Attached files

file filename
8-K - FORM 8-K - OLD POINT FINANCIAL CORPform8k.htm
Exhibit 99.1

Old Point Releases Second Quarter 2018 Results

Hampton, VA, July 27, 2018 (PRNewswire) Old Point Financial Corporation (the Company or Old Point) (NASDAQ "OPOF") reported net income of $990 thousand and earnings per share of $0.19 for the second quarter ended June 30, 2018. Excluding the effect of $479 thousand in after tax merger costs, net operating earnings (non-GAAP) were $1.5 million, or $0.28 per share, for the second quarter of 2018.  The Company's second quarter of 2018 results include the financial results of Citizens National Bank (Citizens), which the Company acquired on April 1, 2018.

Net income for the six months ended June 30, 2018 was $1.9 million or $0.38 per share. Excluding the effect of $684 thousand in after tax merger costs, net operating earnings (non-GAAP) were $2.6 million, or $0.51 per share, for the six month period.

Robert Shuford, Jr., President and CEO of Old Point National Bank said, "This was a solid quarter for us as we continued to see revenue momentum and improvement in core profitability metrics, as compared to the prior quarter and same quarter prior year.  Net loan growth was muted by some large pay-downs, but new loan production and related pipelines are strong. Noninterest revenues were particularly strong in the second quarter across most of our lines of business. While operating expenses were somewhat elevated during the quarter, much of the increase was associated with nonrecurring expenses associated with the acquisition, which coupled with anticipated cost savings, should improve over the second half of the year. We have a number of initiatives ongoing to improve our efficiency and effectiveness, including the implementation of a new commercial loan origination platform scheduled for later this year. In addition, we are developing, with the help of advisors, a future state for all of our loan origination processes to maximize this investment. The Citizens acquisition has come together seamlessly and our new Old Point teammates are bringing much energy and enthusiasm."

Highlights of the quarter are as follows:

·
Net interest income after provision for loan losses improved to $7.8 million, an increase of 7.4% over the previous quarter and 21.3% over the second quarter of 2017.

·
Return on average assets (ROA) was 0.39% compared to 0.38% in the prior quarter and 0.50% in the second quarter of 2017. Net operating ROA (non-GAAP) was 0.57% compared to 0.46% and 0.34% in the first quarter of 2018 and the second quarter of 2017, respectively.

·
Non-performing assets as a percentage of total assets improved to 1.59% from 1.66% at March 31, 2018; this ratio was 1.58% at June 30, 2017.

·
Total assets increased to $1.0 billion, representing growth of $50.2 million, or 5.1%, from December 31, 2017 and $79.5 million, or 8.3%, from June 30, 2017, reflecting the acquisition of Citizens.

1

Net Interest Income

Net interest income for the second quarter of 2018 was $8.4 million, an increase of $681 thousand, or 8.8%, from the prior quarter and an increase of $1.0 million, or 14.0%, from the second quarter of 2017. The quarter-over-quarter and year-over-year increases in net interest income are attributable to higher average earning asset balances, partially offset by higher funding costs. The tax-equivalent net interest margin for the quarter was 3.65%, up from 3.48% in the prior quarter and 3.64% in the same period a year ago. The margin expansion was principally due to higher loan yields, which were enhanced in the second quarter of 2018 due in part from the higher yields and discount accretion on loans acquired through the merger with Citizens. The higher loan yields were partially offset by increased rates on interest-bearing deposits and borrowings.

Asset Quality

Non-performing assets (NPAs) totaled $16.4 million as of June 30, 2018, down from $16.5 million at March 31, 2018 and up from $14.9 million at June 30, 2017. NPAs as a percentage of total assets were 1.59%, which compares to 1.66% at March 31, 2018 and 1.56% at June 30, 2017. Non-accrual loans decreased to $13.9 million from $14.1 million at March 31, 2018 but increased from $11.6 million at June 30, 2017. Loans past due 90 days or more and still accruing interest increased to $2.3 million from $2.2 million at March 31, 2018 and decreased from $3.4 million at June 30, 2017. Of the loans past due 90 days or more at June 30, 2018, approximately $1.9 million were government-guaranteed student loans. Other real estate owned totaled $251 thousand at June 30, 2018 compared to $203 thousand at March 31, 2018.  The Company had no other real estate owned at June 30, 2017.

