Attached files

file filename
EX-32.1 - CERTIFICATION - Umatrin Holding Ltdumhl_ex321.htm
EX-31.1 - CERTIFICATION - Umatrin Holding Ltdumhl_ex311.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES AND EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2018

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission file number: 000-51190

 

UMATRIN HOLDING LIMITED

(Exact name of registrant as specified in its charter)

 

Delaware

 

87-0814235

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

315 Madison Ave, 3rd Floor PMB #3050

New York, NY

 

10017

(Address of principal executive offices)

 

(Zip Code)

 

(866)-874-4888

Registrant's telephone number, including area code

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

¨

Smaller reporting company

x

(Do not check if smaller reporting company)

Emerging growth company

¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

As of June 12, 2018, the registrant had 182,444,266 shares of common stock, $0.00001 par value per share, issued and outstanding.

  

 
 
 
 

 

UMATRIN HOLDING LIMITED

FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED March 31, 2018

 

TABLE OF CONTENTS

 

PART I - FINANCIAL INFORMATION

 

 

Item 1.

Financial Statements.

3

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations.

20

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

22

 

 

Item 4.

Controls and Procedures.

22

 

 

PART II - OTHER INFORMATION

 

 

Item 1.

Legal Proceedings.

23

 

 

Item 1A.

Risk Factors.

23

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

23

 

 

Item 3.

Defaults Upon Senior Securities.

23

 

 

Item 4.

Mine Safety Disclosures.

23

 

 

Item 5.

Other Information.

23

 

 

Item 6.

Exhibits.

24

 

 

SIGNATURES

25

 

 
2
 
Table of Contents

 

PART I—FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

UMATRIN HOLDING LIMITED

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

 

March 31,

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$ 52,437

 

 

$ 73,093

 

Inventory

 

 

27,744

 

 

 

21,231

 

Prepaid tax

 

 

105,986

 

 

 

78,656

 

Deferred tax assets

 

 

11,114

 

 

 

10,575

 

Due from related parties

 

 

352,747

 

 

 

309,559

 

Total Current Assets

 

 

550,028

 

 

 

493,114

 

Land, property and equipment, net

 

 

1,223,238

 

 

 

1,182,078

 

Deposits

 

 

21,609

 

 

 

22,408

 

Total Assets

 

 

1,794,875

 

 

 

1,697,600

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Term loan payable-current portion

 

 

22,020

 

 

 

20,709

 

Accounts payable and accrued expenses

 

 

157,046

 

 

 

157,459

 

Other payables

 

 

247,479

 

 

 

230,848

 

Due to related parties

 

 

984,808

 

 

 

841,384

 

Total Current Liabilities

 

 

1,411,353

 

 

 

1,250,400

 

Term loan payable-long term

 

 

527,242

 

 

 

506,571

 

Total Liabilities

 

 

1,938,595

 

 

 

1,756,971

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Umatrin Holding Limited Stockholders' Equity

 

 

 

 

 

 

 

 

Preferred stock: 10,000,000 authorized; $0.00001 par value 0 and 0 shares issued and outstanding

 

 

-

 

 

 

-

 

Common stock: 500,000,000 authorized; $0.00001 par value 182,444,266 shares issued and outstanding

 

 

1,825

 

 

 

1,825

 

Additional paid in capital

 

 

3,136,561

 

 

 

3,136,561

 

Accumulated deficits

 

 

(3,100,458 )

 

 

(3,038,346 )

Accumulated other comprehensive loss

 

 

(143,134 )

 

 

(137,666 )

Total Umatrin Holding Limited Stockholders' Equity

 

 

(105,206 )

 

 

(37,626 )

Non-controlling interest

 

 

(38,514 )

 

 

(21,745 )

Total Equity

 

 

(143,720 )

 

 

(59,371 )

Total Liabilities and Stockholders Equity

 

$ 1,794,875

 

 

$ 1,697,600

 

 

See accompanying notes to financial statements

 

 
3
 
Table of Contents

 

UMATRIN HOLDING LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(UNAUDITED)

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

Sales

 

$ 73,258

 

 

$ 142,937

 

Cost of sales

 

 

9,377

 

 

 

17,705

 

Gross profit

 

 

63,881

 

 

 

125,232

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

Selling, general & administrative expenses

 

 

135,025

 

 

 

275,989

 

Total operating expenses

 

 

135,025

 

 

 

275,989

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(71,144 )

 

 

(150,757 )

 

 

 

 

 

 

 

 

 

Other income (expenses)

 

 

 

 

 

 

 

 

Interest expense

 

 

(6,370 )

 

 

(5,670 )

Total other income (expenses)

 

 

(6,370 )

 

 

(5,670 )

 

 

 

 

 

 

 

 

 

Net loss before income taxes

 

 

(77,514 )

 

 

(156,427 )

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net loss

 

$ (77,514 )

 

$ (156,427 )

 

 

 

 

 

 

 

 

 

Less: Net loss attributable to non-controlling interest

 

$ (15,402 )

 

$ (25,523 )

 

 

 

 

 

 

 

 

 

Net loss attributable to Umatrin Holding Limited

 

$ (62,112 )

 

$ (130,904 )

 

 

 

 

 

 

 

 

 

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

6,989

 

 

 

6,034

 

 

 

 

 

 

 

 

 

 

Comprehensive loss

 

 

(70,525 )

 

 

(150,393 )

 

 

 

 

 

 

 

 

 

Comprehensive loss attributable to the non-controlling interest

 

 

(14,004 )

 

 

(24,317 )

 

 

 

 

 

 

 

 

 

Comprehensive loss attributable to Umatrin Holding Limited

 

$ (56,521 )

 

$ (126,076 )

 

 

 

 

 

 

 

 

 

Loss per common share - basic and diluted

 

$ (0.00 )

 

$ (0.00 )

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding - basic and diluted

 

 

182,444,266

 

 

 

158,757,488

 

 

See accompanying notes to financial statements

 

 
4
 
Table of Contents

 

UMATRIN HOLDING LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2018

 

 

2017

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss including noncontrolling interest

 

$ (77,514 )

 

$ (156,427 )

Adjustment to reconcile net loss from operations:

 

 

 

 

 

 

 

 

Depreciation expense

 

 

18,865

 

 

 

18,957

 

Changes in Operating Assets and Liabilities

 

 

 

 

 

 

 

 

Inventory

 

 

(5,341 )

 

 

(10,810 )

Prepaid tax

 

 

(22,932 )

 

 

(20,811 )

Other receivables and deposits

 

 

1,911

 

 

 

19,068

 

Accounts payable and accrued expenses

 

