Attached files

file filename
EX-99.2 - EX-99.2 - RTW Retailwinds, Inc.a18-14333_1ex99d2.htm
8-K - 8-K - RTW Retailwinds, Inc.a18-14333_18k.htm

Exhibit 99.1

 

 

FINAL: FOR RELEASE

 

NEW YORK & COMPANY, INC. ANNOUNCES STRONG 2018 1st QUARTER RESULTS AND INCREASES GUIDANCE

~ Reports a Comparable Store Sales Increase of 2.7% ~

~ 1st Quarter GAAP Operating Income of $3.5 Million Increasing $7.3 Million to Last Year ~

~ 1st Quarter Non-GAAP Operating Income of $4.3 Million, Exceeds High End of Guidance Range ~

~ Increases Spring Operating Income Guidance to $5 Million to $6 Million ~

~ Reports Cash of $78.0 Million or $1.19 Per Share ~

 

New York, New York — May 24, 2018 — New York & Company, Inc. [NYSE:NWY], a specialty apparel chain with 432 retail stores, today announced results for the first quarter ended May 5, 2018.

 

Gregory Scott, New York & Company’s CEO stated: “We were pleased to have a strong start to the year reporting first quarter operating income that significantly exceeded guidance driven by strength across all key financial metrics, including positive comparable store sales in both our store and eCommerce channels, expansion in gross margin and disciplined expense management. GAAP operating income rose $7.3 million from the first quarter last year, continuing the favorable momentum we have seen in our business for the past 5 quarters. We attribute our consistent performance to the successful execution of our strategy, focused on expanding our exclusive celebrity brand offerings that differentiates New York & Company from peers and resonates well with our demographic, increasing digital marketing, growing our loyalty base, leveraging our omni-channel capabilities, gaining efficiencies from Project Excellence, and adding new growth opportunities in support of our long-term growth. Our partnerships with Eva Mendes and Gabrielle Union continue to be a cornerstone of our future strategy, and their strong support of the partnership was integral to our strong results in the quarter. Our positive outlook is reflected in the decision to increase Spring season operating income guidance.

 

As we look ahead, we remain excited about our business prospects. Our strong balance sheet and positive cash flow positions us well to continue to execute our strategy and invest in growth initiatives. We expect to add a third celebrity brand this year to support our Soho jeans sub-brand and also to continue to integrate and expand our recently acquired brand, Fashion to Figure. We reintroduced Fashion to Figure in February, opening 8 locations and launching the brand on our eCommerce platform. We continue to look forward to the success of these initiatives and we are optimistic that they will lead to sustainable growth in sales and profits while also increasing long-term value for our shareholders.”

 

First Quarter Fiscal Year 2018 Results (13-weeks ended May 5, 2018 compared to the 13-weeks ended April 29, 2017):

 

·                  Net sales were $218.8 million, as compared to $209.9 million in the prior year. The increase in net sales reflects the combined effect of the shift of the calendar due to the 53rd week in fiscal year 2017, increased sales from Fashion to Figure and growth in eCommerce sales, partially offset by a reduced store count.

 



 

·                  Comparable store sales increased 2.7%, as compared to the same period last year, driven by increases in both brick-and-mortar store sales and sales from the Company’s eCommerce business.

 

·                  Gross profit as a percentage of net sales increased 130 basis points to 32.0% versus the fiscal year 2017 first quarter gross profit percentage of 30.7%, reflecting the highest gross margin rate achieved in the first quarter since 2005. The increase during the quarter reflects a 260 basis point improvement in the leverage of buying and occupancy costs due to a $3.4 million reduction in expenses, partially offset by a 130 basis point decrease in merchandise margin, largely driven by increased shipping expense, severance expense and a slight increase in promotional activity. Cost of goods sold, buying and occupancy costs included $0.3 million and $0.5 million of non-operating charges during the first quarter of fiscal year 2018 and fiscal year 2017, respectively, related to certain severance expense.

