Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - DIME COMMUNITY BANCSHARES INCex99_2.htm
8-K - 8-K - DIME COMMUNITY BANCSHARES INCform8k.htm

Exhibit 99.1
 
DIME COMMUNITY BANCSHARES, INC. REPORTS 207% LINKED QUARTER INCREASE IN BUSINESS BANKING ORIGINATIONS

Three New Business Development Teams online in the Second Quarter

Brooklyn, NY – July 26, 2018 - Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the “Company” or “Dime” or “its”), the parent company of Dime Community Bank (the “Bank”), today reported net income of $12.3 million for the quarter ended June 30, 2018, or $0.33 per diluted common share, compared with net income of $14.7 million for the quarter ended March 31, 2018, or $0.39 per diluted common share, and net income of $12.0 million for the quarter ended June 30, 2017, or $0.32 per diluted common share. The linked quarter decline in EPS was attributable to the absence of gains from sales of securities in the current quarter compared to $1.4 million in the prior quarter, a reduction in prepayment related fee income to $1.6 million in the current quarter compared to $2.3 million in the prior quarter, and a $97.4 million linked quarter reduction in average earning-assets due to increased payoffs in the multifamily loan portfolio as the Company continues to focus on re-mixing the loan portfolio via its team-based Business Banking division buildout.

Highlights for the second quarter of 2018 included:

§
Robust Business Banking division loan originations of $142.5 million in the second quarter, a 207% increase versus the first quarter of 2018;

§
New Business Banking loan originations for the second quarter were at significantly higher rates than the overall loan portfolio; the weighted average rate (“WAR”) on new Business Banking real estate originations was 4.81% and the WAR on new C&I originations was 5.72 % for the three months ended June 30, 2018, compared to the total real estate and C&I loan portfolio WAR of 3.66% at June 30, 2018;

§
Strong growth in checking account balances; on a year-over-year basis, the sum of average non-interest bearing checking account balances and average interest-bearing checking account balances increased by 11% to $462.4 million for the current quarter;

§
Loan-to-deposit ratio declined to 124% at June 30, 2018, versus 133% at June 30, 2017;

§
Consolidated Company commercial real estate (“CRE”) concentration ratio declined to 714.6% at June 30, 2018;

§
Newly formed Residential Lending group, led by industry veteran Nancy Tomich, commenced accepting residential loan applications in June 2018; the first loan closing  is expected to take place in early August;

§
Nonperforming assets and loans 90 days or more past due on accrual status declined to $6.4 million at June 30, 2018, and represented only 0.10% of total assets at that date;
 

Page 2
§
Reported book value per share and tangible book value per share (which consists of common equity less goodwill, divided by number of shares outstanding) (see “Non-GAAP Reconciliation” tables at the end of this news release) grew to $16.37 and $14.89, respectively, at June 30, 2018; and

§
Successfully completed conversion of core systems in June 2018.

Kenneth J. Mahon, President and CEO of the Company, stated “The strong growth that we experienced in our Business Banking division gives us a great deal of confidence in achieving our full year 2018 portfolio growth targets for this business. The Business Banking division ended the second quarter with approximately $66 million of low-cost relationship-based checking and leasehold deposits at an average cost of approximately 2 basis points, compared to approximately $48 million of checking and leasehold deposits at an average cost of approximately 1 basis point for the first quarter.”

Mr. Mahon concluded, “I want to thank all of Dime’s employees for their dedication and hard work towards successfully completing our core systems conversion. The transition to our new core platform is a key building block in our journey towards becoming a successful community commercial bank.”

Management’s Discussion of Quarterly Operating Results

Net Interest Income

Net interest income in the second quarter of 2018 was $36.1 million, a decrease of $1.9 million (5.0%) from the first quarter of 2018 and a decrease of $1.9 million (5.0%) over the second quarter of 2017. Net interest margin (“NIM”) was 2.39% during the second quarter of 2018, compared to 2.47% in the first quarter of 2018, and 2.57% during the second quarter of 2017.  The linked quarter decrease in NIM was due to a 10 basis point increase in the average cost of funds and a $0.7 million linked quarter reduction in income related to loan prepayment activity.  Net interest margin, excluding income related to prepayment activity decreased by 4 basis points versus the first quarter of 2018.  This compares to a 9 basis point decline when comparing the first quarter of 2018 to the fourth quarter of 2017.

Average interest-earning assets were $6.05 billion for the second quarter of 2018; a 6.3% (annualized) decrease from $6.15 billion for the first quarter of 2018, and a 2.2% increase from $5.92 billion for the second quarter of 2017. The linked quarter decline in average interest-earnings assets was primarily driven by a decline in real estate loans, as the volume of loan payoffs exceeded new originations.

Average securities and other short-term investments were $596.6 million for the second quarter of 2018, a 20.4% (annualized) increase from $567.7 million for the first quarter of 2018, and a 415.4% increase from $115.8 million for the second quarter of 2017.

