Attached files

file filename
8-K - FORM 8-K - JUNIATA VALLEY FINANCIAL CORPtv500067_8k.htm

  

Exhibit 99.1

 

 

Juniata Valley Financial Corp. Announces Second Quarter Results

 

Mifflintown, PA, July 31, 2018 (GLOBE NEWSWIRE) --

 

Marcie A. Barber, President and Chief Executive Officer of Juniata Valley Financial Corp. (OTC Pink: JUVF) (“Juniata”), announced second quarter 2018 net income of $1,569,000, an increase of $275,000, or 21.3%, in comparison to net income for the second quarter of 2017. Earnings per share, basic and diluted, was $0.31 in the second quarter of 2018, representing an increase of 14.8% over the same period in 2017. For the six months ended June 30, 2018, net income was $2,896,000, an increase of $143,000, or 5.2%, over earnings for the six months ended June 30, 2017. Earnings per share, basic and diluted, during the six months ended June 30, 2018 increased 1.7%, to $0.59, compared to the corresponding 2017 period. Juniata also reported increases of $37,807,000 in total loans, $39,567,000 in total assets, and $54,771,000 in total deposits over the balances at December 31, 2017.

 

The comparability of the results of operations for the three and six months ended June 30, 2018 and the financial condition at June 30, 2018 were impacted by the acquisition of Liverpool Community Bank (“Liverpool”) on April 30, 2018. Juniata incurred $376,000 and $440,000 of merger-related expense in conjunction with the acquisition of Liverpool during the three month and six month periods ended June 30, 2018, respectively. Additionally, an adjustment to the carrying value of Juniata’s previous 39.16% ownership of Liverpool at April 30, 2018 resulted in a recorded net gain of $215,000 during the three and six months periods ended June 30, 2018. Exclusive of these items and the corresponding tax impact, net income for the second quarter and six months ended June 30, 2018 was $1,696,000 and $3,074,000, respectively, reflecting increases of 31.1% and 11.7% for the quarter and six month period, respectively. The recorded amounts of assets purchased and liabilities assumed in the Liverpool acquisition resulted in an increase in Juniata’s equity of $6,463,000. Loans and deposits added through the Liverpool acquisition totaled $31,331,000 and $36,052,000, respectively, at April 30, 2018.

 

Ms. Barber commented, “We welcomed customers and employees from our newly acquired Liverpool office during the quarter. The integration is going well, and we are planning a full core processing conversion at the Liverpool office in October. Results of the first two months of joint operations have met our expectations for both a smooth transition and enhanced earnings, and we anticipate this trend will continue.”

 

Annualized return on average assets for the six months ended June 30, 2018 was 0.95%, compared to 0.93% for the six months ended June 30, 2017. Annualized return on average equity for the six months period in 2018 was 9.65%, compared to 9.22% for the same period in 2017.

 

Net interest income, after the provision for loan losses, increased during the six months ended June 30, 2018 by $547,000, or 6.1%, when compared to the six months ended June 30, 2017. Average earning assets increased 2.8%, primarily due to a $16,125,000 increase in average loans. The yield on earning assets increased to 4.07% during the six months ended June 30, 2018 from 3.88% in the same period in 2017. In addition, the rate paid on interest bearing liabilities increased from 0.64% for the six months ended June 30, 2017, to 0.80% for the same period in 2018, as did the average balance of interest bearing liabilities, which increased by $4,448,000 in the 2018 period compared to the 2017 period.

 

Non-interest income during the six months ended June 30, 2018 was $2,670,000, a decrease of $202,000 compared to the same period in 2017. Most significantly impacting the comparative six month periods was a net gain on the sales and calls of investment securities of $508,000 that was recorded in the six months ended June 30, 2017, while a net loss of $15,000 was recorded in the comparable 2018 period. Excluding the impact of the securities gains (losses), non-interest income grew by 13.6%, primarily due to increases in debit card activity, fees derived from loan activity, the change in the value of equity securities, and income/gain from unconsolidated subsidiary, which increased $191,000 in the first half of 2018 compared to the first half of 2017. The increase was predominantly due to the afore-mentioned net $215,000 adjustment to the carrying value of Juniata’s previous partial ownership in Liverpool.

