Attached files

file filename
EX-99.2 - EX-99.2 - Regional Management Corp.d571654dex992.htm
8-K - 8-K - Regional Management Corp.d571654d8k.htm

Exhibit 99.1

 

LOGO

Regional Management Corp. Announces Second Quarter 2018 Results

-    Net income of $8.5 million and diluted earnings per share of $0.70    -

-    13th consecutive quarter of double-digit total finance receivables growth    -

-    8th consecutive quarter of double-digit revenue growth    -

Greenville, South Carolina – July 31, 2018 – Regional Management Corp. (NYSE: RM), a diversified consumer finance company, today announced results for the second quarter ended June 30, 2018.

Second Quarter 2018 Highlights

 

   

Net income for the second quarter of 2018 was $8.5 million, an increase of 38.3% from the prior-year period. Diluted earnings per share for the second quarter of 2018 was $0.70, based on a diluted share count of 12.1 million.

 

   

Total finance receivables as of June 30, 2018 were $847.2 million, an increase of 16.6%, or $120.5 million, from the prior year.

 

   

Thirteenth consecutive quarter that total finance receivables have grown at least 10% over the prior-year period.

 

   

Total core small and large loan finance receivables increased $160.1 million, or 26.0%, compared to the prior-year period.

 

   

Large loan finance receivables of $392.1 million increased $124.2 million, or 46.3%, from the prior-year period and now represent 46.3% of the total loan portfolio. Small loan finance receivables as of June 30, 2018 were $384.7 million, an increase of 10.3% over the prior-year period.

 

   

Total revenue for the second quarter of 2018 was $72.4 million, a $7.1 million, or 10.8%, increase from the prior-year period.

 

   

Eighth consecutive quarter of year-over-year double-digit revenue growth.

 

   

Interest and fee income increased 11.8%, driven by a 16.6% increase in finance receivables compared to the prior-year period.

 

1


   

Provision for credit losses for the second quarter of 2018 was $20.2 million, an increase of 8.7% from the prior-year period, while total finance receivables increased 16.6%.

 

   

Annualized net credit losses as a percentage of finance receivables were 9.5%, a 40 basis point improvement from 9.9% in the prior-year period.

 

   

30+ day contractual delinquencies as of June 30, 2018 were 6.3%, an improvement from 6.5% for both March 31, 2018 and June 30, 2017. 30+ day delinquencies as of March 31, 2018 included 0.2% related to the 2017 hurricanes.

 

   

Completed first asset-backed securitization, a $150 million note issuance (senior class rated “AA” by DBRS) with a weighted average coupon of 3.93%.

“We produced another strong quarter at Regional, as we continue to consistently generate double-digit finance receivable and top line growth, led by our core portfolio,” said Peter R. Knitzer, President and Chief Executive Officer of Regional Management. “Additionally, by maintaining our solid credit profile and controlling our overall expenses, we are expanding our margins and continuing to record double-digit bottom line growth on a year-over-year basis.”

“In addition to our very solid second quarter performance, we were pleased to complete our first asset-backed term securitization, fully backed by large loan receivables,” continued Mr. Knitzer. “Our successful securitization allowed us to lower our cost of capital and further diversify our funding capabilities. Moving ahead, in the back half of 2018, we are squarely focused on our hybrid growth strategy supported by our de novo branch expansion, which includes expanding our footprint into the Midwest, while continuing to increase our receivables at our existing branches. All in, we are delivering on consistent and profitable growth and remain optimally positioned to continue to generate long-term shareholder value.”

Second Quarter 2018 Results

Finance receivables outstanding at June 30, 2018 were $847.2 million, a 16.6% increase from $726.8 million in the prior year. Finance receivables increased from continued strong growth in both the core small and large loan portfolios.