 

·                  On a GAAP basis, selling, general and administrative expenses were well below our guidance at $66.5 million, or 30.4% of net sales, as compared to $68.3 million, or 32.5% of net sales in the prior year period. The current year period includes $0.5 million of non-operating charges primarily related to employee termination costs from our recent organizational changes. On a non-GAAP basis, selling, general and administrative expenses were $66.0 million, or 30.1% of net sales, as compared to non-GAAP selling, general and administrative expenses of $67.2 million, or 32.0% of net sales in the prior year.

 

·                  GAAP operating income improved significantly to income of $3.5 million, which included non-operating charges of $0.8 million. Excluding the $0.8 million of non-operating charges, adjusted non-GAAP operating income was well above the Company’s prior guidance at $4.3 million, and the prior year’s GAAP operating loss of $3.9 million and the non-GAAP operating loss of $2.3 million, which excluded $1.6 million of non-operating charges.

 

·                  GAAP net income for the first quarter of fiscal year 2018 improved by $7.3 million to $3.1 million, or earnings of $0.05 per diluted share, as compared to the prior year’s GAAP net loss of $4.2 million, or a loss of $0.07 per diluted share. On a non-GAAP basis, the Company’s first quarter 2018 adjusted net income was $3.9 million, or earnings of $0.06 per diluted share. This compares to prior year’s first quarter, non-GAAP adjusted net loss of $2.7 million, or a loss of $0.04 per diluted share.

 

Please refer to the “Reconciliation of GAAP to Non-GAAP Financial Measures” in Exhibit 4 of this press release, which delineates the non-operating charges for the three months ended May 5, 2018 and April 29, 2017. GAAP is defined as Generally Accepted Accounting Principles in the United States.

 

Other Financial and Operational Highlights:

 

·                  Total quarter-end inventory decreased 5.4%, reflecting planned reductions in unit inventories.

 

·                  Capital spending for the first quarter of 2018 was $0.3 million, as compared to $2.1 million in the prior year period.

 



 

·                  The Company opened 1 New York & Company store, 8 Fashion to Figure stores, converted 1 existing New York & Company store to an Outlet store, closed 8 New York & Company stores and 1 Outlet store during the first quarter, as well as remodeled/refreshed 2 existing locations ending the quarter with 432 stores, including 119 Outlet stores and 2.2 million selling square feet in operation.

 

·                  The Company prepaid the remaining outstanding balance on its Term Loan in the amount of $11.5 million, which was scheduled to mature in October 2019. The prepayment will save the Company approximately $0.5 million of interest expense for the remainder of fiscal year 2018 and save $1 million of interest expense over the remaining term. While there were no prepayment costs, the Company did writeoff $0.2 million of unamortized deferred financing costs, which are reflected as a loss on extinguishment of debt in the condensed consolidated statement of operations. The prepayment was funded with the Company’s existing cash balances.

 

·                  The Company ended the quarter with $78.0 million of cash on-hand, no outstanding borrowings under its revolving credit facility and no long-term debt.

 

Outlook:

 

Regarding expectations for fiscal year 2018, the Company continues to focus on improving its operating results to drive increases in both annual operating income and EBITDA. As previously disclosed in March, the individual quarters within the Spring season are expected to be impacted by the combined effects of the calendar shift from the 53rd week in fiscal year 2017 and the new revenue recognition accounting standard, and as such, the Company will provide commentary on the overall Spring season, which combines the first and second quarters of fiscal year 2018.

 

For the Spring season, the Company has increased its expectations and now expects non-GAAP operating income to be in the range of $5 million to $6 million, excluding the impact of non-operating charges of $1.0 million primarily related to severance, resulting from the Company’s recently completed streamlining of its corporate office support functions, as compared to the prior year non-GAAP operating income of $1.2 million. Adjusted EBITDA for the Spring season, excluding the aforementioned charge for severance, is expected to be in the range of $17 million to $18 million, as compared to adjusted EBITDA of $12.3 million for the prior Spring season after excluding non-operating charges and benefits.

