Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - S&T BANCORP INCstba-2018630divxex992.htm
8-K - 8-K - S&T BANCORP INCstba-2018630x8xk.htm

S&T Earnings Release -1


CONTACT:
Mark Kochvar
Chief Financial Officer
724.465.4826
800 Philadelphia Street
Indiana, PA 15701
mark.kochvar@stbank.com
www.stbancorp.com
 
earn_image1a10.jpg
FOR IMMEDIATE RELEASE                

S&T Bancorp, Inc. Announces Second Quarter 2018 Results


Indiana, Pa. - July19, 2018 - S&T Bancorp, Inc. (S&T) (NASDAQ: STBA), the holding company for S&T Bank with locations in Pennsylvania, Ohio and New York, announced today its second quarter 2018 earnings. Second quarter net income was $21.4 million, or $0.61 diluted earnings per share (EPS), compared to second quarter of 2017 net income of $22.8 million, or $0.65 diluted EPS and first quarter of 2018 net income of $26.2 million, or $0.75 diluted EPS.

Second Quarter of 2018 Highlights:
Return on average assets was 1.22%, return on average shareholders’ equity was 9.52% and return on average tangible shareholders’ equity (non-GAAP) was 14.14%.
Net interest margin (FTE) (Non-GAAP) improved 5 basis points to 3.64% and net interest income increased $1.5 million to $58.4 million compared to the first quarter of 2018.
Total portfolio loans increased $55.5 million, or 3.9% annualized, compared to the first quarter of 2018.
Expenses continue to be well controlled with an efficiency ratio (non-GAAP) of 50.09% compared to 51.48% in the second quarter of 2017.
S&T declared a $0.25 per share dividend which is an increase of 25% compared to a $0.20 dividend in the same period last year.

“Our core operating performance continues to be strong with net interest income and net interest margin improvement combined with excellent expense control,” said Todd Brice, president and chief executive officer of S&T. “Loan growth resumed in the second quarter despite a notable increase in competition. We remain disciplined in our loan growth strategy with a strong focus on maintaining spreads.”


Net Interest Income

Net interest income increased $1.5 million to $58.4 million for the second quarter of 2018 compared to $56.9 million for the first quarter of 2018. Net interest margin on a fully taxable equivalent basis (FTE) (non-GAAP) increased 5 basis points to 3.64% from 3.59% for the first quarter of 2018. The increases in short term interest rates in March and June of 2018 positively impacted both net interest income and net interest margin. Loan rates increased 18 basis points to 4.68% compared to 4.50% in the prior quarter, while total interest-bearing liabilities increased 17 basis points to 1.12% compared to 0.95%.

- more -


S&T Earnings Release -2



Asset Quality

Net charge-offs and provision for loan losses were significantly impacted by a $5.2 million loan charge-off, or $0.12 per diluted EPS, arising from a participation loan agreement with a lead bank and other participating banks. The loss resulted from fraudulent activities believed to be perpetrated by one or more executives employed by the borrower and its related entities. S&T’s total exposure consisted of the participation loan of $4.9 million and a direct exposure of $950 thousand which is secured by vehicles and equipment liens. As a result, net loan charge-offs increased to $7.9 million compared to a net recovery of $0.2 million in the first quarter of 2018. The provision for loan loss increased $6.8 million to $9.3 million compared to $2.5 million in the first quarter of 2018. The allowance for loan losses to total portfolio loans was 1.05% at June 30, 2018 compared to 1.03% at March 31, 2018. While the net charge-offs and the provision for loan losses were elevated during the second quarter of 2018, both nonperforming loans and delinquency remained at low levels. Total nonperforming loans were $21.4 million, or 0.37% of total loans, at June 30, 2018 compared to $21.3 million, or 0.37% of total loans at March 31, 2018.

Noninterest Income and Expense
 
Noninterest income decreased $1.5 million to $12.3 million for the second quarter of 2018 compared to $13.8 million for the first quarter of 2018. The decrease primarily related to a $1.9 million gain on the sale of a majority interest of our insurance business during the first quarter of 2018. Insurance fees decreased $1.3 million compared to the second quarter of 2017 as a result of this sale.

Expenses remained well controlled decreasing to $35.9 million compared to $36.1 million for the first quarter of 2018. Marketing expense increased $0.5 million due to the timing of marketing campaigns. FDIC expense decreased $0.4 million due to improvements in the financial ratios used to determine the assessment. The efficiency ratio (non-GAAP) improved during the second quarter of 2018 to 50.09% compared to 50.35% in the first quarter and 51.48% in the second quarter of 2017 primarily due to lower expenses.

