Attached files

file filename
8-K - EVC8K - EATON VANCE CORPevcdraft8k52218.htm

 

Macintosh HD:Users:platypus2:Desktop:EVIM_Office.png

News Release

 

Contacts:Laurie G. Hylton 617.672.8527

Eric G. Senay 617.672.6744

 

Eaton Vance Corp.

Report for the Three and Six Month Periods Ended April 30, 2018

 

Boston, MA, May 22, 2018 – Eaton Vance Corp. (NYSE: EV) today reported earnings per diluted share of $0.78 for the second quarter of fiscal 2018, an increase of 26 percent from $0.62 of earnings per diluted share in the second quarter of fiscal 2017 and an increase of 24 percent from $0.63 of earnings per diluted share in the first quarter of fiscal 2018.

 

The Company reported adjusted earnings per diluted share(1) of $0.77 for the second quarter of fiscal 2018, an increase of 24 percent from $0.62 of adjusted earnings per diluted share in the second quarter of fiscal 2017 and a decrease of 1 percent from $0.78 of adjusted earnings per diluted share in the first quarter of fiscal 2018. In the second quarter of fiscal 2018, adjusted earnings differed from earnings under U.S. generally accepted accounting principles (U.S. GAAP) by $0.01 per diluted share to reflect the reversal of $1.9 million of net excess tax benefits recognized from the exercise of employee stock options and vesting of restricted stock awards during the period. Adjusted earnings per diluted share matched U.S. GAAP earnings per diluted share in the second quarter of fiscal 2017. In the first quarter of fiscal 2018, adjusted earnings exceeded U.S. GAAP earnings by $0.15 per diluted share, reflecting effects of the enactment of the Tax Cuts and Jobs Act (the Tax Act), the adoption of new accounting guidance addressing the treatment of stock-based compensation plans and the expiration of the Company’s option to acquire an additional 26 percent ownership interest in 49 percent-owned Hexavest, Inc. (Hexavest).

 

Net gains and other investment income related to seed capital investments contributed $0.01 and $0.02 to earnings per diluted share in the second quarters of fiscal 2018 and fiscal 2017, respectively, and were negligible in the first quarter of fiscal 2018.

 

Consolidated net inflows of $4.4 billion in the second quarter of fiscal 2018 represent a 4 percent annualized internal growth rate in managed assets (consolidated net inflows divided by beginning of period consolidated assets under management). This compares to net inflows of $12.9 billion and 14 percent annualized internal growth in managed assets in the second quarter of fiscal 2017, and net inflows of $7.1 billion and annualized internal growth in managed assets of 7 percent in the first quarter of fiscal 2018. The Company’s annualized internal management fee revenue growth rate (management fees attributable to consolidated inflows less management fees attributable to consolidated outflows divided by beginning of period consolidated management fee revenue) was 7 percent in the second quarter of both fiscal 2018 and fiscal 2017, and 5 percent in the first quarter of fiscal 2018.

 

(1)Although the Company reports its financial results in accordance with U.S. GAAP, management believes that certain non-U.S. GAAP financial measures, specifically, adjusted net income attributable to Eaton Vance Corp. shareholders and adjusted earnings per diluted share, while not a substitute for U.S. GAAP financial measures, may be effective indicators of the Company’s performance over time. Non-U.S. GAAP financial measures should not be construed to be superior to U.S. GAAP measures. In calculating these non-U.S. GAAP financial measures, net income attributable to Eaton Vance Corp. shareholders and earnings per diluted share are adjusted to exclude items management deems non-operating or non-recurring in nature or otherwise outside the ordinary course of business. These adjustments may include the add back of adjustments made in connection with changes in the estimated redemption value of non-controlling interests in our affiliates redeemable at other than fair value (non-controlling interest value adjustments) and, when applicable, other items such as closed-end fund structuring fees, special dividends, costs associated with retiring debt, tax settlements, tax impact of stock-based compensation shortfalls or windfalls and non-recurring charges for the effect of the U.S. tax law changes. Management and our Board of Directors, as well as certain of our outside investors, consider these adjusted numbers a measure of the Company’s underlying operating performance. Management believes adjusted net income attributable to Eaton Vance Corp. shareholders and adjusted earnings per diluted share are important indicators of our operations because they exclude items that may not be indicative of, or are unrelated to, our core operating results, and may provide a useful baseline for analyzing trends in our underlying business.

