Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - EMMIS COMMUNICATIONS CORPa53118ex322.htm
EX-32.1 - EXHIBIT 32.1 - EMMIS COMMUNICATIONS CORPa53118ex321.htm
EX-31.2 - EXHIBIT 31.2 - EMMIS COMMUNICATIONS CORPa053118ex312.htm
EX-31.1 - EXHIBIT 31.1 - EMMIS COMMUNICATIONS CORPa053118ex311.htm

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended May 31, 2018
 
EMMIS COMMUNICATIONS CORPORATION
(Exact name of registrant as specified in its charter)
  
 
INDIANA
(State of incorporation or organization)
0-23264
(Commission file number)
35-1542018
(I.R.S. Employer Identification No.)
ONE EMMIS PLAZA
40 MONUMENT CIRCLE, SUITE 700
INDIANAPOLIS, INDIANA 46204
(Address of principal executive offices)
(317) 266-0100
(Registrant’s Telephone Number, Including Area Code)
NOT APPLICABLE
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” and “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
 
¨
 
Accelerated filer
 
¨
 
 
 
 
 
Non-accelerated filer
 
¨
(Do not check if a smaller reporting company)
Smaller reporting company
 
ý
 
 
 
 
 
 
 
 
 
 
 
Emerging Growth Company
 
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  ý



The number of shares outstanding of each of Emmis Communications Corporation’s classes of common stock, as of July 5, 2018, was:
11,691,177

  
Shares of Class A Common Stock, $.01 Par Value
1,242,366

  
Shares of Class B Common Stock, $.01 Par Value

  
Shares of Class C Common Stock, $.01 Par Value
 
INDEX

 
Page
 
 
 




PART I — FINANCIAL INFORMATION
 

ITEM 1.    FINANCIAL STATEMENTS

EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share data)
 
 
Three Months Ended 
 May 31,
 
2017
 
2018
NET REVENUES
$
40,164

 
$
28,006

OPERATING EXPENSES:
 
 
 
Station operating expenses excluding depreciation and amortization expense of $794 and $600, respectively
31,230

 
21,531

Corporate expenses excluding depreciation and amortization expense of $184 and $199, respectively
2,743

 
2,508

Depreciation and amortization
978

 
799

Gain on sale of assets, net of disposition costs

 
(32,067
)
Total operating expenses
34,951

 
(7,229
)
OPERATING INCOME
5,213

 
35,235

OTHER EXPENSE:

 
 
Interest expense
(4,666
)
 
(2,641
)
Loss on debt extinguishment

 
(771
)
Other income, net
3

 
16

Total other expense
(4,663
)
 
(3,396
)
INCOME BEFORE INCOME TAXES
550

 
31,839

(BENEFIT) PROVISION FOR INCOME TAXES
(22
)
 
7,600

CONSOLIDATED NET INCOME
572

 
24,239

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
839

 
754

NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY
$
(267
)
 
$
23,485

 
 
 
 
NET (LOSS) INCOME PER SHARE - BASIC
$
(0.02
)
 
$
1.88

NET (LOSS) INCOME PER SHARE - DILUTED
$
(0.02
)
 
$
1.75

WEIGHTED AVERAGE SHARES OUTSTANDING:
 
 
 
Basic
12,257

 
12,483

Diluted
12,257

 
13,411

 
The accompanying notes are an integral part of these unaudited condensed consolidated statements.
 
 
 
 


-3-



EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(Unaudited)
(In thousands)
 
 
Three Months Ended 
 May 31,
 
2017
 
2018
CONSOLIDATED NET INCOME
$
572

 
$
24,239

LESS: COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
839

 
754

COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS
$
(267
)
 
$
23,485


The accompanying notes are an integral part of these unaudited condensed consolidated statements.


-4-


EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
 
 
February 28,
2018
 
May 31,
2018
 
 
(Unaudited)
ASSETS
CURRENT ASSETS:
 
 
 
Cash and cash equivalents
$
4,107

 
$
10,456

Restricted cash
2,008

 
1,120

Accounts receivable, net
20,594

 
17,378

Prepaid expenses
3,234

 
5,165

Assets held for sale
26,170

 
370

Other current assets
3,680

 
1,463

Total current assets
59,793

 
35,952

PROPERTY AND EQUIPMENT, NET
26,601

 
25,523

INTANGIBLE ASSETS (NOTE 3):
 
 
 
Indefinite-lived intangibles
170,890

 
170,890

Goodwill
4,338

 
4,338

Other intangibles, net
1,053

 
980

Total intangible assets
176,281

 
176,208

OTHER ASSETS, NET
8,469

 
8,492

Total assets
$
271,144

 
$
246,175

 
The accompanying notes are an integral part of these unaudited condensed consolidated statements.

-5-


EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(In thousands, except share data)
 
 
February 28,
2018
 
May 31,
2018
 
 
(Unaudited)
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
 
 
 
Accounts payable and accrued expenses
$
6,394

 
$
4,272

Current maturities of long-term debt
16,037

 
34,724

Accrued salaries and commissions
3,541

 
2,198

Deferred revenue
4,030

 
4,992

Other current liabilities
2,695

 
11,569

Total current liabilities
32,697

 
57,755

LONG-TERM DEBT, NET OF CURRENT MATURITIES AND UNAMORTIZED DISCOUNT (NOTE 4)
122,849

 
53,385

OTHER NONCURRENT LIABILITIES
5,932

 
6,522

DEFERRED INCOME TAXES
31,403

 
27,222

Total liabilities
192,881

 
144,884

COMMITMENTS AND CONTINGENCIES

 

EQUITY:
 
 
 
Class A common stock, $.01 par value; authorized 42,500,000 shares; issued and outstanding 11,649,440 shares at February 28, 2018 and 11,691,177 shares at May 31, 2018
116

 
117

Class B common stock, $.01 par value; authorized 7,500,000 shares; issued and outstanding 1,142,366 shares at February 28, 2018 and 1,242,366 at May 31, 2018
11

 
12

Additional paid-in capital
594,708

 
595,216

Accumulated deficit
(547,252
)
 
(523,767
)
Total shareholders’ equity
47,583

 
71,578

NONCONTROLLING INTERESTS
30,680

 
29,713

Total equity
78,263

 
101,291

Total liabilities and equity
$
271,144

 
$
246,175


The accompanying notes are an integral part of these unaudited condensed consolidated statements.


-6-



EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(Unaudited)
(In thousands, except share data)
 
 
Class A
Common Stock
 
Class B
Common Stock
 
Additional Paid-in Capital
 
Accumulated Deficit
 
Noncontrolling Interests
 
Total Equity
 
Shares
 
Amount
 
Shares
 
Amount
 
 
 
 
Balance, February 28, 2018
11,649,440

 
$
116

 
1,142,366

 
$
11

 
$
594,708

 
$
(547,252
)
 
$
30,680

 
$
78,263

Net income
 
 
 
 
 
 
 
 
 
 
23,485

 
754

 
24,239

Issuance of common stock to employees and officers
(4,097
)
 

 
100,000

 
1

 
389

 
 
 
 
 
390

Exercise of stock options
45,834

 
1

 
 
 
 
 
119

 
 
 
 
 
120

Distributions to noncontrolling interests
 
 
 
 
 
 
 
 
 
 
 
 
(1,721
)
 
(1,721
)
Balance, May 31, 2018
11,691,177

 
$
117

 
1,242,366

 
$
12

 
$
595,216

 
$
(523,767
)
 
$
29,713

 
$
101,291


The accompanying notes are an integral part of these unaudited condensed consolidated statements.


-7-


EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
 
Three Months Ended May 31,
 
2017
 
2018
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Consolidated net income
$
572

 
$
24,239

Adjustments to reconcile consolidated net income to net cash used in operating activities -
 
 
 
Gain on sale of assets, net of disposition costs

 
(32,067
)
Depreciation and amortization
978

 
799

Amortization of debt discount
651

 
465

Noncash accretion of debt
185

 
21

Loss on debt extinguishment

 
771

Provision for bad debts
92

 
698

Provision for deferred income taxes
(25
)
 
(4,181
)
Noncash compensation
689

 
463

Changes in assets and liabilities -
 
 
 
Accounts receivable
(1,350
)
 
2,518

Prepaid expenses and other current assets
(1,746
)
 
(387
)
Other assets
(131
)
 
(22
)
Accounts payable and accrued liabilities
(10,581
)
 
(5,146
)
Deferred revenue
1,253

 
1,534

Income taxes
(115
)
 
9,245

Other liabilities
(743
)
 
239

Net cash used in operating activities
(10,271
)
 
(811
)
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
Purchases of property and equipment
(397
)
 
(20
)
Proceeds from the sale of assets

 
60,000

Net cash (used in) provided by investing activities
(397
)
 
59,980


-8-


EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
 
Three Months Ended May 31,
 
2017
 
2018
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Payments on long-term debt
(4,484
)
 
(54,533
)
Proceeds from long-term debt
8,690

 
2,500

Debt-related costs
(1,636
)
 

Distributions to noncontrolling interests
(1,072
)
 
(1,721
)
Proceeds from the exercise of stock options
55

 
119

Settlement of tax withholding obligations on stock issued to employees
(57
)
 
(73
)
Net cash provided by (used in) financing activities
1,496

 
(53,708
)
(DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
(9,172
)
 
5,461

CASH, CASH EQUIVALENTS AND RESTRICTED CASH:
 
 
 
Beginning of period
13,672

 
6,115

End of period
$
4,500

 
$
11,576

SUPPLEMENTAL DISCLOSURES:
 
 
 
Cash paid for interest
$
3,399

 
$
2,043

Cash paid for income taxes, net
153

 
369

Noncash financing transactions-
 
 
 
Stock issued to employees and directors
688

 
463

 
The accompanying notes are an integral part of these unaudited condensed consolidated statements.

-9-


EMMIS COMMUNICATIONS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS UNLESS INDICATED OTHERWISE, EXCEPT SHARE DATA)
May 31, 2018
(Unaudited)

Note 1. Summary of Significant Accounting Policies
Preparation of Interim Financial Statements
Pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), the condensed consolidated interim financial statements included herein have been prepared, without audit, by Emmis Communications Corporation (“ECC”) and its subsidiaries (collectively, “our,” “us,” “we,” “Emmis” or the “Company”). As permitted under the applicable rules and regulations of the SEC, certain information and footnote disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations; however, Emmis believes that the disclosures are adequate to make the information presented not misleading. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the notes thereto included in the Annual Report for Emmis filed on Form 10-K for the year ended February 28, 2018. The Company’s results are subject to seasonal fluctuations. Therefore, results shown on an interim basis are not necessarily indicative of results for a full year.
In the opinion of Emmis, the accompanying condensed consolidated interim financial statements contain all material adjustments (consisting only of normal recurring adjustments, except as otherwise noted) necessary to present fairly the consolidated financial position of Emmis at May 31, 2018, the results of its operations and cash flows for the three-month periods ended May 31, 2017 and 2018.
There have been no changes to our significant accounting policies described in our Annual Report on Form 10-K for the fiscal year ended February 28, 2018 that have had a material impact on our condensed consolidated financial statements and related notes.
Basic and Diluted Net (Loss) Income Per Common Share
Basic net (loss) income per common share is computed by dividing net (loss) income attributable to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted net income per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted. Potentially dilutive securities at May 31, 2017 and 2018 consisted of stock options and restricted stock awards. The following table sets forth the calculation of basic and diluted net (loss) income per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
May 31, 2017
 
