 1, 2017 through May 4, 2017.

Investing Activities. Net cash used in investing activities for the six months ended June 30, 2018 was $20.2 million, of which $38.8 million was used for additions to oil and natural gas properties and partially offset by $18.6 million in proceeds from the sale of oil and natural gas properties primarily related to the South Texas Divestiture. Net cash used in investing activities for the period from May 5, 2017 through June 30, 2017 was $9.6 million, of which $9.5 million was used for additions to oil and natural gas properties. Net cash used in investing activities for the period from January 1, 2017 through May 4, 2017 was $6.5 million, of which $6.2 million was used for additions to oil and natural gas properties.

Financing Activities. The Company had net repayments of $62.0 million and $12.0 million under the Credit Facility for the six months ended June 30, 2018 and for the period from May 5, 2017 through June 30, 2017, respectively. The Company made $8.2 million in payments to the holders of the Notes and $1.3 million in payments to the Predecessor common unitholders, and the Company received a $1.5 million contribution from management in accordance with the Plan for the period from May 5, 2017 through June 30, 2017. The Company had net repayments of $81.7 million under the Predecessor’s revolving credit facility for the period from January 1, 2017 through May 4, 2017. In addition, the Company had made $16.4 million in payments to the holders of the Notes in accordance with the Plan and paid $8.6 million in deferred financing costs for the period from January 1, 2017 through May 4, 2017.

Contractual Obligations

During the six months ended June 30, 2018, there were no significant changes in our consolidated contractual obligations from those reported in our 2017 Form 10-K except for the Credit Facility borrowings and repayments.

Off–Balance Sheet Arrangements

As of June 30, 2018, we had no off–balance sheet arrangements.

Recently Issued Accounting Pronouncements

For a discussion of recent accounting pronouncements that will affect us, see Note 2 of the Notes to Unaudited Condensed Consolidated Financial Statements included under “Item 1. Financial Statements” of this quarterly report for additional information.

39


 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

In the normal course of our business operations, we are exposed to certain risks, including commodity prices. We may enter into derivative instruments to manage or reduce market risk, but do not enter into derivative agreements for speculative purposes. We do not designate these or plan to designate future derivative instruments as hedges for accounting purposes. Accordingly, the changes in the fair value of these instruments are recognized currently in earnings. We believe that our exposures to market risk have not changed materially since those reported under Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” included in our 2017 Form 10-K.

Commodity Price Risk

Our major market risk exposure is in the prices that we receive for our oil, natural gas and NGL production. To reduce the impact of fluctuations in commodity prices on our revenues, we periodically enter into derivative contracts with respect to a portion of our projected production through various transactions that fix the future prices we receive. It has been our practice to enter into fixed price swaps and costless collars only with lenders and their affiliates under our Predecessor’s revolving credit facility and our Credit Facility.

For additional information regarding the volumes of our production covered by commodity derivative contracts and the average prices at which production is hedged as of June 30, 2018, see Note 6 of the Notes to Unaudited Condensed Consolidated Financial Statements included “Item 1. Financial Statements” of this quarterly report.

Counterparty and Customer Credit Risk

We are also subject to credit risk due to the concentration of our oil and natural gas receivables with several significant customers. In addition, our derivative contracts may expose us to credit risk in the event of nonperformance by counterparties. Some of the lenders, or certain of their affiliates, under our Credit Agreement are counterparties to our derivative contracts. While collateral is generally not required to be posted by counterparties, credit risk associated with derivative instruments is minimized by limiting exposure to any single counterparty and entering into derivative instruments only with counterparties that are large financial institutions. Additionally, master netting agreements are used to mitigate risk of loss due to default with counterparties on derivative instruments. These agreements allow us to offset our asset position with our liability position in the event of default by the counterparty. We have also entered into International Swaps and Derivatives Association Master Agreements (“ISDA Agreements”) with each of our counterparties. The terms of the ISDA Agreements provide us and each of our counterparties with rights of set-off upon the occurrence of defined acts of default by either us or our counterparty to a derivative, whereby the party not in default may set-off all liabilities owed to the defaulting party against all net derivative asset receivables from the defaulting party. At June 30, 2018, after taking into effect netting arrangements, we had no counterparty exposure related to our derivative instruments. As a result, had all counterparties failed completely to perform according to the terms of the existing contracts, we would have had the right to offset $2.6 million against amounts outstanding under our Credit Facility at June 30, 2018.