For the second quarter ended June 30, 2018, the Company reported total revenue of $72.4 million, a 10.8% increase from $65.3 million in the prior-year period. Interest and fee income for the second quarter of 2018 was $66.8 million, an 11.8% increase from $59.8 million in the prior-year period, primarily due to increases in the small and large loan portfolios compared to the prior-year period. Insurance income, net for the second quarter of 2018 was $2.9 million, a $0.2 million, or 6.6%, reduction from the prior-year period. The decrease was primarily due to the transition in insurance carriers in the prior-year period, causing some of the Company’s insurance claims to impact net credit losses in the second quarter of 2017 instead of insurance income. Other income for the second quarter of 2018 was $2.7 million, a 9.7% increase from the prior-year period.

 

2


The provision for credit losses in the second quarter of 2018 was $20.2 million, an 8.7% increase compared to $18.6 million in the prior-year period, while total finance receivables increased 16.6%. Net credit losses were $19.5 million in the second quarter of 2018, an increase of $1.9 million over the prior-year period. The increase over the prior-year period was primarily due to portfolio growth, partially offset by a $0.7 million build in the allowance for credit losses compared to a $1.0 million build in the second quarter of 2017. Annualized net credit losses as a percentage of average finance receivables in the second quarter of 2018 were 9.5% (inclusive of 50 basis points related to the 2017 hurricanes), a 40 basis point improvement from 9.9% in the prior-year period.

General and administrative expenses for the second quarter of 2018 were $33.2 million, an increase of $1.6 million, or 5.0%, from the prior-year period. Annualized general and administrative expenses as a percentage of average finance receivables improved 170 basis points from the prior-year period to 16.2% for the second quarter of 2018. General and administrative expenses for the second quarter of 2018 included higher personnel costs related to staffing increases in information technology, centralized collections, and branches to support ongoing loan portfolio growth, as well as higher marketing expense.

Interest expense was $7.9 million in the second quarter of 2018, compared to $5.2 million in the prior-year period. The increase in interest expense was due to larger long-term debt amounts outstanding from growth in finance receivables, federal funds rate increases, larger unused lines of credit, and incremental debt issuance costs associated with upsizing the senior revolving credit facility and entering into the warehouse credit facility. During the quarter, the Company completed its first asset-backed securitization, a $150 million note issuance (senior class rated “AA” by DBRS) with a weighted average coupon of 3.93%. The Company’s diversified sources of funding continue to position it for long-term growth.

Net income for the second quarter of 2018 was $8.5 million, an increase from $6.1 million in the prior-year period. Diluted earnings per share for the second quarter of 2018 was $0.70, an increase from $0.52 in the prior-year period.

2018 De Novo Outlook

As of June 30, 2018, the Company’s branch network consisted of 340 locations. The Company opened one branch and consolidated two locations during the second quarter of 2018. For 2018, the Company maintains its plan to open between 25 and 30 de novo branches.

Liquidity and Capital Resources

As of June 30, 2018, the Company had finance receivables of $847.2 million and outstanding long-term debt of $595.8 million (consisting of $383.2 million of long-term debt on its $638.0 million senior revolving credit facility, $29.7 million of long-term debt on its $150.0 million revolving warehouse credit facility, $32.9 million of long-term debt on its amortizing loan, and $150.0 million through its asset-backed securitization).

Conference Call Information

Regional Management Corp. will host a conference call and webcast today at 5:00 PM ET to discuss these results.

 

3


The dial-in number for the conference call is (855) 327-6837 (toll-free) or (631) 891-4304 (direct). Please dial the number 10 minutes prior to the scheduled start time.

*** A supplemental slide presentation will be made available on Regional Management’s website prior to the earnings call at www.RegionalManagement.com. ***

In addition, a live webcast of the conference call will also be available on Regional Management’s website at www.RegionalManagement.com.

A replay will be available following the end of the call through Tuesday, August 7, 2018, by telephone at (844) 512-2921 (toll-free) or (412) 317-6671 (international), passcode 10005223. A webcast replay of the call will be available at http://www.RegionalManagement.com for one year following the call.