May 31, 2018
 
Net Loss
 
Shares
 
Net Loss
Per Share
 
Net Income
 
Shares
 
Net Income
Per Share
 
(amounts in 000’s, except per share data)
  Basic net (loss) income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income available to common shareholders
$
(267
)
 
12,257

 
$
(0.02
)
 
$
23,485

 
12,483

 
$
1.88

Impact of equity awards

 

 

 

 
928

 

  Diluted net (loss) income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income available to common shareholders
$
(267
)
 
12,257

 
$
(0.02
)
 
$
23,485

 
13,411

 
$
1.75



-10-


Shares excluded from the calculation as the effect of their conversion into shares of our common stock would be antidilutive were as follows:
 
For the three months ended
May 31,
 
2017
 
2018
 
(shares in 000’s )
Equity awards
2,498

 
849

Antidilutive common share equivalents
2,498

 
849


Local Programming and Marketing Agreement Fees
The Company from time to time enters into local programming and marketing agreements (“LMAs”), often pending regulatory approval of transfer of the Federal Communications Commission ("FCC") licenses in connection with acquisitions or dispositions of radio stations. Under the terms of these agreements, the acquiring company makes specified periodic payments to the holder of the FCC license in exchange for the right to program and sell advertising for a specified portion of the station’s inventory of broadcast time. The acquiring company records revenues and expenses associated with the portion of the station’s inventory of broadcast time it manages. Nevertheless, as the holder of the FCC license, the owner-operator retains control and responsibility for the operation of the station, including responsibility over all programming broadcast on the station.
On April 30, 2018, Emmis closed on the sale of substantially all of its radio station assets in St. Louis. The St. Louis stations were operated pursuant to LMAs from March 1, 2018 through April 30, 2018. The buyers of the stations paid LMA fees totaling $0.7 million during the period, which was recognized as a component of net revenues in the accompanying condensed consolidated statements of operations for the three-month period ending May 31, 2018.
On April 26, 2012, Emmis entered into an LMA with a subsidiary of Disney Enterprises, Inc. for 98.7FM in New York (formerly WRKS-FM and now WEPN-FM, hereinafter referred to as “98.7FM”). The LMA for this station started on April 30, 2012 and will continue until August 31, 2024. Emmis retains ownership and control of the station, including the related FCC license during the term of the LMA and is scheduled to receive an annual fee until the LMA’s termination. LMA fee revenue is recorded on a straight-line basis over the term of the LMA as a component of net revenues in our accompanying condensed consolidated statements of operations.
The following table summarizes certain operating results of 98.7FM for all periods presented. Net revenues for 98.7FM are solely related to LMA fees. 98.7FM is a part of our radio segment.
 
For the three months
ended May 31,
 
2017
 
2018
Net revenues
$
2,583

 
$
2,583

Station operating expenses, excluding depreciation and amortization expense
293

 
297

Interest expense
672

 
609


-11-


Assets and liabilities of 98.7FM as of February 28, 2018 and May 31, 2018 were as follows:
 
As of February 28,
 
As of May 31,
 
2018
 
2018
Current assets:
 
 
 
Restricted cash
$
1,358

 
$
1,120

Prepaid expenses
448

 
436

Other current assets
31

 
68

Total current assets
1,837


1,624

Noncurrent assets:
 
 
 
     Property and equipment, net
208

 
203

     Indefinite lived intangibles
46,390

 
46,390

     Deposits and other
6,543

 
6,556

Total noncurrent assets
53,141

 
53,149

  Total assets
$
54,978

 
$
54,773

Current liabilities:
 
 
 
Accounts payable and accrued expenses
$
18

 
$
15

Current maturities of long-term debt
6,587

 
6,724

Deferred revenue
835

 
864

Other current liabilities
184

 
179

Total current liabilities
7,624

 
7,782

Noncurrent liabilities:
 
 
 
     Long-term debt, net of current portion and unamortized debt discount
45,632

 
43,980

Total noncurrent liabilities
45,632

 
43,980

  Total liabilities
$
53,256

 
$
51,762


Cash, Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets to the same amounts shown in the condensed consolidated statements of cash flows.
 
As of February 28,
 
As of May 31,
 
2018
 
2018
Cash and cash equivalents
$
4,107

 
$
10,456

Restricted cash:
 
 
 
  98.7FM LMA restricted cash
1,358

 
1,120

  Cash held in escrow from sale of magazines restricted cash
650

 

Total cash, cash equivalents and restricted cash
$
6,115

 
$
11,576

As of May 31, 2018, restricted cash relates to cash on deposit in trust accounts related to our 98.7FM LMA in New York City that services long-term debt. During the three months ended May 31, 2018, Emmis settled its dispute with Hour Media related to Hour's purchase of Los Angeles Magazine, Atlanta Magazine, Cincinnati Magazine and Orange Coast Magazine. Cash was released from escrow in May 2018 and is no longer classified as restricted. See Note 9 for more discussion.
Noncontrolling Interests
The Company follows Accounting Standards Codification paragraph 810-10-65-1 to report the noncontrolling interests related to our Austin radio partnership and Digonex Technologies Inc., a dynamic pricing business (hereinafter "Digonex"). We have a 50.1% controlling interest in our Austin radio partnership. We do not own any of the common equity of Digonex, but we consolidate the entity because we control its board of directors via rights granted in convertible preferred stock and convertible debt that we own. As of May 31, 2018, Emmis owns rights that are convertible into approximately 83% of Digonex's common equity.

-12-


Noncontrolling interests represent the noncontrolling interest holders' proportionate share of the equity of the Austin radio partnership and Digonex. Noncontrolling interests are adjusted for the noncontrolling interest holders' proportionate share of the earnings or losses of the applicable entity. The noncontrolling interest continues to be attributed its share of losses even if that attribution results in a deficit noncontrolling interest balance. Below is a summary of the noncontrolling interest activity for the three months ended May 31, 2017 and 2018:
 
 
Austin radio partnership
 
Digonex
 
Total noncontrolling interests
Balance, February 28, 2017
 
$
46,830

 
$
(13,909
)
 
$
32,921

Net income (loss)
 
1,598

 
(759
)
 
839

Distributions to noncontrolling interests
 
(1,072
)
 

 
(1,072
)
Balance, May 31, 2017
 
$
47,356

 
$
(14,668
)
 
$
32,688

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, February 28, 2018
 
$
47,424

 
$
(16,744
)
 
$
30,680

Net income (loss)
 
1,372

 
(618
)
 
754

Distributions to noncontrolling interests
 
(1,721
)
 


 
(1,721
)
Balance, May 31, 2018
 
$
47,075

 
$
(17,362
)
 
$
29,713


Recent Accounting Pronouncements
In January 2017, the FASB issued Accounting Standards Update 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. This ASU was issued to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The Company adopted this guidance on March 1, 2018 with no material impact on its consolidated financial statements.
In November 2016, the FASB issued Accounting Standards Update 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. This ASU requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The Company adopted this guidance on March 1, 2018 with no material impact on its consolidated financial statements.
In August 2016, the FASB issued Accounting Standards Update 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. This ASU was issued to reduce diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The Company adopted this guidance on March 1, 2018 with no material impact on its consolidated financial statements.
In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases (Topic 842). This update requires lessees to recognize, on the balance sheet, assets and liabilities for the rights and obligations created by leases of greater than twelve months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. This guidance will be effective for the Company as of March 1, 2019. A modified retrospective transition method is required. The Company is currently evaluating the impact the adoption of this guidance will have on its consolidated financial statements.
In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606), to clarify the principles used to recognize revenue for all entities. The FASB deferred implementation of this guidance by one year with the issuance of Accounting Standards Update 2015-14. The Company adopted the new guidance on March 1, 2018, using the modified retrospective method, with no impact on its consolidated financial statements. The cumulative effect of initially applying the new guidance had no impact on the opening balance of retained earnings as of March 1, 2018. The comparative information has not been restated and continues to be reported under the accounting guidance in effect for that period. The Company does not expect the new guidance will have a material impact on its consolidated financial statements in future periods. See Note 7 for more discussion.

Note 2. Share Based Payments
The amounts recorded as share based compensation expense consist of stock option grants, restricted stock grants, and common stock issued to employees and directors in lieu of cash payments.

-13-


Stock Option Awards
The Company has granted options to purchase its common stock to employees and directors of the Company under various stock option plans at no less than the fair market value of the underlying stock on the date of grant. These options are granted for a term not exceeding 10 years and are forfeited, except in certain circumstances, in the event the employee or director terminates his or her employment or relationship with the Company. Generally, these options either vest annually over 3 years (one-third each year for 3 years), or cliff vest at the end of 3 years. The Company issues new shares upon the exercise of stock options.

The fair value of each option awarded is estimated on the date of grant using a Black-Scholes option-pricing model and expensed on a straight-line basis over the vesting period. Expected volatilities are based on historical volatility of the Company’s stock. The Company uses historical data to estimate option exercises and employee terminations within the valuation model. The Company includes estimated forfeitures in its compensation cost and updates the estimated forfeiture rate through the final vesting date of awards. The risk-free interest rate for periods within the life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The following assumptions were used to calculate the fair value of the Company’s options on the date of grant during the three months ended May 31, 2017 and 2018:
 
 
Three Months Ended May 31,
 
2017
 
2018
Risk-Free Interest Rate:
1.9%
 
2.6%
Expected Dividend Yield:
0%
 
0%
Expected Life (Years):
4.4
 
4.8
Expected Volatility:
52.9% - 53.1%
 
53.2%

The following table presents a summary of the Company’s stock options outstanding at May 31, 2018, and stock option activity during the three months ended May 31, 2018 (“Price” reflects the weighted average exercise price per share; "Aggregate Intrinsic Value" dollars in thousands):
 
 
Options
 
Price
 
Weighted Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding, beginning of period
2,691,329

 
$
4.66

 
 
 
 
Granted
84,000

 
4.16

 
 
 
 
Exercised
45,834

 
2.60

 
 
 
 
Forfeited

 

 
 
 
 
Expired
27,850

 
9.76

 
 
 
 
Outstanding, end of period
2,701,645

 
4.63

 
6.4
 
$
4,786

Exercisable, end of period
2,140,277

 
5.05

 
5.8
 
$
3,440


Cash received from option exercises for the three months ended May 31, 2017 and 2018 was $0.1 million and $0.1 million, respectively. The Company did not record an income tax benefit relating to the options exercised during the three months ended May 31, 2017 or 2018.
The weighted average per share grant date fair value of options granted during the three months ended May 31, 2017 and 2018, was $1.15 and $2.03, respectively.
A summary of the Company’s nonvested options at May 31, 2018, and changes during the three months ended May 31, 2018, is presented below:
 

-14-


 
Options
 
Weighted Average
Grant Date
Fair Value
Nonvested, beginning of period
691,114

 
$
2.10

Granted
84,000

 
2.03

Vested
213,746

 
3.91

Forfeited

 

Nonvested, end of period
561,368

 
1.40

There were 2.2 million shares available for future grants under the Company’s various equity plans (1.9 million shares under the 2017 Equity Compensation Plan and 0.3 million shares under other plans) at May 31, 2018, not including shares that may become available for future grants upon forfeiture, lapse or surrender for taxes.
The vesting dates of outstanding options at May 31, 2018 range from July 2018 to March 2021, and expiration dates range from July 2018 to March 2028.

