Attached files

file filename
8-K - 8-K - Lazard Ltdd579450d8k.htm

Exhibit 99.1

 

LOGO

LAZARD LTD REPORTS

SECOND-QUARTER AND FIRST-HALF 2018 RESULTS

 

Record quarterly and

first-half operating
revenue: $741 million and
$1,465 million, respectively

     

Record quarterly and

first-half operating

revenue for

Financial Advisory

     

Returned $588 million

of capital

to shareholders

in first half of year

NEW YORK, July 26, 2018 – Lazard Ltd (NYSE: LAZ) today reported record quarterly operating revenue1 of $741 million for the quarter ended June 30, 2018. Net income, as adjusted1 and excluding a pre-tax benefit2, was $143 million, or $1.10 (diluted) per share for the quarter. Second-quarter 2018 net income on a U.S. GAAP basis was $147 million, or $1.13 per share (diluted).

First-half net income as adjusted1 and excluding a pre-tax charge2, was $309 million, or $2.35 per share (diluted). On a U.S. GAAP basis, first-half net income was $307 million, or $2.34 per share (diluted).

“Record operating revenue for the second quarter and first half underscores the differentiated strength of Lazard’s franchise,” said Kenneth M. Jacobs, Chairman and Chief Executive Officer of Lazard. “Our global platform incorporates diverse revenue streams of significant scale, innovative client solutions that drive performance, and growth opportunities in which we continue to invest.”

 

($ in millions, except

per share data and AUM)

   Quarter Ended
June 30,
    Six Months Ended
June 30,
 
     2018      2017      %’18-’17     2018      2017      %’18-’17  

Net Income

                

U.S. GAAP

   $ 147      $ 120        22   $ 307      $ 228        35

Per share, diluted

   $ 1.13      $ 0.91        24   $ 2.34      $ 1.72        36

Adjusted1,2

   $ 143      $ 130        10   $ 309      $ 240        29

Per share, diluted

   $ 1.10      $ 0.98        12   $ 2.35      $ 1.81        30

Operating Revenue1

                

Total operating revenue

   $ 741      $ 720        3   $ 1,465      $ 1,345        9

Financial Advisory

   $ 415      $ 411        1   $ 804      $ 747        8

Asset Management

   $ 329      $ 307        7   $ 659      $ 585        13

AUM ($ in billions)

                

Period End

   $ 238      $ 226        5        

Average

   $ 245      $ 222        10   $ 251      $ 214        17

 

Media Contact: Judi Frost Mackey    +1 212 632 1428    judi.mackey@lazard.com
Investor Contact: Alexandra Deignan    +1 212 632 6886    alexandra.deignan@lazard.com

Note: Endnotes are on page 7 of this release. A reconciliation of adjusted GAAP to U.S. GAAP is on page 18.

 

1


OPERATING REVENUE

Operating revenue1 was a quarterly record of $741 million for the second quarter of 2018, and a record $1,465 million for the first half of 2018, up 3% and 9%, respectively, from the 2017 periods.

Financial Advisory

Our Financial Advisory results include M&A Advisory, Capital Advisory, Capital Raising, Restructuring, Shareholder Advisory, Sovereign Advisory, and other strategic advisory work for clients.

Second Quarter

Financial Advisory operating revenue was a quarterly record of $415 million for 2018, 1% higher than the record second quarter of 2017. Operating revenue included strong performance in M&A Advisory and Restructuring.

During the second quarter of 2018, Lazard was engaged in highly visible, complex M&A transactions and other advisory assignments, including cross-border transactions, spin-offs and distressed asset sales, as well as sovereign, capital and shareholder advisory in the Americas, Europe, Australia, Africa and Asia.

Among the major M&A transactions that were completed during the second quarter of 2018 were the following (clients are in italics): Altice on its $40 billion group reorganization; Unibail-Rodamco’s $24.7 billion acquisition of Westfield; Great Plains Energy’s $14 billion merger of equals with Westar Energy; AccorHotels’ sale of a 57.8% stake in AccorInvest; Bacardi’s $5.1 billion acquisition of Patrón Tequila; and Dover on the spin-off of Apergy.

During or since the second quarter of 2018 we have been engaged in a broad range of highly visible and complex restructuring and debt advisory assignments for debtors and creditors. Assignments completed during the second quarter of 2018 on which Lazard advised included: Takata; Community Health Systems; and Breitburn Energy Partners.

Our Sovereign and Capital Advisory services remained active globally, advising governments and corporations on balance sheet matters, financing strategy and capital raising.

Please see M&A transactions on which Lazard advised in the second quarter, or continued to advise or completed since June 30, 2018, as well as Capital Advisory, Sovereign Advisory and Restructuring assignments, on pages 8 - 11 of this release.

 

2


First Half

Financial Advisory operating revenue was a record $804 million for the first half of 2018, 8% higher than the record first half of 2017.

Lazard advised or continues to advise on a number of significant and complex M&A transactions announced year to date, including: Express Scripts’ $67 billion sale to Cigna; The Woodbridge Company in Thomson Reuters’ sale of a 55% stake in its Financial & Risk business to Blackstone; and AkzoNobel’s €10.1 billion sale of its Specialty Chemicals business to Carlyle and GIC.

Asset Management

In the text portion of this press release, we present our Asset Management results as 1) Management fees and other revenue, and 2) Incentive fees.

Second Quarter

Asset Management operating revenue was a second-quarter record of $329 million for the second quarter of 2018, 7% higher than the record second quarter of 2017.

Management fees and other revenue was $317 million for the second quarter of 2018, 9% higher than the second quarter of 2017, and 2% lower than the first quarter of 2018.