For the second quarter of 2018, the average yield on interest-earning assets was 3.57%, a decrease of 1 basis point compared with the first quarter of 2018, and an increase of 3 basis points compared to the second quarter of 2017.  The average cost of funds (which includes Federal Home Loan Bank advances) was 1.40% for the second quarter of 2018, an increase of 10 basis points versus the first quarter of 2018, and an increase of 26 basis points versus the second quarter of 2017.
 

Page 3
Loans

The real estate loan portfolio declined by $129.6 million (9.7% annualized) during the second quarter of 2018 due primarily to increased loan payoffs versus the first quarter of 2018.  Real estate loan originations were $122.9 million during the second quarter of 2018, at a weighted average interest rate of 4.82%, compared to $75.0 million of originations for the prior quarter, at a weighted average interest rate of 4.17%. Real estate loan amortization and satisfactions totaled $253.2 million, or 19.2% (annualized) of the portfolio balance, at an average rate of 3.73%. The annualized loan payoff rate of 19.2% for the second quarter of 2018 was higher than both the first quarter of 2018 (13.6%) and the second quarter of 2017 (10.5%) due to higher prepayment volume. The increase in real estate loan payoffs during the second quarter of 2018 was primarily due to 1 large relationship that paid off totaling approximately $53.5 million. Average real estate loans were $5.31 billion in the second quarter of 2018, a decrease of $127.6 million (9.4% annualized) from the first quarter of 2018, and a decrease of $451.7 million (7.8%) from the second quarter of 2017.

Included in total real estate loan originations during the second quarter of 2018 were $74.2 million of originations from the Business Banking division at a weighted average rate of 4.81%, compared to $21.2 million of originations at a weighted average rate of 4.21% during the first quarter of 2018.

Commercial and industrial (“C&I”) loan originations were $68.3 million during the second quarter of 2018, at a weighted average rate of 5.72%, compared to $25.3 million at a weighted average rate of 4.81% during the first quarter of 2018. Total C&I loan balances were $172.0 million at the end of the second quarter of 2018, compared to $145.8 million at the end of the first quarter of 2018.  C&I loan amortization and satisfactions totaled $40.5 million due in part to a $22.0 million loan that originated and paid-off during the second quarter, resulting in additional prepayment fee income of $0.2 million.

Deposits and Borrowed Funds

The Company continues to focus on growing relationship-based deposits sourced from its retail branches and Business Banking division.  Mr. Mahon commented, “A key part of our business model transformation is the generation of low cost deposits, and this was validated by the 11% year-over-year growth in average total checking accounts.”

The average cost of total deposits increased 9 basis points on a linked quarter basis to 1.09% as the Bank increased rates on selective money market and certificates of deposit products in light of increased competition. Overall, total deposits decreased by $71.0 million during the second quarter of 2018 from the linked quarter. Mr. Mahon continued, “Total deposits declined in the second quarter primarily due to $115 million of net outflows from our DimeDirect internet channel. Competition in the online space is not expected to abate in the near term, especially given the recent entry of several large national banks.  Our focus remains on generating core business deposits, and as such our posted online rates now lag other banks by a significant margin. As mentioned previously, we intend to manage the balance sheet and the loan-to-deposit ratio with the goal of keeping deposit betas as low as possible.”

The loan-to-deposit ratio was 124.0% at June 30, 2018, compared to 124.3% at March 31, 2018 and 133.0% at June 30, 2017.
 

Page 4
Total borrowings increased slightly by $33.3 million during the second quarter of 2018 as compared to the first quarter of 2018.   Mr. Mahon commented: “Given rising interest rates over the course of the past year we made a conscious decision to extend durations on our borrowings portfolio. At June 30, 2018, only 23% of our $1 billion borrowing portfolio consists of bullet advances that have a remaining term of less than a year, compared to 47% of the $945 million borrowing portfolio from the year-ago period.”

Non-Interest Income

Non-interest income was $2.2 million during the second quarter of 2018, which was $1.0 million lower compared to the first quarter of 2018, and an increase of $0.5 million compared to the second quarter of 2017.  The linked quarter decrease in non-interest income was primarily the result of $1.4 million of gains during the first quarter of 2018 from the sale of securities that the Bank had retained from its Freddie Mac sponsored Q-deal securitization, offset by $0.4 million of increased loan fees during the second quarter of 2018.

Non-Interest Expense

Total non-interest expense was $20.8 million during the second quarter of 2018, $21.7 million during the first quarter of 2018, and $19.5 million during the second quarter of 2017. The year-over-year increase in non-interest expense was primarily the result of a $1.9 million increase in salaries and employee benefits.

The ratio of non-interest expense to average assets was 1.33% during the second quarter of 2018, lower than 1.36% during the first quarter of 2018, and higher than 1.27% during the second quarter of 2017.

The efficiency ratio was 54.4% during the second quarter of 2018, 54.6% during the first quarter of 2018, and higher than the 49.0% during the second quarter of 2017.

