Attached files

file filename
EX-32 - EXHIBIT 32 CEO AND CFO CERTIFICATION - TEREX CORPtex6302018-ex32.htm
EX-31.2 - EXHIBIT 31.2 CFO CERTIFICATION - TEREX CORPtex6302018-ex312.htm
EX-31.1 - EXHIBIT 31.1 CEO CERTIFICATION - TEREX CORPtex6302018-ex311.htm
10-Q - 10-Q 06.30.2018 - TEREX CORPtex630201810-q.htm


Exhibit 12
    
TEREX CORPORATION
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(amounts in millions)

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2018
 
2017
 
2018
 
2017
Earnings:
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes
$
84.8

 
$
118.5

 
$
143.8

 
$
29.9

Adjustments:
 
 
 
 
 
 
 
Undistributed (income) loss of less than 50% owned investments
(0.1
)
 
(0.4
)
 
0.4

 
0.7

Fixed charges
21.6

 
24.7

 
41.6

 
94.9

Earnings (loss)
$
106.3

 
$
142.8

 
$
185.8

 
$
125.5

Fixed charges:
 
 
 
 
 
 
 
Interest expense, including debt discount amortization
17.2

 
14.0

 
$
32.2

 
$
34.2

Amortization of debt issue cost
1.0

 
1.1

 
2.0

 
2.3

Loss on early extinguishment of debt

 
6.5

 
0.7

 
51.9

Portion of rental expense representative of interest factor (assumed to be 33%)
3.4

 
3.1

 
6.7

 
6.5

Fixed charges
$
21.6

 
$
24.7

 
$
41.6

 
$
94.9

Ratio of earnings to fixed charges
4.9

 
5.8

 
4.5

 
1.3

Amount of earnings deficiency for coverage of fixed charges
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Calculation excluding loss on early extinguishment of debt:
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
4.9

 
7.5

 
4.5

 
1.7

Amount of earnings deficiency for coverage of fixed charges
$

 
$

 
$

 
$