Financial Condition

Total assets were $7.1 billion at June 30, 2018 compared to $7.0 billion as of March 31, 2018. Total portfolio loans increased $55.5 million, or 3.9% annualized, compared to March 31, 2018. C&I loan growth was strong with an increase of $48.6 million, approximately 14% annualized, compared to the first quarter of 2018. Total deposits remained stable at $5.4 billion at June 30, 2018 and March 31, 2018. All capital ratios increased this quarter due to higher retained earnings and slower risk weighted asset growth. All capital ratios remain above the well-capitalized thresholds of federal bank regulatory agencies.

Dividend

The Board of Directors of S&T declared a $0.25 per share cash dividend at its regular meeting held July 16, 2018. This dividend is a 25% increase compared to a $0.20 dividend in the same period last year. The dividend is payable August 16, 2018 to shareholders of record on August 2, 2018.

Conference Call

S&T will host its second quarter 2018 earnings conference call live over the Internet at 1:00 p.m. ET on Thursday, July 19, 2018. To access the webcast, go to S&T’s webpage at www.stbancorp.com and click on “Events & Presentations.” Select “2nd Quarter 2018 Conference Call” and follow the instructions. After the live presentation, the webcast will be archived on this website for at least 90 days. A replay of the call will also be available until
July 26, 2018, by dialing 1.877.481.4010; the Conference ID # is 33697.





- more -


S&T Earnings Release -3


About S&T Bancorp, Inc. and S&T Bank

S&T Bancorp, Inc. is a $7.1 billion bank holding company that is headquartered in Indiana, Pa. and trades on the NASDAQ Global Select Market under the symbol STBA. Its principal subsidiary, S&T Bank, was established in 1902, and operates locations in Pennsylvania, Ohio and New York. For more information visit www.stbancorp.com or www.stbank.com.

This information contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to our financial condition, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position and other matters regarding or affecting S&T and its future business and operations. Forward looking statements are typically identified by words or phrases such as “will likely result”, “expect”, “anticipate” ,“estimate”, “forecast”, “project”, “intend”, “ believe”, “assume”, “strategy”, “trend”, “plan”, “outlook”, “outcome”, “continue”, “remain”, “potential”, “opportunity”, “believe”, “comfortable”, “current”, “position”, “maintain”, “sustain”, “seek”, “achieve” and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to: credit losses, cyber-security concerns; rapid technological developments and changes; sensitivity to the interest rate environment including a prolonged period of low interest rates, a rapid increase in interest rates or a change in the shape of the yield curve; a change in spreads on interest-earning assets and interest-bearing liabilities; regulatory supervision and oversight; legislation affecting the financial services industry as a whole, and S&T, in particular; the outcome of pending and future litigation and governmental proceedings; increasing price and product/service competition; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; managing our internal growth and acquisitions; the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or costly than anticipated; containing costs and expenses; reliance on significant customer relationships; general economic or business conditions; deterioration of the housing market and reduced demand for mortgages; deterioration in the overall macroeconomic conditions or the state of the banking industry that could warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income; re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses. Many of these factors, as well as other factors, are described in our filings with the SEC. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is made.


- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
4
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
2018
 
2018
 
2017
 
 
Second
 
First
 
Second
 
(dollars in thousands, except per share data)
Quarter
 
Quarter
 
Quarter
 
INTEREST INCOME
 
 
 
 
 
 
Loans, including fees
$66,610
 
$63,055
 
$60,558
 
Investment securities:
 
 
 
 
 
 
Taxable
3,519
 
3,429
 
2,947
 
Tax-exempt
872
 
874
 
928
 
Dividends
580
 
671
 
481
 
Total Interest Income
71,581
 
68,029
 
64,914
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
Deposits
9,166
 
7,846
 
5,976
 
Borrowings and junior subordinated debt securities
4,012
 
3,251
 
2,368
 
Total Interest Expense
13,178
 
11,097
 
8,344
 
 
 
 
 
 
 
 
NET INTEREST INCOME
58,403
 
56,932
 
56,570
 
Provision for loan losses
9,345
 
2,472
 
4,869
 
Net Interest Income After Provision for Loan Losses
49,058
 
54,460
 
51,701
 
 
 
 
 
 
 
 
NONINTEREST INCOME
 
 
 
 
 
 
Net gain (loss) on sale of securities

 

 
3,617
 
Debit and credit card
3,309
 
3,037
 
3,042
 
Service charges on deposit accounts
3,227
 
3,241
 
2,997
 
Wealth management
2,616
 
2,682
 
2,428
 
Mortgage banking
831
 
602
 
675
 
Insurance
134
 
169
 
1,458
 
Gain on sale of a majority interest of insurance business

 
1,873
 

 
Other
2,134
 
2,188

2,048
 
Total Noninterest Income
12,251
 
13,792
 
16,265
 
 
 