Income Tax Expense

The reported effective tax rate for the second quarter of 2018 increased slightly to 25.0% during the second quarter of 2018.

Credit Quality

Non-performing loans at June 30, 2018 were $1.6 million, or 0.03% of total loans, a decrease from $1.7 million, or 0.03% of total loans, at March 31, 2018.  The allowance for loan losses was 0.39% of total loans at both June 30, 2018, and March 31, 2018. At June 30, 2018, non-performing assets represented 1.1% of the sum of tangible common equity plus the allowance for loan losses and reserve for contingent liabilities (this non-Generally Accepted Accounting Principle (“GAAP”) statistic is otherwise known as the “Texas Ratio”) (see “Problem Assets as a Percentage of Tangible Capital and Reserves” table and “Non-GAAP Reconciliation” table at the end of this news release), which is lower than the ratio of 2.7% at March 31, 2018.  A loan loss provision of $1.1 million was recorded during the second quarter of 2018, compared to a loan loss provision of $0.2 million during the first quarter of 2018, and a provision for loan losses of $1.0 million during the second quarter of 2017.  The provision during the second quarter of 2018 was primarily due to charge-offs on two relationships that were previously on non-accrual status and also growth in the overall C&I loan portfolio.
 

Page 5
Capital Management

The Company’s consolidated Tier 1 capital to average assets (“leverage ratio”), which was 9.09% at June 30, 2018, was in excess of all applicable regulatory requirements.

The bank’s regulatory capital ratios continued to be in excess of all applicable regulatory requirements inclusive of conservation buffer amounts.  At June 30, 2018, the bank’s leverage ratio was 9.94%, while Tier 1 capital to risk-weighted assets and Total capital to risk-weighted assets ratios were 13.09% and 13.55%, respectively. Mr. Mahon commented, “Our capital levels are very strong and we expect that our business model transformation will result in the CRE concentration ratio, which was 714.6% at June 30, 2018 on a consolidated basis, continuing to trend down over time.”

Diluted earnings per common share of $0.33 exceeded the quarterly $0.14 cash dividend per share by 136% during the second quarter of 2018, equating to a 42.4% dividend payout ratio.

Book value per share was $16.37 and tangible book value per share (common equity less goodwill divided by number of shares outstanding) (see “Non-GAAP Reconciliation” tables at the end of this news release) was $14.89 at June 30, 2018.

Earnings Call Information

The Company will conduct a conference call at 5:30 p.m. (ET) on Thursday, July 26, 2018, during which President and Chief Executive Officer, Kenneth J. Mahon, will discuss the Company’s second quarter financial performance.  There will be a question and answer period after the CEO remarks. Dial-in information for the live call is 1-888-317-6016. Upon dialing in, request to be joined into Dime Community Bancshares, Inc. call with the conference operator.

The conference call will be simultaneously webcast (listen only), and archived for a period of one year, at https://services.choruscall.com/links/dcom180726.html. Dial-in information for the replay is 1-877-344-7529 using access code #10122039. Replay will be available July 26, 2018 (7:30 p.m.) through August 2, 2018 (11:59 p.m.).

ABOUT DIME COMMUNITY BANCSHARES, INC.

The Company had $6.25 billion in consolidated assets as of June 30, 2018. The bank was founded in 1864, is headquartered in Brooklyn, New York, and currently has twenty-nine branches located throughout Brooklyn, Queens, the Bronx, Nassau County and Suffolk County, New York. More information on the Company and the bank can be found on Dime’s website at www.dime.com.

This news release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements may be identified by use of words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “likely,” “may,” “outlook,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” and similar terms and phrases, including references to assumptions.
 

Page 6
Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management’s experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company’s control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Accordingly, you should not place undue reliance on such statements. Factors that could affect our results include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company’s control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of the Company and/or the Bank; unanticipated or significant increases in loan losses; changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company’s financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates; legislation or regulatory changes may adversely affect the Company’s business; technological changes may be more difficult or expensive than the Company anticipates; there may be failures or breaches of information technology security systems; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates.

Contact: Avinash Reddy
Senior Vice President – Corporate Development and Treasurer
718-782-6200 extension 5909
 

Page 7
DIME COMMUNITY BANCSHARES,  INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands except share amounts)
 
   
June 30,
2018
   
March 31,
2018
   
December 31,
2017
 
ASSETS:
                 
Cash and due from banks
 
$
150,992
   
$
188,826
   
$
169,455
 
Mortgage-backed securities available for sale
   
414,938
     
354,410
     
351,384
 
Marketable equity securities, at fair value
   
6,368
     
6,433
     
-
 
Investment securities available for sale
   
5,078
     
-
     
4,006
 
Trading securities
   
-
     
-
     
2,715
 
Real Estate Loans:
                       
One-to-four family and cooperative/condominium apartment
   
60,159
     
62,596
     
63,095
 
Multifamily residential and residential mixed use (1)(2)
   