Average assets under management (AUM) for the second quarter of 2018 was $245 billion, 10% higher than the second quarter of 2017, and 4% lower than the first quarter of 2018.

AUM as of June 30, 2018, was $238 billion, up 5% from June 30, 2017, and down 6% from March 31, 2018. The sequential decrease was primarily driven by foreign exchange movement, market depreciation, and net outflows of $3.8 billion.

Incentive fees during the period were $12 million, compared to $17 million for the second quarter of 2017.

First Half

Asset Management operating revenue was a record $659 million for the first half of 2018, 13% higher than the first half of 2017.

Management fees and other revenue was $641 million for the first half of 2018, 14% higher than the first half of 2017.

Average AUM for the first half of 2018 was $251 billion, 17% higher than the first half of 2017. Net outflows were $1.4 billion for the first half of 2018.

Incentive fees were $18 million for the first half of 2018, compared to $24 million for the first half of 2017.

 

3


OPERATING EXPENSES

Compensation and Benefits

In managing compensation and benefits expense, we focus on annual awarded compensation (cash compensation and benefits plus deferred incentive compensation with respect to the applicable year, net of estimated future forfeitures and excluding charges). We believe annual awarded compensation reflects the actual annual compensation cost more accurately than the GAAP measure of compensation cost, which includes applicable-year cash compensation and the amortization of deferred incentive compensation principally attributable to previous years’ deferred compensation. We believe that by managing our business using awarded compensation with a consistent deferral policy, we can better manage our compensation costs, increase our flexibility in the future and build shareholder value over time.

For the second quarter of 2018, we accrued compensation and benefits expense1 at an adjusted compensation1 ratio of 55.8%. This resulted in $413 million of adjusted compensation and benefits expense, compared to $407 million for the second quarter of 2017. The increase reflected higher operating revenue.

For the first half of 2018, adjusted compensation and benefits expense1 was $817 million, compared to $760 million for the first half of 2017, also reflecting higher operating revenue.

We manage our compensation and benefits expense based on awarded compensation with a consistent deferral policy. We take a disciplined approach to compensation, and our goal is to maintain a compensation-to-operating revenue ratio over the cycle in the mid- to high-50s percentage range on both an awarded and adjusted basis, with consistent deferral policies.

Non-Compensation Expense

Adjusted non-compensation expense1 for the second quarter of 2018 was $118 million, 2% higher than the second quarter of 2017. The ratio of adjusted non-compensation expense to operating revenue for the second quarter of 2018 was 16.0%, compared to 16.1% for the second quarter of 2017.

Adjusted non-compensation expense1 for the first half of 2018 was $233 million, 4% higher than the first half of 2017. The ratio of adjusted non-compensation expense to operating revenue for the first half of 2018 was 15.9%, compared to 16.6% for the first half of 2017.

Our goal remains to achieve an adjusted non-compensation expense-to-operating revenue ratio over the cycle of 16% to 20%.

 

4


TAXES

The provision for taxes, on an adjusted basis1,2, was $53 million for the second quarter of 2018 and $79 million for the first half of 2018. The effective tax rate on the same basis was 26.9% for the second quarter and 20.4% for the first half of 2018, compared to 29.6% and 28.3% for the respective 2017 periods.

CAPITAL MANAGEMENT AND BALANCE SHEET

Our primary capital management goals include managing debt and returning capital to shareholders through dividends and share repurchases.

For the second quarter of 2018, Lazard returned $139 million to shareholders, which included: $53 million in dividends; $78 million in share repurchases of our Class A common stock; and $8 million in satisfaction of employee tax obligations in lieu of share issuances upon vesting of equity grants.

For the first half of 2018, Lazard returned $588 million to shareholders, which included: $255 million in dividends; $224 million in share repurchases of our Class A common stock; and $109 million in satisfaction of employee tax obligations in lieu of share issuances upon vesting of equity grants.

Year to date, we have repurchased 4.5 million shares at an average price of $53.69 per share. In line with our objectives, these repurchases have more than offset the potential dilution from our 2017 year-end equity-based compensation awards (net of estimated forfeitures and tax withholding to be paid in cash in lieu of share issuances), which were granted at an average price of $56.22 per share. As of today, our remaining share repurchase authorization is $308 million.

On July 25, 2018, Lazard declared a quarterly dividend of $0.44 per share on its outstanding common stock. The dividend is payable on August 17, 2018, to stockholders of record on August 6, 2018.

Lazard’s financial position remains strong. As of June 30, 2018, our cash and cash equivalents were $845 million, and stockholders’ equity related to Lazard’s interests was $1,055 million.

***

 

5


CONFERENCE CALL

Lazard will host a conference call at 8:00 a.m. EDT on July 26, 2018, to discuss the company’s financial results for the second quarter and first half of 2018. The conference call can be accessed via a live audio webcast available through Lazard’s Investor Relations website at www.lazard.com, or by dialing 1 (800) 239-9838 (U.S. and Canada) or +1 (323) 794-2551 (outside of the U.S. and Canada), 15 minutes prior to the start of the call.

A replay of the conference call will be available by 10:00 a.m. EDT on July 26, 2018, via the Lazard Investor Relations website, or by dialing 1 (888) 203-1112 (U.S. and Canada) or +1 (719) 457-0820 (outside of the U.S. and Canada). The replay access code is 2872646.