 
 

 

Consolidated assets under management were $440.1 billion on April 30, 2018, up 14 percent from $387.0 billion of consolidated managed assets on April 30, 2017 and down 2 percent from $449.2 billion of consolidated managed assets on January 31, 2018. The year-over-year increase in consolidated assets under management reflects net inflows of $28.6 billion and market price appreciation of $24.5 billion. The sequential quarterly decrease in consolidated assets under management reflects net inflows of $4.4 billion and market price declines of $13.6 billion in the second quarter of fiscal 2018.

 

 

“With seven percent annualized internal growth in management fee revenue in the second quarter, Eaton Vance continues to rank among the fastest-growing U.S. public asset managers,” said Thomas E. Faust Jr., Chairman and Chief Executive Officer. “Our combination of high-performing active investment strategies, high-value specialty investment solutions and strong distribution and client service continues to position Eaton Vance for business success.”

 

Average consolidated assets under management were $440.6 billion in the second quarter of fiscal 2018, up 17 percent from $376.5 billion in the second quarter of fiscal 2017 and up 2 percent from $433.5 billion in the first quarter of fiscal 2018.

 

Excluding performance-based fees, annualized management fee rates on consolidated assets under management averaged 33.3 basis points in the second quarter of fiscal 2018, down 4 percent from 34.7 basis points in the second quarter of fiscal 2017 and down 1 percent from 33.7 basis points in the first quarter of fiscal 2018. Changes in average annualized management fee rates for the compared periods primarily reflect the ongoing shift in the Company’s mix of business toward lower-fee mandates.

 

Attachments 5 and 6 summarize the Company’s consolidated assets under management and net flows by investment mandate and investment vehicle. Attachments 7, 8 and 9 summarize the Company’s ending consolidated assets under management by investment mandate, investment vehicle and investment affiliate. Attachment 10 shows the Company’s average annualized management fee rates by investment mandate.

 

As shown in Attachments 5 and 6, consolidated sales and other inflows were $39.4 billion in the second quarter of fiscal 2018, up 1 percent from $39.0 billion in the second quarter of fiscal 2017 and down 10 percent from $44.0 billion in the first quarter of fiscal 2018.

 

Consolidated redemptions and other outflows were $35.0 billion in the second quarter of fiscal 2018, up 35 percent from $26.0 billion in the second quarter of fiscal 2017 and down 5 percent from $36.9 billion in the first quarter of fiscal 2018.

 

As of April 30, 2018, Hexavest managed $15.8 billion of client assets, up 9 percent from $14.5 billion of managed assets on April 30, 2017 and down 5 percent from $16.7 billion of managed assets on January 31, 2018. Hexavest had net outflows of $0.2 billion in the second quarter of fiscal 2018, $0.6 billion in the second quarter of fiscal 2017 and $0.4 billion in the first quarter of fiscal 2018. Attachment 11 summarizes assets under management and net flow information for Hexavest. Other than Eaton Vance-sponsored funds for which Hexavest is adviser or sub-adviser, the managed assets and flows of Hexavest are not included in Eaton Vance’s consolidated totals.

