Attached files
| file | filename |
|---|---|
| EX-10.2 - EX-10.2 - RH | d207133dex102.htm |
| EX-10.1 - EX-10.1 - RH | d207133dex101.htm |
| EX-4.1 - EX-4.1 - RH | d207133dex41.htm |
| 8-K - 8-K - RH | d207133d8k.htm |
Exhibit 12.1
RH
Computation of Ratios of Earnings to Fixed Charges
| For the Three Months Ended |
Fiscal Year | |||||||||||||||||||||||
| (Dollars in thousands) | May 5, 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||||
| Earnings available for fixed charges: |
||||||||||||||||||||||||
| Income before income taxes |
$ | 36,566 | $ | 30,151 | $ | 8,554 | $ | 149,884 | $ | 148,175 | $ | 49,118 | ||||||||||||
| Fixed charges, excluding capitalized interest |
22,011 | 91,138 | 69,974 | 59,421 | 43,675 | 31,549 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total earnings available for fixed charges |
$ | 58,577 | $ | 121,289 | $ | 78,528 | $ | 209,305 | $ | 191,850 | $ | 80,667 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Fixed charges: |
||||||||||||||||||||||||
| Interest and debt expense |
$ | 13,267 | $ | 53,974 | $ | 33,453 | $ | 27,222 | $ | 13,725 | $ | 5,551 | ||||||||||||
| Assumed interest element included in rent expense |
9,424 | 39,810 | 38,441 | 34,167 | 31,358 | 26,790 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total fixed charges |
$ | 22,692 | $ | 93,784 | $ | 71,894 | $ | 61,389 | $ | 45,083 | $ | 32,341 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ratio of earnings to fixed charges |
2.6 | 1.3 | 1.1 | 3.4 | 4.3 | 2.5 | ||||||||||||||||||
1