Attached files
| file | filename |
|---|---|
| EX-99.3 - EXHIBIT 99.3 - DIVERSIFIED HEALTHCARE TRUST | snh_063018xexhibitx993.htm |
| EX-32.1 - EXHIBIT 32.1 - DIVERSIFIED HEALTHCARE TRUST | snh_063018xexhibitx321.htm |
| EX-31.4 - EXHIBIT 31.4 - DIVERSIFIED HEALTHCARE TRUST | snh_063018xexhibitx314.htm |
| EX-31.3 - EXHIBIT 31.3 - DIVERSIFIED HEALTHCARE TRUST | snh_063018xexhibitx313.htm |
| EX-31.2 - EXHIBIT 31.2 - DIVERSIFIED HEALTHCARE TRUST | snh_063018xexhibitx312.htm |
| EX-31.1 - EXHIBIT 31.1 - DIVERSIFIED HEALTHCARE TRUST | snh_063018xexhibitx311.htm |
| EX-10.4 - EXHIBIT 10.4 - DIVERSIFIED HEALTHCARE TRUST | snh_063018xexhibitx104.htm |
| EX-10.3 - EXHIBIT 10.3 - DIVERSIFIED HEALTHCARE TRUST | snh_063018xexhibitx103.htm |
| EX-10.2 - EXHIBIT 10.2 - DIVERSIFIED HEALTHCARE TRUST | snh_063018xexhibitx102.htm |
| 10-Q - 10-Q - DIVERSIFIED HEALTHCARE TRUST | snh_063018x10qxdocument.htm |
Exhibit 12.1
Senior Housing Properties Trust
Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
Six Months Ended June 30, | Year Ended December 31, | |||||||||||||||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||||||
Earnings: | ||||||||||||||||||||||||
Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings of an investee | $362,707 | $ | 151,649 | $ | 141,582 | $ | 125,474 | $ | 162,141 | $ | 183,997 | |||||||||||||
Fixed charges | 88,365 | 165,019 | 167,574 | 150,881 | 135,114 | 117,819 | ||||||||||||||||||
Adjusted earnings | $451,072 | $ | 316,668 | $ | 309,156 | $ | 276,355 | $ | 297,255 | $ | 301,816 | |||||||||||||
Fixed charges: | ||||||||||||||||||||||||
Interest expense (including net amortization of debt premiums and discounts and debt issuance costs) | $ | 88,365 | $ | 165,019 | $ | 167,574 | $ | 150,881 | $ | 135,114 | $ | 117,819 | ||||||||||||
Ratio of Earnings to Fixed Charges | 5.1 | x | 1.9 | x | 1.8 | x | 1.8 | x | 2.2 | x | 2.6 | x | ||||||||||||