4,106,094
     
4,280,951
     
4,381,180
 
Commercial real estate
   
1,053,582
     
1,007,595
     
1,010,603
 
Acquisition, development, and construction (“ADC”)
   
10,526
     
9,413
     
9,189
 
Total real estate loans
   
5,230,361
     
5,360,555
     
5,464,067
 
Commercial and industrial (“C&I”)
   
172,522
     
145,818
     
136,671
 
Other loans
   
1,477
     
1,053
     
1,379
 
Allowance for loan losses
   
(20,984
)
   
(21,204
)
   
(21,033
)
Total loans, net
   
5,383,376
     
5,486,222
     
5,581,084
 
Premises and fixed assets, net
   
25,340
     
25,276
     
24,326
 
Loans held for sale
   
430
     
-
     
-
 
Federal Home Loan Bank of New York capital stock
   
53,874
     
52,514
     
59,696
 
Bank Owned Life Insurance (“BOLI”)
   
109,977
     
109,257
     
108,545
 
Goodwill
   
55,638
     
55,638
     
55,638
 
Other assets
   
47,164
     
47,341
     
46,611
 
TOTAL ASSETS
 
$
6,253,175
   
$
6,325,917
   
$
6,403,460
 
LIABILITIES AND STOCKHOLDERS’ EQUITY:
                       
Deposits:
                       
Non-interest bearing checking
 
$
356,626
   
$
325,071
   
$
307,746
 
Interest-bearing checking
   
121,060
     
124,527
     
124,283
 
Savings
   
349,790
     
357,152
     
362,092
 
Money Market
   
2,280,915
     
2,399,200
     
2,517,439
 
Sub-total
   
3,108,391
     
3,205,950
     
3,311,560
 
Certificates of deposit
   
1,251,002
     
1,224,491
     
1,091,887
 
Total Due to Depositors
   
4,359,393
     
4,430,441
     
4,403,447
 
Escrow and other deposits
   
89,302
     
131,953
     
82,168
 
Federal Home Loan Bank of New York advances
   
1,043,650
     
1,010,400
     
1,170,000
 
Subordinated Notes Payable, net
   
113,686
     
113,649
     
113,612
 
Other liabilities
   
31,612
     
31,517
     
35,666
 
TOTAL LIABILITIES
   
5,637,643
     
5,717,960
     
5,804,893
 
STOCKHOLDERS’ EQUITY:
                       
Common stock ($0.01 par, 125,000,000 shares authorized, 53,690,825 shares and 53,624,453 shares issued at June 30, 2018 and December 31, 2017, respectively, and 37,591,261 shares and 37,419,070 shares outstanding at June 30, 2018 and December 31, 2017, respectively)
   
537
     
537
     
536
 
Additional paid-in capital
   
278,194
     
277,070
     
276,730
 
Retained earnings
   
551,818
     
544,762
     
535,130
 
Accumulated other comprehensive loss, net of deferred taxes
   
(4,578
)
   
(4,037
)
   
(3,641
)
Unearned Restricted Stock Award common stock
   
(4,821
)
   
(3,855
)
   
(2,894
)
Common stock held by the Benefit Maintenance Plan
   
(2,148
)
   
(2,196
)
   
(2,736
)
Treasury stock (16,099,564 shares and 16,205,383 shares at June 30, 2018 and December 31, 2017, respectively)
   
(203,470
)
   
(204,324
)
   
(204,558
)
TOTAL STOCKHOLDERS’ EQUITY
   
615,532
     
607,957
     
598,567
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
6,253,175
   
$
6,325,917
   
$
6,403,460
 

(1)
Includes loans underlying cooperatives.
(2)
While the loans within this category are often considered “commercial real estate” in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant  component of the total loan portfolio.
 

Page 8
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except share and per share amounts)

   
For the Three Months Ended
   
For the Six Months Ended
 
   
June 30,
2018
   
March 31,
2018
   
June 30,
2017
   
June 30,
2018
   
June 30,
2017
 
Interest income:
                             
Loans secured by real estate
 
$
47,828
   
$
49,575
   
$
51,137
   
$
97,403
   
$
101,612
 
Commercial and industrial (“C&I”)
   
2,156
     
1,656
     
474
     
3,812
     
515
 
Other loans
   
18
     
19
     
18
     
37
     
36
 
Mortgage-backed securities
   
2,406
     
2,257
     
14
     
4,663
     
28
 
Investment securities
   
49
     
15
     
164
     
64
     
354
 
Other short-term investments
   
1,547
     
1,511
     
611
     
3,058
     
1,328
 
Total interest  income
   
54,004
     
55,033
     
52,418
     
109,037
     
103,873
 
Interest expense:
                                       