 

 

 

 

Non-interest expense was $9,311,000 for the six months ended June 30, 2018 versus $8,498,000 for the same period in 2017, an increase of $813,000. Included in the first half of 2018 was $440,000 in merger-related expenses, with no similar expense recorded in the comparable 2017 period. Occupancy and equipment expense increased $100,000 due to the completion and occupation of a relocated banking office at the end of 2017. In addition, the amortization expense for the investment in low-income housing partnerships increased $161,000 due to the additional investment in phase II of a tax credit investment, with no similar expense recorded in the first half of 2017. Partially offsetting these increases were cost reductions in employee benefits relating to medical insurance and defined benefit expense. Juniata’s income tax provision in the first half of 2018 was $611,000 less than the tax provision in the comparable period in 2017 as a result of lower taxable income in the 2018 period, the reduction in the federal income tax rate to 21% in 2018 versus 34% in 2017, and an increase in low income housing tax credits of $165,000 from the addition of the phase II tax credit investment, which was not present in the comparable 2017 period.

 

Annualized return on average assets for the three months ended June 30, 2018 was 1.01% compared to 0.87% for the three months ended June 30, 2017. Annualized return on average equity for the three months period in 2018 was 10.14% compared to 8.62% for the same period in 2017.

 

Net interest income, after the provision for loan losses, increased during the three months ended June 30, 2018 by $502,000, or 11.1%, when compared to the three months ended June 30, 2017. Average earning assets increased $21,711,000, primarily due to a 6.2% increase in average loans. The yield on earning assets increased to 4.18% during the three months ended June 30, 2018 from 3.91% in the same period in 2017. In addition, the rate paid on interest bearing liabilities increased 16 basis points to 0.83% during the second quarter of 2018 compared to the same period in 2017. The average balance of interest bearing liabilities also increased over the period by $8,700,000 compared to the same 2017 period.

 

Non-interest income during the three months ended June 30, 2018 was $1,496,000, an increase of $240,000 compared to the same period in 2017. Most significantly impacting the comparative three month periods were increases in debit card activity, the value of equity securities, and income from unconsolidated subsidiary, which increased $169,000 in the second quarter of 2018 compared to the comparable 2017 period due primarily to the afore-mentioned $215,000 adjustment to the carrying value of Juniata’s previous partial ownership in Liverpool.

 

Non-interest expense increased $677,000 to $4,906,000 for the three months ended June 30, 2018 versus the same period in 2017. Included in the second quarter of 2018 was $376,000 in merger-related expenses, with no similar expense recorded in the comparable 2017 period. Excluding merger-related expenses, non-interest expense increased by 7.1%, or $301,000, in the second quarter of 2018 compared to the same period in 2017 due to increased employee compensation expense, amortization expense from the investment in low-income housing partnerships, and the recording of lower gains on sales of other real estate owned. Partially offsetting these increases were cost reductions in employee benefits relating to medical insurance and other non-interest expense, predominantly due to favorable variances in delinquent loan expense and electronic banking losses between the second quarter of 2018 and the second quarter of 2017. Juniata’s income tax provision for the three months ended June 30, 2018 was also $210,000 less than the tax provision in the comparable quarter in 2017, of which $82,000 was attributable to an increase in tax credits from the addition of phase II of the investment in low-income elderly housing partnerships as well as the reduction of the statutory federal tax rate from 34% in 2017 to 21% in 2018.

