Attached files
| file | filename |
|---|---|
| EX-32.0 - EXHIBIT 32.0 - MATTEL INC /DE/ | mat63018ex320.htm |
| EX-31.1 - EXHIBIT 31.1 - MATTEL INC /DE/ | mat63018ex311.htm |
| EX-31.0 - EXHIBIT 31.0 - MATTEL INC /DE/ | mat63018ex310.htm |
| EX-10.9 - EXHIBIT 10.9 - MATTEL INC /DE/ | mat63018ex109.htm |
| EX-10.8 - EXHIBIT 10.8 - MATTEL INC /DE/ | mat63018ex108.htm |
| EX-10.7 - EXHIBIT 10.7 - MATTEL INC /DE/ | mat63018ex107.htm |
| EX-10.6 - EXHIBIT 10.6 - MATTEL INC /DE/ | mat63018ex106.htm |
| EX-10.5 - EXHIBIT 10.5 - MATTEL INC /DE/ | mat63018ex105.htm |
| EX-10.4 - EXHIBIT 10.4 - MATTEL INC /DE/ | mat63018ex104.htm |
| EX-10.1 - EXHIBIT 10.1 - MATTEL INC /DE/ | mat63018ex101.htm |
| 10-Q - 10-Q - MATTEL INC /DE/ | mat6301810-q.htm |
EXHIBIT 12.0
MATTEL, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF (LOSS) EARNINGS TO FIXED CHARGES
(Unaudited; in thousands, except ratios) | For the Six Months Ended June 30, 2018 | For the Years Ended December 31, | |||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||||||
(Loss) Earnings Available for Fixed Charges: | |||||||||||||||||||||||
(Loss) income from continuing operations before income taxes | $ | (547,927 | ) | $ | (504,987 | ) | $ | 409,742 | $ | 463,915 | $ | 586,910 | $ | 1,099,128 | |||||||||
Add: | |||||||||||||||||||||||
Interest expense | 84,546 | 105,214 | 95,118 | 85,270 | 79,271 | 78,505 | |||||||||||||||||
Appropriate portion of rents (a) | 20,411 | 45,799 | 36,708 | 38,297 | 40,291 | 37,006 | |||||||||||||||||
(Loss) earnings available for fixed charges | $ | (442,970 | ) | $ | (353,974 | ) | $ | 541,568 | $ | 587,482 | $ | 706,472 | $ | 1,214,639 | |||||||||
Fixed Charges: | |||||||||||||||||||||||
Interest expense | $ | 84,546 | $ | 105,214 | $ | 95,118 | $ | 85,270 | $ | 79,271 | $ | 78,505 | |||||||||||
Appropriate portion of rents (a) | 20,411 | 45,799 | 36,708 | 38,297 | 40,291 | 37,006 | |||||||||||||||||
Fixed charges | $ | 104,957 | $ | 151,013 | $ | 131,826 | $ | 123,567 | $ | 119,562 | $ | 115,511 | |||||||||||
Ratio of (loss) earnings to fixed charges | (c) | (b) | 4.11 X | 4.75 X | 5.91 X | 10.52 X | |||||||||||||||||
(a) | Portion of rental expenses which is deemed representative of an interest factor, which is approximately one-third of total rental expense. |
(b) | (Loss) earnings available for fixed charges for the year-ended December 31, 2017 were inadequate to cover fixed charges by $505.0 million. |
(c) | (Loss) earnings available for fixed charges for the six months ended June 30, 2018 were inadequate to cover fixed charges by $547.9 million. |