ABOUT LAZARD

Lazard, one of the world’s preeminent financial advisory and asset management firms, operates from 43 cities across 27 countries in North America, Europe, Asia, Australia, Central and South America. With origins dating to 1848, the firm provides advice on mergers and acquisitions, strategic matters, restructuring and capital structure, capital raising and corporate finance, as well as asset management services to corporations, partnerships, institutions, governments and individuals. For more information on Lazard, please visit www.lazard.com. Follow Lazard at @Lazard.

***

Cautionary Note Regarding Forward-Looking Statements:

This press release contains forward-looking statements. In some cases, you can identify these statements by forward-looking words such as “may”, “might”, “will”, “should”, “could”, “would”, “expect”, “plan”, “anticipate”, “believe”, “estimate”, “predict”, “potential”, “target,” “goal”, or “continue”, and the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to known and unknown risks, uncertainties and assumptions about us, may include projections of our future financial performance based on our growth strategies, business plans and initiatives and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements.

These factors include, but are not limited to, those discussed in our Annual Report on Form 10-K under Item 1A “Risk Factors,” and also discussed from time to time in our reports on Forms 10-Q and 8-K, including the following:

 

    A decline in general economic conditions or the global or regional financial markets;

 

    A decline in our revenues, for example due to a decline in overall mergers and acquisitions (M&A) activity, our share of the M&A market or our assets under management (AUM);

 

    Losses caused by financial or other problems experienced by third parties;

 

    Losses due to unidentified or unanticipated risks;

 

    A lack of liquidity, i.e., ready access to funds, for use in our businesses; and

 

    Competitive pressure on our businesses and on our ability to retain and attract employees at current compensation levels.

Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. We are under no duty to update any of these forward-looking statements after the date of this release to conform our prior statements to actual results or revised expectations and we do not intend to do so.

Lazard Ltd is committed to providing timely and accurate information to the investing public, consistent with our legal and regulatory obligations. To that end, Lazard and its operating companies use their websites to convey information about their businesses, including the anticipated release of quarterly financial results, quarterly financial, statistical and business-related information, and the posting of updates of assets under management in various mutual funds, hedge funds and other investment products managed by Lazard Asset Management LLC and Lazard Frères Gestion SAS. Investors can link to Lazard and its operating company websites through www.lazard.com.

***

 

6


ENDNOTES

1 A non-U.S. GAAP measure. See attached financial schedules and related notes for a detailed explanation of adjustments to corresponding U.S. GAAP results. We believe that presenting our results on an adjusted basis, in addition to the U.S. GAAP results, is the most meaningful and useful way to compare our operating results across periods.

2 Second-quarter and first-half 2018 results were affected primarily by the following benefits and charges:

 

   

Second-quarter and first-half 2018 adjusted results exclude pre-tax charges of (i) $5.4 million and $12.8 million, respectively, of costs associated with the implementation of a new Enterprise Resource Planning (ERP) system, and (ii) $1.0 million and $2.4 million, respectively, of office space reorganization costs primarily relating to incremental rent expense and lease abandonment costs. In addition, second-quarter and first-half 2018 adjusted results exclude a benefit of $9.3 million of acquisition-related items, primarily reflecting changes in fair value of contingent consideration associated with certain business acquisitions. On a U.S. GAAP basis, these items resulted in a net benefit of $3.9 million, or $0.03 (diluted) per share, in the second quarter, and a net charge of $2.3 million, or $0.02 (diluted) per share, for the first half of 2018.

LAZ-EPE

###

 

7


FINANCIAL ADVISORY ASSIGNMENTS

Mergers and Acquisitions (Completed in the second quarter of 2018)

Among the large, publicly announced M&A Advisory transactions or assignments completed during the second quarter of 2018 on which Lazard advised were the following:

 

   

Altice on its $40 billion group reorganization, including the spin-off of Altice USA and new Altice Europe structure

 

   

Unibail-Rodamco’s $24.7 billion acquisition of Westfield

 

   

Great Plains Energy’s $14 billion merger of equals with Westar Energy

 

   

AccorHotels’ sale of a 57.8% stake in AccorInvest to a consortium of investors, valuing AccorInvest at €6.3 billion

 

   

Bacardi’s $5.1 billion acquisition of Patrón Tequila

 

   

Sanofi’s €3.9 billion acquisition of Ablynx

 

   

NJJ Capital in the €3.5 billion consortium acquisition of eir

 

   

Saint-Gobain on its agreement with Sika and the Burkard family, including the CHF 3.2 billion acquisition of Schenker-Winkler Holding and associated transactions

 

   

Imagina Media Audiovisual in Orient Hontai Capital’s acquisition of a majority stake from existing shareholders, valuing the company at €1.9 billion

 

   

MRH’s £1.2 billion combination with MFG

 

   

Reliance Worldwide’s £688 million acquisition of John Guest

 

   

Wilson Therapeutics on its SEK 7.1 billion sale to Alexion

 

   

Patricia Industries’ SEK 7.0 billion acquisition of Piab Group

 

   

Owens & Minor’s $710 million acquisition of Halyard Health’s S&IP business

 

   

Total on the $545 million acquisition of several Gulf of Mexico assets from Cobalt International Energy, including a partnership with Statoil for the North Platte assets

 

   

Extant’s $525 million sale to TransDigm

 

   

Dover on the spin-off of Apergy

 

   

Rhône’s strategic partnership with, and sale of a 30% interest to, Eurazeo

 

   

Nippon Steel & Sumitomo Metal’s acquisition of Ovako Group

 

   

H.C. Starck’s sale of its Tantalum and Niobium division to JX Nippon Mining & Metals

 

   

RugsUSA in Comvest Partners’ investment in the company

 

8


Mergers and Acquisitions (Announced)