The allowance for loan and lease losses (ALLL) was $9.9 million at June 30, 2018 compared to $9.7 million at March 31, 2018 and $8.7 million at June 30, 2017. The ALLL as a percentage of loans held for investment was 1.28% at June 30, 2018 compared to 1.33% at March 31, 2018 and 1.28% at June 30, 2017. The linked quarter decrease is primarily attributable to the acquisition of Citizens, as the purchased loan portfolio of $43.5 million is marked to fair value and therefore does not carryover any previously established allowance for loan losses. Net loans charged-off during the quarter totaled $468 thousand, which compares to net charge-offs of $242 thousand and $813 thousand in the preceding quarter and second quarter of 2017, respectively. On an annualized basis, net charge-offs as a percentage of average loans were 0.24% for the second quarter of 2018 compared to 0.13% in the first quarter and 0.49% in the second quarter of 2017.

Noninterest Income

Total noninterest income for the quarter was $3.7 million which represents an increase of $389 thousand, or 11.6%, from the previous quarter and a decline of $347 thousand, or 8.5% from the second quarter of 2017. The linked quarter increase resulted from higher deposit and other service charges and mortgage banking income, which was partially offset by lower fiduciary and asset management fees. The decrease in noninterest income relative to the year ago period was largely due to the recognition of a $550 thousand non-recurring gain associated with the acquisition of Old Point Mortgage in the second quarter of 2017.

Noninterest Expense

Noninterest expense totaled $10.4 million for the second quarter of 2018. This represents an increase of $812 thousand, or 8.4%, from the first quarter of 2018 and an increase of $1.2 million, or 12.6%, from the second quarter of 2017. Both the linked quarter and year ago quarter increases were mostly due to higher salaries and employee benefits associated with normal market driven adjustments, but also included the addition of salaries and related severance payments associated with the acquisitions of Citizens and Old Point Mortgage, non-recurring merger expenses, and losses on other real estate owned.

2

Balance Sheet Review

Total assets as of June 30, 2018 were $1.0 billion, an increase of $50.2 million, or 5.1%, from December 31, 2017. Net loans held for investment increased $37.9 million, or 5.2%, from December 31, 2017 to $767.0 million. The growth in net loans and total assets was largely the result of the Citizens acquisition.

On April 1, 2018 the Company completed its acquisition of Citizens. Below is a summary of the transaction and related impact on the Company's balance sheet.

·
The fair value of assets acquired equaled $50.4 million, and the fair value of liabilities assumed equaled $44.3 million.
·
Loans held for investment acquired totaled $43.5 million with a fair value of $42.8 million.
·
Total deposits assumed totaled $43.8 million with a fair value of $44.0 million.
·
Total goodwill arising from the transaction equaled $1 million.
·
Core deposit intangibles acquired totaled $440 thousand.

Total liabilities increased $47.4 million, or 5.4%, from December 31, 2017. Total deposits increased $56.7 million, or 7.2%, to $840.3 million from December 31, 2017. Noninterest-bearing deposits increased $19.4 million, or 8.6%, savings deposits increased $15.4 million, or 4.5%, and time deposits increased $22.0 million, or 10.3%. Overnight repurchase agreements increased $5.4 million, or 25.9%, and Federal Home Loan Bank advances decreased by $7.5 million, or 11.1%, from December 31, 2017. Total stockholders' equity increased 2.9% from December 31, 2017 to $99.2 million.

Non-GAAP Financial Measures – In addition to the Company's results presented in accordance with GAAP, this release includes certain non-GAAP financial measures including net operating earnings, net operating earnings per share, and net operating ROA.  A schedule reconciling these non-GAAP financial measures is provided at the end of this press release.  The Company uses these non-GAAP financial measures in its internal analysis of financial and operating performance and the Company's management believes that they provide greater transparency regarding management's view of the Company's performance.  These non-GAAP financial measures should be read in conjunction with, and not as a substitute for, the Company's GAAP results.  In addition, because not all companies use identical calculations, the Company's presentation of its non-GAAP financial measures may not be comparable to other similarly titled measures of other companies.