 

·                  Net sales for the full Spring season are expected to be up slightly, reflecting growth in eCommerce and the addition of Fashion to Figure, partially offset by a reduced store count.

 

·                  Comparable store sales, which are shifted to compare like calendar weeks, are expected to increase in the low single-digit percentage range for the full Spring Season.

 

·                  Gross margin for the full Spring Season is expected to increase by approximately 50 basis points, as compared to last year’s historic high, reflecting reductions in home office payroll costs driven by the ongoing benefits of Project Excellence and reductions in occupancy costs due to the Company’s real estate negotiations, partially offset by increased shipping costs associated with the growing omni-channel business, and increases in variable-based compensation accruals.

 



 

·                  Selling, general and administrative expenses for the Spring season are expected to decrease by approximately 50 basis points after excluding the impact of non-operating charges and benefits in both periods. This reflects the Company’s continued efforts to increase efficiency and reduce home office payroll costs through a recently completed rationalization of the Company’s corporate support functions in connection with Project Excellence, partially offset by an increase in selling expenses driven by increases in eCommerce variable costs and performance-based compensation accruals, which are anticipated this year based upon the Company’s improved operating results.

 

·                  Non-GAAP operating income for the Spring season is now expected to be in the range of $5 million to $6 million, as compared to non-GAAP operating income of $1.2 million in the prior year period.

 

Additional Outlook:

 

·                  Total inventory at the end of the second quarter is expected to be down by a low to mid-single-digit percentage as compared to the prior year second quarter, reflecting lower on-hand inventory, partially offset by higher in-transit inventory.

 

·                  Capital expenditures for the second quarter of fiscal year 2018 are projected to be approximately $3 million to $5 million, as compared to $2.6 million of capital expenditures in the second quarter of last year, reflecting continued investments in the Company’s information technology and omni-channel infrastructure, and real estate remodel/refresh activity. For the full year, capital expenditures are expected to be in the range of $10 million to $12 million.

 

·                  Depreciation expense for the second quarter of fiscal year 2018 is estimated to be approximately $5 million.

 

·                  During the second quarter of fiscal year 2018, the Company expects to open 1 Fashion to Figure store, open 1 new Outlet store, convert 1 existing New York & Company store to an Outlet store, remodel/refresh 4 existing stores, and close 5 New York & Company stores and 1 Outlet store.

 

Comparable Store Sales:

 

A store is included in the comparable store sales calculation after it has completed 13 full fiscal months of operations from the store’s opening date or once it has been reopened after remodeling if the gross square footage did not change by more than 20%. Sales from the Company’s eCommerce store, including Fashion to Figure eCommerce sales, and private label credit card royalties and related revenue are included in comparable store sales. Fashion to Figure retail locations are not included in comparable store sales calculations until they complete 13 full fiscal months of operation. In addition, in a year with 53 weeks, sales in the last week of the year are not included in determining comparable store sales.

 

Project Excellence

 

Project Excellence is the Company’s ongoing business re-engineering program which consists of a continuous analysis of business processes and organizational structure in an effort to improve sales productivity and operating efficiencies, as well as to reduce the Company’s overall cost structure. For further information related to Project Excellence, please refer to Note 14, “Quarterly Results” in the

 



 

Notes to Consolidated Financial Statements appearing in the Company’s Annual Report on Form 10-K for the fiscal year ended February 3, 2018.

 

Conference Call Information

 

A conference call to discuss first quarter 2018 results is scheduled for today, Thursday, May 24, 2018 at 4:30 p.m. Eastern Time. Investors and analysts interested in participating in the call are invited to dial (800) 263-0877 and reference conference ID number 1730955 approximately ten minutes prior to the start of the call. The conference call will also be web-cast live at www.nyandcompany.com. A replay of this call will be available at 7:30 p.m. Eastern Time on May 24, 2018 until 11:59 p.m. Eastern Time on May 31, 2018 and can be accessed by dialing (844) 512-2921 and entering conference ID number 1730955.