Deposits and escrow
   
11,988
     
10,751
     
9,509
     
22,739
     
19,016
 
Borrowed funds
   
5,882
     
6,267
     
4,856
     
12,149
     
9,317
 
Total interest expense
   
17,870
     
17,018
     
14,365
     
34,888
     
28,333
 
Net interest income
   
36,134
     
38,015
     
38,053
     
74,149
     
75,540
 
Provision for loan losses
   
1,113
     
193
     
1,047
     
1,306
     
1,497
 
Net interest income after  provision for loan losses
   
35,021
     
37,822
     
37,006
     
72,843
     
74,043
 
                                         
Non-interest income:
                                       
Service charges and other fees
   
1,299
     
911
     
919
     
2,210
     
1,713
 
Mortgage banking income, net
   
102
     
111
     
65
     
213
     
81
 
Gain (loss) on equity and trading securities
   
19
     
(4
)
   
59
     
15
     
134
 
Gain on sale of securities and other assets
   
-
     
1,370
     
-
     
1,370
     
-
 
Gain on sale of loans
   
35
     
90
     
-
     
125
     
-
 
Income from BOLI
   
720
     
712
     
551
     
1,432
     
1,096
 
Other
   
62
     
54
     
153
     
116
     
501
 
Total non-interest income
   
2,237
     
3,244
     
1,747
     
5,481
     
3,525
 
Non-interest expense:
                                       
Salaries and employee benefits
   
10,884
     
11,177
     
8,960
     
22,061
     
18,984
 
Stock benefit plan compensation expense
   
407
     
388
     
381
     
795
     
677
 
Occupancy and equipment
   
3,697
     
3,872
     
3,500
     
7,569
     
7,128
 
Data processing costs
   
1,797
     
1,754
     
1,503
     
3,551
     
3,110
 
Marketing
   
146
     
1,047
     
1,466
     
1,193
     
2,932
 
Federal deposit insurance premiums
   
474
     
665
     
712
     
1,139
     
1,367
 
Other
   
3,422
     
2,831
     
2,947
     
6,253
     
6,040
 
Total non-interest expense
   
20,827
     
21,734
     
19,469
     
42,561
     
40,238
 
                                         
Income before taxes
   
16,431
     
19,332
     
19,284
     
35,763
     
37,330
 
Income tax expense
   
4,110
     
4,587
     
7,295
     
8,697
     
14,184
 
                                         
Net Income
 
$
12,321
   
$
14,745
   
$
11,989
   
$
27,066
   
$
23,146
 
                                         
Earnings per Share (“EPS”):
                                       
Basic
 
$
0.33
   
$
0.39
   
$
0.32
   
$
0.72
   
$
0.62
 
Diluted
 
$
0.33
   
$
0.39
   
$
0.32
   
$
0.72
   
$
0.61
 
                                         
Average common shares outstanding for Diluted EPS
   
37,515,373
     
37,464,725
     
37,635,798
     
37,496,982
     
37,590,198
 
 

Page 9
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SELECTED FINANCIAL HIGHLIGHTS
(Dollars in thousands except per share amounts)

   
At or For the Three Months Ended
   
At or For the Six Months Ended
 
   
June 30,
2018
   
March 31,
2018
   
June 30,
2017
   
June 30,
2018
   
June 30,
2017
 
Per Share Data:
                             
Reported EPS (Diluted)
 
$
0.33
   
$
0.39
   
$
0.32
   
$
0.72
   
$
0.61
 
Cash dividends paid per share
   
0.14
     
0.14
     
0.14
     
0.28
     
0.28
 
Book value per share
   
16.37
     
16.22
     
15.41
     
16.37
     
15.41
 
Tangible book value per share (1)
   
14.89
     
14.73
     
13.93
     
14.89
     
13.93
 
Dividend payout ratio
   
42.42
%
   
35.90
%
   
43.75
%
   
38.89
%
   
45.90
%
                                         
Performance Ratios (Based upon Reported Net Income):
                                       
Return on average assets
   
0.79
%
   
0.93
%
   
0.78
%
   
0.86
%
   
0.76
%
Return on average common equity
   
8.06
%
   
9.77
%
   
8.32
%
   
8.91
%
   
8.08
%
Return on average tangible common equity (1)
   
8.87
%
   
10.76
%
   
9.20
%
   
9.81
%
   
8.94
%
Net interest spread
   
2.17
%
   
2.28
%
   
2.40
%
   
2.23
%
   
2.40
%
Net interest margin
   
2.39
%
   
2.47
%
   
2.57
%
   
2.43
%
   
2.57
%
Average interest-earning assets to average interest-bearing liabilities
   
117.93
%
   
115.84
%
   
117.18
%
   
116.87
%
   
116.77
%
Non-interest expense to average assets
   
1.33
%
   
1.36
%
   
1.27
%
   
1.35
%
   
1.32
%
Efficiency ratio
   
54.35
%
   
54.60
%
   
48.99
%
   
54.48
%
   
50.98
%
Loan-to-deposit ratio at end of period
   
123.97
%
   
124.31
%
   
133.01
%
   
123.97
%
   
133.01
%
Effective tax rate
   
25.01
%
   
23.73
%
   
37.83
%
   
24.32
%
   
38.00
%
                                         
Average Balance Data:
                                       