Among the ongoing, large, publicly announced M&A transactions or assignments on which Lazard advised during or since the 2018 second quarter, or completed since June 30, 2018, are the following:

 

   

Aetna’s $77 billion sale to CVS Health

 

   

Express Scripts’ $67 billion sale to Cigna

 

   

The Supervisory Board of innogy in the company’s €37.9 billion takeover by E.ON

 

   

The Woodbridge Company in Thomson Reuters’ sale of a 55% stake in its Financial & Risk business to Blackstone, valuing the business at $20 billion

 

   

AkzoNobel’s €10.1 billion sale of its Specialty Chemicals business to Carlyle and GIC

 

   

Beni Stabili’s merger with Covivio, creating a combined entity with a market capitalization of over €7 billion

 

   

Thales’ €5.6 billion acquisition of Gemalto through a recommended all-cash offer

 

   

WGL Holdings’ $6.4 billion sale to AltaGas*

 

   

WestRock’s $4.9 billion acquisition of KapStone

 

   

Sky on the sale of its stake in Sky Betting & Gaming (“SBG”) as part of SBG’s $4.7 billion sale to The Stars Group*

 

   

Altice on the sale of a 49.99% stake in Starlight France to KKR, valuing the company at €3.6 billion

 

   

Quality Care Properties on its $3.9 billion sale to Welltower in conjunction with the sale of HCR ManorCare to ProMedica

 

   

Daily Mail & General Trust in the £2.5 billion sale of ZPG to Silver Lake*

 

   

Total’s €2.5 billion acquisition of Direct Energie

 

   

Genworth Financial’s $2.7 billion sale to China Oceanwide

 

   

Servier’s $2.4 billion acquisition of Shire’s Oncology business

 

   

Scotiabank’s $2.2 billion acquisition of BBVA’s 68% interest in BBVA Chile*

 

   

BASF’s €1.6 billion acquisition of Solvay’s global polyamide business

 

   

Archer Daniels Midland’s €1.5 billion acquisition of Neovia

 

   

CDH Investments in the AUD 1.9 billion consortium acquisition of Sirtex

 

   

Space4 in its combination with Guala Closures, valuing Guala at €1.1 billion

 

   

Telia Company’s SEK 9.2 billion acquisition of Bonnier Broadcasting

 

   

VEON on the $940 million sale of its tower business in Pakistan

 

   

Altice on the sale of a 75% stake in Towers of Portugal to a consortium, valuing the company at €660 million

 

   

Rolls-Royce’s £500 million sale of its Commercial Marine business to KONGSBERG

 

   

Asco Industries’ $650 million sale to Spirit AeroSystems

 

   

Liberty House Group’s $500 million binding conditional offer to acquire Aluminium Dunkerque from Rio Tinto

 

   

Alpha Bank, Eurobank, National Bank of Greece and Piraeus Bank in the sale of majority stakes in Nireus and Selonda to Andromeda Group, AMERRA and Mubadala, valuing the combined business at approximately $500 million

 

   

Cirsa’s sale to Blackstone*

 

   

Carrefour on the potential investment by Tencent and Yonghui in Carrefour China and a strategic cooperation agreement with Tencent in China

 

   

AviAlliance in the 20-year extension of the Athens International Airport Concession Agreement

 

   

Ardian in the sale of its stake in Siaci Saint Honore

 

9


   

Selmet’s sale to Consolidated Precision Products

 

   

Investindustrial’s acquisition of HTL Strefa

 

*

Transaction completed since June 30, 2018

Capital Advisory

Among the publicly announced Capital Advisory transactions or assignments on which Lazard advised during or since the second quarter of 2018 were the following:

 

   

Special Committee of Independent Directors of VMware in VMware’s declaration of an $11 billion cash dividend in connection with Dell’s Class V tracking stock exchange transaction

 

   

AXA in the $3.2 billion initial public offering of AXA Equitable Holdings and concurrent $863 million offering of mandatory exchangeable bonds

 

   

Merlin Entertainments in relation to its £600 million revolving credit facility and $400 million senior notes issuance

 

   

EF Solare Italia, an equal JV between Enel and F2i, on its €1.0 billion refinancing

 

   

Infigen Energy on its AUD 605 million corporate loan

 

   

Carel Industries on its €290 million initial public offering

 

   

KAEFER Isoliertechnik on its €250 million senior secured notes offering

 

   

Rise Broadband on its $205 million refinancing

 

   

Scorpio Tankers on its $189 million exchange of convertible notes

 

   

AKASOL’s €118 million initial public offering

Sovereign Advisory

Among the publicly announced Sovereign Advisory assignments on which Lazard advised during or since the second quarter of 2018 were the following:

 

   

The Commonwealth of Australia

 

   

Southern Gas Corridor CJSC of Azerbaijan

 

   

Economic Development Board (The Kingdom of Bahrain)

 

   

Ministry of Finance (The Kingdom of Bahrain)

 

   

The Democratic Republic of the Congo

 

   

The Republic of the Congo

 

   

The Republic of Croatia

 

   

The Federal Democratic Republic of Ethiopia

 

   

The Gabonese Republic

 

   

The Hellenic Republic

 

   

The Hashemite Kingdom of Jordan

 

   

SNIM (The Islamic Republic of Mauritania)

 

   

The Republic of Mozambique

 

   

Nama Holding (Oman)

 

   

Oman Oil Company

 

   

Belgrade Nikola Tesla Airport (The Republic of Serbia)

 

   

Eskom Holdings (Republic of South Africa)

 

   

Banque Ouest Africaine de Développement (Togo)

 

   

Ukraine and certain sub-sovereign entities

 

   

NJSC Naftogaz of Ukraine

 

   

The Republic of Zimbabwe

 

10


Restructuring and Debt Advisory Assignments

Restructuring and debtor or creditor advisory assignments completed during the second quarter of 2018 on which Lazard advised include: Breitburn Energy Partners, GST AutoLeather, Remington Outdoor, and Takata in connection with their Chapter 11 bankruptcy restructurings; Community Health Systems in connection with its liability management and refinancing transactions; and CGG’s refinancing of its first lien indebtedness.