 

As a supplement to this press release, slides with information regarding the first quarter 2018 results and outlook for second quarter and Spring 2018 will also be available at: www.nyandcompany.com at approximately 4:20 p.m. Eastern Time on Thursday, May 24, 2018.

 

About New York & Company

 

New York & Company, Inc. is an omni-channel women’s fashion retailer providing curated lifestyle solutions that are versatile, on-trend, and stylish at a great value. The specialty retailer, first incorporated in 1918, has grown to now operate 432 retail and outlet locations in 36 states while also growing a substantial eCommerce business. Its branded merchandise, including collaborations with Eva Mendes and Gabrielle Union, is sold exclusively at these locations and online at www.nyandcompany.com. Additionally, certain product, press releases and SEC filing information concerning the Company are available at the Company’s website: www.nyandcompany.com.

 

Investor Contact:

ICR, Inc.

(203) 682-8200

Investor: Allison Malkin

 

Forward-looking Statements

This press release contains certain forward-looking statements, including statements made within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Some of these statements can be identified by terms and phrases such as “expect,” “anticipate,” “believe,” “intend,” “estimate,” “continue,” “could,” “may,” “plan,” “project,” “predict,” and similar expressions and references to assumptions that the Company believes are reasonable and relate to its future prospects, developments and business strategies. Such statements, including information under “Outlook” and “Additional Outlook” above, are subject to various risks and uncertainties that could cause actual results to differ materially. These include, but are not limited to: (i) the Company’s dependence on mall traffic for its sales and the continued reduction in the volume of mall traffic; (ii) the Company’s ability to anticipate and respond to fashion trends; (iii) the impact of general economic conditions and their effect on consumer confidence and spending patterns; (iv) changes in the cost of raw materials, distribution services or labor; (v) the potential for economic conditions to negatively impact the Company’s merchandise vendors and their ability to deliver products; (vi) the Company’s ability to open and operate stores successfully; (vii) seasonal fluctuations in the Company’s business; (viii) competition in the Company’s market, including promotional and pricing competition; (ix) the Company’s ability to retain, recruit and train key personnel; (x) the Company’s reliance on third parties to manage some aspects of its business; (xi) the Company’s reliance on foreign sources of production; (xii) the Company’s ability to protect its trademarks and other intellectual property rights; (xiii) the Company’s ability to maintain, and its reliance on, its information technology infrastructure; (xiv) the effects of government regulation; (xv) the control of the Company by its largest shareholder and any potential change of ownership of the Company including the shares held by its largest shareholder; and (xvi) other risks and uncertainties as described in the Company’s documents

 



 

filed with the SEC, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q. The Company undertakes no obligation to revise the forward-looking statements included in this press release to reflect any future events or circumstances.

 



Exhibit (1)

 

New York & Company, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)

 

(Amounts in thousands, except per share amounts)

 

Three months
ended
May 5, 2018

 

% of
net sales

 

Three months
ended
April 29, 2017

 

% of
net sales

 

Net sales

 

$

218,829

 

100.0

%

$

209,857

 

100.0

%

 

 

 

 

 

 

 

 

 

 

Cost of goods sold, buying and occupancy costs

 

148,868

 

68.0

%

145,435

 

69.3

%

 

 

 

 

 

 

 

 

 

 

Gross profit

 

69,961

 

32.0

%

64,422

 

30.7

%

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

66,486

 

30.4

%

68,274

 

32.5

%

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

3,475

 

1.6

%

(3,852

)

(1.8

)%

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

22

 

%

279

 

0.1

%

 

 

 

 

 

 

 

 

 

 

Loss on extinguishment of debt

 

239

 

0.1

%

 

%

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

3,214

 

1.5

%

(4,131

)

(1.9

)%

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

128

 