 
 

 

  Financial Highlights            
  (in thousands, except per share figures)            
                   
    Three Months Ended
    April 30,   January 31,   April 30,
    2018    2018    2017 
  Revenue $ 414,261    $ 421,412    $ 374,632 
  Expenses   281,575      285,612      256,712 
  Operating income   132,686      135,800      117,920 
     Operating margin   32.0%     32.2%     31.5%
  Non-operating income (expense)   (5,349)     (1,686)     1,223 
  Income taxes   (34,044)     (48,617)     (44,654)
  Equity in net income of affiliates, net of tax   3,113      3,014      3,144 
  Net income    96,406       88,511       77,633 
  Net (income) loss attributable to non-controlling                
     and other beneficial interests   195      (10,455)     (5,658)
  Net income attributable to                
     Eaton Vance Corp. shareholders $ 96,601    $ 78,056    $ 71,975 
  Adjusted net income attributable to                
     Eaton Vance Corp. shareholders $ 94,765    $ 96,521    $ 71,974 
  Earnings per diluted share $ 0.78    $ 0.63    $ 0.62 
  Adjusted earnings per diluted share $ 0.77    $ 0.78    $ 0.62 

 

Second Quarter Fiscal 2018 vs. Second Quarter Fiscal 2017

 

In the second quarter of fiscal 2018, revenue increased 11 percent to $414.3 million from $374.6 million in the second quarter of fiscal 2017. Management fees were up 12 percent, as a 17 percent increase in average consolidated assets under management more than offset lower consolidated average management fee rates. Performance fees were $(0.5) million in the second quarter of fiscal 2018 and negligible in the second quarter of fiscal 2017. Distribution and service fee revenues collectively were down 1 percent, reflecting lower managed assets in fund share classes that are subject to these fees.

 

Operating expenses increased 10 percent to $281.6 million in the second quarter of fiscal 2018 from $256.7 million in the second quarter of fiscal 2017. Increases in compensation, distribution expense, amortization of deferred sales commissions, fund-related expenses and other operating expenses were partially offset by a decrease in service fee expense. The increase in compensation expense reflects higher salaries and benefits associated with increases in headcount, higher operating income- and performance-based bonus accruals and higher stock-based compensation, partially offset by a decrease in sales-based incentive compensation. The increase in distribution expense reflects an increase in intermediary marketing support payments, higher distribution fees on certain share classes and higher marketing and promotion costs. The increase in amortization of deferred sales commissions reflects higher commission amortization for private funds, partially offset by lower Class C commission amortization. The increase in fund-related expenses reflects increases in fund subsidies, higher sub-advisory fees paid and an increase in fund expenses borne by the Company on funds for which it earns an all-in fee. Other operating expenses increased 14 percent, reflecting higher facilities, information technology, professional services and travel expenses. The decrease in service fee expense reflects lower average assets under management in fund share classes subject to service fee payments.

 

Expenses in connection with the Company’s NextSharesTM exchange-traded managed funds (NextShares) initiative totaled $1.7 million in the second quarter of fiscal 2018 and $1.8 million in the second quarter of fiscal 2017.

 

Operating income increased 13 percent to $132.7 million in the second quarter of fiscal 2018 from $117.9 million in the second quarter of fiscal 2017. Operating margin increased to 32.0 percent in the second quarter of fiscal 2018 from 31.5 percent in the second quarter of fiscal 2017.

 

Non-operating expense totaled $5.3 million in the second quarter of fiscal 2018 versus $1.2 million of non-operating income in the second quarter of fiscal 2017. The year-over-year change reflects a $9.5 million decrease in net gains and other investment income from the Company’s investments in sponsored strategies, including consolidated sponsored funds, partially offset by a $2.2 million decrease in interest expense and $0.8 million of income contribution from a consolidated warehouse-stage CLO entity that the Company began consolidating in the fourth quarter of fiscal 2017. Net gains and other investment income in the second quarter of fiscal 2017 included a $1.9 million gain recognized upon the release from escrow of payments received in connection with the sale of the Company’s equity interest in Lloyd George Management (BVI) Ltd. in fiscal 2011. The decrease in interest expense year-over-year primarily reflects the May 2017 retirement of $250 million aggregate principal amount of the Company’s 6.5 percent senior notes due October 2017 and the April 2017 issuance of $300 million in aggregate principal amount of 3.5 percent senior notes due April 2027.

 

The Company’s effective tax rate, calculated as a percentage of income before income taxes and equity in net income of affiliates, was 26.7 percent in the second quarter of fiscal 2018 and 37.5 percent in the second quarter of fiscal 2017. The Company’s effective tax rate for the second quarter of fiscal 2018 is discussed in greater detail in the section captioned “Taxation” below.