 
 
 
 
 
NONINTEREST EXPENSE
 
 
 
 
 
 
Salaries and employee benefits
18,611

18,815

19,903
 
Net occupancy
2,804

2,873
 
2,751
 
Data processing and information technology
2,379

2,325

2,163
 
Furniture, equipment and software
2,134

1,957

1,810
 
Other taxes
1,739
 
1,848
 
1,083
 
Marketing
1,190

702

948
 
Professional services and legal
888

1,051
 
931
 
FDIC insurance
739

1,108
 
1,185
 
Other
5,379

5,403

5,823
 
Total Noninterest Expense
35,863

36,082

36,597
 
 
 
 
 
 
 
 
Income Before Taxes
25,446
 
32,170
 
31,369
 
Provision for income taxes
4,010
 
6,007
 
8,604
 
 
 
 
 
 
 
 
Net Income
$21,436
 
$26,163
 
$22,765
 
 
 
 
 
 
 
 
Per Share Data
 
 
 
 
 
 
Shares outstanding at end of period
35,009,945
 
35,000,502
 
34,980,280
 
Average shares outstanding - diluted
35,057,576
 
34,999,165
 
34,906,496
 
Diluted earnings per share
$0.61
 
$0.75
 
$0.65
 
Dividends declared per share
$0.25
 
$0.22
 
$0.20
 
Dividend yield (annualized)
2.31
%
 
2.20
%
 
2.23
%
 
Dividends paid to net income
40.69
%
 
29.31
%
 
30.60
%
 
Book value
$25.91
 
$25.58
 
$24.90
 
Tangible book value (1)
$17.63
 
$17.30
 
$16.49
 
Market value
$43.24

$39.94
 
$35.86
 
 
 
 
 
 
 
 
Profitability Ratios (annualized)
 
 
 
 
 
 
Return on average assets
1.22
%
 
1.51
%
 
1.29
%
 
Return on average shareholders' equity
9.52
%
 
11.92
%
 
10.55
%
 
Return on average tangible shareholders' equity (2)
14.14
%
 
17.83
%
 
16.15
%
 
Efficiency ratio (FTE) (3)
50.09
%
 
50.35
%
 
51.48
%
 

- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
5
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
 
 
Six Months Ended June 30,
 
(dollars in thousands, except per share data)
 
 
2018
 
2017
 
INTEREST INCOME
 
 
 
 
 
 
Loans, including fees
 
 
$129,665
 
$117,458
 
Investment securities:
 
 
 
 
 
 
Taxable
 
 
6,948
 
5,796
 
Tax-exempt
 
 
1,746
 
1,848
 
Dividends
 
 
1,251
 
963
 
Total Interest Income
 
 
139,610
 
126,065
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
Deposits
 
 
17,012
 
11,355
 
Borrowings and junior subordinated debt securities
 
 
7,264
 
4,261
 
Total Interest Expense
 
 
24,276
 
15,616
 
 
 
 
 
 
 
 
NET INTEREST INCOME
 
 
115,334
 
110,449
 
Provision for loan losses
 
 
11,817
 
10,052
 
Net Interest Income After Provision for Loan Losses
 
 
103,517
 
100,397
 
 
 
 
 
 
 
 
NONINTEREST INCOME
 
 
 
 
 
 
Net gain (loss) on sale of securities
 
 

 
3,987
 
Debit and credit card
 
 
6,347
 
5,885
 
Service charges on deposit accounts
 
 
6,468
 
6,012
 
Wealth management
 
 
5,298
 
4,831
 
Mortgage banking
 
 
1,432
 
1,408
 
Insurance
 
 
303
 
2,913
 
Gain on sale of a majority interest of insurance business
 
 
1,873
 

 
Other
 
 
4,323
 
4,225
 
Total Noninterest Income
 
 
26,044
 
29,261
 
 
 
 
 
 
 
 
NONINTEREST EXPENSE
 
 
 
 
 
 
Salaries and employee benefits
 
 
37,426
 
40,444
 
Net occupancy
 
 
5,677
 
5,566
 
Data processing and information technology
 
 
4,704
 
4,386
 
Furniture, equipment and software
 
 
4,090
 
3,857
 
Other taxes
 
 
3,587
 
2,060
 
Marketing
 
 
1,892
 
1,702
 
Professional services and legal
 
 
1,939
 
1,999
 
FDIC insurance
 
 
1,847
 
2,308
 
Other
 
 
10,783
 
11,084
 
Total Noninterest Expense
 
 
71,945
 
73,406
 
 
 
 
 
 
 