Average assets
 
$
6,265,128
   
$
6,369,310
   
$
6,128,378
   
$
6,317,219
   
$
6,077,646
 
Average interest-earning assets
   
6,047,600
     
6,145,013
     
5,918,173
     
6,096,307
     
5,871,241
 
Average loans
   
5,450,973
     
5,577,309
     
5,802,417
     
5,514,141
     
5,746,758
 
Average deposits
   
4,395,589
     
4,378,117
     
4,476,004
     
4,386,853
     
4,480,757
 
Average common equity
   
611,477
     
603,555
     
576,689
     
607,516
     
573,206
 
Average tangible common equity (1)
   
555,840
     
547,917
     
521,051
     
551,879
     
517,568
 
                                         
Asset Quality Summary:
                                       
Non-performing loans (excluding loans held for sale)
 
$
1,554
   
$
1,719
   
$
3,374
   
$
1,554
   
$
3,374
 
Non-performing assets (2)
   
1,554
     
1,719
     
4,661
     
1,554
   
$
4,661
 
Net charge-offs
   
1,333
     
22
     
16
     
1,355
     
48
 
Non-performing loans/ Total loans
   
0.03
%
   
0.03
%
   
0.06
%
   
0.03
%
   
0.06
%
Non-performing assets/ Total assets
   
0.02
%
   
0.03
%
   
0.07
%
   
0.02
%
   
0.07
%
Allowance for loan loss/ Total loans
   
0.39
%
   
0.39
%
   
0.37
%
   
0.39
%
   
0.37
%
Allowance for loan loss/ Non-performing loans
   
1350.32
%
   
1233.51
%
   
651.60
%
   
1350.32
%
   
651.60
%
Loans delinquent 30 to 89 days at period end
 
$
745
   
$
2,947
   
$
1,872
   
$
745
   
$
1,872
 
                                         
Capital Ratios - Consolidated:
                                       
Tangible common equity to tangible assets (1)
   
9.03
%
   
8.81
%
   
8.46
%
   
9.03
%
   
8.46
%
Tier 1 common equity ratio
   
11.96
     
11.87
     
10.78
     
11.96
     
10.78
 
Tier 1 risk-based capital ratio
   
11.96
     
11.87
     
12.17
     
11.96
     
12.17
 
Total risk-based capital ratio
   
14.85
     
14.79
     
14.96
     
14.85
     
14.96
 
Tier 1 leverage ratio
   
9.09
     
8.79
     
9.86
     
9.09
     
9.86
 
                                         
Capital Ratios - Bank Only:
                                       
Tier 1 common equity ratio
   
13.09
%
   
12.97
%
   
11.44
%
   
13.09
%
   
11.44
%
Tier 1 risk-based capital ratio
   
13.09
     
12.97
     
11.44
     
13.09
     
11.44
 
Total risk-based capital ratio
   
13.55
     
13.43
     
11.88
     
13.55
     
11.88
 
Tier 1 leverage ratio
   
9.94
     
9.59
     
9.25
     
9.94
     
9.25
 

(1)
See “Non-GAAP Reconciliation” table for reconciliation of tangible common equity and tangible assets. Average balances are calculated using the ending balance for months during the period indicated.
(2)
Amount comprised of total non-accrual loans and the recorded balance of pooled bank trust preferred security investments that were deemed to meet the criteria of a non-performing asset, if applicable.
 

Page 10
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME
(Dollars in thousands)
 
   
For the Three Months Ended
 
   
June 30, 2018
   
March 31, 2018
   
June 30, 2017
 
   
Average
Balance
   
Interest
   
Average
Yield/
Cost
   
Average
Balance
   
Interest
   
Average
Yield/
Cost
   
Average
Balance
   
Interest
   
Average
Yield/
Cost
 
Assets:
                                                     
Interest-earning assets:
                                                     
Real estate loans
 
$
5,307,712
   
$
47,828
     
3.60
%
 
$
5,435,400
   
$
49,575
     
3.65
%
 
$
5,759,565
   
$
51,137
     
3.55
%
Commercial and industrial loans
   
142,224
     
2,156
     
6.06
     
140,720
     
1,656
     
4.71
     
41,776
     
474
     
4.54
 
Other loans
   
1,037
     
18
     
6.94
     
1,189
     
19
     
6.39
     
1,076
     
18
     
6.69
 
Mortgage-backed securities
   
389,373
     
2,406
     
2.47
     
351,196
     
2,257
     
2.57
     
3,460
     
14
     
1.62
 
Investment securities
   
10,243
     
49
     
1.91
     
6,492
     
15
     
0.92
     
16,970
     
164
     
3.87
 
Other short-term investments
   
197,011
     
1,547
     
3.14
     
210,016
     
1,511
     
2.88
     
95,326
     
611
     
2.56
 
Total interest-earning assets
   
6,047,600
     
54,004
     
3.57
%
   
6,145,013
     
55,033
     
3.58
%
   
5,918,173
   
$
52,418
     
3.54
%
Non-interest-earning assets
   
217,528
                     
224,297
                     
210,205
                 
Total assets
 
$
6,265,128
                   
$
6,369,310
                   
$
6,128,378
                 
                                                                         
Liabilities and Stockholders’ Equity:
                                                                       
