Attached files

file filename
8-K - 8-K - CalAmp Corp.camp-8k_20180627.htm

Exhibit 99.1

CalAmp Reports Fiscal 2019 First Quarter Financial Results

Record quarterly revenue of $94.9 million, up 8% year-over-year

Q1 Software & Subscription Services revenue of $18.5 million, up 15% sequentially

IRVINE, CA, June 27, 2018 -- CalAmp (Nasdaq: CAMP), a technology solutions pioneer transforming the global connected economy, today reported its financial results for its fiscal 2019 first quarter ended May 31, 2018.

“We are pleased to be off to a solid start in the new fiscal year. We experienced strong momentum in our Software and Subscription Services (SaaS) business, which helped drive our revenue to a new quarterly record.  Our SaaS contract backlog along with continued strength in our LoJack Italia operations, have set the stage for strong growth in subscription revenue through this fiscal year,” said Michael Burdiek, President and Chief Executive Officer. “Further, we continue to experience consistent revenue growth in our Telematics Systems business, due to persistent demand for MRM Telematics and Network and OEM products.”

Q1 2019 Financial & Business Highlights

 

Consolidated revenue of $94.9 million, up 8% year over year, and at the high end of our guidance range.

 

GAAP net income of $8.5 million or $0.23 per diluted share, compared to a net loss of $2.7 million or $(0.08) per diluted share for the prior year period.  

 

Adjusted basis net income of $10.5 million or $0.29 per diluted share, compared to $10.4 million or $0.29 per diluted share for the prior year period.  

 

Telematics Systems revenue for the first quarter was $76.4 million driven by continued growth in our MRM Telematics product revenue, which was up 24% year-over-year.

 

Software & Subscription Services revenue for the first quarter was $18.5 million or 20% of total revenue and up 15% sequentially. Revenue growth was driven by our LoJack Italia business and freight transport subscriber additions.

 

Operating cash flow for the first quarter was $30.9 million, an increase of 183% over the prior year.

 

Adjusted EBITDA for the first quarter was $12.2 million and Adjusted EBITDA margin was 13%.

 

Free cash flow for the first quarter was $28.8 million including a non-operating gain of $13.3 million from a settlement with a former LoJack supplier, which represents an increase of 226% over the prior year period.

 

Our Board of Directors authorized a one year share repurchase program under which we may repurchase up to $30 million of outstanding common stock. Under this program, we repurchased 270,000 shares at an average share price of $21.15 for a total cost of $5.7 million during the first quarter.

 

We announced a CrashBoxx land and expand program for all compatible CalAmp devices, enabling the vast majority of customers to receive automated crash notifications and CrashBoxx Portal access for the on-line purchase of accident reconstruction reports.

 

We commenced a plan to accelerate the realignment of our global operations and sales organization to drive synergies and further establish a foundation for future growth.

 


 

CalAmp Reports Fiscal Year 2019 First Quarter Financial Results

Page 2 of 9

 

Summary Financial Information:

 

 

 

 

 

 

 

 

(In thousands except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

May 31,

 

Description

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

Telematics Systems

 

$

76,352

 

 

$

71,996

 

Software & Subscription Services

 

 

18,536

 

 

 

16,085

 

 

 

$

94,888

 

 

$

88,081

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

40

%

 

 

43

%

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

8,511

 

 

$

(2,654

)

Net income (loss) per diluted share

 

$

0.23

 

 

$

(0.08

)

 

 

 

 

 

 

 

 

 

Non-GAAP measures:

 

 

 

 

 

 

 

 

Adjusted basis net income

 

$

10,486

 

 

$

10,396

 

Adjusted basis net income per diluted share

 

$

0.29

 

 

$

0.29

 

Adjusted EBITDA

 

$

12,177

 

 

$

13,181

 

Adjusted EBITDA margin

 

 

13

%

 

 

15

%

 

 

 

 

 

 

 

 

 

 

 

As of May 31,

 

 

As of February 28,

 

Description

 

2018

 

 

2018

 

 

 

 

 

 

 

 

 

 

Cash and marketable securities

 

$

178,770

 

 

$

156,003

 

Working capital

 

 

193,034

 

 

 

180,356

 

Deferred revenue

 

 

43,765

 

 

 

34,520

 

1.625% convertible senior unsecured notes (carrying value)

 

 

156,230

 

 

 

154,299

 

 

Fiscal 2019 Second Quarter Business Outlook

 

(In thousands except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

Description

 

Low

 

 

High

 

 

 

 

 

 

 

 

 

 

GAAP financial information:

 

 

 

 

 

 

 

 

Revenues

 

$

93,000

 

 

$

98,000

 

Net income per diluted share

 

$

0.10

 

 

$

0.16

 

 

 

 

 

 

 

 

 

 

Non-GAAP financial information:

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

11,000

 

 

$

15,000

 

Adjusted basis net income per diluted share

 

$

0.25

 

 

$

0.31

 

 

 


 

CalAmp Reports Fiscal Year 2019 First Quarter Financial Results

Page 3 of 9

 

Effective March 1, 2018, we adopted the new revenue recognition standard entitled Accounting Standards Update 2014-09, Revenue from Contracts with Customers (“ASC 606”). The Fiscal 2019 Second Quarter Business Outlook reflects the effects of adopting this new accounting standard.  In the second quarter and fiscal year 2019, we do not expect ASC 606 to have a material impact on our revenue.

The second quarter GAAP-basis net income per diluted share guidance range above includes the expected gain of approximately $5.0 million for the final installment of the legal settlement with a former LoJack supplier.  This expected fiscal 2019 second quarter non-operating gain is excluded from the Non-GAAP Adjusted EBITDA and Adjusted basis net income per diluted share guidance range above. In addition, the total expense incurred in relation to our cost savings plan was $3.4 million for the first quarter of fiscal 2019.  For the second quarter of this fiscal year, we do not expect this plan will have any material impact on our financial results.

Conference Call and Webcast  

We are hosting a conference call for analysts and investors to discuss our fiscal 2019 first quarter results and outlook for our second quarter at 1:30 p.m. Pacific Time today.  Participants can listen in via webcast by visiting the Investor Relations section of our website at www.calamp.com. Please go to the website at least 15 minutes early to register, download and install any necessary audio software. A replay of the webcast will be available for 30 days after the call.  The conference call can also be accessed by dialing 855-302-8830 (+1-330-871-6073 for international callers) and using the Conference ID# 4685079. Following the call, an audio replay will also be available by calling 855-859-2056 or +1-404-537-3406 and entering the Conference ID# 4685079. The audio replay will be available through July 11, 2018.

About CalAmp

CalAmp (Nasdaq: CAMP) is a technology solutions pioneer transforming the global connected economy. We help reinvent business and improve lives around the globe with technology solutions that streamline complex IoT deployments and bring intelligence to the edge.  Our software applications, scalable cloud services, and intelligent devices collect and assess business-critical data from mobile assets, cargo, companies, cities and people. We call this The New How, powering autonomous IoT interaction, facilitating efficient decision making, optimizing resource utilization, and improving road safety.  CalAmp is headquartered in Irvine, California and has been publicly traded since 1983. LoJack is a wholly owned subsidiary of CalAmp. For more information, visit calamp.com, or LinkedIn, Twitter, YouTube or CalAmp Blog.  

Forward-Looking Statements

This press release contains forward-looking statements (including within the meaning of Section 21E of the U.S. Securities Exchange Act of 1934, as amended, and Section 27A of the U.S. Securities Act of 1933, as amended) concerning CalAmp. These statements include, but are not limited to, statements that address our expected future business and financial performance and statements about (i) our plans, objectives and intentions with respect to future operations and products, (ii)  our competitive position and opportunities, and (iii) other statements identified by words such as “may”, “will”, “expect”, “intend”, “plan”, “potential”, “believe”, “seek”, “could”, “estimate”, “judgment”, “targeting”, “should”, “anticipate”, “predict” “project”, “aim”, “goal”, “outlook” and similar words, phrases or expressions. These forward-looking statements are based on management’s current expectations and beliefs, as well as assumptions made by, and information currently available to, management, current market trends and market conditions, and involve risks and uncertainties, many of which are outside our control, and which may cause actual results to differ materially from those contained in forward-looking statements. Accordingly, you should not place undue reliance on such statements. Particular uncertainties that could materially affect future results include any risks associated with global economic conditions and concerns; competitive pressures; pricing declines; rates of growth in our target markets; prolonged disruptions of our or our contract manufacturers’ manufacturing facilities or other significant operations; our dependence on outsourced service providers for certain key business services and their ability to execute to our requirements; our ability to maintain or improve gross margins; our ability to protect our intellectual property and the unpredictability of any associated litigation expenses; any expenses or reputational damage

 


 