 
Income Before Taxes
 
 
57,616
 
56,252
 
Provision for income taxes
 
 
10,017
 
15,299
 
 
 
 
 
 
 
 
Net Income
 
 
$47,599
 
$40,953
 
 
 
 
 
 
 
 
Per Share Data:
 
 
 
 
 
 
Average shares outstanding - diluted
 
 
35,043,041
 
34,907,377
 
Diluted earnings per share
 
 
$1.36
 
$1.17
 
Dividends declared per share
 
 
$0.47
 
$0.40
 
Dividends paid to net income
 
 
34.44
%
 
34.01
%
 
 
 
 
 
 
 
 
Profitability Ratios (annualized)
 
 
 
 
 
 
Return on average assets
 
 
1.37
%
 
1.18
%
 
Return on average shareholders' equity
 
 
10.71
%
 
9.63
%
 
Return on average tangible shareholders' equity (6)
 
 
15.95
%
 
14.83
%
 
Efficiency ratio (FTE) (7)
 
 
50.22
%
 
52.63
%
 


- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
6
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
2018
 
2018
 
2017
 
 
Second
 
First
 
Second
 
(dollars in thousands)
Quarter
 
Quarter
 
Quarter
 
ASSETS
 
 
 
 
 
 
Cash and due from banks, including interest-bearing deposits
$137,933
 
$112,849
 
$125,863
 
Securities, at fair value
688,341
 
687,650
 
689,388
 
Loans held for sale
3,801
 
3,283
 
23,120
 
Commercial loans:
 
 
 
 
 
 
Commercial real estate
2,788,641
 
2,760,891
 
2,664,642
 
Commercial and industrial
1,455,578
 
1,406,950
 
1,401,283
 
Commercial construction
299,787
 
324,141
 
426,754
 
Total Commercial Loans
4,544,006
 
4,491,982
 
4,492,679
 
Consumer loans:
 
 
 
 
 
 
Residential mortgage
698,440
 
692,385
 
706,143
 
Home equity
471,622
 
474,850
 
484,960
 
Installment and other consumer
66,638
 
66,890
 
70,068
 
Consumer construction
5,412
 
4,506
 
3,969
 
Total Consumer Loans
1,242,112
 
1,238,631
 
1,265,140
 
Total Portfolio Loans
5,786,118
 
5,730,613
 
5,757,819
 
Allowance for loan losses
(60,517)
 
(59,046)
 
(55,351)
 
Total Portfolio Loans, Net
5,725,601
 
5,671,567
 
5,702,468
 
Federal Home Loan Bank and other restricted stock, at cost
35,782
 
29,769
 
33,417
 
Goodwill
287,446
 
287,446
 
291,670
 
Other assets
218,442
 
212,765
 
220,240
 
Total Assets
$7,097,346
 
$7,005,329
 
$7,086,166
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Noninterest-bearing demand
$1,410,211
 
$1,368,350
 
$1,335,768
 
Interest-bearing demand
553,729
 
560,711
 
636,904
 
Money market
1,267,623
 
1,239,400
 
950,619
 
Savings
845,526
 
876,459
 
1,010,348
 
Certificates of deposit
1,316,444
 
1,342,174
 
1,476,223
 
Total Deposits
5,393,533
 
5,387,094
 
5,409,862
 
 
 
 
 
 
 
 
Borrowings:
 
 
 
 
 
 
Securities sold under repurchase agreements
44,724
 
44,617
 
46,489
 
Short-term borrowings
600,000
 
525,000
 
645,000
 
Long-term borrowings
46,062
 
46,684
 
13,518
 
Junior subordinated debt securities
45,619
 
45,619
 
45,619
 
Total Borrowings
736,405
 
661,920
 
750,626
 
Other liabilities
60,275
 
60,908
 
54,616
 
Total Liabilities
6,190,213
 
6,109,922
 
6,215,104
 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Total Shareholders' Equity
907,133
 
895,407
 
871,062
 
Total Liabilities and Shareholders' Equity
$7,097,346
 
$7,005,329
 
$7,086,166
 
 
 
 
 
 
 
 
Capitalization Ratios
 
 
 
 
 
 
Shareholders' equity / assets
12.78
%
 
12.78
%
 
12.29
%
 
Tangible common equity / tangible assets (4)
9.07
%
 
9.02
%
 
8.49
%
 
Tier 1 leverage ratio
9.87
%
 
9.72
%
 
9.01
%
 
Common equity tier 1 capital
11.18
%
 
11.02
%
 
10.53
%
 
Risk-based capital - tier 1
11.53
%
 
11.36
%
 
10.89
%
 
Risk-based capital - total
13.04
%
 
12.85
%
 
12.37
%
 


- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
7
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
2018
 