Notable ongoing restructuring and debtor or creditor advisory assignments on which Lazard advised during or since the second quarter of 2018 include: Assured Guaranty in connection with Puerto Rico’s restructuring; Claire’s Stores, FirstEnergy Solutions, Nine West, Seadrill*, and Toys “R” Us in connection with their Chapter 11 or similar bankruptcy restructurings; lenders to Danaos on the company’s restructuring; Quality Care Properties on strategic options in relation to HCR ManorCare; and an ad hoc group of secured noteholders to Tops Markets with regard to the company’s restructuring.

 

*

Assignment completed since June 30, 2018

***

 

11


LAZARD LTD

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(U.S. GAAP)

 

     Three Months Ended     % Change From  
($ in thousands, except per share data)    June 30,
2018
    March 31,
2018
    June 30,
2017
    March 31,
2018
     June 30,
2017
 

Total revenue

   $ 771,528     $ 768,205     $ 729,946       0%         6%   

Interest expense

     (13,590     (13,507     (12,766     
  

 

 

   

 

 

   

 

 

      

Net revenue

     757,938       754,698       717,180       0%         6%   

Operating expenses:

           

Compensation and benefits

     416,159       405,047       414,612       3%         0%   

Occupancy and equipment

     29,240       30,238       30,828       

Marketing and business development

     28,228       25,659       24,027       

Technology and information services

     32,527       33,252       32,032       

Professional services

     16,714       12,431       11,234       

Fund administration and outsourced services

     33,227       35,184       18,338       

Amortization and other acquisition-related (benefits) costs

     (8,483     866       1,257       

Other

     10,386       26,193       12,351       
  

 

 

   

 

 

   

 

 

      

Subtotal

     141,839       163,823       130,067       (13%)        9%   
  

 

 

   

 

 

   

 

 

      

Operating expenses

     557,998       568,870       544,679       (2%)        2%   
  

 

 

   

 

 

   

 

 

      

Operating income

     199,940       185,828       172,501       8%         16%   

Provision for income taxes

     51,561       24,167       51,600       NM        (0%)  
  

 

 

   

 

 

   

 

 

      

Net income

     148,379       161,661       120,901       (8%)        23%   

Net income attributable to noncontrolling interests

     1,416       1,969       523       
  

 

 

   

 

 

   

 

 

      

Net income attributable to Lazard Ltd

   $ 146,963     $ 159,692     $ 120,378       (8%)        22%   
  

 

 

   

 

 

   

 

 

      

Attributable to Lazard Ltd Common Stockholders:

           

Weighted average shares outstanding:

           

Basic

     120,306,257       119,930,106       122,368,150       0%         (2%)  

Diluted

     130,249,054       132,142,394       132,139,616       (1%)        (1%)  

Net income (loss) per share:

           

Basic

   $ 1.22     $ 1.33     $ 0.98       (8%)        24%   

Diluted

   $ 1.13     $ 1.21     $ 0.91       (7%)        24%   

 

12


LAZARD LTD

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(U.S. GAAP)

 

     Six Months Ended  
($ in thousands, except per share data)    June 30,
2018
    June 30,
2017
    % Change  

Total revenue

   $ 1,539,733     $ 1,367,366       13

Interest expense

     (27,097     (26,722  
  

 

 

   

 

 

   

Net revenue

     1,512,636       1,340,644       13

Operating expenses:

      

Compensation and benefits

     821,206       776,413       6

Occupancy and equipment

     59,478       58,312    

Marketing and business development

     53,887       43,779    

Technology and information services

     65,779       56,056    

Professional services

     29,145       22,696    

Fund administration and outsourced services

     68,411       34,251    

Amortization and other acquisition-related (benefits) costs

     (7,617     4,831    

Other

     36,579       21,608    
  

 

 

   

 

 

   

Subtotal

     305,662       241,533       27
  

 

 

   

 

 

   

Operating expenses

     1,126,868       1,017,946       11
  

 

 

   

 

 

   

Operating income

     385,768       322,698       20

Provision for income taxes

     75,728       91,367       (17 %) 
  

 

 

   

 

 

   

Net income

     310,040       231,331       34

Net income attributable to noncontrolling interests

     3,385       3,400    
  

 

 

   

 

 

   

Net income attributable to Lazard Ltd

   $ 306,655     $ 227,931       35
  

 

 

   

 

 

   

Attributable to Lazard Ltd Common Stockholders:

      

Weighted average shares outstanding:

      

Basic

     120,118,182       122,591,656       (2 %) 

Diluted

     131,195,725       132,414,496       (1 %) 

Net income per share:

      

Basic

   $ 2.55     $ 1.86       37

Diluted

   $ 2.34     $ 1.72       36

 

13


LAZARD LTD

UNAUDITED CONDENSED CONSOLIDATED

STATEMENT OF FINANCIAL CONDITION

(U.S. GAAP)

 