 

(2,278 )

 

 

90,639

 

Other payables

 

 

124,936

 

 

 

(814 )

Net cash used in operating activities

 

 

37,648

 

 

 

(60,198 )

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

-

 

 

 

(10,309 )

Advances made to related parties

 

 

(26,929 )

 

 

(19,288 )

Net cash provided by (used in) investing activities

 

 

(26,929 )

 

 

(29,597 )

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from common stock issued and to be issued

 

 

-

 

 

 

84,587

 

Proceeds/(Repayment) to related party, net

 

 

(83,240 )

 

 

(74,815 )

Proceeds/(Repayments) from term loan, net

 

 

(4,852 )

 

 

(4,175 )

Net cash provided by financing activities

 

 

(88,092 )

 

 

5,597

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes

 

 

56,716

 

 

 

(7,031 )

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

(20,655 )

 

 

(91,229 )

Cash and cash equivalents at beginning of period

 

 

73,093

 

 

 

133,269

 

Cash and cash equivalents at end of period

 

$ 52,437

 

 

$ 42,040

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

Interest paid

 

$ 6,370

 

 

$ 5,670

 

Income taxes paid

 

$ 22,932

 

 

$ 20,811

 

 

See accompanying notes to financial statements

 

 
5
 
Table of Contents

 

UMATRIN HOLDINGS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

 

1. ORGANIZATION

 

Umatrin Holding Limited (formerly known as Golden Opportunities Corporation) (“UMHL”) was incorporated in the state of Delaware on February 2, 2005. UMHL was originally incorporated in order to locate and negotiate with a targeted business entity for the combination of that target company with the Company.

 

On January 6, 2016, UMHL acquired 80% of the equity interests of U Matrin Worldwide SDN. BHD. ("Umatrin") in exchange for the issuance of a total of 100,000,000 shares of its common stock to the two holders of Umatrin, Dato' Sri Eu Hin Chai and Dato' Liew Kok Hong. Immediately following the Share Exchange, the business of Umatrin became the business of UMHL.

 

U Matrin Worldwide SDN BHD, formerly known as OLC Worldwide SDN. BHD., was incorporated in Malaysia on July 22, 1993. The principal activities of Umatrin is direct selling and trading on beauty and personal care products, and investment holding.

 

UMHL entered into a share exchange agreement with Umatrin whereas the acquisition was accounted under US GAAP as a business combination under common control with UMHL being the acquirer as both entities were owned by the same controlling shareholders. Prior to the business combination, Dato' Sri Eu Hin Chai, through Umatrin Group Ltd., held 76% of the outstanding shares of common stock of the Company. Dato' Sri Eu Hin Chai and Dato' Liew Kok Hong beneficially owned 61.25% and 38.75% of Umatrin immediately prior to the closing. Accordingly, historical cost will be the basis for transfer of assets and liabilities in the business combination in accordance with ASC 805-50-30-5.

 

Umatrin Holding Limited and its subsidiary U Matrin Worldwide SDN. BHD. shall be referred as the “Company”.

 

The organization structure as follows:

 

 

Umatrin Holding Ltd.

(USA)

 

80%

 

U Matrin Worldwide SDN BHD

(Malaysia)

 

 

2. SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

The accompanying consolidated financial statements and related notes have been prepared in accordance with generally accepted accounting principles in the United States ("US GAAP").

 

The accompanying consolidated financial statements include the accounts of the Company and its subsidiary. Significant inter-company transactions have been eliminated in consolidation.

 

In accordance with ASC 805-50-45-5, for transactions between entities under common control, financial statements and financial information presented for prior periods have been be retroactively adjusted to furnish comparative information. The accompanying consolidated financial statements are presented retrospectively as though the share exchange agreement between the UMHL and Umatrin occurred at the beginning of the first period presented.

 

 
6
 
Table of Contents

 

Interim Financial Statements

 

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) applicable to interim financial information and the requirements of Form 10-Q and Rule 8-03 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosure required by accounting principles generally accepted in the United States of America for complete financial statements. Interim results are not necessarily indicative of results for a full year. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial position and the results of operations and cash flows for the interim periods have been included. These interim financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2017, as not all disclosures required by generally accepted accounting principles for annual financial statements are presented. The interim financial statements follow the same accounting policies and methods of computations as the audited financial statements for the year ended December 31, 2017.

 

Use of estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

 

Functional and presentation currency

 

The functional currency of Umatrin is the currency of the primary economic environment in which the Company operates which is Malaysia Ringgit (“MYR”).

 

Transactions in currencies other than the entity’s functional currency are recorded at the rates of exchange prevailing on the date of the transaction. At the end of each reporting period, monetary items denominated in foreign currencies are translated at the rates prevailing at the end of the reporting periods. Exchange differences arising on the settlement of monetary items and on translation of monetary items at period-end are included in income statement of the period.

 

For the purpose of presenting these financial statements, the Company’s assets and liabilities are expressed in US$ at the exchange rate on the balance sheet date, stockholder’s equity accounts are translated at historical rates, and income and expense items are translated at the weighted average exchange rate during the period. The resulting translation adjustments are reported under accumulated other comprehensive income in the stockholder’s equity section of the balance sheets.

 

Exchange rate used for the translation as follows:

 

 

 

Period End

 

 

Average

 

US$ to MYR

 

Rate

 

 

Rate

 

March 31, 2018

 

 

3.8602

 

 

 

3.9247

 

December 31, 2017

 

 

4.0573

 

 

 

4.2982

 

March 31, 2017

 

 

4.4176

 

 

 

4.4447

 

 

Fair value of financial instruments

 

The Company’s balance sheet includes financial instruments, including cash, term loan, accounts payable, accrued expenses, amounts due to related party and convertible notes payable to a related party. The carrying amounts of current assets and current liabilities approximate their fair value because of the relatively short period of time between the origination of these instruments and their expected realization.

 

 
7
 
Table of Contents

 

Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

  

Level 1

Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.

 

 

Level 2

Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.

 

 

Level 3

Pricing inputs that are generally observable inputs and not corroborated by market data.

 

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of March 31, 2018. The respective carrying value of certain amounts on the balance sheet financial instruments approximated their fair values due to the short-term nature of these instruments.

 

Related parties

 

The Company adopted ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions.

 

Risks and Uncertainties

 

The Company’s operations are subject to significant risks and uncertainties including financial, operational and regulatory risks, including the potential risk of business failure.

 

Commitments and contingencies

 

The Company adopted ASC 450-20, Loss Contingencies, to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 

Cash and cash equivalents

 

The Company considers all highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents.