Safe Harbor Statement Regarding Forward-Looking Statements - Statements in this press release which use language such as "believes," "expects," "plans," "may," "will," "should," "projects," "contemplates," "anticipates," "forecasts," "intends" and similar expressions, identify forward-looking statements. These forward-looking statements are based on the beliefs of Old Point's management, as well as estimates and assumptions made by, and information currently available to, management. These statements are inherently uncertain, and there can be no assurance that the underlying estimates or assumptions will prove to be accurate. Actual results could differ materially from historical results or those anticipated by such statements. Forward-looking statements in this release may include, without limitation: statements regarding future financial performance; future impacts of the Tax Act on the Company's operations; performance of the investment and loan portfolios, including performance of the consumer auto loan portfolio and the purchased student loan portfolio; the effects of diversifying the loan portfolio; strategic business initiatives; management's efforts to reposition the balance sheet; deposit growth; levels and sources of liquidity; use of proceeds from the sale of securities; future levels of charge-offs or net recoveries; the impact of increases in NPAs on future earnings; write-downs and expected sales of other real estate owned; and changes in interest rates.

Factors that could have a material adverse effect on the operations and future prospects of Old Point include, but are not limited to the possibility that any of the anticipated benefits of the acquisition of Citizens will not be realized or will not be realized within the expected time period. Other factors that could have a material adverse effect on the operations and future prospects of Old Point include, but are not limited to, changes in: interest rates and yields; general economic and business conditions, including unemployment levels; demand for loan products; the legislative/regulatory climate; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board and any changes associated with the current administration; the quality or composition of the loan or securities portfolios; changes in the volume and mix of interest-earning assets and interest-bearing liabilities; the effects of management's investment strategy and strategy to manage the net interest margin; the U.S. Government's guarantee of repayment of student loans purchased by Old Point; the level of net charge-offs on loans; deposit flows; competition; demand for financial services in Old Point's market area; technology; reliance on third parties for key services; the use of inaccurate assumptions in management's modeling systems; the real estate market; accounting principles, policies and guidelines; and other factors detailed in Old Point's publicly filed documents, including its Annual Report on Form 10-K for the year ended December 31, 2017. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements, which speak only as of date of the release.

Old Point Financial Corporation ("OPOF" - Nasdaq) is the parent company of The Old Point National Bank of Phoebus, a locally owned and managed community bank serving all of Hampton Roads and Old Point Trust & Financial Services, N.A., a Hampton Roads wealth management services provider. Web: www.oldpoint.com. For more information, contact Jeffrey Farrar, Chief Financial Officer & Senior Vice President/Finance of Old Point Financial Corporation at 757-728-1248, or Erin Black, Senior Vice President/Marketing Director, Old Point National Bank at 757-251-2792.
3

 
Old Point Financial Corporation and Subsidiaries
           
Consolidated Balance Sheets
 
June 30,
   
December 31,
 
(in thousands, except share and per share data)
 
2018
   
2017
 
   
(unaudited)
       
Assets
           
             
Cash and due from banks
 
$
20,079
   
$
13,420
 
Interest-bearing due from banks
   
15,055
     
908
 
Federal funds sold
   
1,902
     
84
 
Cash and cash equivalents
   
37,036
     
14,412
 
Securities available-for-sale, at fair value
   
142,981
     
157,121
 
Restricted securities
   
4,119
     
3,846
 
Loans held for sale
   
100
     
779
 
Loans held for investment, net
   
766,993
     
729,092
 
Premises and equipment, net
   
37,775
     
37,197
 
Bank-owned life insurance
   
26,363
     
25,981
 
Goodwill
   
1,620
     
621
 
Other real estate owned, net
   
251
     
-
 
Core deposit intangible
   
429
     
-
 
Other assets
   
14,363
     
12,777
 
Total assets
 
$
1,032,030
   
$
981,826
 
                 
Liabilities & Stockholders' Equity
               
                 
Deposits:
               