Restricted Stock Awards
The Company grants restricted stock awards to directors annually, and periodically grants restricted stock to employees in connection with employment agreements. Awards to directors are granted on the date of our annual meeting of shareholders and vest on the earlier of (i) the completion of the director’s 3-year term or (ii) the third anniversary of the date of grant. Restricted stock award grants are granted out of the Company’s 2017 Equity Compensation Plan. The Company may also award, out of the Company’s 2017 Equity Compensation Plan, stock to settle certain bonuses and other compensation that otherwise would be paid in cash. Any restrictions on these shares may be immediately lapsed on the grant date.
The following table presents a summary of the Company’s restricted stock grants outstanding at May 31, 2018, and restricted stock activity during the three months ended May 31, 2018 (“Price” reflects the weighted average share price at the date of grant):
 
 
Awards
 
Price
Grants outstanding, beginning of period
353,394

 
$
3.05

Granted
123,514

 
4.43

Vested (restriction lapsed)
36,015

 
4.42

Grants outstanding, end of period
440,893

 
3.32


The total grant date fair value of shares vested during the three months ended May 31, 2017 and 2018, was $0.1 million and $0.2 million, respectively.

Recognized Non-Cash Compensation Expense
The following table summarizes stock-based compensation expense recognized by the Company during the three months ended May 31, 2017 and 2018. The Company did not recognize any tax benefits related to stock-based compensation during the periods presented below. 
 
Three Months Ended May 31,
 
2017
 
2018
Station operating expenses
$
149

 
$
71

Corporate expenses
540

 
392

Stock-based compensation expense included in operating expenses
$
689

 
$
463


As of May 31, 2018, there was $1.2 million of unrecognized compensation cost, net of estimated forfeitures, related to nonvested share-based compensation arrangements. The cost is expected to be recognized over a weighted average period of approximately 1.7 years.


-15-


Note 3. Intangible Assets and Goodwill
Valuation of Indefinite-lived Broadcasting Licenses
In accordance with Accounting Standards Codification ("ASC") Topic 350, Intangibles—Goodwill and Other, the Company’s FCC licenses are considered indefinite-lived intangibles. These assets, which the Company determined were its only indefinite-lived intangibles, are not subject to amortization, but are tested for impairment at least annually as discussed below.
Excluding amounts classified as held for sale, the carrying amounts of the Company’s FCC licenses were $170.9 million as of February 28, 2018 and May 31, 2018. Pursuant to Emmis’ accounting policy, stations in a geographic market cluster are considered a single unit of accounting, provided that they are not being operated under an LMA with another broadcaster. The Company generally performs its annual impairment test of indefinite-lived intangibles as of December 1 of each year. When indicators of impairment are present, the Company will perform an interim impairment test. During the three months ended May 31, 2018, no new or additional impairment indicators emerged; hence, no interim impairment testing was warranted. These impairment tests may result in impairment charges in future periods.
Fair value of our FCC licenses is estimated to be the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. To determine the fair value of our FCC licenses, the Company uses an income valuation method when it performs its impairment tests. Under this method, the Company projects cash flows that would be generated by each of its units of accounting assuming the unit of accounting was commencing operations in its respective market at the beginning of the valuation period. This cash flow stream is discounted to arrive at a value for the FCC license. The Company assumes the competitive situation that exists in each market remains unchanged, with the exception that its unit of accounting commenced operations at the beginning of the valuation period. In doing so, the Company extracts the value of going concern and any other assets acquired, and strictly values the FCC license. Major assumptions involved in this analysis include market revenue, market revenue growth rates, unit of accounting audience share, unit of accounting revenue share and discount rate. Each of these assumptions may change in the future based upon changes in general economic conditions, audience behavior, consummated transactions, and numerous other variables that may be beyond our control. When evaluating our radio broadcasting licenses for impairment, the testing is performed at the unit of accounting level as determined by ASC Topic 350-30-35. In our case, radio stations in a geographic market cluster are considered a single unit of accounting, provided that they are not being operated under an LMA.
Valuation of Goodwill
The carrying amounts of the Company's goodwill, all of which were attributable to our radio division, were $4.3 million as of February 28, 2018 and May 31, 2018. ASC Topic 350-20-35 requires the Company to test goodwill for impairment at least annually. The Company conducts its impairment test on December 1 of each fiscal year, unless indications of impairment exist during an interim period. When assessing its goodwill for impairment, the Company generally uses an enterprise valuation approach to determine the fair value of each of the Company’s reporting units, with radio stations grouped by market. Management determines enterprise value for each of its reporting units by multiplying the two-year average station operating income generated by each reporting unit (current year based on actual results and the next year based on budgeted results) by an estimated market multiple. The Company uses a blended station operating income trading multiple of publicly traded radio operators as a benchmark for the multiple it applies to its radio reporting units. Management believes this methodology for valuing radio properties is a common approach and believes that the multiples used in the valuation are reasonable given our peer comparisons and recent market transactions. To corroborate the fair values determined using the market approach described above, management also uses an income approach, which is a discounted cash flow method to determine the fair value of the reporting unit. If the carrying value of a reporting unit's goodwill exceeds its fair value, the Company recognizes an impairment charge equal to the difference in the statement of operations.
Definite-lived intangibles
The following table presents the weighted-average useful life at May 31, 2018, and the gross carrying amount and accumulated amortization for our sole definite-lived intangible asset at February 28, 2018 and May 31, 2018:
 
 
 
 
As of February 28, 2018
 
As of May 31, 2018
 
 
 
 
(in 000's, except years)
 
 
Weighted Average Remaining Useful Life (in years)
 
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
 
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Programming agreement
 
3.3
 
2,154

1,101

1,053

 
2,154

1,174

980


-16-


In accordance with Accounting Standards Codification paragraph 360-10, the Company performs an analysis to (i) determine if indicators of impairment of a long-lived asset are present, (ii) test the long-lived asset for recoverability by comparing undiscounted cash flows of the long-lived asset to its carrying value and (iii) measure any potential impairment by comparing the long-lived asset's fair value to its current carrying value.
Total amortization expense from definite-lived intangibles for the three-month periods ended May 31, 2017 and 2018 was $0.1 million. The following table presents the Company's estimate of future amortization expense for definite-lived intangibles:
Year ended February 28 (29),
 
Expected Amortization Expense
Remainder of 2019
 
$
221

2020
 
294

2021
 
294

2022
 
171

Total
 
$
980


Note 4. Long-term Debt
Long-term debt was comprised of the following at February 28, 2018 and May 31, 2018:

 
February 28,
2018
 
May 31,
2018
2014 Credit Agreement debt :
 
 
 
Revolver
$
9,000

 
$

Term Loan
69,451

 
28,000

  Total 2014 Credit Agreement debt
78,451

 
28,000

98.7FM non-recourse debt
53,919

 
52,337

Other non-recourse debt (1)
9,992

 
10,012

Less: Current maturities
(16,037
)
 
(34,724
)
Less: Unamortized original issue discount
(3,476
)
 
(2,240
)
  Total long-term debt
$
122,849

 
$
53,385


(1) The face value of other non-recourse debt was $10.2 million at February 28, 2018 and May 31, 2018

2014 Credit Agreement
On June 10, 2014, Emmis entered into the 2014 Credit Agreement, by and among the Company, Emmis Operating Company, as borrower (the “Borrower”), certain other subsidiaries of the Company, as guarantors (the “Subsidiary Guarantors”) and the lenders party thereto. Capitalized terms in this section not defined elsewhere in this 10-K are defined in the 2014 Credit Agreement and related amendments.
The 2014 Credit Agreement consists of remaining balances of a term loan ($69.5 million and $28.0 million as of February 28, 2018 and May 31, 2018, respectively) and a revolving credit facility with a maximum commitment of $20.0 million. Outstanding revolver borrowings as of February 28, 2018 were $9.0 million. No revolver borrowings were outstanding as of May 31, 2018. The revolving credit facility includes a sub-facility for the issuance of up to $5.0 million of letters of credit. No letters of credit were outstanding during the periods presented in the accompanying condensed consolidated financial statements.
The term loan is due not later than April 18, 2019 and the revolving credit facility expires on August 31, 2018. The Company is not required to make scheduled principal payments under the term loan or revolving credit facility prior to these dates. Amounts outstanding under the 2014 Credit Agreement bear interest, at the Company’s option, at either (i) the Alternate Base Rate (but not less than 2.00%) plus 6.00% or (ii) the Adjusted LIBO Rate plus 7.00%. The Company pays an unused commitment fee of 75 basis points per annum on the average unused amount of the revolving credit facility. If the Company has not refinanced the 2014 Credit Agreement by July 18, 2018, any principal payments on the term loans thereafter must be accompanied by a fee to the lenders equal to 2% of the amount being repaid. In addition, on each ninety day anniversary after July 18, 2018, such fee increases by an additional 0.5% and the interest rate on amounts outstanding increases by 0.5%. The

-17-


weighted average borrowing rate of amounts outstanding related to the 2014 Credit Agreement was 8.7% and 9.0% at February 28, 2018 and May 31, 2018, respectively.
Our 2014 Credit Agreement debt is carried net of an unamortized original issue discount of $0.6 million as of May 31, 2018. The original issue discount is being amortized as additional interest expense over the life of the 2014 Credit Agreement.
The 2014 Credit Agreement requires mandatory prepayments for, among other things, proceeds from the sale of assets, insurance proceeds and Consolidated Excess Cash Flow (as defined in the 2014 Credit Agreement).
The 2014 Credit Agreement requires the Company to comply with certain financial and non-financial covenants. These covenants include a Minimum EBITDA Amount covenant through May 31, 2018. Subsequent to the quarter ending May 31, 2018, the Company is required to comply with a Total Leverage Ratio covenant of 4.00:1.00. Additionally, the Company is required to meet a minimum Interest Coverage Ratio of at least 1.60:1.00 while the revolving credit facility is outstanding.
The obligations under the 2014 Credit Agreement are secured by a perfected first priority security interest in substantially all of the assets of the Company, the Borrower and the Subsidiary Guarantors.
We were in compliance with all financial and non-financial covenants as of May 31, 2018. Our Minimum EBITDA Amount and Interest Coverage Ratio (each as defined in the 2014 Credit Agreement and related amendments) requirements and actual amounts as of May 31, 2018 were as follows:
 
As of May 31, 2018
 
Covenant Requirement
 
Actual Results
Minimum EBITDA Amount
$
8.4
 million
 
$
10.8
 million
Interest Coverage Ratio
1.60 : 1.00

 
2.60 : 1.00

98.7FM Non-recourse Debt
On May 30, 2012, the Company, through wholly-owned, newly-created subsidiaries, issued $82.2 million of non-recourse notes. Teachers Insurance and Annuity Association of America, through a participation agreement with Wells Fargo Bank Northwest, National Association, is entitled to receive payments made on the notes. The notes are obligations only of the newly-created subsidiaries, are non-recourse to the rest of the Company and its subsidiaries, and are secured by the assets of the newly-created subsidiaries, including the payments made to the newly-created subsidiary related to the 98.7FM LMA, which are guaranteed by Disney Enterprises, Inc. The notes bear interest at 4.1%. The 98.7FM non-recourse notes are carried on our condensed consolidated balance sheets net of an original issue discount. The original issue discount, which was $1.7 million and $1.6 million as of February 28, 2018 and May 31, 2018, respectively, is being amortized as additional interest expense over the life of the notes.
Other Non-recourse Debt
Digonex non-recourse notes payable consist of notes payable issued by Digonex, which were recorded at fair value on June 16, 2014, the date that Emmis acquired a controlling interest in Digonex. The notes payable, some of which are secured by the assets of Digonex, are non-recourse to the rest of the Company and its subsidiaries. During the quarter ended August 31, 2017, Digonex noteholders agreed to extend the maturity date of the notes from December 31, 2017 to December 31, 2020. The notes accrue interest at 5.0% per annum with interest due at maturity. The face value of the notes payable is $6.2 million. The Company is accreting the difference between this face value and the original $3.6 million fair value of the notes payable recorded in the acquisition of its controlling interest of the business as interest expense over the remaining term of the notes payable.
NextRadio, LLC has issued $4.0 million of notes payable. As of May 31, 2018, the notes accrue interest at 6.0% with interest due quarterly beginning in August 2018. The notes mature on December 23, 2021 and are to be repaid through revenues generated by enhanced advertisement revenues earned by NextRadio, LLC. If any portion of the notes remains unpaid at maturity, the lender has the option to exchange the notes for senior preferred equity of NextRadio, LLC's parent entity, TagStation, LLC. These notes are obligations of NextRadio, LLC and TagStation, LLC and are non-recourse to the rest of Emmis' subsidiaries.