 

The cash and cash equivalents for the period ended March 31, 2018 and December 31, 2017 were $52,437 and $73,093 respectively.

 

Trade Receivables

 

Trade receivables are carried at anticipated realizable value. Bad debts are written off in the period in which they are identified. An estimate is made for doubtful debts based on a review of all outstanding amounts at the balance sheet date.

 

Bad debt expenses were $nil and $nil for the three months ended March 31, 2018 and 2017, respectively.

 

At March 31, 2018 and December 31, 2017, the Company did not have any outstanding trade receivables.

 

 
8
 
Table of Contents

  

Inventories

 

Inventories, which are primarily comprised of finished goods for sale, are stated at the lower of cost or net realizable value, using the first-in first-out (FIFO) method. The Company evaluates the need for reserves associated with obsolete, slow-moving and non-salable inventory by reviewing net realizable values on a periodic basis. Only defects products could be return to our suppliers.

 

Property and Equipment

 

Property and equipment are stated at cost less accumulated depreciation and impairment losses, if any.

 

Depreciation is calculated under the straight-line method to write off the cost of the assets over their estimated useful lives.

 

Computer and software

 

5 years

 

Furniture and fittings

 

10 years

 

Office equipment

 

10 years

 

Renovation and improvements

 

10 years

 

Building

 

40 years

 

Land

 

95 years

 

 

An item of equipment is derecognized upon disposal or when no future economic benefits are expected from its use. Any gain or loss arising from de-recognition of asset is recognized in profit or loss.

 

Expenditures for repairs and maintenance, which do not improve or extend the expected useful lives of the assets, are expensed as incurred while major replacements and improvements are capitalized.

 

Impairment of Long-lived Assets

 

In accordance with ASC Topic 360, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. The Company recorded no impairment charge for the three months ended March 31, 2018 and 2017.

  

Revenue Recognition

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 supersedes the revenue recognition requirements under Topic 605, Revenue Recognition, and most industry-specific guidance throughout the Industry Topics of the ASC. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. Under the new guidance, an entity is required to perform the following five steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The new guidance will significantly enhance comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets. Additionally, the guidance requires improved disclosures as to the nature, amount, timing and uncertainty of revenue that is recognized. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606)—Narrow-Scope Improvements and Practical Expedients. This ASU clarified guidance on assessing collectability, presenting sales tax, measuring noncash consideration, and certain transition matters.

 

The Company adopted ASU No. 2014-09 and related standards (collectively, Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers) on January 1, 2018 by applying the full retrospective transition method. The Company has determined that there are no material changes to the recognition, timing and classification of revenues and expenses; additionally, the adoption of ASU 2014-09 did not have a significant impact to pretax income upon adoption or on the consolidated financial statement disclosures.

 

The Company estimates potential returns and records such estimates against it gross revenue to arrive at its reported net sales revenues.

 

Commission

 

The Company expenses commission costs as incurred and includes it in selling expenses. The Company expenses commission costs as incurred and includes it in selling expenses. The Company grants commission to dealers and promoters to promote and sell the products. Amount of commission is based upon agreed value between the Company and the dealers and promoters as there is no fix basis for such amount.

 

Advertising

 

The Company expenses advertising costs as incurred and includes it in selling expenses. The Company recorded $nil and $3,579 for advertising and promotions expenses during the three months ended March 31, 2018 and 2017, respectively.

 

 
9
 
Table of Contents

  

Income taxes and valuation allowance

 

The Company follows ASC 740, Income Taxes. The Company records deferred tax assets and liabilities for future income tax consequences that are attributable to differences between financial statement carrying amounts of assets and liabilities and their income tax bases. The measurement of deferred tax assets and liabilities is based on enacted tax rates that are expected to apply to taxable income in the year when settlement or recovery of those temporary differences is expected to occur. The Company recognizes the effect on deferred tax assets and liabilities of any change in income tax rates in the period that includes the enactment date. The Company record a valuation allowance to reduce deferred tax assets if it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

A tax benefit from an uncertain tax position may be recognized only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities. The determination is based on the technical merits of the position and presumes that the relevant taxing authority that has full knowledge of all relevant information will examine each uncertain tax position. Although the Company believes the estimates are reasonable, no assurance can be given that the final outcome of these matters will not be different than what is reflected in the historical income tax provisions and accruals.

 

Comprehensive Income (Loss)

 

The Company follows the provisions of the Financial Accounting Standards Board (the “FASB”) ASC 220 Reporting Comprehensive Income, and establishes standards for the reporting and display of comprehensive income, its components and accumulated balances in a full set of general purpose financial statements. The Company’s comprehensive income (loss) consists of net income (loss) and foreign currency translation adjustments.

 

Segment Information

 

The Company adopted ASC-280, Disclosures about Segments of an Enterprise and Related Information, which requires certain financial and supplementary information to be disclosed on an annual and interim basis for each reportable segment of an enterprise. The Company believes that it operates in one business segment (marketing and sales) and in one geographical segment Malaysia, because all of the Company’s current operations are conducted in Malaysia.

 

Recent Accounting Pronouncements

 

In January 2016, the FASB issued ASU No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, which revises the accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. The ASU also amends certain disclosure requirements associated with the fair value of financial instruments. The new guidance requires the fair value measurement of investments in equity securities and other ownership interests in an entity, including investments in partnerships, unincorporated joint ventures and limited liability companies (collectively, equity securities) that do not result in consolidation and are not accounted for under the equity method. Entities will need to measure these investments and recognize changes in fair value in net income. Entities will no longer be able to recognize unrealized holding gains and losses on equity securities they classify under current guidance as available for sale in other comprehensive income (OCI). They also will no longer be able to use the cost method of accounting for equity securities that do not have readily determinable fair values. Instead, for these types of equity investments that do not otherwise qualify for the net asset value practical expedient, entities will be permitted to elect a practicability exception and measure the investment at cost less impairment plus or minus observable price changes (in orderly transactions). The ASU also establishes an incremental recognition and disclosure requirement related to the presentation of fair value changes of financial liabilities for which the fair value option (FVO) has been elected. Under this guidance, an entity would be required to separately present in OCI the portion of the total fair value change attributable to instrument-specific credit risk as opposed to reflecting the entire amount in earnings. For derivative liabilities for which the FVO has been elected, however, any changes in fair value attributable to instrument-specific credit risk would continue to be presented in net income, which is consistent with current guidance. The standard is effective beginning January 1, 2018 via a cumulative-effect adjustment to beginning retained earnings, except for guidance relative to equity securities without readily determinable fair values which is applied prospectively. The adoption of this ASU did not have an impact on the consolidated results of operations and financial condition.