2018
 
2017
 
 
Second
 
First
 
Second
 
(dollars in thousands)
Quarter
 
Quarter
 
Quarter
 
Net Interest Margin (FTE) (QTD Averages)
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
Interest-bearing deposits with banks
$55,015
1.60%
$56,008
1.65%
$48,547
0.91%
Securities, at fair value
685,132
2.60%
686,912
2.53%
709,208
2.48%
Loans held for sale
1,528
7.43%
1,949
5.65%
5,053
2.61%
Commercial real estate
2,774,882
4.71%
2,690,990
4.57%
2,664,696
4.30%
Commercial and industrial
1,431,861
4.66%
1,431,588
4.41%
1,430,080
4.30%
Commercial construction
324,934
4.76%
375,129
4.51%
421,456
4.09%
Total Commercial Loans
4,531,677
4.70%
4,497,707
4.51%
4,516,232
4.28%
Residential mortgage
691,634
4.23%
694,303
4.19%
700,406
4.14%
Home equity
472,927
4.81%
481,053
4.47%
481,039
4.38%
Installment and other consumer
67,186
6.79%
66,861
6.69%
69,899
6.46%
Consumer construction
4,570
4.76%
3,810
4.69%
4,572
4.93%
Total Consumer Loans
1,236,317
4.60%
1,246,027
4.43%
1,255,916
4.36%
Total Portfolio Loans
5,767,994
4.68%
5,743,734
4.50%
5,772,148
4.30%
Total Loans
5,769,522
4.68%
5,745,683
4.50%
5,777,201
4.30%
Federal Home Loan Bank and other restricted stock
34,130
6.30%
31,216
8.05%
33,082
4.60%
Total Interest-earning Assets
6,543,799
4.44%
6,519,819
4.28%
6,568,038
4.08%
Noninterest-earning assets
491,246
 
488,808
 
507,425
 
Total Assets
$7,035,045
 
$7,008,627
 
$7,075,463
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Interest-bearing demand
$571,260
0.31%
$575,377
0.26%
$649,440
0.22%
Money market
1,251,171
1.29%
1,194,053
1.10%
937,272
0.72%
Savings
851,702
0.20%
874,318
0.20%
1,019,220
0.21%
Certificates of deposit
1,295,473
1.32%
1,355,617
1.14%
1,457,107
0.93%
Total interest-bearing Deposits
3,969,606
0.93%
3,999,365
0.80%
4,063,039
0.59%
Securities sold under repurchase agreements
48,980
0.41%
47,774
0.39%
50,082
0.06%
Short-term borrowings
617,891
2.06%
596,014
1.71%
682,584
1.09%
Long-term borrowings
46,317
2.24%
46,938
1.99%
13,765
2.96%
Junior subordinated debt securities
45,619
4.61%
45,619
4.14%
45,619
3.60%
Total Borrowings
758,807
2.12%
736,345
1.79%
792,050
1.20%
Total interest-bearing Liabilities
4,728,413
1.12%
4,735,710
0.95%
4,855,089
0.69%
Noninterest-bearing liabilities
1,403,771
 
1,383,109
 
1,354,711
 
Shareholders' equity
902,861
 
889,808
 
865,663
 
Total Liabilities and Shareholders' Equity
$7,035,045
 
$7,008,627
 
$7,075,463
 
 
 
 
 
 
 
 
Net Interest Margin (5)
 
3.64%
 
3.59%
 
3.57%


- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
8
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
 
 
Six Months Ended June 30,
 
(dollars in thousands)
 
 
2018
 
2017
 
Net Interest Margin (FTE) (YTD Averages)
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
Interest-bearing deposits with banks
 
 
$55,509
1.63%
$57,311
0.87%
Securities, at fair value
 
 
686,017
2.57%
703,300
2.46%
Loans held for sale
 
 
1,737
6.44%
3,639
3.16%
Commercial real estate
 
 
2,733,168
4.64%
2,595,163
4.27%
Commercial and industrial
 
 
1,431,725
4.53%
1,421,986
4.23%
Commercial construction
 
 
349,893
4.63%
438,079
3.89%
Total Commercial Loans
 
 
4,514,786
4.61%
4,455,228
4.22%
Residential mortgage
 
 
692,961
4.21%
700,129
4.10%
Home equity
 
 
476,967
4.64%
480,727
4.26%
Installment and other consumer
 
 
67,025
6.74%
69,036
6.47%
Consumer construction
 
 
4,192
4.73%
4,971
4.25%
Total Consumer Loans
 
 
1,241,145
4.52%
1,254,863
4.29%
Total Portfolio Loans
 
 
5,755,931
4.59%
5,710,091
4.24%
Total Loans
 
 
5,757,668
4.59%
5,713,730
4.24%
Federal Home Loan Bank and other restricted stock
 
