Attached files

file filename
EX-32 - EXHIBIT 32 - Allegiant Travel COa2018q2exhibit32.htm
EX-31.2 - EXHIBIT 31.2 - Allegiant Travel COa2018q2exhibit312.htm
EX-31.1 - EXHIBIT 31.1 - Allegiant Travel COa2018q2exhibit311.htm
10-Q - FORM 10-Q - Allegiant Travel COalgt2018q2doc.htm


Exhibit 12

Computation of Ratio of Earnings to Fixed Charges
(in thousands, except for ratio)

 
Six Months Ended June 30,
 
2018
Earnings:
 
Income before income taxes
$
132,434

Add: Fixed Charges
27,911

Add: Amortization of capitalized interest
65

Less: Interest capitalized
279

Less: Earnings from joint venture, net
88

Total earnings
$
160,043

 
 
Fixed charges:
 
Interest costs (1)
$
26,159

Interest factor of operating lease expense (2)
1,752

Total fixed charges
$
27,911

 
 
Ratio of earnings to fixed charges (3)
5.73


(1)
Interest costs include both interest expensed and capitalized, including amortization of deferred financing costs and original issue discount on debt.
(2)
Interest factor of operating lease expense is based on an estimate which the Company considers to be a reasonable approximation.
(3)
The ratio of earnings to fixed charges was computed by dividing earnings by fixed charges.