 

 
10
 
Table of Contents

 

In February 2016, the FASB issued ASU No. 2016-02, Leases, replacing existing lease accounting guidance. The new standard introduces a lessee model that would require entities to recognize assets and liabilities for most leases, but recognize expenses on their income statements in a manner similar to current accounting. The ASU does not make fundamental changes to existing lessor accounting. However, it modifies what qualifies as a sales-type and direct financing lease and related accounting and aligns a number of the underlying principles with those of the new revenue standard, ASU No. 2014-09, such as evaluating how collectability should be considered and determining when profit can be recognized. The guidance eliminates existing real estate-specific provisions and requires expanded qualitative and quantitative disclosures. The standard requires modified retrospective transition by which it is applied at the beginning of the earliest comparative period presented in the year of adoption. The ASU is effective January 1, 2019. The Company is currently assessing this ASU’s impact on the consolidated results of operations and financial condition.

  

In March 2016, the FASB issued ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)”. The amendments in this ASU are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations by amending certain existing illustrative examples and adding additional illustrative examples to assist in the application of the guidance. The effective date and transition of these amendments is the same as the effective date and transition of ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”. Public entities should apply the amendments in ASU 2014-09 for annual reporting periods beginning after December 15, 2017, including interim reporting periods therein. The adoption of this ASU and related standards did not have a significant impact on the consolidated results of operations and financial conditions. The adoption of this ASU and related standards did not have a significant impact on the Company’s consolidated results of operations and financial conditions.

 

In August 2016, the FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments, which is intended to reduce diversity in practice in how certain cash receipts and payments are presented and classified in the statement of cash flows. The standard provides guidance in a number of situations including, among others, settlement of zero-coupon bonds, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, and distributions received from equity method investees. The ASU also provides guidance for classifying cash receipts and payments that have aspects of more than one class of cash flows. The ASU is effective January 1, 2018, with early adoption permitted. The standard requires application using a retrospective transition method. The Company does not expect this ASU to have a material impact on the consolidated results of operations and financial condition.

 

 
11
 
Table of Contents

 

In October 2016, the FASB issued ASU No. deferred from past intercompany transactions involving non-inventory assets to opening retained earnings. In addition, an entity would record deferred tax assets with an offset to opening retained earnings for amounts that entity had previously not recognized under existing guidance 2016-16, Intra-Entity Transfers of Assets Other Than Inventory, which modifies existing guidance and is intended to reduce diversity in practice with respect to the accounting for the income tax consequences of intra-entity transfers of assets. The ASU indicates that the current exception to income tax accounting that requires companies to defer the income tax effects of certain intercompany transactions would apply only to intercompany inventory transactions. That is, the exception would no longer apply to intercompany sales and transfers of other assets (e.g., intangible assets). Under the existing exception, income tax expense associated with intra-entity profits in an intercompany sale or transfer of assets is eliminated from earnings. Instead, that cost is deferred and recorded on the balance sheet (e.g., as a prepaid asset) until the assets leave the consolidated group. Similarly, the entity is prohibited from recognizing deferred tax assets for the increases in tax bases due to the intercompany sale or transfer. The ASU is effective January 1, 2018, with early adoption permitted as of January 1, 2017. The standard requires modified retrospective transition with a cumulative catch-up adjustment to opening retained earnings in the period of adoption. Upon adoption, a company would write off any income tax effects that had been but would recognize under the new guidance.

 

In October 2016, the FASB issued ASU No. 2016-17, Interests Held through Related Parties That Are under Common Control, which modifies existing guidance with respect to how a decision maker that holds an indirect interest in a variable interest entity (VIE) through a common control party determines whether it is the primary beneficiary of the VIE as part of the analysis of whether the VIE would need to be consolidated. Under the ASU, a decision maker would need to consider only its proportionate indirect interest in the VIE held through a common control party. Previous guidance had required the decision maker to treat the common control party’s interest in the VIE as if the decision maker held the interest itself. As a result of the ASU, in certain cases, previous consolidation conclusions may change. The standard is effective January 1, 2017 with retrospective application to January 1, 2016. The Company does not have significant involvement with entities subject to consolidation considerations impacted by VIE model factors. As a result, the Company does not expect this ASU to have a material impact on the Company’s consolidated results of operations and financial condition.

 

In November 2016, the FASB issued ASU No. 2016-18, Restricted Cash, which clarifies guidance on the classification and presentation of restricted cash in the statement of cash flows. Under the ASU, changes in restricted cash and restricted cash equivalents would be included along with those of cash and cash equivalents in the statement of cash flows. As a result, entities would no longer present transfers between cash/equivalents and restricted cash/equivalents in the statement of cash flows. In addition, a reconciliation between the balance sheet and the statement of cash flows would be disclosed when the balance sheet includes more than one line item for cash/equivalents and restricted cash/equivalents. The ASU is effective January 1, 2018, with early adoption permitted. Entities are required to apply the standard’s provisions on a retrospective basis. The Company does not expect this ASU to have a material impact on the Company’s consolidated results of operations and financial condition.

 

In January 2017, the FASB issued ASU No. 2017-01, Clarifying the Definition of a Business, which narrows the existing definition of a business and provides a framework for evaluating whether a transaction should be accounted for as an acquisition (or disposal) of assets or a business. The ASU requires an entity to evaluate if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets; if so, the set of transferred assets and activities (collectively, the set) is not a business. To be considered a business, the set would need to include an input and a substantive process that together significantly contribute to the ability to create outputs. The standard also narrows the definition of outputs. The definition of a business affects areas of accounting such as acquisitions, disposals and goodwill. Under the new guidance, fewer acquired sets are expected to be considered businesses. The ASU is effective January 1, 2018 on a prospective basis with early adoption permitted. The Company would apply this guidance to applicable transactions after the adoption date.

 

In January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test for Goodwill Impairment. Under the new standard, goodwill impairment would be measured as the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying value of goodwill. This ASU eliminates existing guidance that requires an entity to determine goodwill impairment by calculating the implied fair value of goodwill by hypothetically assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. For 3M, this ASU is effective prospectively to impairment tests beginning January 1, 2020, with early adoption permitted. 3M would apply this guidance to applicable impairment tests after the adoption date.