-18-


Based on amounts outstanding at May 31, 2018, mandatory principal payments of long-term debt for the next five years and thereafter are summarized below:
 
 
2014 Credit Agreement
 
98.7FM
Non-recourse Debt
 
Other
Non-recourse Debt
 
 
Year ended February 28 (29),
 
Revolver
 
Term Loan
 
 
 
Total Payments
Remainder of 2019
 
$

 
$

 
$
5,005

 
$

 
$
5,005

2020
 

 
28,000

 
7,150

 

 
35,150

2021
 

 

 
7,755

 

 
7,755

2022
 

 

 
8,394

 
6,239

 
14,633

2023
 

 

 
9,069

 
4,000

 
13,069

Thereafter
 

 

 
14,964

 

 
14,964

Total
 
$

 
$
28,000

 
$
52,337

 
$
10,239

 
$
90,576


Note 5. Liquidity and Going Concern

Pursuant to ASC Topic 205-40, Going Concern, the Company is required to evaluate whether there is substantial doubt about its ability to continue as a going concern each reporting period. In evaluating the Company’s ability to continue as a going concern for this reporting period, management evaluated the conditions and events that could raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date the financial statements were issued (July 12, 2018). Management considered the Company’s current projections of future cash flows, current financial condition, sources of liquidity and debt obligations due on or before July 12, 2019.
The Company’s revolver expires on August 31, 2018 and its term loan is due no later than April 18, 2019. As of May 31, 2018, the Company has no outstanding revolver borrowings, $28.0 million outstanding under its term loan, and has approximately $10 million of cash on hand. The Company believes it can fund its operational needs once its revolver expires on August 31, 2018 with its cash on hand and cash generated from operations, but will not be able to repay its term loan by April 18, 2019 absent other actions.
Management is currently exploring a number of options that would allow the Company to repay its term loan by April 18, 2019. Management believes that it is probable that it will refinance its remaining term loan under the 2014 Credit Agreement prior to April 18, 2019. The Company has successfully refinanced its credit agreement debt many times in the past. Recent asset sales and associated term loan repayments have significantly reduced the Company’s leverage ratio, which management believes has enhanced its ability to refinance the debt. Management is also exploring several alternatives that would further reduce our term loan obligations and enhance our ability to refinance, including the sale of WLIB-AM in New York City and other assets.
Management’s intention and belief that the credit agreement debt will be refinanced prior to April 18, 2019 assumes, among other things, that the Company will continue to be successful in implementing its business strategy and that there will be no material adverse developments in its business, liquidity or capital requirements. If one or more of these factors do not occur as expected, it could cause a default under the Company’s credit agreement.

Note 6. Fair Value Measurements
As defined in ASC Topic 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. ASC Topic 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).
Recurring Fair Value Measurements
The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of February 28, 2018 and May 31, 2018. The financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The

-19-


Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.

 
As of May 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
 
 
Quoted Prices
in Active
Markets for
Identical Assets
or Liabilities
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Total
 
(in 000's)
Available for sale securities
$

 
$

 
$
800

 
$
800

Total assets measured at fair value on a recurring basis
$

 
$

 
$
800

 
$
800

 
 
 
 
 
 
 
 
 
As of February 28, 2018
 
Level 1
 
Level 2
 
Level 3
 
 
 
Quoted Prices
in Active
Markets for
Identical Assets
or Liabilities
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Total
 
(in 000's)
Available for sale securities
$

 
$

 
$
800

 
$
800

Total assets measured at fair value on a recurring basis
$

 
$

 
$
800

 
$
800


Available for sale securities — Emmis’ available for sale securities are comprised of preferred stock of a private company that is not traded in active markets and is included in other assets, net in the accompanying condensed consolidated balance sheets. The investment is recorded at fair value, which was generally estimated using significant unobservable market parameters, resulting in a Level 3 categorization. The carrying value of our preferred stock investment was determined by using implied valuations of recent rounds of financing and by other corroborating evidence, which may include the application of various valuation methodologies including option-pricing and discounted cash flow based models.
 
 
 
 
Non-Recurring Fair Value Measurements
The Company has certain assets that are measured at fair value on a non-recurring basis under circumstances and events that include those described in Note 3, Intangible Assets and Goodwill, and are adjusted to fair value only when the carrying values are more than the fair values. The categorization of the framework used to price the assets is considered a Level 3 measurement due to the subjective nature of the unobservable inputs used to determine the fair value (see Note 3 for more discussion).
Fair Value of Other Financial Instruments
Certain nonfinancial assets and liabilities are measured at fair value on a nonrecurring basis and are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. Assets and liabilities acquired in business combinations are recorded at their fair value as of the date of acquisition.
The estimated fair value of financial instruments is determined using the best available market information and appropriate valuation methodologies. Considerable judgment is necessary, however, in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented are not necessarily indicative of the amounts that the Company could realize in a current market exchange, or the value that ultimately will be realized upon maturity or disposition. The use of different market assumptions may have a material effect on the estimated fair value amounts.
The following methods and assumptions were used to estimate the fair value of financial instruments:
- Cash and cash equivalents: The carrying amount of these assets approximates fair value because of the short maturity of these instruments.
- 2014 Credit Agreement debt: As of May 31, 2018, the fair value and carrying value, excluding original issue discount, of the Company's 2014 Credit Agreement debt was $27.4 million and $28.0 million, respectively. The Company's estimate of fair value was based on non-exchange quoted prices of this instrument and is considered a Level 2 measurement.

-20-


- Other long-term debt: The Company’s 98.7FM non-recourse debt and other non-recourse debt is not actively traded and is considered a Level 3 measurement. The Company believes the current carrying value of its other long-term debt approximates its fair value.

Note 7. Revenue
The Company generates revenue from the sale of services and products including, but not limited to: (i) on-air commercial broadcast time, (ii) magazine-related display advertising, (iii) magazine circulation and newsstand revenues, (iv) non-traditional revenues including event-related revenues and event sponsorship revenues, (v) revenues generated from LMAs and (vi) digital advertising. Payments received from advertisers before the performance obligation is satisfied are recorded as deferred revenue. Substantially all deferred revenue is recognized within twelve months of the payment date. We do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
Advertising
On-air broadcast revenue and magazine display revenue are recognized when or as performance obligations under the terms of a contract with a customer are satisfied. This typically occurs over the period of time that advertisements are provided, or as an event occurs. Revenues are reported at the amount the Company expects to be entitled to receive under the contract. Payments received by advertisers before the performance obligation is satisfied are recorded as deferred revenue in the condensed consolidated balance sheet. Substantially all deferred revenue is recognized within twelve months of the payment date.
Circulation
Circulation revenue includes revenues for Indianapolis Monthly purchased by readers or distributors. Single copy newsstand sales are recognized when the monthly magazine is distributed, net of provisions for related returns. Circulation revenue from digital and home delivery subscriptions are recognized over the subscription period as the performance obligations are delivered.
Nontraditional
Nontraditional revenues principally consist of ticket sales and sponsorship of events our stations and magazine conduct in their local markets. These revenues are recognized when our performance obligations are fulfilled, which generally coincides with when the related event occurs.
LMA Fees
LMA fee revenue relates to fees that the Company collects from third parties in exchange for the right to program and sell advertising for a specified portion of a radio station's inventory of broadcast time. These revenues are generally recognized ratably over the duration that the third party programs the radio station.
Digital
Digital revenue relates to revenue generated from the sale of digital marketing services (including display advertisements and video sponsorships) to advertisers. Digital revenues are generally recognized as the digital advertising is delivered.
Disaggregation of revenue
The following table presents the Company's revenues disaggregated by revenue source:
 
Three Months Ended May 31,
 
2017
 
2018
 
 
 
 
Revenue by Source:
 
 
 
Advertising
$
28,957

 
$
18,775

Circulation
110

 
102

Nontraditional
2,488

 
1,968

LMA Fees
2,583

 
3,302

Digital
3,028

 
1,200

Other
2,998

 
2,659

Total net revenues
$
40,164

 
$
28,006


Note 8. Segment Information
The Company’s operations have historically been aligned into three business segments: (i) Radio, (ii) Publishing and (iii) Corporate & Emerging Technologies. Emerging Technologies includes our TagStation, NextRadio and Digonex businesses.

-21-


These business segments are consistent with the Company’s management of these businesses and its financial reporting structure. Corporate expenses are not allocated to reportable segments. The Company’s segments operate exclusively in the United States.
The accounting policies as described in the summary of significant accounting policies included in the Company’s Annual Report filed on Form 10-K for the year ended February 28, 2018, and in Note 1 to these condensed consolidated financial statements, are applied consistently across segments.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended May 31, 2018
Radio
 
Publishing
 
Corporate & Emerging Technologies
 
Consolidated
Net revenues
$
26,384

 
$
1,273

 
$
349

 
$
28,006

Station operating expenses excluding depreciation and amortization expense
17,693

 
1,199

 
2,639

 
21,531

Corporate expenses excluding depreciation and amortization expense

 

 
2,508

 
2,508

Depreciation and amortization
570

 
5

 
224

 
799

(Gain) loss on sale of assets, net of disposition costs
(32,398
)
 
331

 

 
(32,067
)
Operating income (loss)
$
40,519

 
$
(262
)
 
$
(5,022
)
 
$
35,235

 
 
 
 
 
 
 
 
Three Months Ended May 31, 2017
Radio
 
Publishing
 
Corporate & Emerging Technologies
 
Consolidated
Net revenues
$
38,706

 
$
1,144

 
$
314

 
$
40,164

Station operating expenses excluding depreciation and amortization expense
26,134

 
1,355

 
3,741

 
31,230

Corporate expenses excluding depreciation and amortization expense

 

 
2,743

 
2,743

Depreciation and amortization
768

 
5

 
205

 
978

Operating income (loss)
$
11,804

 
$
(216
)
 
$
(6,375
)
 
$
5,213

Total Assets
Radio
 
Publishing
 
Corporate & Emerging Technologies
 
Consolidated
As of February 28, 2018
$
249,044

 
$
1,293

 
$
20,807

 
$
271,144

As of May 31, 2018
$
220,343

 
$
593

 
$
25,239

 
$
246,175


Note 9. Regulatory, Legal and Other Matters
Emmis is a party to various other legal proceedings arising in the ordinary course of business. In the opinion of management of the Company, however, there are no legal proceedings pending against the Company that we believe are likely to have a material adverse effect on the Company.
During the quarter ended August 31, 2017, Emmis filed suit against Hour Media Group, LLC ("Hour") for breach of the asset purchase agreement related to the February 28, 2017 sale of Los Angeles Magazine, Atlanta Magazine, Cincinnati Magazine and Orange Coast Magazine. Hour filed a counterclaim against Emmis alleging that Emmis engaged in a series of actions that constitute a breach of the asset purchase agreement. The parties agreed to settle this dispute in May 2018. As part of the mutual settlement, all claims and counterclaims were dismissed with Emmis and Hour receiving $0.45 million and $0.2 million of the cash held in escrow, respectively. The Company recognized a loss of $0.2 million related to this settlement during the three months ended May 31, 2018 which is included in gain on sale of assets, net of disposition costs in the accompanying condensed consolidated financial statements.
Emmis filed suit against Illinois National Insurance Company (“INIC”) in 2015 related to INIC’s decision to not cover Emmis’ defense costs under Emmis’ directors and officers insurance policy in a lawsuit related to the Company’s preferred stock in which Emmis was the defendant (the “Prior Litigation”). On March 21, 2018, Emmis was granted summary judgment entitling it to coverage of its defense costs in the Prior Litigation, but the amount Emmis should recover has not yet been determined and all final decisions by the U.S. District Court are subject to appeal. A trial on damages is currently scheduled for

-22-


the fall of 2018. Emmis incurred approximately $4.1 million of costs defending the Prior Litigation, subject to a $1.0 million deductible. Emmis is seeking to recover these costs plus applicable accrued interest less the applicable deductible from INIC. However, Emmis cannot reasonably estimate the amount or timing of such recovery.