Interest-bearing liabilities:
                                                                       
Interest-bearing checking accounts
 
$
126,507
   
$
57
     
0.18
%
 
$
124,440
   
$
54
     
0.18
%
 
$
114,257
   
$
65
     
0.23
%
Money market accounts
   
2,351,935
     
6,893
     
1.18
     
2,432,242
     
6,318
     
1.05
     
2,767,455
     
6,139
     
0.89
 
Savings accounts
   
354,441
     
55
     
0.06
     
359,638
     
59
     
0.07
     
367,995
     
46
     
0.05
 
Certificates of deposit
   
1,226,812
     
4,983
     
1.63
     
1,151,146
     
4,320
     
1.52
     
925,535
     
3,259
     
1.41
 
Total interest-bearing deposits
   
4,059,695
     
11,988
     
1.18
     
4,067,466
     
10,751
     
1.07
     
4,175,242
     
9,509
     
0.91
 
Borrowed Funds
   
1,068,583
     
5,882
     
2.21
     
1,237,094
     
6,267
     
2.05
     
875,057
     
4,856
     
2.23
 
Total interest-bearing liabilities
   
5,128,278
     
17,870
     
1.40
%
   
5,304,560
     
17,018
     
1.30
%
   
5,050,299
   
$
14,365
     
1.14
%
Non-interest-bearing checking accounts
   
335,894
                     
310,651
                     
300,762
                 
Other non-interest-bearing liabilities
   
189,479
                     
150,544
                     
200,628
                 
Total liabilities
   
5,653,651
                     
5,765,755
                     
5,551,689
                 
Stockholders’ equity
   
611,477
                     
603,555
                     
576,689
                 
Total liabilities and stockholders’ equity
 
$
6,265,128
                   
$
6,369,310
                   
$
6,128,378
                 
Net interest income
         
$
36,134
                   
$
38,015
                   
$
38,053
         
Net interest spread
                   
2.17
%
                   
2.28
%
                   
2.40
%
Net interest-earning assets
 
$
919,322
                   
$
840,453
                   
$
867,874
                 
Net interest margin
                   
2.39
%
                   
2.47
%
                   
2.57
%
Ratio of interest-earning assets to interest-bearing liabilities
     
117.93
%
                   
115.84
%
                   
117.18
%
       
                                                                         
Deposits (including non-interest bearing checking accounts)
 
$
4,395,589
   
$
11,988
     
1.09
%
 
$
4,378,117
   
$
10,751
     
1.00
%
 
$
4,476,004
   
$
9,509
     
0.85
%
 

Page 11
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SCHEDULE OF LOAN COMPOSITION AND WEIGHTED AVERAGE RATES (“WAR”) (1)
(Dollars in thousands)

   
At June 30, 2018
   
At March 31, 2018
   
At December 31, 2017
 
   
Balance
   
WAR
   
Balance
   
WAR
   
Balance
   
WAR
 
Loan balances at period end:
                                   
One-to-four family residential, including condominium and cooperative apartment
 
$
60,159
     
4.42
%
 
$
62,596
     
4.36
%
 
$
63,095
     
4.33
%
Multifamily residential and residential mixed use (2)(3)
   
4,106,094
     
3.49
     
4,280,951
     
3.42
     
4,381,180
     
3.40
 
Commercial and commercial mixed use real estate
   
1,053,582
     
3.85
     
1,007,595
     
3.95
     
1,010,603
     
3.95
 
Acquisition, development, and construction (“ADC”)
   
10,526
     
6.02
     
9,413
     
5.84
     
9,189
     
5.59
 
Total real estate loans
   
5,230,361
     
3.61
     
5,360,555
     
3.53
     
5,464,067
     
3.51
 
                                                 
Commercial and industrial (“C&I”)
   
172,522
     
5.30
%
   
145,818
     
4.99
%
 
$
136,671
     
4.82
%

(1)
Weighted average rate is calculated by aggregating interest based on the current loan rate from each loan in the category, divided by the total amount of loans in the category.
(2)
Includes loans underlying cooperatives.
(3)
While the loans within this category are often considered “commercial real estate” in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant  component of the total loan portfolio.
 