Noninterest-bearing deposits
 
$
245,069
   
$
225,716
 
Savings deposits
   
360,478
     
345,053
 
Time deposits
   
234,788
     
212,825
 
Total deposits
   
840,335
     
783,594
 
Federal funds purchased
   
-
     
10,000
 
Overnight repurchase agreements
   
26,048
     
20,693
 
Federal Home Loan Bank advances
   
60,000
     
67,500
 
Other borrowings
   
2,850
     
-
 
Accrued expenses and other liabilities
   
3,583
     
3,651
 
Total liabilities
   
932,816
     
885,438
 
                 
Commitments and contingencies
               
                 
Stockholders' equity:
               
Common stock, $5 par value, 10,000,000 shares authorized;
         
5,181,106 and 5,019,703 shares outstanding
               
(includes 12,083 and 2,245 shares of nonvested restricted stock)
   
25,847
     
25,087
 
Additional paid-in capital
   
20,568
     
17,270
 
Retained earnings
   
55,688
     
54,738
 
Accumulated other comprehensive loss, net
   
(2,889
)
   
(707
)
Total stockholders' equity
   
99,214
     
96,388
 
Total liabilities and stockholders' equity
 
$
1,032,030
   
$
981,826
 
 
4

 
Old Point Financial Corporation and Subsidiaries
                             
Consolidated Statements of Operations (unaudited)
                         
(n thousands, except per share data)
 
Three Months Ended   
   
Six Months Ended
 
   
Jun 30, 2018
   
Mar 31, 2018
   
Jun 30, 2017
   
Jun 30, 2018
   
Jun 30, 2017
 
                               
Interest and Dividend Income:
                             
Interest and fees on loans
 
$
8,688
   
$
7,895
   
$
7,110
   
$
16,583
   
$
13,890
 
Interest on due from banks
   
22
     
4
     
3
     
26
     
8
 
Interest on federal funds sold
   
8
     
2
     
2
     
10
     
5
 
Interest on securities:
                                       
Taxable
   
499
     
494
     
491
     
993
     
987
 
Tax-exempt
   
302
     
344
     
420
     
646
     
847
 
Dividends and interest on all other securities
   
75
     
60
     
35
     
135
     
49
 
Total interest and dividend income
   
9,594
     
8,799
     
8,061
     
18,393
     
15,786
 
                                         
Interest Expense:
                                       
Interest on savings deposits
   
141
     
104
     
73
     
245
     
137
 
Interest on time deposits
   
698
     
616
     
520
     
1,314
     
1,039
 
Interest on federal funds purchased, securities sold under
                                 
agreements to repurchase and other borrowings
   
42
     
10
     
8
     
52
     
13
 
Interest on Federal Home Loan Bank advances
   
287
     
324
     
72
     
611
     
72
 
Total interest expense
   
1,168
     
1,054
     
673
     
2,222
     
1,261
 
Net interest income
   
8,426
     
7,745
     
7,388
     
16,171
     
14,525
 
Provision for loan losses
   
675
     
525
     
1,000
     
1,200
     
1,650
 
Net interest income after provision for loan losses
   
7,751
     
7,220
     
6,388
     
14,971
     
12,875
 
                                         
Noninterest Income:
                                       
Fiduciary and asset management fees
   
915
     
983
     
951
     
1,898
     
1,917
 
Service charges on deposit accounts
   
1,078
     
870
     
916
     
1,948
     
1,843
 
Other service charges, commissions and fees
   
1,164
     
1,067
     
1,075
     
2,231
     
2,091
 
Bank-owned life insurance income
   
173
     
209
     
199
     
382
     
397
 
Mortgage banking income
   
236
     
141
     
284
     
377
     
290
 
Gain on sale of available-for-sale securities, net
   
138
     
80
     
87
     
218
     
87
 
Gain on acquisition of Old Point Mortgage
   
-
     
-
     
550
     
-
     
550
 
Other operating income
   
40
     
5
     
29
     
45
     
79
 
Total noninterest income
   
3,744
     
3,355
     
4,091
     
7,099
     
7,254
 
                                         
Noninterest Expense:
                                       