Forward-Looking Statements

This press release may contain various “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, which represent Regional Management Corp.’s expectations or beliefs concerning future events. Words such as “may,” “will,” “should,” “likely,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “outlook,” and similar expressions may be used to identify these forward-looking statements. Such forward-looking statements are about matters that are inherently subject to risks and uncertainties, many of which are outside of the control of Regional Management. Factors that could cause actual results or performance to differ from the expectations expressed or implied in such forward-looking statements include, but are not limited to, the following: changes in general economic conditions, including levels of unemployment and bankruptcies; risks associated with Regional Management’s transition to a new loan origination and servicing software system; risks related to opening new branches, including the ability or inability to open new branches as planned; risks inherent in making loans, including repayment risks and value of collateral, which risks may increase in light of adverse or recessionary economic conditions; risks relating to our first asset-backed securitization; changes in interest rates; the risk that Regional Management’s existing sources of liquidity become insufficient to satisfy its needs or that its access to these sources becomes unexpectedly restricted; changes in federal, state, or local laws, regulations, or regulatory policies and practices, and risks associated with the manner in which laws and regulations are interpreted, implemented, and enforced; the impact of changes in tax laws, guidance, and interpretations, including related to certain provisions of the Tax Cuts and Jobs Act; the timing and amount of revenues that may be recognized by Regional Management; changes in current revenue and expense trends (including trends affecting delinquencies and credit losses); changes in Regional Management’s markets and general changes in the economy (particularly in the markets served by Regional Management); changes in the competitive environment in which Regional Management operates or in the demand for its products; risks related to acquisitions; changes in operating and administrative expenses; and the departure, transition, or replacement of key personnel. Such factors and others are discussed in greater detail in Regional Management’s filings with the Securities and Exchange Commission. Regional Management will not update the information contained in this press release beyond the publication date, except to the extent required by law, and is not responsible for changes made to this document by wire services or Internet services.

 

4


About Regional Management Corp.

Regional Management Corp. (NYSE: RM) is a diversified consumer finance company providing a broad array of loan products primarily to customers with limited access to consumer credit from banks, thrifts, credit card companies, and other traditional lenders. Regional Management began operations in 1987 with four branches in South Carolina and has since expanded its branch network across South Carolina, Texas, North Carolina, Tennessee, Alabama, Oklahoma, New Mexico, Georgia, and Virginia. Each of its loan products is structured on a fixed rate, fixed term basis with fully amortizing equal monthly installment payments and is repayable at any time without penalty. Regional Management’s loans are sourced through its multiple channel platform, including in its branches, through direct mail campaigns, online credit application networks, retailers, and its consumer website. For more information, please visit www.RegionalManagement.com.

Contact:

Investor Relations

Garrett Edson, (203) 682-8331

 

5


Regional Management Corp. and Subsidiaries

Consolidated Statements of Income

(Unaudited)

(in thousands, except per share amounts)

 

                 Better (Worse)                 Better (Worse)  
     2Q 18     2Q 17     $     %     YTD 18     YTD 17     $     %  

Revenue

                

Interest and fee income

   $ 66,829     $ 59,787     $ 7,042       11.8   $ 132,980     $ 119,042     $ 13,938       11.7

Insurance income, net

     2,882       3,085       (203     (6.6 )%      6,271       6,890       (619     (9.0 )% 

Other income

     2,705       2,466       239       9.7     5,790       5,226       564       10.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     72,416       65,338       7,078       10.8     145,041       131,158       13,883       10.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

                

Provision for credit losses

     20,203       18,589       (1,614     (8.7 )%      39,718       37,723       (1,995     (5.3 )% 

Personnel

     19,390       18,387       (1,003     (5.5 )%      40,618       36,555       (4,063     (11.1 )% 

Occupancy

     5,478       5,419       (59     (1.1 )%      11,096       10,704       (392     (3.7 )% 