CalAmp Reports Fiscal Year 2019 First Quarter Financial Results

Page 4 of 9

 

associated with resolving customer product, warranty and indemnification claims; our ability to sell to new types of customers and to keep pace with technological advances; and other events and trends on a national, regional and global scale, including those of a political, economic, business, competitive, and regulatory nature. Other risks and uncertainties are detailed in our periodic public filings with the U.S. Securities and Exchange Commission (“SEC”), including but not limited to, our Annual Report on Form 10-K for the year ended February 28, 2018, filed with the SEC on May 10, 2018. You may obtain these filings at the SEC’s website at http://www.sec.gov.  We undertake no intent or obligation to publicly update or revise any of these forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures

“GAAP" refers to financial information presented in accordance with U.S. Generally Accepted Accounting Principles. This announcement includes non-GAAP financial measures, as defined in Regulation G promulgated by the SEC. We believe that our presentation of non-GAAP financial measures provides useful supplementary information to investors. These non-GAAP financial measures are provided in addition to, and not as a substitute for measures of financial performance prepared in accordance with GAAP.

In this announcement, we report the non-GAAP financial measures of Adjusted Basis net income, Adjusted Basis net income per diluted share, Adjusted EBITDA (Earnings Before Interest Income, Interest Expense, Income Taxes, Depreciation, Amortization, stock-based compensation, acquisition and integration expenses, non-cash costs and expenses arising from purchase accounting adjustments, litigation provisions, gain from legal settlement, restructuring charges and certain other adjustments as detailed in the accompanying non-GAAP reconciliation), and Adjusted EBITDA margin. Adjusted Basis net income excludes the impact of intangible asset amortization expense, stock-based compensation, non-cash interest from amortization of debt discount, acquisition and integration expenses, non-cash costs and expenses arising from purchase accounting adjustments, litigation provisions, gain on legal settlement, restructuring charges and certain other adjustments as shown in the non-GAAP reconciliation provided in the table at the end of this press release.  We use these non-GAAP financial measures to enhance the investor’s overall understanding of the financial performance and future prospects of our core business activities. Management does not believe that these items are reflective of our underlying performance. However, internally, these non-GAAP measures are significant measures used by management for purposes of evaluating our core operating performance, establishing internal budgets, calculating return on investment for development programs and growth initiatives, comparing performance with internal forecasts and targeted business models, strategic planning, evaluating and valuing potential acquisition candidates and how their operations compare to our operations, and benchmarking our performance against our competitors. We believe this non-GAAP financial information provides additional insight into our ongoing performance and have therefore chosen to provide this information to investors for a more consistent basis of comparison and to help them evaluate our results of ongoing operations and enable more meaningful period-to-period comparisons. The reconciling adjustments in our non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent, or unusual.

 

AT CALAMP:

 

AT NMN ADVISORS:

Kurtis Binder

 

Nicole Noutsios

EVP & CFO

 

(510) 315-1003

ir@calamp.com

 

nicole@nmnadvisors.com

 

 


 

CalAmp Reports Fiscal Year 2019 First Quarter Financial Results

Page 5 of 9

 

CALAMP CORP.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

(Amounts in thousands, except per share amounts)

 

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

 

 

May 31

 

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

94,888

 

 

$

88,081

 

Cost of revenues

 

 

56,797

 

 

 

50,638

 

Gross profit

 

 

38,091

 

 

 

37,443

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

6,601

 

 

 

5,832

 

Selling and marketing

 

 

12,497

 

 

 

12,671

 

General and administrative

 

 

13,436

 

 

 

16,410

 

Restructuring

 

 

3,383

 

 

 

-

 

Intangible asset amortization

 

 

2,748

 

 

 

3,858

 

 

 

 

38,665

 

 

 

38,771

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

(574

)

 

 

(1,328

)

 

 

 

 

 

 

 

 

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

Investment income

 

 

853

 

 

 

333

 

Interest expense

 

 

(2,665

)

 

 

(2,518

)

Gain on legal settlement

 

 

13,333

 

 

 

-

 

Other income (expense)

 

 

(226

)

 

 

116

 

 

 

 

11,295

 

 

 

(2,069

)

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

 

 

 

 

 

 

and equity in net loss of affiliate

 

 

10,721

 

 

 

(3,397

)

Income tax benefit (provision)

 

 

(1,771

)

 

 

1,080

 

Income (loss) before equity in net

 

 

 

 

 

 

 

 

loss of affiliate

 

 

8,950

 

 

 

(2,317

)

Equity in net loss of affiliate

 

 

(439

)

 

 

(337

)

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

8,511

 

 

$

(2,654

)

 

 

 

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.24

 

 

$

(0.08

)

Diluted

 

$

0.23

 

 

$

(0.08

)

 