Salaries and employee benefits
   
5,935
     
5,477
     
5,449
     
11,412
     
10,546
 
Occupancy and equipment
   
1,487
     
1,477
     
1,454
     
2,964
     
2,903
 
Data processing
   
596
     
516
     
441
     
1,112
     
855
 
FDIC insurance
   
186
     
191
     
98
     
377
     
194
 
Customer development
   
135
     
182
     
154
     
317
     
298
 
Professional services
   
537
     
488
     
520
     
1,025
     
893
 
Employee professional development
   
208
     
192
     
219
     
400
     
455
 
Other taxes
   
142
     
170
     
138
     
312
     
281
 
ATM and other losses
   
157
     
97
     
155
     
254
     
332
 
Loss (gain) on other real estate owned
   
86
     
-
     
(18
)
   
86
     
(18
)
Merger expenses
   
391
     
205
     
-
     
596
     
-
 
Other operating expenses
   
581
     
634
     
660
     
1,215
     
1,237
 
Total noninterest expense
   
10,441
     
9,629
     
9,270
     
20,070
     
17,976
 
Income before income taxes
   
1,054
     
946
     
1,209
     
2,000
     
2,153
 
Income tax expense
   
64
     
4
     
48
     
68
     
50
 
Net income
 
$
990
   
$
942
   
$
1,161
   
$
1,932
   
$
2,103
 
                                         
Basic Earnings per Share:
                                       
Average shares outstanding
   
5,177,233
     
5,020,075
     
4,984,151
     
5,099,088
     
4,980,728
 
Net income per share of common stock
 
$
0.19
   
$
0.19
   
$
0.23
   
$
0.38
   
$
0.42
 
                                         
Diluted Earnings per Share:
                                       
Average shares outstanding
   
5,177,233
     
5,020,146
     
4,996,880
     
5,099,124
     
4,993,916
 
Net income per share of common stock
 
$
0.19
   
$
0.19
   
$
0.23
   
$
0.38
   
$
0.42
 
                                         
Cash Dividends Declared per Share:
 
$
0.11
   
$
0.11
   
$
0.11
   
$
0.22
   
$
0.22
 
 
 
5

 
Old Point Financial Corporation and Subsidiaries
                         
Average Balance Sheets, Net Interest Income and Rates
                         
   
For the quarter ended June 30,         
 
   
2018      
   
2017      
 
         
Interest
               
Interest
       
   
Average
   
Income/
   
Yield/
   
Average
   
Income/
   
Yield/
 
   
Balance
   
Expense
   
Rate**
   
Balance
   
Expense
   
Rate**
 
               
(dollars in thousands)
             
ASSETS
                                   
Loans*
 
$
778,033
   
$
8,702
     
4.47
%
 
$
659,926
   
$
7,142
     
4.33
%
Investment securities:
                                               
Taxable
   
95,657
     
499
     
2.09
%
   
103,485
     
491
     
1.90
%
Tax-exempt*
   
49,879
     
382
     
3.06
%
   
70,805
     
636
     
3.59
%
Total investment securities
   
145,536
     
881
     
2.42
%
   
174,290
     
1,127
     
2.59
%
Interest-bearing due from banks
   
4,656
     
22
     
1.89
%
   
1,316
     
3
     
0.91
%
Federal funds sold
   
2,079
     
8
     
1.54
%
   
1,248
     
2
     
0.64
%
Other investments
   
4,314
     
75
     
6.95
%
   
2,098
     
35
     
6.67
%
Total earning assets
   
934,618
   
$
9,688
     
4.15
%
   
838,878
   
$
8,309
     
3.96
%
Allowance for loan losses
   
(10,125
)
                   
(9,025
)
               
Other non-earning assets
   
100,098
                     
102,655
                 
Total assets
 
$
1,024,591
                   
$
932,508
                 
                                                 
LIABILITIES AND STOCKHOLDERS' EQUITY
                                         
Time and savings deposits:
                                               