 

Equity in net income of affiliates was $3.1 million in the second quarter of both fiscal 2018 and fiscal 2017. Equity in net income of affiliates in the second quarter of fiscal 2018 included $2.8 million from the Company’s investment in Hexavest and $0.3 million from the Company’s investment in a private equity partnership. Equity in net income of affiliates in the second quarter of fiscal 2017 included $3.0 million from the Company’s Hexavest investment and $0.1 million from the Company’s private equity partnership investment.

 

As detailed in Attachment 3, net income (loss) attributable to non-controlling and other beneficial interests was $(0.2) million in the second quarter of fiscal 2018 and $5.7 million in the second quarter of fiscal 2017. The year-over-year change primarily reflects a decrease in income earned by consolidated sponsored funds.

 

Second Quarter Fiscal 2018 vs. First Quarter Fiscal 2018

 

In the second quarter of fiscal 2018, revenue decreased 2 percent to $414.3 million from $421.4 million in the first quarter of fiscal 2018. Management fees were down 1 percent, as the impact of three fewer fee days and lower consolidated average management fee rates in the fiscal second quarter outweighed a 2 percent increase in average consolidated assets under management. Performance fees were $(0.5) million in both the second and first quarters of fiscal 2018. Distribution and service fee revenues collectively were down 3 percent, reflecting lower managed assets in fund share classes that are subject to these fees and the effect of three fewer fee days in the fiscal second quarter.

 

Operating expenses decreased 1 percent to $281.6 million in the second quarter of fiscal 2018 from $285.6 million in the first quarter of fiscal 2018. Decreases in compensation, distribution expense and service fee expense were partially offset by increases in amortization of deferred sales commissions, fund-related expenses and other operating expenses. The decrease in compensation expense reflects lower stock-based compensation, lower salaries, primarily driven by fewer payroll days in the second fiscal quarter, a decrease in operating income-based bonus accruals and a decrease in sales-based incentive compensation. The decrease in distribution expense primarily reflects reduced intermediary marketing support payments, lower Class C distribution fees, primarily driven by three fewer fee days in the fiscal second quarter, and lower marketing and promotion costs. The decrease in service fee expense reflects lower average assets under management in fund share classes subject to service fee payments and the impact of three fewer fee days in the fiscal second quarter. The increase in amortization of deferred sales commissions reflects higher private fund commission amortization, partially offset by lower Class C commission amortization. The increase in fund-related expenses reflects an increase in sub-advisory fees paid and fund subsidies, partially offset by a decrease in fund expenses borne by the Company on funds for which it earns an all-in fee. Other operating expenses increased 10 percent, primarily reflecting higher facilities, professional services, travel and information technology expenses.

 
 

 

Expenses in connection with the Company’s NextShares initiative totaled $1.7 million in the second quarter of fiscal 2018 and $1.9 million in the first quarter of fiscal 2018.

 

Operating income decreased 2 percent to $132.7 million in the second quarter of fiscal 2018 from $135.8 million in the first quarter of fiscal 2018. Operating margin decreased to 32.0 percent in the second quarter of fiscal 2018 from 32.2 percent in the first quarter of fiscal 2018.

 

Non-operating expense totaled $5.3 million in the second quarter of fiscal 2018 versus $1.7 million in the first quarter of fiscal 2018. The sequential change reflects a $2.9 million decrease in net gains and other investment income from the Company’s investments in sponsored strategies, including consolidated sponsored funds, and a $0.8 million decrease in income contribution from a consolidated warehouse-stage CLO entity that the Company began consolidating in the fourth quarter of fiscal 2017. Net gains and other investment income in the first quarter of fiscal 2018 included a $6.5 million charge to reflect the expiration during the period of the Company’s option to acquire an additional 26 percent ownership interest in Hexavest under the terms of the option agreement entered into when the Company acquired its Hexavest position in 2012.