($ in thousands)    June 30,
2018
    December 31,
2017
 
ASSETS  

Cash and cash equivalents

   $ 845,167     $ 1,483,836  

Deposits with banks and short-term investments

     1,000,662       935,431  

Cash deposited with clearing organizations and other segregated cash

     37,089       35,539  

Receivables

     714,397       571,616  

Investments

     505,194       427,186  

Goodwill and other intangible assets

     382,360       391,364  

Deferred tax assets

     618,455       650,260  

Other assets

     524,668       433,445  
  

 

 

   

 

 

 

Total Assets

   $ 4,627,992     $ 4,928,677  
  

 

 

   

 

 

 

LIABILITIES & STOCKHOLDERS’ EQUITY

 

Liabilities

    

Deposits and other customer payables

   $ 1,055,244     $ 992,338  

Accrued compensation and benefits

     403,495       593,781  

Senior debt

     1,191,277       1,190,383  

Tax receivable agreement obligation

     277,163       310,275  

Other liabilities

     587,709       582,995  
  

 

 

   

 

 

 

Total liabilities

     3,514,888       3,669,772  

Commitments and contingencies

    

Stockholders’ equity

    

Preferred stock, par value $.01 per share

     —         —    

Common stock, par value $.01 per share

     1,298       1,298  

Additional paid-in capital

     652,013       788,140  

Retained earnings

     1,092,381       1,080,413  

Accumulated other comprehensive loss, net of tax

     (253,499     (232,518
  

 

 

   

 

 

 

Subtotal

     1,492,193       1,637,333  

Class A common stock held by subsidiaries, at cost

     (437,031     (437,530
  

 

 

   

 

 

 

Total Lazard Ltd stockholders’ equity

     1,055,162       1,199,803  

Noncontrolling interests

     57,942       59,102  
  

 

 

   

 

 

 

Total stockholders’ equity

     1,113,104       1,258,905  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 4,627,992     $ 4,928,677  
  

 

 

   

 

 

 

 

14


LAZARD LTD

SELECTED SUMMARY FINANCIAL INFORMATION (a)

(Non-GAAP - unaudited)

 

     Three Months Ended     % Change From  
($ in thousands, except per share data)    June 30,
2018
    March 31,
2018
    June 30,
2017
    March 31,
2018
     June 30,
2017
 

Revenues:

           

Financial Advisory

   $ 415,006     $ 388,856     $ 410,882       7%         1%   

Asset Management

     329,409       329,855       306,796       (0%)        7%   

Corporate

     (3,713     5,224       2,483       NM        NM  
  

 

 

   

 

 

   

 

 

      

Operating revenue (b)

   $ 740,702     $ 723,935     $ 720,161       2%         3%   
  

 

 

   

 

 

   

 

 

      

Expenses:

           

Adjusted compensation and benefits expense (c)

   $ 413,312     $ 403,956     $ 406,891       2%         2%   
  

 

 

   

 

 

   

 

 

      

Ratio of adjusted compensation to operating revenue

     55.8     55.8     56.5     

Non-compensation expense (d)

   $ 118,481     $ 114,081     $ 116,111       4%         2%   
  

 

 

   

 

 

   

 

 

      

Ratio of non-compensation to operating revenue

     16.0     15.8     16.1     

Earnings:

           

Earnings from operations (e)

   $ 208,909     $ 205,898     $ 197,159       1%         6%   
  

 

 

   

 

 

   

 

 

      

Operating margin (f)

     28.2     28.4     27.4     

Adjusted net income (g)

   $ 143,020     $ 165,915     $ 129,840       (14%)        10%   
  

 

 

   

 

 

   

 

 

      

Diluted adjusted net income per share

   $ 1.10     $ 1.26     $ 0.98       (13%)        12%   
  

 

 

   

 

 

   

 

 

      

Diluted weighted average shares

     130,249,054       132,142,394       132,139,616       (1%)        (1%)  

Effective tax rate (h)

     26.9     13.9     29.6     

This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to the corresponding U.S. GAAP measures, see Reconciliation of U.S. GAAP to Selected Summary Financial Information and Notes to Financial Schedules.

 

15


LAZARD LTD

SELECTED SUMMARY FINANCIAL INFORMATION (a)

(Non-GAAP – unaudited)

 

     Six Months Ended  
($ in thousands, except per share data)    June 30,
2018
    June 30,
2017
    % Change  

Revenues:

      

Financial Advisory

   $ 803,862     $ 746,694       8

Asset Management

     659,264       585,224       13

Corporate

     1,511       12,677       (88 %) 
  

 

 

   

 

 

   

Operating revenue (b)

   $ 1,464,637     $ 1,344,595       9
  

 

 

   

 

 

   

Expenses:

      

Adjusted compensation and benefits expense (c)

   $ 817,268     $ 759,696       8
  

 

 

   

 

 

   

Ratio of adjusted compensation to operating revenue

     55.8     56.5  

Non-compensation expense (d)

   $ 232,562     $ 223,581       4
  

 

 

   

 

 

   

Ratio of non-compensation to operating revenue

     15.9     16.6  

Earnings:

      

Earnings from operations (e)

   $ 414,807     $ 361,318       15
  

 

 

   

 

 

   

Operating margin (f)

     28.3     26.9  

Adjusted net income (g)

   $ 308,935     $ 239,981       29
  

 

 

   

 

 

   

Diluted adjusted net income per share

   $ 2.35     $ 1.81       30
  

 

 

   

 

 

   

Diluted weighted average shares

     131,195,725       132,414,496       (1 %) 

Effective tax rate (h)

     20.4     28.3  

This presentation includes non-U.S. GAAP (“non-GAAP”) measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to the corresponding U.S. GAAP measures, see Reconciliation of U.S. GAAP to Selected Summary Financial Information and Notes to Financial Schedules.