Interest-bearing transaction accounts
 
$
28,875
   
$
3
     
0.04
%
 
$
28,438
   
$
2
     
0.03
%
Money market deposit accounts
   
240,832
     
117
     
0.19
%
   
235,539
     
60
     
0.10
%
Savings accounts
   
88,904
     
21
     
0.09
%
   
82,217
     
11
     
0.05
%
Time deposits
   
236,396
     
698
     
1.18
%
   
203,819
     
520
     
1.02
%
Total time and savings deposits
   
595,007
     
839
     
0.56
%
   
550,013
     
593
     
0.43
%
Federal funds purchased, repurchase
                                               
agreements and other borrowings
   
30,125
     
42
     
0.56
%
   
26,302
     
8
     
0.12
%
Federal Home Loan Bank advances
   
64,560
     
287
     
1.78
%
   
26,374
     
72
     
1.09
%
Total interest-bearing liabilities
   
689,692
     
1,168
     
0.68
%
   
602,689
     
673
     
0.45
%
Demand deposits
   
233,931
                     
227,880
                 
Other liabilities
   
2,897
                     
5,586
                 
Stockholders' equity
   
98,071
                     
96,353
                 
Total liabilities and stockholders' equity
 
$
1,024,591
                   
$
932,508
                 
Net interest margin
         
$
8,520
     
3.65
%
         
$
7,636
     
3.64
%
                                                 
*Computed on a fully tax-equivalent basis using a 21% rate in 2018 and a 34% rate in 2017
                 
**Annualized
                                               
 
 
6

 
Old Point Financial Corporation and Subsidiaries
                         
Average Balance Sheets, Net Interest Income and Rates
                         
   
For the six months ended June 30,      
 
   
2018      
   
2017      
 
         
Interest
               
Interest
       
   
Average
   
Income/
   
Yield/
   
Average
   
Income/
   
Yield/
 
   
Balance
   
Expense
   
Rate**
   
Balance
   
Expense
   
Rate**
 
               
(dollars in thousands)
             
ASSETS
                                   
Loans*
 
$
761,795
   
$
16,612
     
4.36
%
 
$
638,262
   
$
13,953
     
4.37
%
Investment securities:
                                               
Taxable
   
95,025
     
993
     
2.09
%
   
105,303
     
987
     
1.87
%
Tax-exempt*
   
53,881
     
818
     
3.04
%
   
71,618
     
1,283
     
3.58
%
Total investment securities
   
148,906
     
1,811
     
2.43
%
   
176,921
     
2,270
     
2.57
%
Interest-bearing due from banks
   
2,913
     
26
     
1.79
%
   
1,710
     
8
     
0.94
%
Federal funds sold
   
1,271
     
10
     
1.57
%
   
1,422
     
5
     
0.70
%
Other investments
   
4,365
     
135
     
6.19
%
   
1,537
     
49
     
6.38
%
Total earning assets
   
919,250
   
$
18,594
     
4.05
%
   
819,852
   
$
16,285
     
3.97
%
Allowance for loan losses
   
(9,985
)
                   
(8,710
)
               
Other nonearning assets
   
96,763
                     
105,422
                 
Total assets
 
$
1,006,028
                   
$
916,564
                 
                                                 
LIABILITIES AND STOCKHOLDERS' EQUITY
                                         
Time and savings deposits:
                                               
Interest-bearing transaction accounts
 
$
28,239
   
$
5
     
0.04
%
 
$
28,332
   
$
5
     
0.04
%
Money market deposit accounts
   
235,961
     
208
     
0.18
%
   
235,798
     
112
     
0.09
%
Savings accounts
   
87,214
     
32
     
0.07
%
   
81,114
     
20
     
0.05
%
Time deposits
   
224,088
     
1,314
     
1.17
%
   
205,469
     
1,039
     
1.01
%
Total time and savings deposits
   
575,502
     
1,559
     
0.54
%
   
550,713
     
1,176
     
0.43
%
Federal funds purchased, repurchase
                                               
agreements and other borrowings
   
29,243
     
52
     
0.36
%
   
23,482
     
13
     
0.11
%
Federal Home Loan Bank advances
   
72,403
     
611
     
1.69
%
   
13,260
     
72
     
1.09
%
Total interest-bearing liabilities
   
677,148
     
2,222
     
0.66
%
   
587,455
     
1,261
     
0.43
%
Demand deposits
   
228,524
                     
227,971
                 
Other liabilities
   
3,172
                     
5,715
                 
Stockholders' equity
   
97,184
                     
95,423
                 
Total liabilities and stockholders' equity
 
$
1,006,028
                   
$
916,564
                 
Net interest margin
         
$
16,372
     
3.56
%
         
$
15,024
     
3.67
%
                                                 
*Computed on a fully tax-equivalent basis using a 21% rate in 2018 and a 34% rate in 2017
                 
