Attached files

file filename
8-K - FORM 8-K - FARMERS & MERCHANTS BANCORP INCd467161d8k.htm

Exhibit 99

 

LOGO

 

Post Office Box 216

307 North Defiance Street

Archbold, Ohio 43502

   NEWS RELEASE

 

Company Contact:    Investor and Media Contact:
Marty Filogamo

Senior Vice President – Marketing Manager
Farmers & Merchants Bancorp, Inc.

(419) 445-3501 ext. 15435

mfilogamo@fm.bank

  

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

Farmers & Merchants Bancorp, Inc. Reports

2018 Second-Quarter and Year-to-Date Financial Results

ARCHBOLD, OHIO, July 18, 2018, Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) today reported financial results for the 2018 second quarter and year-to-date June 30, 2018.

2018 Second Quarter Financial Highlights Include (on a year-over-year basis unless noted):

 

    61 consecutive quarters of profitability

 

    Total loans increased 5.1% to $831,015,000

 

    Net interest income after provision for loan losses increased 11.7% to $9,878,000

 

    Net income increased 27.6% to $4,114,000

 

    Earnings per basic and diluted share increased 25.7% to $0.44

 

    Return on average assets was 1.48%, up from 1.21%

 

    Return on average equity was 12.08%, up from 9.96%

“Continued loan growth, stable asset quality, expansion in our net interest spread, and the benefits of tax reform continued to drive record profitability during the 2018 second quarter,” stated Paul S. Siebenmorgen, President and Chief Executive Officer. “Net income increased 27.6% to a quarterly record $4,114,000, while return on average equity was up 212 basis points compared to the same period last year. We are committed to returning our record results with our shareholders and recently increased our quarterly cash dividend by 7.7%, which represents the 19th consecutive annual increase in our dividend payment. In addition, we are investing in our business by expanding our geographic footprint through our branch growth plan and upgrading our branches to new modern layouts that better serve evolving customer preferences. During the second quarter, we upgraded our Waterville branch and will complete the upgrade to our Perrysburg branch by the end of the third quarter. Initial customer response to our new branch layout has been encouraging.”

Income Statement

Net income for the 2018 second quarter ended June 30, 2018, was $4,114,000, or $0.44 per basic and diluted share compared to $3,223,000, or $0.35 per basic and diluted share for the same period last year, which was adjusted for a two-for-one stock split paid in September 2017. The 27.6% improvement in net income for the 2018 second quarter was primarily due to an 11.7% increase in net interest income after provision for loan losses, partially offset by a 7.6% increase in noninterest expense. Net income for the 2018 first half was $7,881,000, or $0.85 per basic and diluted share compared to $6,062,000, or $0.66 per basic and diluted share for the first half of 2017. As a result of the Tax Cuts and Job Act, the Bank’s tax rate was lowered which benefitted earnings.


Loan Portfolio and Asset Quality

Total loans at June 30, 2018, increased 5.1% to $831,015,000, compared to $790,838,000 at June 30, 2017, and up 1.0% from $823,024,000 at December 31, 2017. The year-over-year improvement resulted primarily from an 4.3% increase in commercial real estate loans, a 25.4% increase in agricultural loans, a 14.5% increase in consumer loans, and an 8.8% increase in agricultural real estate.

The company’s provision for loan losses for the 2018 second quarter was $132,000, compared to $25,000 for the 2017 second quarter. Year-to-date, the provision for loan losses was $172,000, compared to $98,000 for the same period last year.

F&M’s loan quality remains strong as the allowance for loan losses to nonperforming loans was 751.5% at June 30, 2018, compared to 502.2% at June 30, 2017. Net charge-offs for the second quarter ended June 30, 2018, were $143,000, or 0.02% of average loans, compared to $17,000 or 0.00% of average loans, at June 30, 2017. Year-to-date, net charge-offs were $251,000, or 0.03% of average loans outstanding, compared to $24,000, or 0.00% of average loans outstanding for the same period last year.

Stockholders’ Equity and Dividends

Tangible stockholders’ equity increased to $133,091,000 at June 30, 2018, compared to $129,667,000 at December 31, 2017, and $126,582,000 at June 30, 2017. On a per share basis, tangible stockholders’ equity at June 30, 2018, was $14.36, compared with $13.99 at December 31, 2017, and $13.70 at June 30, 2017. The increase in tangible stockholders’ equity is the result of growth in retained earnings due to increased profitability. At June 30, 2018, the company had a Tier 1 leverage ratio of 12.38%, compared to 11.96% at June 30, 2017.