Note 10. Income Taxes
Our effective income tax rate was (4)% and 24% for the three-month periods ended May 31, 2017 and 2018, respectively. The Company estimates its effective tax rate for the year, which incorporates the reversal of a portion of the valuation allowance, and applies that rate to pre-tax income for the applicable period. This methodology is primarily responsible for the difference between the effective rate and statutory rate, particularly in the prior year, which included the sale of KPWR in Los Angeles and the related reversal of a significant portion of our valuation allowance. Our current year rate is also impacted by the reduction in the Federal Statutory rate from 35% to 21% upon passage of the Tax Cuts and Jobs Act (the "Tax Act").
Any further technical corrections or other forms of guidance addressing the Tax Act, as well as regulatory or governmental actions, could result in adjustments to our accounting for the effects of the Tax Act.

Note 11. Other Significant Events
Sale of St. Louis radio stations
On April 30, 2018, Emmis closed on its sale of substantially all of the assets of its radio stations in St. Louis in two separate transactions. In one transaction, Emmis sold the assets of KSHE-FM and KPNT-FM to affiliates of Hubbard Radio. In the other transaction, Emmis sold the assets of KFTK-FM and KNOU-FM to affiliates of Entercom Communications Corp. At closing, Emmis received aggregate gross proceeds of $60.0 million. After deducting estimated taxes payable and transaction-related expenses, net proceeds totaled approximately $40.5 million and were used to repay term loan indebtedness under Emmis’ senior credit facility. The taxes payable as a result of the transactions are not required to be remitted to the applicable taxing authority until May 2019, so we repaid amounts outstanding under our revolver and we plan to hold excess cash on our balance sheet to enhance our liquidity position until we remit the taxes in May 2019. Emmis recorded a $32.4 million gain on the sale of its St. Louis radio stations.
The St. Louis radio stations were operated pursuant to LMAs from March 1, 2018 through the closing of the transactions. Entercom and Hubbard paid LMA fees to Emmis totaling $0.7 million during the period. These fees are included in our results of operations as net revenues for the three-month period ended May 31, 2018.
In connection with the sale of our St. Louis stations, the Company recorded $1.2 million of restructuring charges related to the involuntary termination of employees and estimated cease-use costs related to our leased St. Louis office facility, net of estimated sublease rentals. These charges are included in the gain on sale of assets, net of disposition costs in the accompanying condensed consolidated financial statements. The table below summarizes the activity related to our restructuring charge for the three months ended May 31, 2018.
 
Three months ended May 31,
 
2018
Restructuring charges and estimated lease cease-use costs, beginning balance
$

Restructuring charges and estimated lease cease-use costs- St. Louis radio stations sale
1,178

Payments
(47
)
Restructuring charges and estimated lease cease-use costs unpaid and outstanding
1,131


-23-


The St. Louis radio stations had historically been included in our Radio segment. This disposal did not qualify for reporting as a discontinued operation as it did not represent a strategic shift for the Company as described in Accounting Standards Codification 205-20-45-1C. The following table summarizes certain operating results of the our St. Louis radio stations for all periods presented. Pursuant to Accounting Standards Codification 205-20-45-6, interest expense associated with the required term loan repayment associated with the sale of the St. Louis radio stations is included in the stations’ results below.
 
For the three months ended May 31,
 
2017
 
2018
Net revenues
$
6,488

 
$
725

Station operating expenses, excluding depreciation and amortization expense
4,897

 
1,003

Depreciation and amortization
139

 

Gain on sale of assets, net of disposition costs

 
(32,398
)
Operating income
1,452


32,120

Interest expense
784

 
592

Income before income taxes
668

 
31,528

Unaudited pro forma summary information is presented below for the three-month periods ended May 31, 2017 and 2018, assuming the August 1, 2017 sale of KPWR-FM, the April 30, 2018 sale of our St. Louis radio stations and the related mandatory debt repayments of these sales had occurred on the first day of the pro forma periods presented below. See Note 7 of our 10-K for the year ending February 28, 2018 for more discussion of the sale of KPWR-FM.
 
For the three months ended May 31,
(unaudited)
 
2017
 
2018
Net revenues
$
28,262

 
$
27,281

Station operating expenses, excluding depreciation and amortization expense
21,941

 
20,528

Consolidated net income
254

 
469

Net loss attributable to the Company
(585
)
 
(285
)
Net loss per share - basic
$
(0.05
)
 
$
(0.02
)
Net loss per share - diluted
$
(0.05
)
 
$
(0.02
)
Emmis retained ownership of two radio transmission towers in St. Louis subsequent to the sale of our radio stations and expects to sell these towers within twelve months. These towers are classified as held for sale as of May 31, 2018. The Company measures assets held for sale at the lower of their carrying amount or fair value less cost to sell. The Company determined that the fair value of these assets was more than their current carrying value by utilizing offers from third parties. This is considered a Level 3 measurement. The carrying amounts of major classes of assets classified as held for sale related to our St. Louis radio stations as of February 28, 2018 and May 31, 2018 were as follows:
 
As of February 28, 2018
As of May 31, 2018
Property and equipment, net
1,340

370

Indefinite-lived intangibles
24,758


Other intangibles, net
72





-24-


Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

Note: Certain statements included in this report or in the financial statements contained herein which are not statements of historical fact, including but not limited to those identified with the words “expect,” “should,” “will” or “look” are intended to be, and are, by this Note, identified as “forward-looking statements,” as defined in the Securities and Exchange Act of 1934, as amended. Such statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to be materially different from any future result, performance or achievement expressed or implied by such forward-looking statement. Such factors include, among others:

general economic and business conditions;
fluctuations in the demand for advertising and demand for different types of advertising media;
our ability to obtain additional capital or to service our outstanding debt;
competition from new or different media and technologies;
increased competition in our markets and the broadcasting industry, including our competitors changing the format of a station they operate to more directly compete with a station we operate in the same market;
our ability to attract and secure programming, on-air talent, writers and photographers;
inability to obtain (or to obtain timely) necessary approvals for purchase or sale transactions or to complete the transactions for other reasons generally beyond our control;
increases in the costs of programming, including on-air talent;
inability to grow through suitable acquisitions or to consummate dispositions;
new or changing technologies, including those that provide additional competition for our businesses;
new or changing regulations of the Federal Communications Commission or other governmental agencies;
war, terrorist acts or political instability; and
other factors mentioned in documents filed by the Company with the Securities and Exchange Commission.
For a more detailed discussion of these and other risk factors, see the Risk Factors section of our Annual Report on Form 10-K, for the year ended February 28, 2018. Emmis does not undertake any obligation to publicly update or revise any forward-looking statements because of new information, future events or otherwise.


GENERAL
We principally own and operate radio properties located in the United States. Our revenues are mostly affected by the advertising rates our entities charge, as advertising sales represent approximately two-thirds of our consolidated revenues. These rates are in large part based on our entities’ ability to attract audiences/subscribers in demographic groups targeted by their advertisers. The Nielsen Company generally measures radio station ratings weekly for markets measured by the Portable People Meter, which includes all of our radio stations. Because audience ratings in a station’s local market are critical to the station’s financial success, our strategy is to use market research and advertising and promotion to attract and retain audiences in each station’s chosen demographic target group.
Our revenues vary throughout the year. As is typical in the broadcasting industry, our revenues and operating income are usually lowest in our fourth fiscal quarter.
In addition to the sale of advertising time for cash, stations typically exchange advertising time for goods or services, which can be used by the station in its business operations. These barter transactions are recorded at the estimated fair value of the product or service received. We generally confine the use of such trade transactions to promotional items or services for which we would otherwise have paid cash. In addition, it is our general policy not to preempt advertising spots paid for in cash with advertising spots paid for in trade.
The following table summarizes the sources of our revenues for the three-month periods ended May 31, 2017 and 2018. The category “Non Traditional” principally consists of ticket sales and sponsorships of events our stations and magazines conduct in their local markets. The category “Other” includes, among other items, revenues related to our TagStation and Digonex businesses, network revenues and barter. We sold KPWR-FM in Los Angeles on August 1, 2017 and our four radio stations in St. Louis on April 30, 2018. These sales impact the comparability of the three-month period ended May 31, 2017 to the three-month period ended May 31, 2018.

-25-


 
Three Months Ended May 31,
 
2017
 
% of Total
 
2018
 
% of Total
 
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
Local
$
24,220

 
60.3
%
 
$
16,076

 
57.4
%
National
4,608

 
11.5
%
 
2,497

 
8.9
%
Political
129

 
0.3
%
 
202

 
0.7
%
Publication Sales
110

 
0.3
%
 
102

 
0.4
%
Non Traditional
2,488

 
6.2
%
 
1,968

 
7.0
%
LMA Fees
2,583

 
6.4
%
 
3,302

 
11.8
%
Digital
3,028

 
7.5
%
 
1,200

 
4.3
%
Other
2,998

 
7.5
%
 
2,659

 
9.5
%
Total net revenues
$
40,164

 
 
 
$
28,006

 
 

As previously mentioned, we derive approximately two-thirds of our net revenues from advertising sales. In the three-month period ended May 31, 2018, local sales, excluding political revenues, represented approximately 86% of the advertising revenues for our radio division.
No customer represents more than 10% of our consolidated net revenues. Our top ten categories for radio represent approximately 60% and 61% of our radio division’s total advertising net revenues for the three-month periods ended May 31, 2017 and 2018, respectively. The automotive industry was the largest category for our radio division for the three-month periods ended May 31, 2017 and 2018, representing approximately 12% and 9% of our radio net revenues, respectively.
A significant portion of our expenses varies in connection with changes in revenue. These variable expenses primarily relate to costs in our sales department, such as salaries, commissions and bad debt. Our costs that do not vary as much in relation to revenue are mostly in our programming and general and administrative departments, such as talent costs, syndicated programming fees, utilities, office expenses and salaries. Lastly, our costs that are highly discretionary are costs in our marketing and promotions department, which we primarily incur to maintain and/or increase our audience and market share.
SIGNIFICANT TRANSACTIONS
On August 1, 2017, Emmis sold KPWR-FM in Los Angeles. On April 30, 2018, Emmis sold its four radio stations in St. Louis. Unaudited pro forma summary information is presented below for the three-month periods ended May 31, 2017 and 2018, assuming these sales and the related mandatory debt repayments of these sales had occurred on the first day of the proforma periods presented below. See Note 7 of our 10-K for the year ending February 28, 2018 for more discussion of the sale of KPWR-FM and see Note 11 of this report for more discussion of the sale of our radio stations in St. Louis.
 