0.1

%

116

 

0.1

%

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

3,086

 

1.4

%

$

(4,247

)

(2.0

)%

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.05

 

 

 

$

(0.07

)

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share

 

$

0.05

 

 

 

$

(0.07

)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic shares of common stock

 

63,527

 

 

 

63,181

 

 

 

Diluted shares of common stock

 

65,404

 

 

 

63,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected operating data:

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except square foot data)

 

 

 

 

 

 

 

 

 

Comparable store sales increase (decrease)

 

2.7

%

 

 

(0.7

)%

 

 

Net sales per average selling square foot (a)

 

$

101

 

 

 

$

89

 

 

 

Net sales per average store (b)

 

$

504

 

 

 

$

452

 

 

 

Average selling square footage per store (c)

 

4,985

 

 

 

5,033

 

 

 

Ending store count

 

432

 

 

 

463

 

 

 

 


(a)  Net sales per average selling square foot is defined as net sales divided by the average of beginning and monthly end of period selling square feet.

(b)  Net sales per average store is defined as net sales divided by the average of beginning and monthly end of period number of stores.

(c)  Average selling square footage per store is defined as end of period selling square feet divided by end of period number of stores.

 



Exhibit (2)

 

New York & Company, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets

 

(Amounts in thousands)

 

May 5, 2018

 

February 3, 2018*

 

April 29, 2017

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

78,019

 

$

90,908

 

$

75,292

 

Accounts receivable

 

14,850

 

12,528

 

16,873

 

Income taxes receivable

 

115

 

115

 

115

 

Inventories, net

 

90,984

 

84,498

 

96,194

 

Prepaid expenses

 

16,557

 

16,447

 

17,777

 

Other current assets

 

1,944

 

1,924

 

1,516

 

Total current assets

 

202,469

 

206,420

 

207,767

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

72,701

 

77,906

 

83,146

 

Intangible assets

 

17,047

 

17,125

 

14,879

 

Other assets

 

1,469

 

1,505

 

1,563

 

Total assets

 

$

293,686

 

$

302,956

 

$

307,355

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Current portion—long-term debt

 

$

 

$

841

 

$

841

 

Accounts payable

 

73,937

 

70,089

 

83,496

 

Accrued expenses

 

73,535

 

70,677

 

66,070

 

Income taxes payable

 

71

 

28

 

66

 

Total current liabilities

 

147,543

 

141,635

 

150,473

 

 

 

 

 

 

 

 

 

Long-term debt, net of current portion

 

 

10,644

 

11,275

 

Deferred rent

 

26,353

 

27,217

 

29,554

 

Other liabilities

 

35,142

 

36,599

 

40,977

 

Total liabilities

 

209,038

 

216,095

 

232,279

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

84,648

 

86,861

 

75,076

 

Total liabilities and stockholders’ equity

 

$

293,686

 

$

302,956

 

$

307,355

 

 


*                 Derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended February 3, 2018.

 



 

Exhibit (3)

 

New York & Company, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows

 

(Amounts in thousands)

 

Three months
ended
May 5, 2018

 

Three months
ended
April 29, 2017

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

Net income (loss)

 

$

3,086

 

$

(4,247

)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

Depreciation and amortization

 

5,479

 

5,732

 

Loss from impairment charges

 

 

288

 

Amortization of intangible assets

 

78

 

 

Amortization of deferred financing costs

 

34

 

48

 

Write-off of unamortized deferred financing costs

 

239

 

 

Share-based compensation expense

 

642

 

501

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(2,506

)

(5,036

)

Income taxes receivable

 

 

29

 

Inventories, net

 

(6,486

)

(18,150

)

Prepaid expenses

 

(110

)

969

 

Accounts payable

 

3,848

 

15,428

 

Accrued expenses

 

(3,022

)

(3,239

)

Income taxes payable

 

43

 

(108

)

Deferred rent

 

(864

)

(485

)

Other assets and liabilities

 