**Annualized
                                               
 
 
7

 
Old Point Financial Corporation and Subsidiaries
                 
Selected Ratios
 
June 30,
   
March 31,
   
June 30,
 
   
2018
   
2018
   
2017
 
Earnings per common share, diluted
 
$
0.19
   
$
0.19
   
$
0.23
 
Return on average assets (ROA)
   
0.39
%
   
0.38
%
   
0.50
%
Return on average equity (ROE)
   
4.04
%
   
3.91
%
   
4.82
%
Net interest margin (FTE)
   
3.65
%
   
3.48
%
   
3.64
%
Non-performing assets (NPAs)/total assets
   
1.59
%
   
1.66
%
   
1.58
%
Annualized net charge offs/average total loans
   
0.24
%
   
0.13
%
   
0.49
%
Allowance for loan losses/total loans
   
1.28
%
   
1.33
%
   
1.28
%
Efficiency ratio (FTE)
   
85.23
%
   
86.04
%
   
79.26
%
                         
                         
Non-Performing Assets (NPAs) (in thousands)
                       
Nonaccrual loans
 
$
13,891
   
$
14,131
   
$
11,556
 
Loans > 90 days past due, but still accruing interest
   
2,296
     
2,166
     
3,370
 
Other real estate owned
   
251
     
203
     
-
 
Total non-performing assets
 
$
16,438
   
$
16,500
   
$
14,926
 
                         
                         
Other Selected Numbers (in thousands)
                       
Loans charged off during the quarter, net of recoveries
 
$
468
   
$
242
   
$
813
 
Quarterly average loans
 
$
778,033
   
$
745,376
   
$
659,926
 
Quarterly average assets
 
$
1,024,591
   
$
987,258
   
$
932,508
 
Quarterly average earning assets
 
$
934,618
   
$
903,712
   
$
838,878
 
Quarterly average deposits
 
$
828,938
   
$
778,834
   
$
777,893
 
Quarterly average equity
 
$
98,071
   
$
96,286
   
$
96,353
 
 
 
Old Point Financial Corporation and Subsidiaries
                             
Reconciliations of GAAP Measures to Non-GAAP Measures (unaudited)
                             
(dollars in thousands, except per share data)
                             
   
Three Months Ended      
   
Six Months Ended   
 
   
Jun 30, 2018
   
Mar 31, 2018
   
Jun 30, 2017
   
Jun 30, 2018
   
Jun 30, 2017
 
                               
Net income
 
$
990
   
$
942
   
$
1,161
   
$
1,932
   
$
2,103
 
Plus: Merger-related costs, excluding severance (after tax)
   
391
     
205
     
-
     
596
     
-
 
Plus: Merger-related severance costs (after tax)
   
88
     
-
     
-
     
88
     
-
 
Less: Gain on acquisition of Old Point Mortgage (after tax)
   
-
     
-
     
(363
)
   
-
     
(363
)
Net operating earnings
 
$
1,469
   
$
1,147
   
$
798
   
$
2,616
   
$
1,740
 
                                         
Weighted average shares outstanding (assuming dilution)
   
5,177,233
     
5,020,146
     
4,996,880
     
5,099,124
     
4,993,916
 
Earnings per share (GAAP)
 
$
0.19
   
$
0.19
   
$
0.23
   
$
0.38
   
$
0.42
 
Net operating earnings per share (Non-GAAP)
 
$
0.28
   
$
0.23
   
$
0.16
   
$
0.51
   
$
0.35
 
                                         
Average assets
 
$
1,024,591
   
$
987,258
   
$
932,508
   
$
1,006,028
   
$
916,564
 
ROA (GAAP)
   
0.39
%
   
0.38
%
   
0.50
%
   
0.38
%
   
0.46
%
Net operating ROA (non-GAAP)
   
0.57
%
   
0.46
%
   
0.34
%
   
0.52
%
   
0.38
%
                                         
Efficiency ratio (FTE)
   
85.13
%
   
85.92
%
   
79.05
%
   
85.51
%
   
80.69
%
Operating efficiency ratio (FTE)
   
81.03
%
   
84.09
%
   
82.94
%
   
82.49
%
   
82.73
%
 
8