ITEM 4.

CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

As required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including the principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) and under the Exchange Act) as of the end of the period covered by this quarterly report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including the principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure, and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon the evaluation, the principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of June 30, 2018.

Change in Internal Control Over Financial Reporting

No changes in our internal control over financial reporting occurred during the quarter ended June 30, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

The certifications required by Section 302 of the Sarbanes-Oxley Act of 2002 are filed as Exhibits 31.1 and 31.2, respectively, to this quarterly report.

 

 

40


 

PART II—OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS.

For information regarding legal proceedings, see Part I, “Item 1. Financial Statements,” Note 14, “Commitments and Contingencies — Litigation and Environmental” of the Notes to Unaudited Condensed Consolidated Financial Statements included in this quarterly report, which is incorporated herein by reference.

ITEM 1A.

RISK FACTORS.

Our business faces many risks. Any of the risks discussed elsewhere in this quarterly report and our other SEC filings could have a material impact on our business, financial position or results of operations. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business operations. There have been no material changes with respect to the risk factors since those disclosed in our 2017 Form 10-K.

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

The following table summarizes our repurchase activity during the three months ended June 30, 2018:

Period

 

Total Number of Shares Purchased

 

 

Average Price Paid per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Common Shares Repurchased (1)

 

 

 

 

 

 

 

 

 

 

 

 

April 1, 2018 - April 30, 2018 (Successor)

 

 

 

 

$

 

 

n/a

 

n/a

May 1, 2018 - May 31, 2018 (Successor)

 

 

21,620

 

 

$

10.61

 

 

n/a

 

n/a

June 1, 2018 - June 30, 2018 (Successor)

 

 

6,461

 

 

$

11.00

 

 

n/a

 

n/a

 

(1)

Common shares are generally net-settled by shareholders to cover the required withholding tax upon vesting. The Company repurchased the remaining vesting shares on the vesting date at current market price. See Note 9 of the Notes to the Unaudited Condensed Consolidated Financial Statements included under “Item 1. Financial Statements” of this quarterly report for additional information.

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4.

MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5.

OTHER INFORMATION.

None.

ITEM 6.

EXHIBITS.

41


 

Exhibit
Number

 

 

 

Description

10.1

 

 

Second Amendment to Amended and Restated Credit Agreement, dated as of May 15, 2018, among Amplify Energy Operating LLC, the guarantors party thereto and Wells Fargo Bank, National Association, as administrative agent (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K (File No. 001-35364) filed on May 17, 2018).

 

 

 

 

 

10.2*

 

 

Employment Agreement, dated May 5, 2018, by and between Amplify Energy Corp. and Kenneth Mariani.

 

 

 

 

 

10.3*

 

 

Letter Agreement, dated April 27, 2018, by and between Amplify Energy Corp. and William J. Scarff.

 

 

 

 

 

10.4*

 

 

Letter Agreement, dated April 27, 2018, by and between Amplify Energy Corp. and Robert L. Stillwell, Jr.

 

 

 

 

 

10.5*

 

 

Letter Agreement, dated April 27, 2018, by and between Amplify Energy Corp. and Christopher S. Cooper.

 

 

 

 

 

10.6*

 

 

Form of RSU Award Agreement.

 

 

 

 

 

31.1*

 

 

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.

 

 

 

 

 

31.2*

 

 

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.

 

 

 

 

 

32.1**

 

 

Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

101.CAL*

 

 

XBRL Calculation Linkbase Document

 

 

 

 

 

101.DEF*

 

 

XBRL Definition Linkbase Document

 

 

 

 

 

101.INS*

 

 

XBRL Instance Document

 

 

 

 

 

101.LAB*

 

 

XBRL Labels Linkbase Document

 

 

 

 

 

101.PRE*

 

 

XBRL Presentation Linkbase Document

 

 

 

 

 

101.SCH*

 

 

XBRL Schema Document

 

*

Filed as an exhibit to this Quarterly Report on Form 10-Q.

**

Furnished as an exhibit to this Quarterly Report on Form 10-Q.

 

 

42


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Amplify Energy Corp.

 

(Registrant)

 

 

 

 

 

 

 

 

Date: August 8, 2018

By:

 

/s/ Martyn Willsher

 

Name:

 

Martyn Willsher

 

Title:

 

Senior Vice President and Chief Financial Officer

 

 

 

 

 

 

43