(935

)

(1,613

)

Net cash used in operating activities

 

(474

)

(9,883

)

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Capital expenditures

 

(274

)

(2,096

)

Insurance recoveries

 

184

 

 

Net cash used in investing activities

 

(90

)

(2,096

)

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Repayment of long-term debt

 

(11,750

)

(250

)

Repurchase of treasury stock

 

 

(416

)

Shares withheld for payment of employee payroll taxes

 

(93

)

(23

)

Principal payments on capital lease obligations

 

(482

)

(409

)

Net cash used in financing activities

 

(12,325

)

(1,098

)

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(12,889

)

(13,077

)

Cash and cash equivalents at beginning of period

 

90,908

 

88,369

 

Cash and cash equivalents at end of period

 

$

78,019

 

$

75,292

 

 



 

Exhibit (4)

 

New York & Company, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Financial Measures

(Unaudited)

 

A reconciliation of the Company’s GAAP to non-GAAP financial statement information for the three months ended May 5, 2018 and the three months ended April 29, 2017 is indicated below. This information reflects, on a non-GAAP basis, the Company’s adjusted operating results after excluding certain non-operating adjustments. This non-GAAP financial information is provided to enhance the user’s overall understanding of the Company’s current financial performance. Specifically, the Company believes the non-GAAP adjusted results provide useful information to both management and investors by excluding expenses that the Company believes are not indicative of the Company’s continuing operating results. The non-GAAP financial information should be considered in addition to, not as a substitute for or as being superior to, measures of financial performance prepared in accordance with GAAP.

 

 

 

Three months ended May 5, 2018

 

(Amounts in thousands, except per share amounts)

 

Cost of goods 
sold, buying 
and occupancy 
costs

 

Gross profit

 

Selling, general 
and 
administrative 
expenses

 

Operating 
income

 

Net income

 

Earnings 
per diluted 
share

 

GAAP as reported

 

$

148,868

 

$

69,961

 

$

66,486

 

$

3,475

 

$

3,086

 

$

0.05

 

Adjustments affecting comparability

 

 

 

 

 

 

 

 

 

 

 

 

 

Certain severance expense

 

319

 

319

 

352

 

671

 

671

 

 

 

Consulting expense

 

 

 

27

 

27

 

27

 

 

 

Legal settlement fees

 

 

 

140

 

140

 

140

 

 

 

Total adjustments (1)

 

319

 

319

 

519

 

838

 

838

 

0.01

 

Non-GAAP as adjusted

 

$

148,549

 

$

70,280

 

$

65,967

 

$

4,313

 

$

3,924

 

$

0.06

 

 

 

 

 

Three months ended April 29, 2017

 

(Amounts in thousands, except per share amounts)

 

Cost of goods
sold, buying
and occupancy
costs

 

Gross profit

 

Selling, general
and
administrative 
expenses

 

Operating
loss

 

Net loss

 

Loss per 
diluted
share

 

GAAP as reported

 

$

145,435

 

$

64,422

 

$

68,274

 

$

(3,852

)

$

(4,247

)

$

(0.07

)

Adjustments affecting comparability

 

 

 

 

 

 

 

 

 

 

 

 

 

Certain severance expenses

 

548

 

548

 

 

548

 

548

 

 

 

Consulting expense

 

 

 

562

 

562

 

562

 

 

 

Legal settlement fees (trademark infringement case)

 

 

 

470

 

470

 

470

 

 

 

Total adjustments (1)

 

548

 

548

 

1,032

 

1,580

 

1,580

 

0.03

 

Non-GAAP as adjusted

 

$

144,887

 

$

64,970

 

$

67,242

 

$

(2,272

)

$

(2,667

)

$

(0.04

)

 


(1)  The tax effect of $0.8 million and $1.6 million of non-operating adjustments during the three months ended May 5, 2018 and April 29, 2017, respectively, is offset by a full valuation allowance against deferred tax assets.