For the three months ended May 31,
(unaudited)
 
2017
 
2018
Net revenues
$
28,262

 
$
27,281

Station operating expenses, excluding depreciation and amortization expense
21,941

 
20,528

Consolidated net income
254

 
469

Net loss attributable to the Company
(585
)
 
(285
)
Net loss per share - basic
$
(0.05
)
 
$
(0.02
)
Net loss per share - diluted
$
(0.05
)
 
$
(0.02
)
KNOWN TRENDS AND UNCERTAINTIES
The U.S. radio industry is a mature industry and its growth rate has stalled. Management believes this is principally the result of two factors: (1) new media, such as various media distributed via the Internet, telecommunication companies and cable interconnects, as well as social networks, have gained advertising share against radio and other traditional media and created a proliferation of advertising inventory and (2) the fragmentation of the radio audience and time spent listening caused by satellite radio, audio streaming services and podcasts has led some investors and advertisers to conclude that the effectiveness of radio advertising has diminished.


-26-


The Company and the radio industry are leading several initiatives to address these issues. The radio industry is working aggressively to increase the number of smartphones and other wireless devices that contain an enabled FM tuner. Most smartphones currently sold in the United States contain an FM tuner. However, most wireless carriers in the United States have not historically permitted the FM tuner to receive the free over-the-air local radio stations it was designed to receive. Furthermore, in many countries outside the United States, enabled FM tuners are made available to smartphone consumers; consequently, radio listening increases. Activating FM as a feature on smartphones sold in the United States has the potential to increase radio listening and improve the perception of the radio industry while offering wireless network providers the benefits of a proven emergency notification system, reduced network congestion from audio streaming services, and a host of new revenue generating applications. Emmis is at the leading edge of this initiative and has developed TagStation®, a cloud-based software platform that allows a broadcaster to manage album art, meta data and enhanced advertising on its various broadcasts, and NextRadio®, a smartphone application that marries over-the-air FM radio broadcasts with visual and interactive features, as an industry solution to enrich the user experience of listening to free over-the-air radio broadcasts on their FM-enabled smartphones and other wireless devices. We have also introduced the Dial ReportTM, which provides advertisers and other interested parties rich data about the usage and consumption of radio, including the behaviors of radio listeners.
On August 9, 2013, NextRadio LLC, a wholly-owned subsidiary of Emmis, entered into an agreement with Sprint whereby Sprint agreed to pre-load the Company’s NextRadio smartphone application on a minimum of 30 million FM-enabled wireless devices on the Sprint wireless network over a three-year period. In return, NextRadio LLC agreed to serve as a conduit for the radio industry to pay Sprint $15 million per year in equal quarterly installments over the three year term and to share with Sprint certain revenue generated by the NextRadio application. NextRadio LLC collected money from the radio industry and forwarded it to Sprint. Emmis did not guarantee NextRadio LLC’s performance under this agreement and Sprint did not have recourse to any Emmis related entity other than NextRadio LLC. Additionally, the agreement does not limit the ability of NextRadio LLC to place the NextRadio application on FM-enabled devices on other wireless networks. Through May 31, 2018, the NextRadio application has not generated a material amount of revenue.
From the inception of NextRadio LLC’s agreement with Sprint through December 7, 2016, NextRadio LLC had remitted to Sprint approximately $33.2 million. Effective December 8, 2016, NextRadio LLC and Sprint entered into an amendment of their original agreement. The amendment called for NextRadio LLC to make installment payments totaling $6.0 million through March 15, 2017, which have been paid. In exchange, Sprint agreed to forgive the remaining $5.8 million that it was due under the original agreement, and in return receive a higher share of certain revenue generated by the NextRadio application. NextRadio LLC received a loan of $4.0 million for the sole purpose of fulfilling the payment obligations to Sprint under the amendment. The loan will be repaid out of proceeds from sales of enhanced advertising through the NextRadio application. During the three months ended May 31, 2017, NextRadio LLC received $0.6 million under the loan, which was promptly remitted to Sprint and included in station operating expenses in the accompanying condensed consolidated statement of operations. In addition, during the three-month period ended May 31, 2017, Emmis funded $0.3 million of the final payment to Sprint. This amount is also included in station operating expenses in the accompanying condensed consolidated statement of operations.
On July 27, 2015, NextRadio LLC entered into an agreement with AT&T whereby AT&T agreed to include FM chip activation in its Android device specifications to wireless device manufacturers. In exchange, AT&T receives a share of certain revenue generated by the NextRadio application. This agreement was subsequently assigned to TagStation LLC (the parent entity of NextRadio LLC and owner of the TagStation and NextRadio applications). On September 9, 2016, TagStation LLC entered into an agreement with T-Mobile whereby T-Mobile agreed to include FM chip activation in its Android device specifications to wireless device manufacturers. In exchange, T-Mobile also receives a share of certain revenue generated by the NextRadio application. TagStation LLC has been working directly with numerous device manufacturers to accelerate the availability of NextRadio to consumers. BLU Products, an American mobile phone manufacturer, has chosen to make NextRadio the native FM tuner on its Android smartphones. Alcatel and LG entered into similar arrangements for NextRadio. The Samsung S8 and S9 family of smartphones are FM-enabled and NextRadio-compatible across all major U.S. wireless networks. TagStation LLC and the radio industry continue to work with other leading United States wireless network providers, device manufacturers, regulators and legislators to cause FM tuners to be enabled in all smartphones. Furthermore, NextRadio has incorporated streaming capabilities into its application so listeners can enjoy NextRadio regardless of whether or not the FM chip in their phone has been enabled.
Emmis granted the U.S. radio industry (as defined in the funding agreements) a call option on substantially all of the assets used in the NextRadio and TagStation businesses in the United States. The call option may be exercised in August 2019 by paying Emmis a purchase price equal to the greater of (i) the appraised fair market value of the NextRadio and TagStation businesses, or (ii) two times Emmis’ cumulative investments in the development of the businesses through August 2015. If the call option is exercised, the businesses will continue to be subject to the operating limitations applicable today, and no radio operator will be permitted to own more than 30% of the NextRadio and TagStation businesses.

-27-


Along with the rest of the radio industry, the majority of our stations have deployed HD Radio®. HD Radio offers listeners advantages over standard analog broadcasts, including improved sound quality and additional digital channels. In addition to offering secondary channels, the HD Radio spectrum allows broadcasters to transmit other forms of data. We are participating in a joint venture with other broadcasters to provide the bandwidth that a third party uses to transmit location-based data to hand-held and in-car navigation devices. The number of radio receivers incorporating HD Radio has increased in the past year, particularly in new automobiles. It is unclear what impact HD Radio will have on the markets in which we operate.
The Company has also aggressively worked to harness the power of broadband and mobile media distribution in the development of emerging business opportunities by developing highly interactive websites with content that engages our listeners, deploying mobile applications and streaming our content, harnessing the power of digital video on our websites and YouTube channels, and delivering real-time traffic to navigation devices.
The results of our radio operations are heavily dependent on the results of our stations in the New York market, which account for approximately 40% of our radio net revenues. Some of our competitors operate larger station clusters and are able to leverage their market share to extract a greater percentage of available advertising revenue through packaging a variety of advertising inventory at discounted unit rates. Market revenues in New York as measured by Miller Kaplan Arase LLP (“Miller Kaplan”), an independent public accounting firm used by the radio industry to compile revenue information, were down 7.0% for the three months ended May 31, 2018, as compared to the same period of the prior year. During this period, revenues for our New York cluster were down 0.4%.
As part of our business strategy, we continually evaluate potential acquisitions of businesses that we believe hold promise for long-term appreciation in value and leverage our strengths. However, Emmis’ 2014 Credit Agreement substantially limits our ability to make acquisitions. We also regularly review our portfolio of assets and may opportunistically dispose of assets when we believe it is appropriate to do so. In that respect, in recent years we have sold radio stations in Los Angeles, St. Louis and Terre Haute. We have also sold all of our publishing assets, except Indianapolis Monthly. We continue to explore the sale of WLIB-AM in New York and other assets, including land in Indianapolis.

CRITICAL ACCOUNTING POLICIES
Critical accounting policies are defined as those that encompass significant judgments and uncertainties, and potentially lead to materially different results under different assumptions and conditions. We believe that our critical accounting policies are those described below.
Revenue Recognition
Broadcasting revenue is recognized as advertisements are aired. Publication revenue is recognized in the month of delivery of the publication. Both broadcasting revenue and publication revenue recognition is subject to meeting certain conditions such as persuasive evidence that an arrangement exists and collection is reasonably assured. These criteria are generally met at the time the advertisement is aired for broadcasting revenue and upon delivery of the publication for publication revenue. Advertising revenues presented in the financial statements are reflected on a net basis, after the deduction of advertising agency fees, usually at a rate of 15% of gross revenues. LMA fee revenue related to 98.7FM is recognized on a straight-line basis over the term of the LMA.
Digonex provides a dynamic pricing service to online retailers, attractions, live event producers and other customers. Revenue is recognized as recommended prices are delivered to customers. In some cases, this is upon initial delivery of prices, such as for implementations, or over the period of the services agreement for fee-based pricing. Revenue pursuant to some service agreements is not earned until tickets or merchandise are sold and, therefore, revenue is recognized as tickets are sold for the related events or as merchandise is sold.
FCC Licenses and Goodwill
We have made acquisitions in the past for which a significant amount of the purchase price was allocated to FCC licenses and goodwill assets. As of May 31, 2018, we have recorded approximately $175.2 million in goodwill and FCC licenses, which represents approximately 71% of our total assets.
In the case of our radio stations, we would not be able to operate the properties without the related FCC license for each property. FCC licenses are renewed every eight years; consequently, we continually monitor our stations’ compliance with the various regulatory requirements. Historically, all of our FCC licenses have been renewed at the end of their respective periods, and we expect that all FCC licenses will continue to be renewed in the future. We consider our FCC licenses to be indefinite-lived intangibles.