Marketing

     2,258       1,779       (479     (26.9 )%      3,711       2,984       (727     (24.4 )% 

Other

     6,089       6,057       (32     (0.5 )%      12,382       12,853       471       3.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total general and administrative

     33,215       31,642       (1,573     (5.0 )%      67,807       63,096       (4,711     (7.5 )% 

Interest expense

     7,915       5,221       (2,694     (51.6 )%      15,092       10,434       (4,658     (44.6 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     11,083       9,886       1,197       12.1     22,424       19,905       2,519       12.7

Income taxes

     2,601       3,751       1,150       30.7     5,298       6,136       838       13.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 8,482     $ 6,135     $ 2,347       38.3   $ 17,126     $ 13,769     $ 3,357       24.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share:

                

Basic

   $ 0.73     $ 0.53     $ 0.20       37.7   $ 1.47     $ 1.19     $ 0.28       23.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.70     $ 0.52     $ 0.18       34.6   $ 1.42     $ 1.17     $ 0.25       21.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding:

                

Basic

     11,658       11,554       (104     (0.9 )%      11,638       11,524       (114     (1.0 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     12,138       11,730       (408     (3.5 )%      12,084       11,723       (361     (3.1 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average assets (annualized)

     4.0     3.5         4.1     3.9    
  

 

 

   

 

 

       

 

 

   

 

 

     

Return on average equity (annualized)

     13.4     11.3         13.8     12.9    
  

 

 

   

 

 

       

 

 

   

 

 

     

 

6


Regional Management Corp. and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

(in thousands, except par value amounts)

 

                 Increase (Decrease)  
     2Q 18     2Q 17     $     %  

Assets

        

Cash

   $ 2,799     $ 3,678     $ (879     (23.9 )% 

Gross finance receivables

     1,121,711       933,257       188,454       20.2

Unearned finance charges and insurance premiums

     (274,473     (206,490     (67,983     (32.9 )% 
  

 

 

   

 

 

   

 

 

   

 

 

 

Finance receivables

     847,238       726,767       120,471       16.6

Allowance for credit losses

     (48,450     (42,000     (6,450     (15.4 )% 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net finance receivables

     798,788       684,767       114,021       16.7

Restricted cash

     26,356       10,630       15,726       147.9

Property and equipment

     12,072       11,653       419       3.6

Intangible assets

     10,785       8,480       2,305       27.2

Deferred tax asset

     —         1,776       (1,776     (100.0 )% 

Other assets

     17,420       6,549       10,871       166.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 868,220     $ 727,533     $ 140,687       19.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

        

Liabilities:

        

Long-term debt

   $ 595,765     $ 497,049     $ 98,716       19.9

Unamortized debt issuance costs

     (7,437     (5,539     (1,898     (34.3 )% 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net long-term debt

     588,328       491,510       96,818       19.7

Accounts payable and accrued expenses

     17,526       14,656       2,870       19.6

Deferred tax liability

     3,832       —         3,832       100.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     609,686       506,166       103,520       20.5

Stockholders’ equity:

        

Preferred stock ($0.10 par value, 100,000 shares authorized, no shares issued or outstanding)

     —         —         —         —    

Common stock ($0.10 par value, 1,000,000 shares authorized, 13,334 shares issued and 11,788 shares outstanding at June 30, 2018 and 13,201 shares issued and 11,655 shares outstanding at June 30, 2017)

     1,333       1,320       13       1.0

Additional paid-in-capital

     96,369       92,535       3,834       4.1

Retained earnings

     185,878       152,558       33,320       21.8

Treasury stock (1,546 shares at June 30, 2018 and 2017)

     (25,046     (25,046     —         0.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     258,534       221,367       37,167       16.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 868,220     $ 727,533     $ 140,687       19.3
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


Regional Management Corp. and Subsidiaries

Selected Financial Data

(Unaudited)

(in thousands, except per share amounts)

 