 

Total assets at June 30, 2018 were $631,512,000, an increase of 6.7% compared to December 31, 2017. Through the six months ended June 30, 2018, loan balances averaged $400,431,000 compared to average loan balances during the six months ended June 30, 2017 of $384,306,000, an increase of 4.2%. Average deposit balances increased by 6.9%, while average borrowings and other interest bearing liabilities declined 26.9% in the first six months of 2018 compared to the first six months of 2017.

 

On July 17, 2018, Juniata Valley Financial Corp.’s Board of Directors declared a cash dividend of $0.22 per share, payable on August 31, 2018 to shareholders of record on August 15, 2018.

 

 

 

 

Management considers subsequent events occurring after the statement of condition date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s consolidated financial statements when filed with the SEC. Accordingly, the financial information in this announcement is subject to change.

 

The Juniata Valley Bank, the principal subsidiary of Juniata Valley Financial Corp., is headquartered in Mifflintown, Pennsylvania, with sixteen community offices located in Juniata, Mifflin, Perry, Huntingdon, McKean and Potter Counties. More information regarding Juniata Valley Financial Corp. and The Juniata Valley Bank can be found online at www.JVBonline.com. Juniata Valley Financial Corp. trades through OTC Pink under the symbol JUVF.

 

 

Forward-Looking Information

 

*This press release may contain “forward looking” information as defined by the Private Securities Litigation Reform Act of 1995. Do not unduly rely on forward-looking statements. Forward-looking statements can be identified by the use of words such as “believes”, “expects”, “anticipates”, “may”, “should”, “will”, “could”, “estimates”, “projects”, “predicts”, “potential”, “continue”, “plans”, “future” “intends”, “goal”, “strategy”, “likely”, “seek” and similar expressions. Any forward-looking statement made by us in this document is based only on information currently available to us and speaks only as of the date when made. Juniata undertakes no obligation to publicly update or revise forward looking information, whether as a result of new or updated information, future events, or otherwise. Forward-looking statements are not historical facts or guarantees of future performance, events or results, and are subject to potential risks and uncertainties, many of which are outside of our control, that could cause actual results to differ materially from this forward-looking information. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include those discussed in the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Forward-Looking Statements” set forth in Juniata’s Annual Report on Form 10-K for the year ended December 31, 2017.

 

 

 


Financial Statements

 

Juniata Valley Financial Corp. and Subsidiary

Consolidated Statements of Financial Condition

 

   (Unaudited)     
(Dollars in thousands, except share data)  June 30, 2018   December 31, 2017 
ASSETS
Cash and due from banks  $15,956   $9,839 
Interest bearing deposits with banks   291    58 
Federal funds sold   915    - 
Cash and cash equivalents   17,162    9,897 
           
Interest bearing time deposits with banks   3,780    350 
Equity securities   1,166    - 
Securities available for sale   143,237    153,824 
Restricted investment in bank stock   2,498    3,104 
Investment in unconsolidated subsidiary   -    4,812 
Total loans   421,711    383,904 
Less: Allowance for loan losses   (3,058)   (2,939)
Total loans, net of allowance for loan losses   418,653    380,965 
Premises and equipment, net   8,675    8,887 
Other real estate owned   355    355 
Bank owned life insurance and annuities   15,761    14,972 
Investment in low income housing partnerships   4,945    5,245 
Core deposit and other intangible   453    195 
Goodwill   9,139    5,448 
Mortgage servicing rights   215    225 
Accrued interest receivable and other assets   5,473    3,666 
Total assets  $631,512   $591,945 
           
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:          
Deposits:          
Non-interest bearing  $122,101   $115,911 
Interest bearing   410,338    361,757 
Total deposits   532,439    477,668 
           