For the 2018 second quarter, the company declared cash dividends of $0.14 per share, which represents a dividend payout ratio of 31.2% compared to 35.5% for the same period last year.

Mr. Siebenmorgen concluded, “I am pleased with the 5.1% increase in total loans over the past 12 months as a result of growth throughout much of our loan portfolio. Our pipeline of new loans remains strong and we continue to experience stable economic trends throughout our Western Ohio and Eastern Indiana communities. Tariffs on soybeans have impacted crop pricing, which has caused some of our customers to delay equipment and land purchases, but agricultural customer financial statements remain strong and we have not experienced a material decline in asset quality. Overall, I am encouraged by our financial and business outlook for the remainder of 2018 and expect 2018 will be another strong year for the company.”

About Farmers & Merchants State Bank:

The Farmers & Merchants State Bank is a local independent community bank that has been serving Northwest Ohio and Northeast Indiana since 1897. The Farmers & Merchants State Bank provides commercial banking, retail banking and other financial services through its 25 offices. Our locations are in Fulton, Defiance, Hancock, Henry, Lucas, Williams, and Wood counties in Northwest Ohio. In Northeast Indiana, we have offices located in DeKalb, Allen and Steuben counties.

Safe harbor statement

Farmers & Merchants Bancorp, Inc. (“F&M”) wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov.


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME (Unaudited)

(in thousands of dollars, except per share data)

 

     Three Months Ended     Six Months Ended  
     June 30, 2018     June 30, 2017     June 30, 2018     June 30, 2017  

Interest Income

        

Loans, including fees

   $ 10,521     $ 9,120     $ 20,623     $ 17,820  

Debt securities:

        

U.S. Treasury and government agencies

     612       623       1,235       1,265  

Municipalities

     289       300       570       615  

Dividends

     53       44       108       86  

Federal funds sold and other

     62       37       137       59  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     11,537       10,124       22,673       19,845  

Interest Expense

        

Deposits

     1,389       1,098       2,708       2,128  

Federal funds purchased and securities sold under agreements to repurchase

     118       118       242       231  

Borrowed funds

     20       37       40       73  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     1,527       1,253       2,990       2,432  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income—Before Provision for Loan Losses

     10,010       8,871       19,683       17,413  

Provision for Loan Losses

     132       25       172       98  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income After Provision

        

For Loan Losses

     9,878       8,846       19,511       17,315  

Noninterest Income

        

Customer service fees

     1,465       1,330       2,931       2,811  

Other service charges and fees

     1,040       1,209       2,052       2,080  

Net gain on sale of loans

     301       218       433       419  

Net gain on sale of available-for-sale securities

     —         16       —         47  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     2,806       2,773       5,416       5,357  

Noninterest Expense

        

Salaries and wages

     3,225       3,137       6,535       6,138  

Employee benefits

     848       783       1,984       1,705  

Net occupancy expense

     441       374       828       787  

Furniture and equipment

     565       491       1,072       963  

Data processing

     305       308       636       619  

Franchise taxes

     228       225       467       450  

ATM expense

     333       292       645       597  

Advertising

     247       192       433       367  

Net loss on sale of other assets owned

     (1     14       16       14  

FDIC assessment

     81       82       168       165  

Mortgage servicing rights amortization

     95       97       180       181  

Other general and administrative

     1,271       1,103       2,314       2,183  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

     7,638       7,098       15,278       14,169  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

     5,046       4,521       9,649       8,503  

Income Taxes

     932       1,298       1,768       2,441  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     4,114       3,223       7,881       6,062  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Comprehensive Income (Loss) (Net of Tax):

        

Net unrealized gain (loss) on available-for-sale securities

     (344     2,044       (2,815     2,456  

Reclassification adjustment for gain on sale of available-for-sale securities

     —         (16     —         (47
  

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized gain (loss) on available-for-sale securities

     (344     2,028       (2,815     2,409  

Tax expense (benefit)

     (72     690       (591     819  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     (272     1,338       (2,224     1,590  

Comprehensive Income

   $ 3,842     $ 4,561     $ 5,657     $ 7,652  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings Per Share—Basic and Diluted (1)

   $ 0.44     $ 0.35     $ 0.85     $ 0.66  
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividends Declared (1)

   $ 0.14     $ 0.12     $ 0.27     $ 0.24  
  

 

 

   

 

 

   

 

 

   

 

 

 
(1)  Share data has been adjusted to reflect a 2-for-1 stock split on September 20, 2017


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     (in thousands of dollars)  
     June 30, 2018     December 31, 2017  
     (Unaudited)        

Assets

    

Cash and due from banks

   $ 31,838     $ 33,480  

Federal funds sold

     726       987  
  

 