     Averages and Yields  
     2Q 18     1Q 18     2Q 17  
     Average Finance
Receivables
     Average Yield
(Annualized)
    Average Finance
Receivables
     Average Yield
(Annualized)
    Average Finance
Receivables
     Average Yield
(Annualized)
 

Small loans

   $ 366,647        40.1   $ 370,513        40.1   $ 341,184        42.9

Large loans

     375,836        28.6     355,784        28.5     253,049        29.0

Automobile loans

     43,980        16.0     55,515        15.4     83,082        16.5

Retail loans

     31,530        18.8     32,657        18.5     30,486        19.1
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total interest and fee yield

   $ 817,993        32.7   $ 814,469        32.5   $ 707,801        33.8
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total revenue yield

   $ 817,993        35.4   $ 814,469        35.7   $ 707,801        36.9
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     Components of Increase in Interest and Fee Income
2Q 18 Compared to 2Q 17
Increase (Decrease)
 
     Volume      Rate      Volume & Rate      Net  

Small loans

   $ 2,730      $ (2,411    $ (180    $ 139  

Large loans

     8,889        (232      (113      8,544  

Automobile loans

     (1,615      (108      51        (1,672

Retail loans

     50        (18      (1      31  

Product mix

     (746      808        (62      —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total increase in interest and fee income

   $ 9,308      $ (1,961    $ (305    $ 7,042  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Net Loans Originated (1)  
     2Q 18      1Q 18      QoQ $
Inc (Dec)
    QoQ %
Inc (Dec)
    2Q 17      YoY $
Inc (Dec)
    YoY %
Inc (Dec)
 

Small loans

   $ 165,023      $ 123,756      $ 41,267       33.3   $ 160,380      $ 4,643       2.9

Large loans

     109,186        88,773        20,413       23.0     86,771        22,415       25.8

Automobile loans (2)

     —          —          —         0.0     5,828        (5,828     (100.0 )% 

Retail loans

     6,713        7,302        (589     (8.1 )%      6,353        360       5.7
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total net loans originated

   $ 280,922      $ 219,831      $ 61,091       27.8   $ 259,332      $ 21,590       8.3
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(1)

Represents the balance of loan origination and refinancing net of unearned finance charges.

(2)

The Company ceased originating automobile loans in November 2017.

 

8


     Other Key Metrics  
     2Q 18     1Q 18     2Q 17  

Net credit losses

   $ 19,503     $ 20,675     $ 17,589  

Percentage of average finance receivables (annualized)

     9.5     10.2     9.9

Provision for credit losses

   $ 20,203     $ 19,515     $ 18,589  

Percentage of average finance receivables (annualized)

     9.9     9.6     10.5

Percentage of total revenue

     27.9     26.9     28.5

General and administrative expenses

   $ 33,215     $ 34,592     $ 31,642  

Percentage of average finance receivables (annualized)

     16.2     17.0     17.9

Percentage of total revenue

     45.9     47.6     48.4

Same store results:

      

Finance receivables at period-end

   $ 839,741     $ 792,495     $ 723,547  

Finance receivable growth rate

     15.6     14.1     12.0

Number of branches in calculation

     334       331       336  

 

     Finance Receivables by Product  
     2Q 18      1Q 18      QoQ $
Inc (Dec)
    QoQ %
Inc (Dec)
    2Q 17      YoY $
Inc (Dec)
    YoY %
Inc (Dec)
 

Small loans

   $ 384,690      $ 360,470      $ 24,220       6.7   $ 348,742      $ 35,948       10.3

Large loans

     392,101        363,931        28,170       7.7     267,921        124,180       46.3
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total core loans

     776,791        724,401        52,390       7.2     616,663        160,128       26.0

Automobile loans

     39,414        48,704        (9,290     (19.1 )%      79,861        (40,447     (50.6 )% 

Retail loans

     31,033        31,851        (818     (2.6 )%      30,243        790       2.6
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total finance receivables