 

 

 

 

 

 

 

 

Shares used in computing earnings

 

 

 

 

 

 

 

 

(loss) per share:

 

 

 

 

 

 

 

 

Basic

 

 

35,458

 

 

 

35,068

 

Diluted

 

 

36,453

 

 

 

35,068

 

 

 


 

CalAmp Reports Fiscal Year 2019 First Quarter Financial Results

Page 6 of 9

 

 

CALAMP CORP.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(Amounts in thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

May 31,

2018

 

 

February 28, 2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

169,509

 

 

$

132,603

 

Short-term marketable securities

 

 

9,261

 

 

 

23,400

 

Accounts receivable, net

 

 

69,814

 

 

 

71,580

 

Inventories

 

 

32,557

 

 

 

36,302

 

Prepaid expenses and other current assets

 

 

13,076

 

 

 

12,000

 

Total current assets

 

 

294,217

 

 

 

275,885

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

21,087

 

 

 

21,262

 

Deferred income tax assets

 

 

32,200

 

 

 

31,581

 

Goodwill

 

 

73,284

 

 

 

72,980

 

Other intangible assets, net

 

 

49,227

 

 

 

52,456

 

Other assets

 

 

23,407

 

 

 

18,829

 

 

 

$

493,422

 

 

$

472,993

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

42,939

 

 

$

35,478

 

Accrued payroll and employee benefits

 

 

6,471

 

 

 

10,606

 

Deferred revenue

 

 

20,232

 

 

 

17,757

 

Other current liabilities

 

 

31,541

 

 

 

31,688

 

Total current liabilities

 

 

101,183

 

 

 

95,529

 

 

 

 

 

 

 

 

 

 

1.625% convertible senior unsecured notes

 

 

156,230

 

 

 

154,299

 

Other non-current liabilities

 

 

33,568

 

 

 

24,249

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

355

 

 

 

357

 

Additional paid-in capital

 

 

214,811

 

 

 

218,217

 

Accumulated deficit

 

 

(12,109

)

 

 

(19,459

)

Accumulated other comprehensive loss

 

 

(616

)

 

 

(199

)

Total stockholders' equity

 

 

202,441

 

 

 

198,916

 

 

 

$

493,422

 

 

$

472,993

 

 

 

 

 

 

 

 

 

 

- more -

 

 

 


 

CalAmp Reports Fiscal Year 2019 First Quarter Financial Results

Page 7 of 9

 

 

CALAMP CORP.

 

CONDENSED CONSOLIDATED CASH FLOW STATEMENTS

 

(Amounts in thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

May 31,

 

 

 

2018

 

 

2017

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

8,511

 

 

$

(2,654

)

Depreciation expense

 

 

2,043

 

 

 

2,025

 

Intangible assets amortization expense

 

 

2,748

 

 

 

3,858

 

Stock-based compensation expense

 

 

2,467

 

 

 

1,817

 

Amortization of convertible debt issue costs and discount

 

 

1,931

 

 

 

1,816

 

Tax benefits on vested and exercised equity awards

 

 

220

 

 

 

157

 

Deferred tax assets, net

 

 

772

 

 

 

(1,609

)

Unrealized foreign currency transaction gains

 

 

137

 

 

 

-

 

Equity in net loss of affiliate

 

 

439

 

 

 

337

 

Other

 

 

(99

)

 

 

(319

)

Changes in operating assets and liabilities

 

 

11,743

 

 

 

5,480

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

 

30,912

 

 

 

10,908

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from maturities and sale of marketable securities

 

 

23,507

 

 

 

6,722

 

Purchases of marketable securities

 

 

(9,262

)

 

 

(546

)

Capital expenditures

 

 

(2,121

)

 

 

(2,079

)

Other

 

 

(26

)

 

 

(69

)

NET CASH USED IN INVESTING ACTIVITIES

 

 

12,098

 

 

 

4,028

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Taxes paid related to net share settlement of vested equity awards

 

 

(233

)

 

 

(156

)

Proceeds from exercise of stock options

 

 

68

 

 

 

96

 

Repurchases of common stock

 

 

(5,710

)

 

 

-

 

NET CASH USED IN FINANCING ACTIVITIES

 

 

(5,875

)

 

 

(60

)

 

 

 

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGE ON CASH

 

 

(229

)

 

 

108

 

Net change in cash and cash equivalents

 

 

36,906

 

 

 

14,984

 

Cash and cash equivalents at beginning of period

 

 

132,603

 

 

 

93,706

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

169,509

 

 

$

108,690

 

 


 


 

CalAmp Reports Fiscal Year 2019 First Quarter Financial Results

Page 8 of 9

 

CALAMP CORP.