 

16


LAZARD LTD

ASSETS UNDER MANAGEMENT (“AUM”)

(unaudited)

($ in millions)

 

     As of      Variance  
     June 30,
2018
    March 31,
2018
    December 31,
2017
     Qtr to Qtr     YTD  

Equity:

           

Emerging Markets

   $ 47,207     $ 53,862     $ 52,349        (12.4 %)      (9.8 %) 

Global

     43,932       44,403       43,663        (1.1 %)      0.6

Local

     40,688       41,407       42,650        (1.7 %)      (4.6 %) 

Multi-Regional

     67,014       70,405       70,696        (4.8 %)      (5.2 %) 
  

 

 

   

 

 

   

 

 

      

Total Equity

     198,841       210,077       209,358        (5.3 %)      (5.0 %) 

Fixed Income:

           

Emerging Markets

     16,453       18,191       17,320        (9.6 %)      (5.0 %) 

Global

     4,155       4,418       4,109        (6.0 %)      1.1

Local

     5,306       5,176       4,497        2.5     18.0

Multi-Regional

     8,151       8,871       9,154        (8.1 %)      (11.0 %) 
  

 

 

   

 

 

   

 

 

      

Total Fixed Income

     34,065       36,656       35,080        (7.1 %)      (2.9 %) 

Alternative Investments

     2,764       2,884       2,846        (4.2 %)      (2.9 %) 

Private Equity

     1,458       1,455       1,478        0.2     (1.4 %) 

Cash Management

     748       608       697        23.0     7.3
  

 

 

   

 

 

   

 

 

      

Total AUM

   $ 237,876     $ 251,680     $ 249,459        (5.5 %)      (4.6 %) 
  

 

 

   

 

 

   

 

 

      
     Three Months Ended June 30,            Six Months Ended June 30,  
     2018     2017            2018     2017  

AUM – Beginning of Period

   $ 251,680     $ 215,178        $ 249,459     $ 197,910  

Net Flows

     (3,846     (365        (1,439     2,938  

Market and foreign exchange appreciation (depreciation)

     (9,958     10,948          (10,144     24,913  
  

 

 

   

 

 

      

 

 

   

 

 

 

AUM – End of Period

   $ 237,876     $ 225,761        $ 237,876     $ 225,761  
  

 

 

   

 

 

      

 

 

   

 

 

 

Average AUM

   $ 245,127     $ 222,208        $ 250,614     $ 214,495  
  

 

 

   

 

 

      

 

 

   

 

 

 

% Change in average AUM

     10.3          16.8  
  

 

 

        

 

 

   

Note: Average AUM generally represents the average of the monthly ending AUM balances for the period.

 

17


LAZARD LTD

RECONCILIATION OF U.S. GAAP TO SELECTED SUMMARY FINANCIAL INFORMATION (a)

(unaudited)

 

     Three Months Ended     Six Months Ended  
($ in thousands, except per share data)    June 30,
2018
    March 31,
2018
    June 30,
2017
    June 30, 2018     June 30, 2017  
Operating Revenue  

Net revenue–U.S. GAAP Basis

   $ 757,938     $ 754,698     $ 717,180     $ 1,512,636     $ 1,340,644  

Adjustments:

          

Revenue related to noncontrolling interests (i)

     (5,622     (5,217     (3,098     (10,839     (8,040

(Gains) losses related to Lazard Fund Interests (“LFI”) and other similar arrangements

     499       1,436       (5,753     1,935       (13,106

Distribution fees, reimbursable deal costs and bad debt expense (j)

     (24,718     (39,514     —         (64,232     —    

Interest expense

     12,605       12,532       11,832       25,137       25,097  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating revenue, as adjusted (b)

   $ 740,702     $ 723,935     $ 720,161     $ 1,464,637     $ 1,344,595  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Compensation and Benefits Expense  

Compensation and benefits expense–U.S. GAAP Basis

   $ 416,159     $ 405,047     $ 414,612     $ 821,206     $ 776,413  

Adjustments:

          

(Charges) credits pertaining to LFI and other similar arrangements

     499       1,436       (5,753     1,935       (13,106

Compensation related to noncontrolling interests (i)

     (3,346     (2,527     (1,968     (5,873     (3,611
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Compensation and benefits expense, as adjusted (c)

   $ 413,312     $ 403,956     $ 406,891     $ 817,268     $ 759,696  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Non-Compensation Expense  

Non-compensation expense–Subtotal–U.S. GAAP Basis

   $ 141,839     $ 163,823     $ 130,067     $ 305,662     $ 241,533  

Adjustments:

          

Expenses associated with ERP system implementation (k)

     (5,404     (7,426     (8,861     (12,830     (8,861

Expenses related to office space reorganization (l)

     (1,036     (1,389     (3,161     (2,425     (3,161

Distribution fees, reimbursable deal costs and bad debt expense (j)

     (24,718     (39,514     —         (64,232     —    

Amortization and other acquisition-related benefits (costs) (m)

     8,483       (866     (1,257     7,617       (4,831

Non-compensation expense related to noncontrolling interests (i)

     (683     (547     (677     (1,230     (1,099
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-compensation expense, as adjusted (d)

   $ 118,481     $ 114,081     $ 116,111     $ 232,562     $ 223,581  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Pre-Tax Income and Earnings From Operations  

Operating Income–U.S. GAAP Basis

   $ 199,940     $ 185,828     $ 172,501     $ 385,768     $ 322,698  

Adjustments:

          

Expenses associated with ERP system implementation (k)

     5,404       7,426       8,861       12,830       8,861  

Expenses related to office space reorganization (l)