-28-


We do not amortize goodwill or other indefinite-lived intangible assets, but rather test for impairment at least annually or more frequently if events or circumstances indicate that an asset may be impaired. When evaluating our radio broadcasting licenses for impairment, the testing is performed at the unit of accounting level as determined by Accounting Standards Codification (“ASC”) Topic 350-30-35. In our case, radio stations in a geographic market cluster are considered a single unit of accounting, provided that they are not being operated under an LMA by another broadcaster. Major assumptions involved in the valuation of our FCC licenses include market revenue, market revenue growth rates, unit of accounting audience share, unit of accounting revenue share and discount rate. Each of these assumptions may change in the future based upon changes in general economic conditions, audience behavior, consummated transactions, and numerous other variables that may be beyond our control. A change in one or more of our major assumptions could result in an impairment charge related to our FCC licenses.
We complete our annual impairment tests as of December 1 of each year and perform additional interim impairment testing whenever triggering events suggest such testing is warranted.
Valuation of Indefinite-lived Broadcasting Licenses
Fair value of our FCC licenses is estimated to be the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. To determine the fair value of our FCC licenses, the Company uses an income valuation method when it performs its impairment tests. Under this method, the Company projects cash flows that would be generated by each of its units of accounting assuming the unit of accounting was commencing operations in its respective market at the beginning of the valuation period. This cash flow stream is discounted to arrive at a value for the FCC license. The Company assumes the competitive situation that exists in each market remains unchanged, with the exception that its unit of accounting commenced operations at the beginning of the valuation period. In doing so, the Company extracts the value of going concern and any other assets acquired, and strictly values the FCC license. Major assumptions involved in this analysis include market revenue, market revenue growth rates, unit of accounting audience share, unit of accounting revenue share and discount rate. Each of these assumptions may change in the future based upon changes in general economic conditions, audience behavior, consummated transactions, and numerous other variables that may be beyond our control. The projections incorporated into our license valuations take current economic conditions into consideration.
Valuation of Goodwill
ASC Topic 350-20-35 requires the Company to test goodwill for impairment at least annually. The Company conducts its impairment test on December 1 of each fiscal year, unless indications of impairment exist during an interim period. When assessing its goodwill for impairment, the Company generally uses an enterprise valuation approach to determine the fair value of each of the Company’s reporting units, with radio stations grouped by market. Management determines enterprise value for each of its reporting units by multiplying the two-year average station operating income generated by each reporting unit (current year based on actual results and the next year based on budgeted results) by an estimated market multiple. The Company uses a blended station operating income trading multiple of publicly traded radio operators as a benchmark for the multiple it applies to its radio reporting units. Management believes this methodology for valuing radio properties is a common approach and believes that the multiples used in the valuation are reasonable given our peer comparisons and recent market transactions. To corroborate the fair values determined using the market approach described above, management also uses an income approach, which is a discounted cash flow method to determine the fair value of the reporting unit. If the carrying value of a reporting unit's goodwill exceeds its fair value, the Company recognizes an impairment charge equal to the difference in the statement of operations.
Deferred Taxes
The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequence of events that have been recognized in the Company’s financial statements or income tax returns. Income taxes are recognized during the year in which the underlying transactions are reflected in the consolidated statements of operations. Deferred taxes are provided for temporary differences between amounts of assets and liabilities as recorded for financial reporting purposes and amounts recorded for income tax purposes. After determining the total amount of deferred tax assets, the Company determines whether it is more likely than not that some portion of the deferred tax assets will not be realized. If the Company determines that a deferred tax asset is not likely to be realized, a valuation allowance will be established against that asset to record it at its expected realizable value.

-29-


Insurance Claims and Loss Reserves
The Company is self-insured for most healthcare claims, subject to stop-loss limits. Claims incurred but not reported are recorded based on historical experience and industry trends, and accruals are adjusted when warranted by changes in facts and circumstances. The Company had $0.4 million and $0.3 million for employee healthcare claims as of February 28, 2018 and May 31, 2018, respectively. The Company also maintains large deductible programs (ranging from $10 thousand to $2 million per occurrence) for general liability, property, director and officer liability, crime, fiduciary liability, workers’ compensation, employment liability, automotive liability and media liability claims.


Results of Operations for the Three-Month Period Ended May 31, 2018, Compared to May 31, 2017
Net revenues:
 
For the Three Months Ended May 31,
 
 
 
 
 
2017
 
2018
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
Net revenues:
 
 
 
 
 
 
 
Radio
$
38,706

 
$
26,384

 
$
(12,322
)
 
(31.8
)%
Publishing
1,144

 
1,273

 
129

 
11.3
 %
Emerging Technologies
314

 
349

 
35

 
11.1
 %
Total net revenues
$
40,164

 
$
28,006

 
$
(12,158
)
 
(30.3
)%
Radio net revenues were down for the three-month period ended May 31, 2018 mostly due to the sale of KPWR-FM on August 1, 2017 and the sale of our St. Louis stations on April 30, 2018. Excluding the effects of radio station sales, our radio net revenues would have been down approximately 4.3% for the three months ended May 31, 2018.
We typically monitor the performance of our stations against the aggregate performance of the markets in which we operate based on reports for the period prepared by Miller Kaplan. Miller Kaplan reports are generally prepared on a gross revenues basis and exclude revenues from barter and syndication arrangements. Miller Kaplan reported gross revenues for our radio markets decreased 5.7% for the three-month period ended May 31, 2018, as compared to the same period of the prior year. Our gross revenues reported to Miller Kaplan were down 3.9% for the three-month period ended May 31, 2018, as compared to the same period of the prior year. Our performance exceeded the market average in New York, but we lagged the market average in Austin and Indianapolis.
Publishing net revenues increased slightly during the three-month period ended May 31, 2018 due to additional custom publications that were produced in fiscal 2019.
Emerging technologies net revenues, which primarily relate to licensing fees of our TagStation software and pricing services provided by Digonex, increased during the three-month period ended May 31, 2018. This increase principally relates to our TagStation business.
Station operating expenses excluding depreciation and amortization expense:
 
For the Three Months Ended May 31,
 
 
 
 
 
2017
 
2018
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
Station operating expenses excluding depreciation and amortization expense:
 
 
 
 
 
 
 
Radio
$
26,134

 
$
17,693

 
$
(8,441
)
 
(32.3
)%
Publishing
1,355

 
1,199

 
(156
)
 
(11.5
)%
Emerging Technologies
3,741

 
2,639

 
(1,102
)
 
(29.5
)%
Total station operating expenses excluding depreciation and amortization expense
$
31,230

 
$
21,531

 
$
(9,699
)
 
(31.1
)%
The decrease in station operating expenses excluding depreciation and amortization expense for our radio division for the three-month period ended May 31, 2018 is due to the sale of KPWR-FM on August 1, 2017 and the sale of our radio stations in St. Louis on April 30, 2018. Excluding the effects of radio station sales, our radio station operating expenses excluding

-30-


depreciation and amortization expense would have been down approximately 1.1% for the three-month period ending May 31, 2018 as compared to the same period of the prior year.
Operating expenses excluding depreciation and amortization expense for publishing for the three-month period ended May 31, 2018 decreased mostly due to lower employee health care claims experience and general business insurance costs.
Station operating expenses excluding depreciation and amortization expense for emerging technologies deceased during the three-month period ended May 31, 2018 mostly due to two nonrecurring charges in the same period of the prior year, including (i) NextRadio funding $0.65 million of its obligation to Sprint with the proceeds of a third party loan, and (ii) Emmis contributing $0.3 million to NextRadio, which was remitted to Sprint in connection with the final payment to Sprint.
Corporate expenses excluding depreciation and amortization expense:
 
For the Three Months Ended May 31,
 
 
 
 
 
2017
 
2018
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
Corporate expenses excluding depreciation and amortization expense
$
2,743

 
$
2,508

 
$
(235
)
 
(8.6
)%
Corporate expenses excluding depreciation and amortization expense decreased during the three-month period ended May 31, 2018 mostly due to lower noncash compensation expense associated with employee equity grants and lower health care claims experience.
Depreciation and amortization:
 
For the Three Months Ended May 31,
 
 
 
 
 
2017
 
2018
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
Depreciation and amortization:
 
 
 
 
 
 
 
Radio
$
768

 
$
570

 
$
(198
)
 
(25.8
)%
Publishing
5

 
5

 

 
 %
Corporate & Emerging Technologies
205

 
224

 
19

 
9.3
 %
Total depreciation and amortization
$
978

 
$
799

 
$
(179
)
 
(18.3
)%
The decrease in radio depreciation and amortization expense for the three-month period ended May 31, 2018 is related to the sale of KPWR-FM on August 1, 2017 and our radio stations in St. Louis on April 30, 2018.
Corporate & Emerging Technologies depreciation and amortization expense for the three-month period ended May 31, 2018 was up slightly due to depreciation of new equipment placed into service in fiscal 2018.
(Gain) loss on sale of assets, net of disposition costs:
 
For the Three Months Ended May 31,
 
 
 
 
 
2017
 
2018
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
(Gain) loss on sale of assets, net of disposition costs:
 
 
 
 
 
 
 
Radio
$

 
(32,398
)
 
$
(32,398
)
 
N/A
Publishing

 
331

 
331

 
N/A
Total (gain) loss on sale of assets, net of disposition costs
$

 
$
(32,067
)
 
$
(32,067
)
 
N/A
During the three-month period ended May 31, 2018, the Company sold its four radio stations in St. Louis for $60.0 million in cash and recognized a $32.4 million gain on the sale of these stations. The loss on sale of publishing assets relates to the settlement of our dispute with Hour Media and the related legal fees incurred.

-31-


Operating income:
 
For the Three Months Ended May 31,
 
 
 
 
 
2017
 
2018
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
Operating income:
 
 
 
 
 
 
 
Radio
$
11,804

 
$
40,519

 
$
28,715

 
243.3
 %
Publishing
(216
)
 
(262
)
 
(46
)
 
(21.3
)%
Corporate & Emerging Technologies
(6,375
)
 
(5,022
)
 
1,353

 
21.2
 %
Total operating income:
$
5,213

 
$
35,235

 
$
30,022

 
575.9
 %
Radio operating income increased in the three-month period ended May 31, 2018 due to the sale of our stations in St. Louis on April 30, 2018.
Publishing operating income slightly decreased in the three-month period ended May 31, 2018 due to the additional fees incurred to settle the claims of Hour Media related to our sale of Los Angeles Magazine, Atlanta Magazine, Cincinnati Magazine and Orange Coast Magazine.
Corporate and emerging technologies operating loss decreased in the three-month period ended May 31, 2018 mostly due to lower expenses associated with our emerging technologies, as discussed above.
Interest expense:
 
For the Three Months Ended May 31,
 
 
 
 
 
2017
 
2018
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
Interest expense
$
(4,666
)
 
$
(2,641
)
 
$
2,025

 
(43.4
)%
Interest expense decreased in the three-month period ended May 31, 2018 mostly due lower debt outstanding as compared to the same period of the prior year. On August 1, 2017, the Company sold KPWR-FM and repaid approximately $73.6 million of term loans. On April 30, 2018, the Company sold radio stations in St. Louis and repaid approximately $41.5 million of term loans. The weighted-average interest rate of debt outstanding under our 2014 Credit Agreement was 8.2% and 9.0% at May 31, 2017 and 2018, respectively.
Loss on debt extinguishment:
 
For the Three Months Ended May 31,
 
 
 
 
 
2017
 
2018
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
Loss on debt extinguishment
$

 
$
(771
)
 
$
(771
)
 
N/A
In connection with required term loan repayments associated with the sale of our radio stations in St. Louis, the Company wrote-off a pro rata portion of the unamortized debt discount outstanding attributable to the term loans.
Provision for income taxes:
 
For the Three Months Ended May 31,
 
 
 
 
 
2017
 
2018
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
Provision for income taxes
$
(22
)
 
$
7,600

 
$
7,622

 
N/M
Our effective income tax rate was (4)% and 24% for the three-month periods ended May 31, 2017 and 2018, respectively. The Company estimates its effective tax rate for the year, which incorporates the reversal of a portion of the valuation allowance, and applies that rate to pre-tax income for the applicable period. This methodology is primarily responsible for the difference between the effective rate and statutory rate, particularly in the prior year, which included the sale of KPWR in Los Angeles and the related reversal of a significant portion of our valuation allowance.

-32-



Consolidated net income:
 
For the Three Months Ended May 31,
 
 
 
 
 
2017
 
2018
 
$ Change
 
% Change
 
(As reported, amounts in thousands)
Consolidated net income
$
572

 
$
24,239

 
$
23,667

 
4,137.6
%
Consolidated net income for the three-month period ended May 31, 2018 mostly consists of the gain on sale of our St. Louis radio stations. Excluding this gain and related tax effect, consolidated net income would have been down slightly in the three-month period ended May 31, 2018 mostly due to the loss on debt extinguishment explained above.