 

 
12
 
Table of Contents

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which supersedes ASC 840, Leases. This ASU is based on the principle that entities should recognize assets and liabilities arising from leases. The ASU does not significantly change the lessees’ recognition, measurement and presentation of expenses and cash flows from the previous accounting standard. Leases are classified as finance or operating. The ASU’s primary change is the requirement for entities to recognize a lease liability for payments and a right of use asset representing the right to use the leased asset during the term on operating lease arrangements. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of twelve months or less. Lessors’ accounting under the ASC is largely unchanged from the previous accounting standard. In addition, the ASU expands the disclosure requirements of lease arrangements. Lessees and lessors will use a modified retrospective transition approach, which includes a number of practical expedients. The effective date will be the first quarter of fiscal year 2020 with early adoption permitted. Management continues to assess the overall impact the adoption of ASU 2016-02 will have on the Company’s financial statements.

 

3. GOING CONCERN

 

As reflected in the accompanying financial statements, the Company had accumulated deficit of $3,100,458 and $3,038,346 as of March 31, 2018 and December 31, 2017 which include a loss of $77,514 and $728,261 for the period ended March 31, 2018 and year ended December 31, 2017.

 

The Company’s ability to generate profit in the next 12 months is uncertain given that the demand for the Company’s products has been weak. Management plans to raise additional capital through the issuance of new shares to the equity markets and to borrow from related parties. As of March 31, 2018, there was substantial doubt on the Company’s ability to continue as going concern, during the period ended March 31, 2018, the Company had not alleviated that doubt, and as of the date of this report, substantial doubts as to the Company’s ability continue as going concern still exists.

 

4. LAND, PROPERTY & EQUIPMENT

 

Land, property & equipment consist of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Computer and software

 

$ 22,884

 

 

$ 21,773

 

Furniture and fittings

 

 

31,601

 

 

 

30,067

 

Office equipment

 

 

46,115

 

 

 

43,876

 

Renovations and improvements

 

 

369,217

 

 

 

351,285

 

Building

 

 

965,654

 

 

 

918,754

 

Land

 

 

236,930

 

 

 

225,423

 

Total

 

 

1,672,401

 

 

 

1,591,178

 

Less: accumulated depreciation

 

 

(449,163 )

 

 

(409,100 )

Net

 

$ 1,223,238

 

 

$ 1,182,078

 

 

The depreciation expense charged to general and administrative expenses were $18,865 and $18,957 for the three months ended March 31, 2018 and 2017, respectively.

 

 
13
 
Table of Contents

  

5. RELATED PARTIES TRANSACTIONS

 

Due from related parties consists of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

 

 

 

2018

 

 

2017

 

 

Purpose

 

Global Bizrewards Sdn. Bhd.

 

$ 297,811

 

 

$ 261,891

 

 

Advance

 

M1 Tech Sdn. Bhd. (fka. Fine Portal Sdn Bhd)

 

 

25,720

 

 

 

20,252

 

 

Advance

 

Sportlight Academy Sdn. Bhd.

 

 

13,577

 

 

 

12,917

 

 

Advance

 

M1Elite Sdn. Bhd.

 

 

15,639

 

 

 

14,499

 

 

Advance

 

Total Due from

 

 

352,747

 

 

 

309,559

 

 

 

 

 

Due to related parties consists of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

 

 

 

2018

 

 

2017

 

 

Purpose

 

Dato Sri Warren Eu Hin Chai

 

$ 891,996

 

 

$ 763,882

 

 

Capital Advance

 

Michael A. Zahorik

 

 

30,307

 

 

 

30,307

 

 

Capital Advance

 

SKH Media Sdn. Bhd.

 

 

62,505

 

 

 

47,195

 

 

Capital Advance and rental

 

Total Due to

 

 

984,808

 

 

 

841,384

 

 

 

 

 

The related parties’ relationship to the Company as follows:

 

Name

Relationship

Michael A. Zahorik

 

Former director

Global Bizrewards Sdn. Bhd.

Related by common director, Dato' Sri Eu Hin Chai

M1 Tech Sdn. Bhd.(fka. Fine Portal Sdn.Bhd.)

 

Related by common director, Dato' Sri Eu Hin Chai

Sportlight Academy Sdn. Bhd.

 

Related by key employee; Lim Chee Pin

M1Elite Sdn. Bhd.

 

Related by common director, Dato' Sri Eu Hin Chai

SKH Media Sdn. Bhd.

Related by common director, Dato' Sri Eu Hin Chai

Dato Sri Warren Eu Hin Chai

Director & Shareholder of the Company

 

The amounts due from or due to related parties were unsecured, non-interest bearing, and due on demand.

 

The Company leased an office space from SKH Media Sdn. Bhd. The rent expenses were $7,644 and $6,750 for the three months ended March 31, 2018 and 2017, respectively.

 

 
14
 
Table of Contents

  

6. STOCKHOLDERS’ EQUITY

 

On February 20, 2015, the majority shareholders voted on and approved an increase of the number of authorized common shares from 100,000,000 to 500,000,000 and a decrease in par value from $0.001 to $0.00001. The majority shareholders also voted on and approved a designation of 10,000,000 preferred shares with no series and a par value of $0.00001. The financial statements presented have been retroactively restated to present the change in authorized and par value.

 

Equity –Common Stock

 

The Company has 182,444,266 shares of common stock issued and outstanding as of March 31, 2018.

 

On December 30, 2016, the Company issued 480,000 shares at $0.02 a share and totaling $9,600. On January 12, 2017, the Company issued 8,957,372 shares at $0.02 a share and totaling $179,147. On May 8, 2017, the Company issued 14,687,794 shares at $0.02 a share and totaling $293,756.

 

On March 29, 2015, the Company issued 16,499,400 shares at $0.005 a share and totaling $82,497 and 8,249,700 shares at $0.01 a share and totaling $82,497 as conversions of two promissory notes payable for past advances and loans.

 

Equity – Additional Paid-In Capital

 

The Company recognized imputed interest expense on related party advances in the amounts of $2,168 for the year ended December 31, 2015 as corresponding contribution to capital.

 

Stock options

 

On July 30, 2011, the Company issued an option to purchase 8,000,000 common shares to an officer of the Company in consideration for services at $0.10 per share valued at nil on the date of grant as compensation.

 

The fair value of the option grant estimated on the date of grant uses the Black-Scholes option-pricing model with the following weighted-average assumptions:

 

 

 

July 30,
2011

 

Expected option life (year)

 

 

8

 

Expected volatility

 

 

58.62 %*

Expected dividends

 

 

0.00 %

Risk-free rate(s)

 

 

2.32 %

_____________

* As a thinly traded public entity, it is not practicable for the Company to estimate the expected volatility of its share price. The Company selected two (2) comparable companies to calculate the expected volatility. The Company calculated two (2) comparable companies' historical volatility over the expect life of the share options of eight (8) years and averaged the two (2) comparable companies' historical volatility as its expected volatility.