 

   

 

 

 

Total cash and cash equivalents

     32,564       34,467  

Interest-bearing time deposits

     4,019       4,018  

Securities—available-for-sale

     187,036       196,398  

Other securities, at cost

     3,717       3,717  

Loans held for sale

     913       1,221  

Loans, net

     824,226       816,156  

Premises and equipment

     21,957       21,726  

Goodwill

     4,074       4,074  

Mortgage servicing rights

     2,356       2,299  

Other real estate owned

     649       674  

Bank owned life insurance

     14,692       14,523  

Other assets

     9,129       7,736  
  

 

 

   

 

 

 

Total Assets

   $ 1,105,332     $ 1,107,009  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities

    

Deposits

    

Noninterest-bearing

   $ 200,067     $ 199,114  

Interest-bearing

    

NOW accounts

     311,185       298,711  

Savings

     238,167       233,949  

Time

     181,347       187,566  
  

 

 

   

 

 

 

Total deposits

     930,766       919,340  

Federal Funds Purchased and securities sold under agreements to repurchase

     23,898       39,495  

Federal Home Loan Bank (FHLB) advances

     5,000       5,000  

Dividend payable

     1,284       1,193  

Accrued expenses and other liabilities

     6,808       7,844  
  

 

 

   

 

 

 

Total liabilities

     967,756       972,872  
  

 

 

   

 

 

 

Commitments and Contingencies

    

Stockholders’ Equity

    

Common stock—No par value 20,000,000 shares authorized; issued and outstanding 10,400,000 shares 3/31/18 and 12/31/17 (1)

     11,842       11,546  

Treasury stock—1,134,020 shares 3/31/18, 1,134,120 shares 12/31/17 (1)

     (12,186     (12,160

Retained earnings

     142,330       136,577  

Accumulated other comprehensive loss

     (4,410     (1,826
  

 

 

   

 

 

 

Total stockholders’ equity

     137,576       134,137  
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 1,105,332     $ 1,107,009  
  

 

 

   

 

 

 

 

(1)  Share data has been adjusted to reflect a 2-for-1 stock split on September 20, 2017


    

For the Three

Months Ended

    For the Six
Months Ended
 
     June 30     June 30  

Selected financial data

   2018     2017     2018     2017  

Return on average assets

     1.48     1.21     1.41     1.14

Return on average equity

     12.08     9.96     11.64     9.47

Yield on earning assets

     4.41     4.11     4.35     4.05

Cost of interest bearing liabilities

     0.79     0.68     0.78     0.66

Net interest spread

     3.62     3.43     3.57     3.39

Net interest margin

     3.83     3.61     3.78     3.56

Efficiency

     60.89     60.27     60.55     61.53

Dividend payout ratio

     31.21     35.49     31.43     36.24

Tangible book value per share

   $ 14.36     $ 13.70      

Tier 1 capital to average assets

     12.38     11.96    
     June 30              

Loans

   2018     2017              

(Dollar amounts in thousands)

        

Commercial real estate

   $ 411,509     $ 394,649      

Agricultural real estate

     69,701       64,035      

Consumer real estate

     82,853       84,307      

Commercial and industrial

     116,351       122,950      

Agricultural

     104,830       83,614      

Consumer

     40,513       35,394      

Industrial development bonds

     6,071       6,617      

Less: Net deferred loan fees and costs

     (813     (728    
  

 

 

   

 

 

     

Total loans

   $ 831,015     $ 790,838      
  

 

 

   

 

 

     
     June 30              

Asset quality data

   2018     2017              

(Dollar amounts in thousands)

        

Nonaccrual loans

   $ 903     $ 1,365      

Troubled debt restructuring

   $ 218     $ 662      

90 day past due and accruing

   $ —       $ —        

Nonperforming loans

   $ 903     $ 1,365      

Other real estate owned

   $ 649     $ 630      

Non-performing assets

   $ 1,552     $ 1,995      

(Dollar amounts in thousands)

        

Allowance for loan and lease losses

   $ 7,104     $ 7,077      

Allowance for loan and lease losses/total loans

     0.85     0.89    

Net charge-offs:

        

Quarter-to-date

   $ 143     $ 17      

Year-to-date

   $ 251     $ 24      

Net charge-offs to average loans

        

Quarter-to-date

     0.02     0.00    

Year-to-date

     0.03     0.00    

Non-performing loans/total loans

     0.11     0.17    

Allowance for loan and lease losses/nonperforming loans

     751.49     502.23    

 

* All stock related values reported for 2017 have been adjusted for a 2 for 1 stock spilt completed on September 20, 2017.