Liquidity and Capital Resources
Our primary sources of liquidity are cash on hand and cash provided by operations. Our primary uses of capital during the past few years have been, and are expected to continue to be, investments in our growth businesses, capital expenditures, working capital, debt service requirements, repayment of debt and investments in future growth opportunities in new businesses. The Company continually projects its anticipated cash needs, which include its operating needs, capital needs, and principal and interest payments on its indebtedness. Mandatory amortization payments of our term loans were eliminated as a result of our repayment of term loans in connection with the sale of KPWR-FM in August 2017.
At May 31, 2018, we had cash and cash equivalents of $10.5 million and net working capital of $(21.8) million. At February 28, 2018, we had cash and cash equivalents of $4.1 million and net working capital of $27.1 million. The decrease in net working capital is largely due to an increase of current maturities associated with our 2014 Credit Agreement debt coupled with the sale of our St. Louis radio assets that were classified as current assets held for sale as of February 28, 2018.
Pursuant to ASC Topic 205-40, Going Concern, the Company is required to evaluate whether there is substantial doubt about its ability to continue as a going concern each reporting period. In evaluating the Company’s ability to continue as a going concern for this reporting period, management evaluated the conditions and events that could raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date the financial statements were issued (July 12, 2018). Management considered the Company’s current projections of future cash flows, current financial condition, sources of liquidity and debt obligations due on or before July 12, 2019.
The Company’s revolver expires on August 31, 2018 and its term loan is due no later than April 18, 2019. As of May 31, 2018, the Company has no outstanding revolver borrowings, $28.0 million outstanding under its term loan, and has approximately $10 million of cash on hand. The Company believes it can fund its operational needs once its revolver expires on August 31, 2018 with its cash on hand and cash generated from operations, but will not be able to repay its term loan by April 18, 2019 absent other actions.
Management is currently exploring a number of options that would allow the Company to repay its term loan by April 18, 2019. Management believes that it is probable that it will refinance its remaining term loan under the 2014 Credit Agreement prior to April 18, 2019. The Company has successfully refinanced its credit agreement debt many times in the past. Recent asset sales and associated term loan repayments have significantly reduced the Company’s leverage ratio, which management believes has enhanced its ability to refinance the debt. Management is also exploring several alternatives that would further reduce our term loan obligations and enhance our ability to refinance, including the sale of WLIB-AM in New York City and other assets.
Management’s intention and belief that the credit agreement debt will be refinanced prior to April 18, 2019 assumes, among other things, that the Company will continue to be successful in implementing its business strategy and that there will be no material adverse developments in its business, liquidity or capital requirements. If one or more of these factors do not occur as expected, it could cause a default under the Company’s credit agreement.
Operating Activities
Cash used in operating activities was $10.3 million and $0.8 million for the three-month periods ended May 31, 2017 and 2018. The decrease in cash used in operating activities is mostly due to timing differences in the settlement of certain accounts payable and accrued expenses, coupled with a decrease in cash paid for interest as a result of lower outstanding debt balances after the completion of the sale of KPWR-FM on August 1, 2017 and our St. Louis radio stations on April 30, 2018.

-33-


Investing Activities
Cash used in investing activities was $0.4 million for the three-month period ended May 31, 2017 compared to cash provided by investing activities of $60.0 million for the three-month periods ended May 31, 2018. During the three-month period ended May 31, 2018, we closed on the sale of four radio stations in St. Louis and received $60.0 million in proceeds. Capital expenditures were approximately $0.4 million in the prior year and were nominal in the current year. We expect capital expenditures to be approximately $0.7 million in the current fiscal year, compared to $1.8 million in fiscal 2018. We expect that future requirements for capital expenditures will be limited to capital expenditures incurred during the ordinary course of business. We expect to fund future investing activities with cash on hand and cash generated from operating activities.
Financing Activities
Cash provided by financing activities was $1.5 million for the three-month period ended May 31, 2017 compared to cash used in financing activities of $53.7 million for the three-month period ended May 31, 2018. During the three-month period ended May 31, 2017, cash provided by financing activities related to net debt borrowings of $4.2 million, which were partially offset by $1.1 million of distributions paid to noncontrolling interests and $1.6 million of debt-related costs. During the three-month period ended May 31, 2018, cash used in financing activities related to net repayments of debt of $52.0 million and $1.7 million of distributions paid to noncontrolling interestss.
As of May 31, 2018, Emmis had $28.0 million of borrowings under the 2014 Credit Agreement and $62.5 million ($52.3 million related to 98.7FM in New York, $6.2 million related to Digonex, and $4.0 million related to NextRadio) of non-recourse debt. Borrowings under the 2014 Credit Agreement bear interest, at our option, at a rate equal to the Eurodollar rate or an alternative Base Rate plus a margin. As of May 31, 2018, our weighted average borrowing rate under our 2014 Credit Agreement was approximately 9.0%. The non-recourse debt related to 98.7FM in New York bears interest at 4.1% per annum, the non-recourse debt related to Digonex bears interest at 5.0% per annum, and the non-recourse debt related to NextRadio bears interest at 6.0% per annum.
The debt service requirements of Emmis over the next twelve-month period are expected to be $30.2 million related to our 2014 Credit Agreement, as amended, ($28.0 million of principal repayments and $2.2 million of interest payments) and $8.7 million related to our 98.7FM non-recourse debt ($6.7 million of principal repayments and $2.0 million of interest payments). Digonex non-recourse debt ($6.2 million face amount, $6.0 million carrying amount as of May 31, 2018) is due in December 2020 and NextRadio non-recourse debt is due in December 2021. The Company expects that proceeds from the 98.7FM LMA will be sufficient to pay all debt service related to the 98.7FM non-recourse debt. The 2014 Credit Agreement debt bears interest at variable rates. The Company estimated interest payments for the 2014 Credit Agreement above by using the amounts outstanding under the 2014 Credit Agreement as of May 31, 2018 and the weighted average interest rate as of the same date.
At July 5, 2018, we had $20.0 million available for additional borrowing under our 2014 Credit Agreement. The revolver under our 2014 Credit Agreement expires on August 31, 2018. No letters of credit were outstanding. Availability under the 2014 Credit Agreement depends upon our continued compliance with certain operating covenants and financial ratios. Emmis was in compliance with these covenants as of May 31, 2018. As part of our business strategy, we continually evaluate potential acquisitions of businesses that we believe hold promise for long-term appreciation in value and leverage our strengths. However, Emmis' 2014 Credit Agreement substantially limits our ability to make acquisitions. We also regularly review our portfolio of assets and may opportunistically dispose of assets when we believe it is appropriate to do so.
Intangibles
As of May 31, 2018, approximately 71% of our total assets consisted of FCC broadcast licenses and goodwill, the values of which depend significantly upon various factors including, among other things, market revenues, market growth rates and the operational results of our businesses. In the case of our U.S. radio stations, we would not be able to operate the properties without the related FCC license for each property. FCC licenses are renewed every eight years; consequently, we continually monitor our stations’ compliance with the various regulatory requirements. Historically, all of our FCC licenses have been renewed at or after the end of their respective periods, and we expect that all FCC licenses will continue to be renewed in the future.
Regulatory, Legal and Other Matters
Emmis is a party to various other legal proceedings arising in the ordinary course of business. In the opinion of management of the company, however, there are no legal proceedings pending against the Company that we believe are likely to have a material adverse effect on the Company.

-34-


During the quarter ended August 31, 2017, Emmis filed suit against Hour Media Group, LLC ("Hour") for breach of the asset purchase agreement related to the February 28, 2017 sale of Los Angeles Magazine, Atlanta Magazine, Cincinnati Magazine and Orange Coast Magazine. Hour filed a counterclaim against Emmis alleging that Emmis engaged in a series of actions that constitute a breach of the asset purchase agreement. The parties agreed to settle this dispute in May 2018. As part of the mutual settlement, all claims and counterclaims were dismissed with Emmis and Hour receiving $0.45 million and $0.2 million of the cash held in escrow, respectively. The Company recognized a loss of $0.2 million related to this settlement during the three months ended May 31, 2018 which is included in gain on sale of assets, net of disposition costs in the accompanying condensed consolidated financial statements.
Emmis filed suit against Illinois National Insurance Company (“INIC”) in 2015 related to INIC’s decision to not cover Emmis’ defense costs under Emmis’ directors and officers insurance policy in a lawsuit related to the Company’s preferred stock in which Emmis was the defendant (the “Prior Litigation”). On March 21, 2018, Emmis was granted summary judgment entitling it to coverage of its defense costs in the Prior Litigation, but the amount Emmis should recover has not yet been determined and all final decisions by the U.S. District Court are subject to appeal. A trial on damages is currently scheduled for the fall of 2018. Emmis incurred approximately $4.1 million of costs defending the Prior Litigation, subject to a $1.0 million deductible. Emmis is seeking to recover these costs plus applicable accrued interest less the applicable deductible from INIC. However, Emmis cannot reasonably estimate the amount or timing of such recovery.

Item 3.    Quantitative and Qualitative Disclosures About Market Risk

As a smaller reporting company, we are not required to provide this information.

Item 4.    Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this quarterly report, the Company evaluated the effectiveness of the design and operation of its “disclosure controls and procedures” (“Disclosure Controls”). This evaluation (the “Controls Evaluation”) was performed under the supervision and with the participation of management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”).
Based upon the Controls Evaluation, our CEO and CFO concluded that as of May 31, 2018 our Disclosure Controls are effective to provide reasonable assurance that information relating to Emmis Communications Corporation and Subsidiaries that is required to be disclosed by us in the reports that we file or submit, is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms, and is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
During the period covered by this quarterly report, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
It should be noted that any control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met.

PART II — OTHER INFORMATION


Item 1.    Legal Proceedings
Refer to Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for a discussion of various legal proceedings pending against the Company.


-35-


Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
During the three months ended May 31, 2018, there was withholding of shares of common stock upon vesting of restricted stock to cover withholding tax obligations. The following table provides information on our repurchases during the three months ended May 31, 2018:
Period
 
(a)
Total Number
of Shares
Purchased
 
(b)
Average Price
Paid Per
Share
 
(c)
Total Number  of
Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
 
(d)
Maximum
Approximate
Dollar Value of
Shares That May
Yet Be Purchased
Under the Plans or
Programs (in 000’s)
Class A Common Stock
 
 
 
 
 
 
 
 
March 1, 2018 - March 31, 2018
 
4,230

 
$
4.22

 

 
$

April 1, 2018 - April 30, 2018
 

 
$

 

 
$

May 1, 2018 - May 31, 2018
 
10,261

 
$
5.35

 

 
$

 
 
14,491

 
 
 

 
 
Item 6.    Exhibits
(a)
Exhibits.
The following exhibits are filed or incorporated by reference as a part of this report:
Exhibit
 
Filed Herewith
 
Incorporated by Reference
Number
Exhibit Description
 
Form
 
Period Ending
 
Exhibit
 
Filing Date
 
 
8-K
 
 
 
3.1
 
7/7/2016
 
 
10-K
 
2/28/2013
 
3.2
 
5/8/2013
4.1
Form of stock certificate for Class A common stock
 
 
S-1
 
 
 
3.5
 
12/22/1993
 
 
8-K
 
 
 
10.1
 
3/2/2018
X
 
 
 
 
 
 
 
 
X
 
 
 
 
 
 
 
 
X
 
 
 
 
 
 
 
 
X
 
 
 
 
 
 
 
 
101.INS
XBRL Instance Document
X
 
 
 
 
 
 
 
 
101.SCH
XBRL Taxonomy Extension Schema Document
X
 
 
 
 
 
 
 
 
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
X