 
32,681
7.13%
32,888
4.64%
Total Interest-earning Assets
 
 
6,531,875
4.36%
6,507,229
4.02%
Noninterest-earning assets
 
 
490,476
 
509,265
 
Total Assets
 
 
$7,022,351
 
$7,016,494
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Interest-bearing demand
 
 
$573,307
0.28%
$641,381
0.20%
Money market
 
 
1,222,770
1.20%
937,641
0.67%
Savings
 
 
862,947
0.20%
1,030,371
0.21%
Certificates of deposit
 
 
1,325,379
1.23%
1,430,599
0.92%
Total Interest-bearing deposits
 
 
3,984,403
0.86%
4,039,992
0.57%
Securities sold under repurchase agreements
 
 
48,380
0.40%
49,492
0.03%
Short-term borrowings
 
 
607,013
1.89%
677,214
0.97%
Long-term borrowings
 
 
46,626
2.12%
14,062
2.94%
Junior subordinated debt securities
 
 
45,619
4.38%
45,619
3.53%
Total Borrowings
 
 
747,638
1.96%
786,387
1.09%
Total Interest-bearing Liabilities
 
 
4,732,041
1.03%
4,826,379
0.65%
Noninterest-bearing liabilities
 
 
1,393,939
 
1,332,181
 
Shareholders' equity
 
 
896,371
 
857,934
 
Total Liabilities and Shareholders' Equity
 
 
$7,022,351
 
$7,016,494
 
 
 
 
 
 
 
 
Net Interest Margin (8)
 
 
 
3.61%
 
3.53%


- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
9
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
2018
 
2018
 
2017
 
 
Second
 
First
 
Second
 
(dollars in thousands)
Quarter
 
Quarter
 
Quarter
 
Nonperforming Loans (NPL)
 
 
 
 
 
 
Commercial loans:
 
% NPL
 
% NPL
 
% NPL
Commercial real estate
$4,617
0.17%
$3,952
0.14%
$7,199
0.27%
Commercial and industrial
4,853
0.33%
4,617
0.33%
17,418
1.24%
Commercial construction
1,870
0.62%
1,873
0.58%
2,313
0.54%
Total Nonperforming Commercial Loans
11,340
0.25%
10,442
0.23%
26,930
0.60%
Consumer loans:
 
 
 
 
 
 
Residential mortgage
6,112
0.88%
6,715
0.97%
7,056
0.99%
Home equity
3,871
0.82%
4,109
0.87%
2,642
0.54%
Installment and other consumer
49
0.07%
69
0.10%
41
0.06%
Total Nonperforming Consumer Loans
10,032
0.81%
10,893
0.88%
9,739
0.76%
Total Nonperforming Loans
$21,372
0.37%
$21,335
0.37%
$36,669
0.63%

 
2018
 
2018
 
2017
 
 
Second
 
First
 
Second
 
(dollars in thousands)
Quarter
 
Quarter
 
Quarter
 
Loan Charge-offs
 
 
 
 
 
 
Charge-offs
$8,632
 
$1,444
 
$5,822
 
Recoveries
(758)
 
(1,628)
 
(488)
 
Net Loan Charge-offs
$7,874
 
($184)
 
$5,334
 
 
 
 
 
 
 
 
Net Loan Charge-offs
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
Commercial real estate
$52
 
($48)
 
$1,518
 
Commercial and industrial
7,030
 
712
 
2,613
 
Commercial construction
320
 
(1,129)
 
(113)
 
Total Commercial Loan Charge-offs
7,402
 
(465)
 
4,018
 
Consumer loans:
 
 
 
 
 
 
Residential mortgage
96
 
53
 
695
 
Home equity
129
 
(123)
 
354
 
Installment and other consumer
289
 
359
 
295
 
Consumer construction
(42)
 
(8)
 
(28)
 
Total Consumer Loan Charge-offs
472
 
281
 
1,316
 
Total Net Loan Charge-offs
$7,874
 
($184)
 
$5,334
 

 
 
 
Six Months Ended June 30,
 
(dollars in thousands)
 
 
2018
 
2017
 
Loan Charge-offs
 
 
 
 
 
 
Charge-offs
 
 
$10,076
 
$8,763
 
Recoveries
 
 
(2,386)
 
(1,287)
 
Net Loan Charge-offs
 
 
$7,690
 
$7,476
 
 
 
 
 
 
 
 
Net Loan Charge-offs
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
Commercial real estate
 
 
$4
 
$1,830
 
Commercial and industrial
 
 
7,741
 
3,141
 
Commercial construction
 
 
(809)
 