   $ 847,238      $ 804,956      $ 42,282       5.3   $ 726,767      $ 120,471       16.6
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Number of branches at period end

     340        341        (1     (0.3 )%      347        (7     (2.0 )% 

Average finance receivables per branch

   $ 2,492      $ 2,361      $ 131       5.5   $ 2,094      $ 398       19.0
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

9


     Contractual Delinquency by Aging  
     2Q 18     1Q 18     2Q 17  

Allowance for credit losses (1)

   $ 48,450        5.7   $ 47,750        5.9   $ 42,000        5.8

Current

     704,770        83.1     683,206        84.9     599,344        82.5

1 to 29 days past due

     89,510        10.6     69,034        8.6     80,064        11.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Delinquent accounts:

               

30 to 59 days

     18,886        2.3     14,858        1.8     17,018        2.3

60 to 89 days

     12,103        1.4     11,495        1.4     10,726        1.5

90 to 119 days

     8,373        1.0     9,656        1.2     7,793        1.0

120 to 149 days

     6,857        0.8     7,905        1.0     6,302        0.9

150 to 179 days

     6,739        0.8     8,802        1.1     5,520        0.8
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total contractual delinquency (2)

   $ 52,958        6.3   $ 52,716        6.5   $ 47,359        6.5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total finance receivables

   $ 847,238        100.0   $ 804,956        100.0   $ 726,767        100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

1 day and over past due

   $ 142,468        16.9   $ 121,750        15.1   $ 127,423        17.5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     Contractual Delinquency by Product  
     2Q 18     1Q 18     2Q 17  

Small loans

   $ 28,347        7.4   $ 29,586        8.2   $ 26,610        7.6

Large loans

     19,600        5.0     17,723        4.9     13,839        5.2

Automobile loans

     2,909        7.4     3,132        6.4     5,172        6.5

Retail loans

     2,102        6.8     2,275        7.1     1,738        5.7
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total contractual delinquency (2)

   $ 52,958        6.3   $ 52,716        6.5   $ 47,359        6.5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1)

1Q 18 includes incremental hurricane allowance for credit losses of $1,750.

(2)

1Q 18 delinquency was impacted 0.2% by the hurricane-affected branches.

 

10


     Quarterly Trend  
     2Q 17      3Q 17      4Q 17      1Q 18      2Q 18      QoQ $
B(W)
    YoY $
B(W)
 

Revenue

                   

Interest and fee income

   $ 59,787      $ 63,615      $ 66,377      $ 66,151      $ 66,829      $ 678     $ 7,042  

Insurance income, net

     3,085        3,095        3,076        3,389        2,882        (507     (203

Other income

     2,466        2,484        2,654        3,085        2,705        (380     239  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total revenue

     65,338        69,194        72,107        72,625        72,416        (209     7,078  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Expenses

                   

Provision for credit losses

     18,589        20,152        19,464        19,515        20,203        (688     (1,614

Personnel

     18,387        19,534        19,903        21,228        19,390        1,838       (1,003

Occupancy

     5,419        5,480        5,346        5,618        5,478        140       (59

Marketing

     1,779        2,303        1,841        1,453        2,258        (805     (479

Other

     6,057        6,523        6,929        6,293        6,089        204       (32
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total general and administrative

     31,642        33,840        34,019        34,592        33,215        1,377       (1,573

Interest expense

     5,221        6,658        6,816        7,177        7,915        (738     (2,694
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Income before income taxes

     9,886        8,544        11,808        11,341        11,083        (258     1,197  

Income taxes

     3,751        3,235        923        2,697        2,601        96       1,150  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net income

   $ 6,135      $ 5,309      $ 10,885      $ 8,644      $ 8,482      $ (162   $ 2,347  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net income per common share:

                   

Basic

   $ 0.53      $ 0.46      $ 0.94      $ 0.74      $ 0.73      $ (0.01   $ 0.20  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Diluted