 

The fair value of the stock options issued on July 31, 2011 using the Black-Scholes Option Pricing Model was $504,024 at the date of grant. On August 22, 2015, all the remaining unvested stock options became vested

 

 
15
 
Table of Contents

  

For the period ended March 31, 2018 and 2017, $nil and $nil respectively, was recognized as compensation expense for stock options issued.

 

Summary of Compensation Expense-Options

 

Date

 

Value on

Date of Grant

 

 

Expenses

Reported

 

 

Expense

Projected

 

True-up

Amount

 

 

Cumulative

Reported

Expense

 

 

Unrecognized Compensation

 

 

Weighted

Average Period

to Recognize

 

7/30/2011

 

 

504,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

504,024

 

 

 

7.0

 

1/31/2012

 

 

 

 

 

 

16,053

 

 

 

 

 

 

 

 

31,933

 

 

 

472,091

 

 

 

6.5

 

1/31/2013

 

 

 

 

 

 

61,132

 

 

 

 

 

(43 )

 

 

95,065

 

 

 

408,959

 

 

 

5.5

 

1/31/2014

 

 

 

 

 

 

62,891

 

 

 

 

 

43

 

 

 

157,957

 

 

 

346,067

 

 

 

4.5

 

1/31/2015

 

 

 

 

 

 

62,941

 

 

 

 

 

 

 

 

 

220,898

 

 

 

283,126

 

 

 

3.5

 

12/31/2015

 

 

 

 

 

 

283,126

 

 

 

 

 

 

 

 

 

504,024

 

 

 

-

 

 

 

-

 

 

7. COMMITMENTS, CONTINGENCIES, RISKS AND UNCERTAINTIES

 

Operating Lease Commitments

 

The Company entered into a property lease agreement for office space which started on December 1, 2014 and expired on October 31, 2015 for monthly payment of MYR10,000 (approximately $2,250). The lease was not renewed and the Company continues to rent the property on a month to month basis.

 

The rent expenses were $7,644 and $6,750 for the three months ended March 31, 2018 and 2017, respectively.

 

Concentration and Credit risk

 

Cash deposits with banks are held in financial institutions in Malaysia, which are federally insured with deposit protection up to MYR250,000 (approximately $64,763). Accordingly, the Company has a concentration of credit risk related to the uninsured part of bank deposits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk.

 

The Company had no concentration in demand for its products.

 

 
16
 
Table of Contents

  

The Company depends on few supplier for its products. Accordingly, the Company has a concentration risk related to these suppliers. Failure to maintain existing relationships with the suppliers or to establish new relationships in the future could negatively affect the Company’s ability to obtain products sold to customers in a timely manner. If the Company is unable to obtain ample supply of products from existing suppliers or alternative sources of supply, the Company may be unable to satisfy the orders from its customers, which could materially and adversely affect revenues.

 

Contingent Liability

 

A former Director of the Company represents that the Company owes back compensation for services he believes he rendered to the Company and expenses he paid on behalf of the Company. The Company believes all balances owed to him have been settled in prior periods. The Company asserts that a claim has not be filed against the Company for potential damages; accordingly, the Company is unable to reasonably estimate a potential loss or liability in this matter including related legal costs. In the event that a claim is filed against the Company, the Company will provide further disclosure.

 

8. TERM LOAN

 

On December 23, 2014, MYR2,300,000 (approximately $657,507) term loan was granted to the Company for the purchase of a four-story office with a repayment period of 240 months.

 

The term loan was secured by the title deed for the said property and guaranteed by directors of the Company. The term loan is subject to an interest charges at 2.10% per annum below the Bank’s Base Lending Rate (“BLR”) with daily rests. The BLR is currently at 6.85% for March 31, 2018.

 

On July 27, 2015, the Company made a drawdown of MYR2,300,000 (approx. $609,554) on the term loan. The repayment started effectively on September 1, 2015 with a fixed installment of MYR14,863.14 (approx. $3,582) for 240 installments.

 

The outstanding balance of the term loan is $549,262, of which $22,020 is due within one operating period and classified as short term, and $527,242 is due after one operating period, and has classified as long term for the period ended March 31, 2018.

 

Interest expenses were $6,370 and $5,670 for the three months ended March 31, 2018 and 2017, respectively.

 

 

 

March 31,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Repayable within 1 year.

 

$ 22,020

 

 

$ 20,709

 

Repayable within 2 year

 

 

23,070

 

 

 

21,695

 

Repayable within 3 year

 

 

24,168

 

 

 

22,728

 

Repayable within 4 year

 

 

25,316

 

 

 

23,808

 

Repayable within 5 year

 

 

26,503

 

 

 

24,932

 

Repayable after 5 year

 

 

428,185

 

 

 

413,408

 

Total Due from

 

 

549,262

 

 

 

527,280

 

 

 
17
 
Table of Contents

 

9. PROVISION FOR TAXES

 

United States

 

Umatrin Holding Ltd (“UMHL”) is established in the State of Delaware in United States and is subject to Delaware State and US Federal tax laws. UMHL has not recognized an income tax benefit for its operating losses based on uncertainties concerning its ability to generate taxable income in future periods. The tax benefit for the periods presented is offset by a valuation allowance established against deferred tax assets arising from the net operating losses and other temporary differences, the realization of which could not be considered more likely than not. Further, the benefit from utilization of NOL carry forwards could be subject to limitations due to material ownership changes that could occur in the Company as it continues to raise additional capital. Based on such limitations, the Company has significant NOLs for which realization of tax benefits is uncertain. In future periods, tax benefits and related deferred tax assets will be recognized when management considers realization of such amounts to be more likely than not.

 

On December 22, 2017, the President of the United States signed into law the Tax Cuts and Jobs Act (“Tax Reform Act”). The legislation significantly changes U.S. tax law by, among other things, lowering corporate income tax rates, implementing a territorial tax system and imposing a transition tax on deemed repatriated earnings of foreign subsidiaries. The Tax Reform Act permanently reduces the U.S. corporate income tax rate from a maximum of 35% to a flat 21% rate, effective January 1, 2018. As a result of the reduction in the U.S. corporate income tax rate from 34% to 21% under the Tax Reform Act, the Company revalued its ending net deferred tax assets. In addition, net operating losses (NOL) arising after December 31, 2017 can be carryforward indefinitely while limiting the NOL deduction for a given year to 80% of taxable income.

 

As of March 31, 2018, UMHL has accumulated net operating losses of $3,121,772 which carryovers as a deferred tax asset that begins to expire in 2025.