     1,036       1,389       3,161       2,425       3,161  

Acquisition-related (benefits) costs (m)

     (9,346     33       435       (9,313     3,180  

Net income related to noncontrolling interests (i)

     (1,416     (1,969     (454     (3,385     (3,331
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax income, as adjusted

     195,618       192,707       184,504       388,325       334,569  

Interest expense

     12,605       12,532       11,832       25,137       25,097  

Amortization (LAZ only)

     686       659       823       1,345       1,652  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from operations, as adjusted (e)

   $ 208,909     $ 205,898     $ 197,159     $ 414,807     $ 361,318  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Net Income (loss) attributable to Lazard Ltd  

Net income attributable to Lazard Ltd–U.S. GAAP Basis

   $ 146,963     $ 159,692     $ 120,378     $ 306,655     $ 227,931  

Adjustments:

          

Expenses associated with ERP system implementation (k)

     5,404       7,426       8,861       12,830       8,861  

Expenses related to office space reorganization (l)

     1,036       1,389       3,161       2,425       3,161  

Acquisition-related (benefits) costs (m)

     (9,346     33       435       (9,313     3,180  

Tax benefit allocated to adjustments

     (1,037     (2,625     (2,995     (3,662     (3,152
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income, as adjusted (g)

   $ 143,020     $ 165,915     $ 129,840     $ 308,935     $ 239,981  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net income per share:

          

U.S. GAAP Basis

   $ 1.13     $ 1.21     $ 0.91     $ 2.34     $ 1.72  

Non-GAAP Basis, as adjusted

   $ 1.10     $ 1.26     $ 0.98     $ 2.35     $ 1.81  

This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to comparable U.S. GAAP measures, see Notes to Financial Schedules.

 

18


LAZARD LTD

Notes to Financial Schedules

 

(a)

Selected Summary Financial Information are non-GAAP measures. Lazard believes that presenting results and measures on an adjusted basis in conjunction with U.S. GAAP measures provides the most meaningful basis for comparison of its operating results across periods.

 

(b)

A non-GAAP measure which excludes (i) revenue related to non-controlling interests (see (i) below), (ii) (gains)/losses related to the changes in the fair value of investments held in connection with Lazard Fund Interests and other similar deferred compensation arrangements for which a corresponding equal amount is excluded from compensation & benefits expense, (iii) for the three and six month periods ended June 30, 2018 and for the three month period ended March 31, 2018, revenue related to distribution fees and reimbursable deal costs in accordance with the newly adopted revenue recognition guidance and bad debt expense (see (j) below), and (iv) interest expense primarily related to corporate financing activities.

 

(c)

A non-GAAP measure which excludes (i) (charges) credits related to the changes in the fair value of the compensation liability recorded in connection with Lazard Fund Interests and other similar deferred compensation arrangements, and (ii) compensation and benefits related to noncontrolling interests (see (i) below).

 

(d)

A non-GAAP measure which excludes (i) expenses associated with ERP system implementation (see (k) below), (ii) expenses related to office space reorganization (see (l) below), (iii) for the three and six month periods ended June 30, 2018 and for the three month period ended March 31, 2018, expenses related to distribution fees and reimbursable deal costs in accordance with the newly adopted revenue recognition guidance and bad debt expense (see (j) below), (iv) amortization and other acquisition-related benefits (costs) (see (m) below), and (v) expenses related to noncontrolling interests (see (i) below).

 

(e)

A non-GAAP measure which excludes (i) expenses associated with ERP system implementation (see (k) below), (ii) expenses related to office space reorganization (see (l) below), (iii) acquisition-related (benefits) costs (see (m) below), (iv) net revenue and expenses related to noncontrolling interests (see (i) below), and (v) interest expense primarily related to corporate financing activities.

 

(f)

Represents earnings from operations as a percentage of operating revenue, and is a non-GAAP measure.

 

(g)

A non-GAAP measure which excludes (i) expenses associated with ERP system implementation (see (k) below), (ii) expenses related to office space reorganization (see (l) below), and (iii) amortization and other acquisition-related (benefits) costs, net of tax benefits (see (m) below).

 

(h)

Effective tax rate is a non-GAAP measure based upon the U.S. GAAP rate with adjustments for the tax applicable to the non-GAAP adjustments to operating income, generally based upon the effective marginal tax rate in the applicable jurisdiction of the adjustments. The computation is based on a quotient, the numerator of which is the provision for income taxes of $52,599, $26,792, and $54,664 for the three month periods ended June 30, 2018, March 31, 2018, and June 30, 2017, respectively, $79,391 and $94,588 for the six month periods ended June 30, 2018 and 2017 and the denominator of which is pre-tax income of $195,618, $192,707, and $184,504 for the three month periods ended June 30, 2018, March 31, 2018, and June 30, 2017, respectively, $388,325 and $334,569 for the six month periods ended June 30, 2018 and 2017.

 

(i)

Noncontrolling interests include revenue and expenses principally related to Edgewater, and is a non-GAAP measure.

 

(j)

Represents certain distribution fees and reimbursable deal costs paid to third parties for which an equal amount is excluded from both non-GAAP operating revenue and non-compensation expense, respectively, and excludes bad debt expense, which represents fees that are deemed uncollectible.

 

(k)

Represents expenses associated with Enterprise Resource Planning (ERP) system implementation.

 

(l)

Represents incremental rent expense and lease abandonment costs related to office space reorganization and an onerous lease provision.

 

(m)

Primarily represents the change in fair value of the contingent consideration associated with certain business acquisitions.

 

NM

Not meaningful

 

19