   $ 0.52      $ 0.45      $ 0.92      $ 0.72      $ 0.70      $ (0.02   $ 0.18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Weighted-average shares outstanding:

                   

Basic

     11,554        11,563        11,592        11,618        11,658        (40     (104
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Diluted

     11,730        11,812        11,875        12,030        12,138        (108     (408
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net interest margin

   $ 60,117      $ 62,536      $ 65,291      $ 65,448      $ 64,501      $ (947   $ 4,384  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net credit margin

   $ 41,528      $ 42,384      $ 45,827      $ 45,933      $ 44,298      $ (1,635   $ 2,770  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     2Q 17      3Q 17      4Q 17      1Q 18      2Q 18      QoQ $
Inc (Dec)
    YoY $
Inc (Dec)
 

Total assets

   $ 727,533      $ 779,850      $ 829,483      $ 814,809      $ 868,220      $ 53,411     $ 140,687  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Finance receivables

   $ 726,767      $ 774,856      $ 817,463      $ 804,956      $ 847,238      $ 42,282     $ 120,471  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Allowance for credit losses

   $ 42,000      $ 47,400      $ 48,910      $ 47,750      $ 48,450      $ 700     $ 6,450  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Long-term debt

   $ 497,049      $ 538,351      $ 571,496      $ 550,377      $ 595,765      $ 45,388     $ 98,716  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

11


     Averages and Yields  
     YTD 18     YTD 17  
     Average Finance
Receivables
     Average Yield     Average Finance
Receivables
     Average Yield  

Small loans

   $ 368,570        40.1   $ 346,752        42.4

Large loans

     365,865        28.5     246,564        28.8

Automobile loans

     49,715        15.7     85,580        16.5

Retail loans

     32,091        18.7     31,569        18.8
  

 

 

    

 

 

   

 

 

    

 

 

 

Total interest and fee yield

   $ 816,241        32.6   $ 710,465        33.5
  

 

 

    

 

 

   

 

 

    

 

 

 

Total revenue yield

   $ 816,241        35.5   $ 710,465        36.9
  

 

 

    

 

 

   

 

 

    

 

 

 

 

     Components of Increase in Interest and Fee Income
YTD 18 Compared to YTD 17
Increase (Decrease)
 
     Volume      Rate      Volume & Rate      Net  

Small loans

   $ 4,625      $ (3,978    $ (250    $ 397  

Large loans

     17,166        (317      (153      16,696  

Automobile loans

     (2,967      (363      152        (3,178

Retail loans

     49        (26      —          23  

Product mix

     (1,150      1,389        (239      —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total increase in interest and fee income

   $ 17,723      $ (3,295    $ (490    $ 13,938  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Net Loans Originated (1)  
     YTD 18      YTD 17      YTD $
Inc (Dec)
     YTD %
Inc (Dec)
 

Small loans

   $ 288,779      $ 275,739      $ 13,040        4.7

Large loans

     197,959        143,791        54,168        37.7

Automobile loans (2)

     —          14,617        (14,617      (100.0 )% 

Retail loans

     14,015        12,617        1,398        11.1
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net loans originated

   $ 500,753      $ 446,764      $ 53,989        12.1
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Represents the balance of loan origination and refinancing net of unearned finance charges.

(2)

The Company ceased originating automobile loans in November 2017.

 

12


     Other Key Metrics  
     YTD 18     YTD 17  

Net credit losses

   $ 40,178     $ 36,973  

Percentage of average finance receivables (annualized)

     9.8     10.4

Provision for credit losses

   $ 39,718     $ 37,723  

Percentage of average finance receivables (annualized)

     9.7     10.6

Percentage of total revenue

     27.4     28.8

General and administrative expenses

   $ 67,807     $ 63,096  

Percentage of average finance receivables (annualized)

     16.6     17.8

Percentage of total revenue

     46.8     48.1

 

13