 

The net losses before income taxes and its provision for income taxes as follows:

 

 

 

For the three months ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2018

 

 

2017

 

Net loss before income taxes

 

 

(106 )

 

 

(28,810 )

 

 

 

 

 

 

 

 

 

Tax expenses (benefit) at the statutory tax rate

 

 

-

 

 

 

-

 

Tax effect of:

 

 

 

 

 

 

 

 

Valuation allowance

 

 

106

 

 

 

28,810

 

Income tax benefit

 

 

-

 

 

 

-

 

 

The components of deferred tax assets and liabilities as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Deferred tax asset

 

 

 

 

 

 

Net operating losses carry forwards

 

 

442,403

 

 

 

441,899

 

 

 

 

 

 

 

 

 

 

Valuation allowance

 

 

(442,403 )

 

 

(441,899 )

Deferred tax assets, net

 

 

-

 

 

 

-

 

 

Malaysia

 

The Company’s subsidiary, U Matrin Worldwide SDN BHD, is established in Malaysia and its income is subject to Malaysia tax laws. The income tax rate is 18% (2017: 18%) for the first MYR500,000 ($127,399) taxable income and 24% (2017: 24%) thereafter.

 

 
18
 
Table of Contents

  

The net income (losses) before income taxes and its provision for income taxes as follows:

 

 

 

For the three months ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2018

 

 

2017

 

Net loss before income taxes

 

 

(77,010 )

 

 

(127,617 )

 

 

 

 

 

 

 

 

 

Tax expenses (benefit) at the statutory tax rate

 

 

(13,862 )

 

 

(22,971 )

 

 

 

 

 

 

 

 

 

Tax effects of:

 

 

 

 

 

 

 

 

Expenses not currently deductible

 

 

-

 

 

 

-

 

Under accrual taxes in prior

 

 

-

 

 

 

-

 

Valuation allowance

 

 

13,862

 

 

 

22,971

 

Income tax expense (benefit)

 

 

-

 

 

 

-

 

 

The components of deferred tax assets and liabilities as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Deferred tax asset

 

 

 

 

 

 

Expenses not currently deductible

 

 

11,114

 

 

 

10,575

 

Valuation allowance

 

 

-

 

 

 

-

 

Deferred tax assets, net

 

 

11,114

 

 

 

10,575

 

 

The Company has prepaid income tax of $105,986 and $78,656 as of March 31, 2018 and December 31, 2017, respectively.

 

10. SUBSEQUENT EVENTS

 

Management has evaluated subsequent events through the date the financial statements were issued. Based on our evaluation, no events have occurred which require adjustment or disclosure.

 

 
19
 
Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The information set forth in this Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") contains certain "forward-looking statements”. Forward-looking statements are statements other than historical information or statements of current condition. Some forward-looking statements may be identified by use of terms such as "believes", "anticipates", "intends" or "expects". These forward-looking statements relate to our plans, liquidity, ability to complete financing and purchase capital expenditures, growth of our business including entering into future agreements with companies, and plans to successfully develop and obtain approval to market our product. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs.

 

You should read the following discussion and analysis in conjunction with the Financial Statements and Notes attached hereto, and the other financial data appearing elsewhere in this report. 

 

US Dollars are denoted herein by "USD", "$" and "dollars". 

 

Overview 

 

Umatrin Holding Limited (formerly known as Golden Opportunities Corporation) (“UMHL”) was incorporated in the state of Delaware on February 2, 2005. UMHL was originally incorporated in order to locate and negotiate with a targeted business entity for the combination of that target company with the Company. 

 

On January 6, 2016, UMHL acquired 80% of the equity interests of UMatrin Worldwide SDN. BHD. ("Umatrin") in exchange for the issuance of a total of 100,000,000 shares of its common stock to the two holders of Umatrin, Dato' Sri Eu Hin Chai and Dato' Liew Kok Hong. Immediately following the Share Exchange, the business of Umatrin became the business of UMHL. The Company’s operation office remained in Malaysia and the business market will remain focus in Asia. 

 

Umatrin, formerly known as OLC Worldwide SDN. BHD., was incorporated in Malaysia on July 22, 1993. Umatrin has curated non-toxic beauty, personal care to health and wellness products. We market our products through three primary methods: direct contact, online distribution and/or by our dealer program. We apply leading O2O (Online to Offline) marketing strategy to both retail and wholesale trade. We provide technology and services to enable consumers, merchants and other participants to conduct business in our cloud-based trading system. We use advanced network technology and rigorous management system to create unlimited business brand space. Without allocating large sums of operating cost, it continuously introduces new products, combined with O2O internet business model and career opportunities.

 

Results of Operations - Comparison for the three months ended March 31, 2018 and 2017

 

Sales

 

For the three months ended March 31, 2018, the Company generated $73,258 in revenues, which has a decrease of $69,679, or 49% compared to the three months ended March 31, 2017. This is due to decrease in sales volume for Akero product series.

 

Gross profit and gross margin

 

The Company was able to generate a gross profit margin of $63,881 for the three months ended March 31, 2018, which has a decrease of $61,351 or 49% compared to the three months ended March 31, 2017. This is due to decrease in sales volume for new Akero product series which has higher profit margin.

 

Selling, general and administrative costs

 

Major operating costs include salaries and wages, sales commission and advertising and promotional costs for the three months ended March 31, 2018 and 2017. Selling, general and administrative costs decreased from $275,989 for the three months ended March 31, 2017 to $135,025 for the three months ended March 31, 2018. The decrease is due to decrease in operating cost such as salaries and wages.

 

Net loss

 

For the three months ended March 31, 2018, the Company had $77,514 in net loss as compared to $156,427 in net loss for the three months ended March 31, 2017, which was a decrease in net loss of $78,913. The Company will continue to implement new marketing strategies to improve its financial position.

 

Liquidity and Capital Resources

 

We had cash and cash equivalent of $52,437 and $73,093 as of March 31, 2018 and December 31, 2017, respectively.

 

Our company's operations have been funded through an equity financing and a series of debt transactions, primarily with shareholders, directors, and officers of our company and affiliated entities. These related party debt transactions such as sales purchases of inventory and advances have operated as informal lines of credit since the inception of our company, and related parties have extended credit as needed which our company has repaid at its convenience. We anticipate that we will incur operating losses in the foreseeable future and we believe we will need additional cash to support our daily operations while we are attempting to execute our business plan and produce revenues. If our related parties are unable or unwilling to provide additional capital, we would likely require financing from third parties. There can be no assurance that any additional financing will be available to us, on terms we believe to be favorable or at all. The inability to obtain additional capital would have a material adverse effect on our operations and financial condition and could force us to curtail or discontinue operations entirely and/or file for protection under bankruptcy laws.

