Attached files
| file | filename |
|---|---|
| EX-5.01 - EXHIBIT 5.01 - XCEL ENERGY INC | exhibit501june2018.htm |
| EX-4.01 - EXHIBIT 4.01 - XCEL ENERGY INC | exhibit401june2018.htm |
| 8-K - 8-K - XCEL ENERGY INC | a8-kholdcobondofferingjune.htm |
Exhibit 12.01
XCEL ENERGY INC. AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(amounts in millions, except ratio)
Three Months Ended March 31, 2018 | Year Ended Dec. 31 | ||||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||||||
Earnings, as defined: | |||||||||||||||||||||||
Pretax income | $ | 350 | $ | 1,690 | $ | 1,704 | $ | 1,527 | $ | 1,545 | $ | 1,432 | |||||||||||
Add: Fixed charges | 192 | 756 | 746 | 700 | 677 | 686 | |||||||||||||||||
Add: Dividends from unconsolidated subsidiaries | 9 | 41 | 46 | 40 | 37 | 37 | |||||||||||||||||
Deduct: Equity earnings of unconsolidated subsidiaries | 6 | 30 | 42 | 34 | 30 | 30 | |||||||||||||||||
Total earnings, as defined | $ | 545 | $ | 2,457 | $ | 2,454 | $ | 2,233 | $ | 2,229 | $ | 2,125 | |||||||||||
Fixed charges, as defined: | |||||||||||||||||||||||
Interest charges | $ | 170 | $ | 663 | $ | 647 | $ | 595 | $ | 567 | $ | 575 | |||||||||||
Interest component of leases | 22 | 93 | 99 | 105 | 110 | 111 | |||||||||||||||||
Total fixed charges, as defined | $ | 192 | $ | 756 | $ | 746 | $ | 700 | $ | 677 | $ | 686 | |||||||||||
Ratio of earnings to fixed charges | 2.8 | 3.3 | 3.3 | 3.2 | 3.3 | 3.1 | |||||||||||||||||