275
 
Total Commercial Loan Charge-offs
 
 
6,936
 
5,246
 
Consumer loans:
 
 
 
 
 
 
Residential mortgage
 
 
149
 
1,176
 
Home equity
 
 
6
 
536
 
Installment and other consumer
 
 
648
 
553
 
Consumer construction
 
 
(49)
 
(35)
 
Total Consumer Loan Charge-offs
 
 
754
 
2,230
 
Total Net Loan Charge-offs
 
 
$7,690
 
$7,476
 


- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
10
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
2018
 
2018
 
2017
 
 
Second
 
First
 
Second
 
(dollars in thousands)
Quarter
 
Quarter
 
Quarter
 
Asset Quality Data
 
 
 
 
 
 
Nonperforming loans
$21,372
 
$21,335
 
$36,669
 
OREO
2,999
 
2,920
 
1,620
 
Nonperforming assets
24,371
 
24,255
 
38,289
 
Troubled debt restructurings (nonaccruing)
7,395
 
8,560
 
10,105
 
Troubled debt restructurings (accruing)
24,454
 
20,035
 
15,080
 
Total troubled debt restructurings
31,849
 
28,595
 
25,185
 
Nonperforming loans / loans
0.37
%
 
0.37
 %
 
0.63
%
 
Nonperforming assets / loans plus OREO
0.42
%
 
0.42
 %
 
0.66
%
 
Allowance for loan losses / total portfolio loans
1.05
%
 
1.03
 %
 
0.96
%
 
Allowance for loan losses / nonperforming loans
283
%
 
277
 %
 
151
%
 
Net loan charge-offs (recoveries)
$7,874
 
$(184)
 
$5,334
 
Net loan charge-offs (recoveries)(annualized) / average loans
0.55
%
 
(0.01
)%
 
0.37
%
 

 
 
 
Six Months Ended June 30,
 
(dollars in thousands)
 
 
2018
 
2017
 
Asset Quality Data
 
 
 
 
 
 
Net loan charge-offs (recoveries)
 
 
$7,690
 
$7,476
 
Net loan charge-offs (recoveries)(annualized) / average loans
 
 
0.27
%
 
0.26
%
 


- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
11
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:
 
2018
 
2018
 
2017
 
 
Second
 
First
 
Second
 
 
Quarter
 
Quarter
 
Quarter
 
 
 
 
 
 
 
 
(1) Tangible Book Value (non-GAAP)
 
 
 
 
 
 
 Total shareholders' equity
$907,133
 
$895,407
 
$871,062
 
      Less: goodwill and other intangible assets
(290,355)
 
(290,572)
 
(295,861)
 
     Tax effect of other intangible assets
611
 
656
 
1,467
 
 Tangible common equity (non-GAAP)
$617,389
 
$605,491
 
$576,668
 
 Common shares outstanding
35,010
 
35,001
 
34,980
 
 Tangible book value (non-GAAP)
$17.63
 
$17.30
 
$16.49
 
 
 
 
 
 
 
 
(2) Return on Average Tangible Shareholders' Equity (non-GAAP)
 
 
 
 
 
 
  Net income (annualized)
$85,980
 
$106,105
 
$91,309
 
       Plus: amortization of intangibles (annualized)
869
 
1,037
 
1,449
 
       Tax effect of amortization of intangibles (annualized)
(183)
 
(218)
 
(507)
 
  Net income before amortization of intangibles (annualized)
$86,666
 
$106,924
 
$92,251
 
 
 
 
 
 
 
 
  Average total shareholders' equity
$902,861
 
$889,808
 
$865,663
 
       Less: average goodwill and other intangible assets
(290,464)
 
(290,754)
 
(296,074)
 
       Tax effect of average goodwill and other intangible assets
634
 
685
 
1,541
 
  Average tangible equity (non-GAAP)
$613,031
 
$599,739
 
$571,130
 
  Return on average tangible equity (non-GAAP)
14.14
%
 
17.83
%
 
16.15
%
 
 
 
 
 
 
 
 
(3) Efficiency Ratio (non-GAAP)
 
 
 
 
 
 
Noninterest expense
$35,863
 
$36,082
 
$36,597
 
 
 
 
 
 
 
 
Net interest income per consolidated statements of net income
$58,403
 
$56,932
 
$56,570
 
     Less: net (gains) losses on sale of securities

 

 
(3,617)
 
     Plus: taxable equivalent adjustment
938
 
940
 
1,877
 
Net interest income (FTE) (non-GAAP)
59,341
 
57,872
 
54,830
 
Noninterest income
12,251
 
13,792
 
16,265
 
Net interest income (FTE) (non-GAAP) plus noninterest income
$71,592
 
$71,664
 
$71,095
 
Efficiency ratio (non-GAAP)
50.09
%
 
50.35
%
 
51.48
%
 
 
 