 

The following table sets forth information about our net cash flow for the three months ended March 31, 2018 and 2017:

 

 

 

For the three months ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2018

 

 

2017

 

Net cash provided by (used in) operating activities

 

 

37,648

 

 

 

(60,198 )

Net cash provided by (used in) investing activities

 

 

(26,929 )

 

 

(29,597 )

Net cash provided by (used in) financing activities

 

 

(88,092 )

 

 

5,597

 

 

 
20
 
Table of Contents

  

Operating Activities

 

For the three months ended March 31, 2018 we generated $37,648 in operating activities as compared to using $60,198 in operating activities during the three months ended March 31, 2017. The movement in net cash used in operating activities resulted from the movement in inventory, prepaid tax, other receivables and deposits, accounts payable and accrued expenses and other payables.

 

Investing Activities

 

During the three months ended March 31, 2018 we used $26,929 in investing activities as compared to using $29,597 in investing activities during the three months ended March 31, 2017. The movement in net cash used in investing activity resulted from the movement in purchase of property and equipment as the Company expanded its operation and advances made to related parties.

 

Financing Activities

 

During the three months ended March 31, 2018, we used $88,092 in financing activities as compared to generating $5,597 in financing activities during the three months ended March 31, 2017.

 

During the three months ended March 31, 2018, the net cash provided by financing activities resulted from proceeds from common stock issued and to be issued of $nil, net repayment to related party of $83,240 and net repayment to term loan of $4,852.

 

During the three months ended March 31, 2017, the net cash provided by financing activities resulted from proceeds from common stock issued and to be issued of $84,587, net repayment to related party of $74,815 and net repayment to term loan of $4,175.

 

Loan Commitment

 

On December 23, 2014, MYR 2,300,000 (approximately $657,507) term loan was granted to Umatrin for the purchase of four Story Shop Offices located at No.32, 32-1, 32-2, 32-3, Jalan Radin Bagus 3, Bandar Baru Seri Petaling, 57000, Kuala Lumpur with a repayment period of 240 months. This term loan was secured by (i) title deed for the said property, and (ii) way of guarantee by directors of the Company. This term loan is subject to an interest charges at 2.10% per annum below the Bank's Base Lending Rate ("BLR") with daily rests. The BLR is currently at 6.85% for both March 31, 2018 and December 31, 2017.

 

On July 27, 2015, the drawdown of MYR2,300,000 (approximately $609,554) was made and repayment effectively starts on December 1, 2015 with a fixed installment of MYR14,863.14 (approximately $4,249) for 240 installments.

 

Interest expenses were $6,370 and $5,670 for the three months ended March 31, 2018 and 2017, respectively.

 

We have no known demands or commitments and we are not aware of any events or uncertainties as of March 31, 2018 that will result in or that are reasonably likely to materially increase or decrease our current liquidity.

 

We had no material commitments for capital expenditure for the three months ended March 31, 2018 and 2017 except mentioned above.

 

Going Concern

 

Our financial statements have been prepared on a going concern basis. As reflected in the accompanying financial statements, the Company had accumulated deficit of $3,100,458 as of March 31, 2018 which include a loss of $77,514 for the three months ended March 31, 2018. We expect to finance our operations primarily through our existing cash, our operations and any future financing. However, there exists substantial doubt about our ability to continue as a going concern because we will be required to obtain additional capital in the future to continue our operations and there is no assurance that we will be able to obtain such capital, through equity or debt financing, or any combination thereof, or on satisfactory terms or at all. Additionally, no assurance can be given that any such financing, if obtained, will be adequate to meet our capital needs. If adequate capital cannot be obtained on a timely basis and on satisfactory terms, our operations would be materially negatively impacted. Therefore, our auditor has substantial doubt as to our ability to continue as a going concern. Our ability to complete additional offerings is dependent on the state of the debt and/or equity markets at the time of any proposed offering, and such market's reception of the Company and the offering terms. There is no assurance that capital in any form would be available to us, and if available, on terms and conditions that are acceptable.

 

Critical Accounting Policies and Estimates 

 

Please refer to Note 2 of our Consolidated Financial Statements included in the financial statements for the year ended December 31, 2017 for details of our critical accounting policies. 

 

Off Balance Sheet Arrangements 

 

We do not have any off balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, sales or expenses, results of operations, liquidity or capital expenditures, or capital resources that are material to an investment in our securities.

  

 
21
 
Table of Contents

  

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

Not applicable because we are a smaller reporting company.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered in this report, our disclosure controls and procedures were not effective to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Our internal controls and procedures were not effective to detect the inappropriate application of US GAAP rules as more fully described below. This was due to deficiencies that existed in the design or operation of our internal controls over financial reporting that adversely affected our internal controls and that may be considered to be material weaknesses.

 

The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were lack of a functioning audit committee due to a lack of a majority of independent members; lack of a majority of outside directors on board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; inadequate segregation of duties consistent with control objectives and affecting the functions of authorization, recordkeeping, custody of assets, and reconciliation; and, management dominated by a single individual/small group without adequate compensating controls.

 

Management believes that the material weaknesses did not have an effect on our financial results. However, management believes that the lack of a functioning audit committee and the lack of a majority of outside directors on our board of directors results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements in future periods.

 

Changes in internal controls over financial reporting

 

There was no change in our internal controls over financial reporting that occurred during the period covered by this report, which has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

 

 
22
 
Table of Contents

  

PART II— OTHER INFORMATION

 

Item 1. Legal Proceedings

 

There are no other actions, suits, proceedings, inquiries or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries' officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

Item 1A. Risk Factors

 

Not applicable because we are a smaller reporting company.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

There were no unregistered sales of the Company's equity securities during the three months ended March 31, 2018, that were not otherwise disclosed in a Current Report on Form 8-K.

 

Item 3. Defaults Upon Senior Securities

 

There were no defaults upon senior securities during the quarter ended March 31, 2018.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

 
23
 
Table of Contents

  

Item 6. Exhibits

 

Exhibits #

 

Title

 

31.1

 

Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1+

 

Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

 

XBRL Instance Document

101.SCH

 

XBRL Taxonomy Extension Schema Document

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

____________ 

+

In accordance with the SEC Release 33-8238, deemed being furnished and not filed.

 

 
24
 
Table of Contents

  

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

UMATRIN HOLDING LIMITED

 

 

Dated: June 18, 2018

By:

/s/ Dato' Sri Warren Eu Hin Chai

 

Dato' Sri Warren Eu Hin Chai

 

President, Chief Executive Officer, and Chief Financial Officer

(Duly Authorized Officer, Principal Executive Officer and

Principal Financial Officer)

 

 

25