RECONCILIATION OF NON-GAAP MEASURES TO GAAP

(Unaudited)

GAAP refers to financial information presented in accordance with U.S. Generally Accepted Accounting Principles. This press release includes historical non-GAAP financial measures, as defined in Regulation G promulgated by the SEC.  We believe that our presentation of historical non-GAAP financial measures provides useful supplementary information to investors.  The presentation of historical non-GAAP financial measures is not meant to be considered in isolation from or as a substitute for results prepared in accordance with GAAP.

In this press release, we report the non-GAAP financial measures of Adjusted basis net income, Adjusted basis net income per diluted share, Adjusted EBITDA (Earnings Before Interest Income, Interest Expense, Income Taxes, Depreciation, Amortization and stock-based compensation, gain on legal settlement, restructuring charges and other adjustments as identified below), and Adjusted EBITDA margin. We use these non-GAAP financial measures to enhance the investor's overall understanding of the financial performance and future prospects of our core business activities. Specifically, we believe that the use of these non-GAAP measures facilitates the comparison of results of our core business operations between current and past periods.  

The reconciliation of GAAP basis net income (loss) to Adjusted basis (non-GAAP) net income is as follows (in thousands except per share amounts):

 

 

Three Months Ended

 

 

 

May 31

 

 

 

2018

 

 

2017

 

GAAP basis net income (loss)

 

$

8,511

 

 

$

(2,654

)

 

 

 

 

 

 

 

 

 

Intangible assets amortization expense

 

 

2,748

 

 

 

3,858

 

Stock-based compensation expense

 

 

2,467

 

 

 

1,817

 

Non-cash interest expense from amortization of debt discount

 

 

1,712

 

 

 

1,610

 

GAAP basis income tax provision (benefit)

 

 

1,771

 

 

 

(1,080

)

Equity in net loss of affiliate

 

 

439

 

 

 

337

 

Realized gain on investment of equity securities

 

 

629

 

 

 

-

 

Gain on legal settlement

 

 

(13,333

)

 

 

-

 

Litigation provision

 

 

428

 

 

 

6,075

 

Legal expense for LoJack battery performance issue

 

 

1,686

 

 

 

497

 

Restructuring

 

 

3,383

 

 

 

-

 

Other

 

 

245

 

 

 

186

 

Adjusted basis income before income taxes

 

 

10,686

 

 

 

10,646

 

Income tax provision (non-GAAP basis) (a)

 

 

(200

)

 

 

(250

)

Adjusted basis net income

 

$

10,486

 

 

$

10,396

 

 

 

 

 

 

 

 

 

 

Adjusted basis net income per diluted share

 

$

0.29

 

 

$

0.29

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding on diluted basis

 

 

36,453

 

 

 

35,926

 

 

 

 

 

 

 

 

 

 

(a)  The non-GAAP income tax provision represents cash taxes paid or payable for the period after giving effect to the utilization of net operating losses and tax credit carryforwards.

 

 

 

 


 

CalAmp Reports Fiscal Year 2019 First Quarter Financial Results

Page 9 of 9

 

The reconciliation of GAAP-basis net income (loss) to Adjusted EBITDA and the calculation of Adjusted EBITDA margin are as follows (dollars in thousands):

 

 

Three Months Ended

 

 

 

May 31

 

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

GAAP basis net income (loss)

 

$

8,511

 

 

$

(2,654

)

 

 

 

 

 

 

 

 

 

Investment income

 

 

(853

)

 

 

(333

)

Interest expense

 

 

2,665

 

 

 

2,518

 

Income tax provision (benefit)

 

 

1,771

 

 

 

(1,080

)

Depreciation

 

 

2,043

 

 

 

2,025

 

Amortization of intangible assets

 

 

2,748

 

 

 

3,858

 

Stock-based compensation

 

 

2,467

 

 

 

1,817

 

Equity in net loss of affiliate

 

 

439

 

 

 

337

 

Legal expense for LoJack battery performance issue

 

 

1,686

 

 

 

497

 

Litigation provision

 

 

428

 

 

 

6,075

 

Gain on legal settlement

 

 

(13,333

)

 

 

-

 

Restructuring

 

 

3,383

 

 

 

-

 

Other

 

 

222

 

 

 

121

 

Adjusted EBITDA

 

$

12,177

 

 

$

13,181

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

94,888

 

 

$

88,081

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margin

 

 

13

%

 

 

15

%