Page 12
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS AND TROUBLED DEBT RESTRUCTURINGS (“TDRs”)
(Dollars in thousands)

     
At June 30,
2018
   
At March 31,
2018
   
At December 31,
2017
 
Non-Performing Loans
                   
One-to-four family residential, including condominium and cooperative apartment
   
$
306
   
$
449
   
$
436
 
Commercial real estate
     
1,158
     
-
     
93
 
Commercial mixed use real estate (2)
     
89
     
90
     
-
 
C&I
 
   
-
     
1,179
     
-
 
Other
     
1
     
1
     
4
 
Total Non-Performing Loans (3)
   
$
1,554
   
$
1,719
   
$
533
 
                           
Total Non-Performing Assets
   
$
1,554
   
$
1,719
   
$
533
 
                           
Performing Loans
                         
One- to four-family and cooperative/condominium apartment
   
$
18
   
$
20
   
$
22
 
Multifamily residential and mixed use residential real estate (1)(2)
     
597
     
604
     
619
 
Mixed use commercial real estate (2)
     
4,130
     
4,152
     
4,174
 
Commercial real estate
     
-
     
3,279
     
3,296
 
Total Performing TDRs
   
$
4,745
   
$
8,055
   
$
8,111
 

(1)
Includes loans underlying cooperatives.
(2)
While the loans within this category are often considered “commercial real estate” in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant  component of the total loan portfolio.
(3)
There were no non-accruing TDRs for the periods indicated.
 
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES (TEXAS RATIO)
(Dollars in thousands)

   
At June 30,
2018
   
At March 31,
2018
   
At December 31,
2017
 
Total Non-Performing Assets
 
$
1,554
   
$
1,719
   
$
533
 
Loans 90 days or more past due on accrual status (5)
   
4,873
     
13,816
     
19,935
 
TOTAL PROBLEM ASSETS
 
$
6,427
   
$
15,535
   
$
20,468
 
                         
Tangible common equity (6)
 
$
559,894
   
$
552,319
   
$
542,929
 
Allowance for loan losses and reserves for contingent liabilities
   
21,009
     
21,229
     
21,058
 
TANGIBLE COMMON EQUITY PLUS RESERVES
 
$
580,903
   
$
573,548
   
$
608,680
 
                 
TEXAS RATIO (PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE COMMON EQUITY AND RESERVES)
   
1.1
%
   
2.7
%
   
3.4
%

(5)
These loans were, as of the respective dates indicated, expected to be either satisfied, made current or re-financed within the following twelve months, and were not expected to result in any loss of contractual principal or interest.  These loans are not included in non-performing loans.
(6)
See “Non-GAAP Reconciliation” table for reconciliation of tangible common equity and tangible assets.
 

Page 13
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
NON-GAAP RECONCILIATION
(Dollars in thousands except per share amounts)

   
For the Three Months Ended
   
For the Six Months Ended
 
   
June 30,
2018
   
March 31,
2018
   
June 30,
2017
   
June 30,
2018
   
June 30,
2017
 
Reconciliation of Reported and Adjusted (“non-GAAP”) Net Income:
                               
Reported net income
 
$
12,321
   
$
14,745
   
$
11,989
   
$
27,066
   
$
23,146
 
Adjustments to Net Income (1):
                   
-
     
-
     
-
 
Less: Gain on sale of securities
   
-
     
(930
)
   
-
     
(930
)
   
-
 
Tax adjustment
   
-
     
(92
)
   
-
     
(92
)
   
-
 
Adjusted (“non-GAAP”) net income
 
$
12,321
   
$
13,723
   
$
11,989
   
$
26,044
   
$
23,146
 
                                         
Adjusted Ratios (Based upon “non-GAAP Net Income” as calculated above):
                                       
Adjusted EPS (Diluted)
 
$
0.33
   
$
0.36
   
$
0.32
   
$
0.69
   
$
0.61
 
Adjusted return on average assets
   
0.79
%
   
0.86
%
   
0.78
%
   
0.82
%
   
0.76
%
Adjusted return on average common equity
   
8.06
%
   
9.09
%
   
8.32
%
   
8.57
%
   
8.08
%
Adjusted return on average tangible common equity
   
8.87
%
   
10.02
%
   
9.20
%
   
9.44
%
   
8.94
%
 
   
June 30,
2018
   
March 31,
2018
   
December 31,
2017
 
Reconciliation of Tangible Assets:
                 
Total assets
 
$
6,253,175
   
$
6,325,917
   
$
6,403,460
 
Less:
                       
Goodwill
   
55,638
     
55,638
     
55,638
 
Tangible assets
 
$
6,197,537
   
$
6,270,279
   
$
6,347,822
 
                         
Reconciliation of Tangible Common Equity - Consolidated:
                       
Total common equity
 
$
615,532
   
$
607,957
   
$
598,567
 
Less:
                       
Goodwill
   
55,638
     
55,638
     
55,638
 
Tangible common equity
 
$
559,894
   
$
552,319
   
$
542,929
 

(1)
Adjustments to net income are taxed at the company’s statutory tax rate of approximately 32% for 2018 and 45% for 2017, unless otherwise noted.