Securities sold under agreements to repurchase   3,843    9,769 
Short-term borrowings   7,500    12,000 
Long-term debt   15,000    25,000 
Other interest bearing liabilities   1,587    1,593 
Accrued interest payable and other liabilities   6,483    6,528 
Total liabilities   566,852    532,558 
Stockholders' Equity:          
Preferred stock, no par value:  Authorized - 500,000 shares, none issued   -    - 
Common stock, par value $1.00 per share:  Authorized 20,000,000 shares          
Issued -          
5,134,249 shares at June 30, 2018;          
4,811,611 shares at December 31, 2017          
Outstanding -          
5,093,536 shares at June 30, 2018;          
4,767,656 shares at December 31, 2017   5,134    4,811 
Surplus   24,779    18,565 
Retained earnings   41,758    40,876 
Accumulated other comprehensive loss   (6,238)   (4,034)
Cost of common stock in Treasury:          
40,713 shares at June 30, 2018;          
43,955 shares at December 31, 2017   (773)   (831)
Total stockholders' equity   64,660    59,387 
Total liabilities and stockholders' equity  $631,512   $591,945 

  

 

 

  

Juniata Valley Financial Corp. and Subsidiary

Consolidated Statements of Income (Unaudited)

            

   Three Months Ended   Six Months Ended 
(Dollars in thousands, except share data)  June 30,   June 30, 
   2018   2017   2018   2017 
Interest income:                    
Loans, including fees  $5,041   $4,514   $9,592   $8,884 
Taxable securities   765    716    1,540    1,399 
Tax-exempt securities   99    114    202    228 
Other interest income   39    4    49    11 
Total interest income   5,944    5,348    11,383    10,522 
Interest expense:                    
Deposits   745    525    1,339    994 
Securities sold under agreements to repurchase   17    6    32    9 
Short-term borrowings   59    70    143    132 
Long-term debt   60    94    153    179 
Other interest bearing liabilities   9    7    17    15 
Total interest expense   890    702    1,684    1,329 
Net interest income   5,054    4,646    9,699    9,193 
Provision for loan losses   41    135    199    240 
Net interest income after provision for loan losses   5,013    4,511    9,500    8,953 
Non-interest income:                    
Customer service fees   437    441    849    874 
Debit card fee income   324    280    616    550 
Earnings on bank-owned life insurance and annuities   86    92    167    176 
Trust fees   123    143    225    227 
Commissions from sales of non-deposit products   70    50    120    97 
Income/gain from unconsolidated subsidiary   227    58    296    105 
Fees derived from loan activity   77    59    172    104 
Mortgage banking income   17    54    36    87 
(Loss) gain on sales and calls of securities   -    4    (15)   508 
Change in value of equity securities   52    -    46    - 
Other non-interest income   83    75    158    144 
Total non-interest income   1,496    1,256    2,670    2,872 
Non-interest expense:                    
Employee compensation expense   1,933    1,758    3,725    3,497 
Employee benefits   523    581    1,087    1,235 
Occupancy   294    292    612    587 
Equipment   197    174    404    329 
Data processing expense   488    461    904    878 
Director compensation   53    63    107    123 
Professional fees   177    141    354    283 
Taxes, other than income   139    108    252    242 
FDIC Insurance premiums   79    76    149    167 
Gain on sales of other real estate owned   (10)   (58)   (10)   (45)
Amortization of intangibles   20    18    31    35 
Amortization of investment in low-income housing partnerships   200    119    400    239 
Merger and acquisition expense   376    -    440    - 
Other non-interest expense   437    496    856    928 
Total non-interest expense   4,906    4,229    9,311    8,498 
Income before income taxes   1,603    1,538    2,859    3,327 
Income tax provision   34    244    (37)   574 
Net income  $1,569   $1,294   $2,896   $2,753 
Earnings per share                    
Basic  $0.31   $0.27   $0.59   $0.58 
Diluted  $0.31   $0.27   $0.59   $0.58 
Cash dividends declared per share  $0.22   $0.22   $0.44   $0.44 
Weighted average basic shares outstanding   4,987,137    4,768,681    4,879,361    4,762,632 
Weighted average diluted shares outstanding   5,008,218    4,779,401    4,898,248    4,770,399