 
 
 
 
 
(4) Tangible Common Equity / Tangible Assets (non-GAAP)
 
 
 
 
 
 
 Total shareholders' equity
$907,133
 
$895,407
 
$871,062
 
      Less: goodwill and other intangible assets
(290,355)
 
(290,572)
 
(295,861)
 
      Tax effect of goodwill and other intangible assets
611
 
656
 
1,467
 
 Tangible common equity (non-GAAP)
$617,389
 
$605,491
 
$576,668
 
 
 
 
 
 
 
 
 Total assets
$7,097,346
 
$7,005,329
 
$7,086,166
 
      Less: goodwill and other intangible assets
(290,355)
 
(290,572)
 
(295,861)
 
      Tax effect of goodwill and other intangible assets
611
 
656
 
1,467
 
 Tangible assets (non-GAAP)
$6,807,602
 
$6,715,413
 
$6,791,772
 
 Tangible common equity to tangible assets (non-GAAP)
9.07
%
 
9.02
%
 
8.49
%
 
 
 
 
 
 
 
 
(5) Net Interest Margin Rate (FTE) (non-GAAP)
 
 
 
 
 
 
 Interest income
$71,581
 
$68,029
 
$64,914
 
      Less: interest expense
(13,178)
 
(11,097)
 
(8,344)
 
 Net interest income per consolidated statements of net income
58,403
 
56,932
 
56,570
 
      Plus: taxable equivalent adjustment
938
 
940
 
1,877
 
 Net interest income (FTE) (non-GAAP)
59,341
 
57,872
 
58,447
 
 Net interest income (FTE) (annualized)
238,016
 
234,703
 
234,430
 
 Average earning assets
$6,543,799
 
$6,519,819
 
$6,568,038
 
 Net interest margin - (FTE) (non-GAAP)
3.64
%
 
3.59
%
 
3.57
%
 

- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
12
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
 
 
Six months ended June 30,
 
 
 
 
2018
 
2017
 
 
 
 
 
 
 
 
(6) Return on Average Tangible Shareholders' Equity (non-GAAP)
 
 
 
 
 
 
  Net income (annualized)
 
 
$95,987
 
$82,584
 
  Plus: amortization of intangibles (annualized)
 
 
952
 
1,451
 
  Tax effect of amortization of intangibles (annualized)
 
 
(200)
 
(508)
 
  Net income before amortization of intangibles (annualized)
 
 
$96,739
 
$83,527
 
 
 
 
 
 
 
 
  Average total shareholders' equity
 
 
$896,371
 
$857,934
 
  Less: average goodwill and other intangible assets
 
 
(290,609)
 
(296,244)
 
  Tax effect of average goodwill and other intangible assets
 
 
659
 
1,601
 
  Average tangible equity (non-GAAP)
 
 
$606,421
 
$563,291
 
  Return on average tangible equity (non-GAAP)
 
 
15.95
%
 
14.83
%
 
 
 
 
 
 
 
 
(7) Efficiency Ratio (non-GAAP)
 
 
 
 
 
 
Noninterest expense
 
 
$71,945
 
$73,406
 
 
 
 
 
 
 
 
Net interest income per consolidated statements of net income
 
 
$115,334
 
$110,449
 
Less: net (gains) losses on sale of securities
 
 

 
(3,987
)
 
Plus: taxable equivalent adjustment
 
 
1,878
 
3,747
 
Net interest income (FTE) (non-GAAP)
 
 
117,212
 
110,209
 
Noninterest income
 
 
26,044
 
29,261
 
Net interest income (FTE) (non-GAAP) plus noninterest income
 
 
$143,256
 
$139,470
 
Efficiency ratio (non-GAAP)
 
 
50.22
%
 
52.63
%
 
 
 
 
 
 
 
 
(8) Net Interest Margin Rate (FTE) (non-GAAP)
 
 
 
 
 
 
 Interest income
 
 
$139,610
 
$126,065
 
 Less: interest expense
 
 
(24,276)
 
(15,616)
 
 Net interest income per consolidated statements of net income
 
 
115,334
 
110,449
 
 Plus: taxable equivalent adjustment
 
 
1,878
 
3,747
 
 Net interest income (FTE) (non-GAAP)
 
 
117,212
 
114,196
 
 Net interest income (FTE) (annualized)
 
 
236,367
 
230,285
 
 Average earning assets
 
 
$6,531,875
 
$6,507,230
 
 Net interest margin - (FTE) (non-GAAP)
 
 
3.61
%
 
3.53
%
 


# # #