 

The Company’s effective tax rate, calculated as a percentage of income before income taxes and equity in net income of affiliates, was 26.7 percent in the second quarter of fiscal 2018 and 36.3 percent in the first quarter of fiscal 2018. The Company’s effective tax rate for the second and first quarters of fiscal 2018 is discussed in greater detail in the section captioned “Taxation” below.

 

Equity in net income of affiliates was $3.1 million in the second quarter of fiscal 2018 and $3.0 million in the first quarter of fiscal 2018. Equity in net income of affiliates in the second quarter of fiscal 2018 included $2.8 million from the Company’s investment in Hexavest and $0.3 million from the Company’s investment in a private equity partnership. Equity in net income of affiliates in the first quarter of fiscal 2018 included $2.8 million from the Company’s Hexavest investment and $0.2 million from the Company’s private equity partnership investment.

 

As detailed in Attachment 3, net income (loss) attributable to non-controlling and other beneficial interests was $(0.2) million in the second quarter of fiscal 2018 and $10.5 million in the first quarter of fiscal 2018. The sequential change primarily reflects a decrease in income earned by consolidated sponsored funds.

 

Taxation

 

On December 22, 2017, the Tax Act was signed into law in the U.S. Among other significant changes, the Tax Act reduced the statutory federal income tax rate for U.S. corporate taxpayers from a maximum of 35 percent to 21 percent and required the deemed repatriation of foreign earnings not previously subject to U.S. taxation. Because the lower federal income tax rate took effect two months into the Company’s fiscal year, a blended federal tax rate of 23.3 percent applies to the Company for fiscal 2018 (see table below).

 

The Company’s income tax provision in the second and first quarters of fiscal 2018 was reduced by net excess tax benefits of $1.9 million and $11.9 million, respectively, related to the exercise of stock options and vesting of restricted stock during those periods. New accounting guidance adopted in the first quarter of fiscal 2018 requires these net excess tax benefits to be recognized in earnings. The Company’s income tax provision for the first quarter of fiscal 2018 also included a non-recurring charge of $24.7 million to reflect the estimated effect of the Tax Act. The non-recurring charge included $21.7 million from the revaluation of the Company’s deferred tax assets and liabilities and $3.0 million for the deemed repatriation of foreign-sourced net earnings not previously subject to U.S. taxation.

 

Our calculations of adjusted net income and adjusted earnings per diluted share remove the effect of the net excess tax benefits recognized in the second and first quarters of fiscal 2018 in connection with the new accounting guidance and

 
 

the non-recurring impact of the tax reform recognized in the first quarter of fiscal 2018. On this basis, our adjusted effective tax rate was 28.2 percent and 26.7 percent in the second and first quarters of fiscal 2018, respectively. On the same adjusted basis, the Company estimates that its quarterly effective tax rate will be approximately 27.5 to 28.0 percent for the balance of fiscal 2018 and for the fiscal year as a whole. The Company’s actual tax rates in fiscal 2018 may vary from these estimates due to, among other things, changes in the Company’s tax policy interpretations and assumptions, as well as additional regulatory guidance that may be issued.

 

The following table reconciles the statutory federal income tax rate to the Company’s effective tax rate for the second and first quarters of fiscal 2018:

 

    Three Months Ended
    April 30,   January 31,  
    2018   2018  
  Statutory U.S. federal income tax rate(2) 23.3 % 23.3 %
 

State income taxes for current year, net of federal

income tax benefits

4.3   4.3  
 

Net income attributable to non-controlling and

other beneficial interests

0.1   (1.8)  
  Other items 0.5   0.9  
  Adjusted effective income tax rate(3) 28.2   26.7  
  Non-recurring impact of U.S. tax reform     18.4  
 

Net excess tax benefits from stock-based

compensation plans(4)

(1.5)   (8.8)  
  Effective income tax rate 26.7 % 36.3 %

 

The Company continues to carefully evaluate the impact of the Tax Act, certain provisions of which will not take effect for the Company until fiscal 2019, including, but not limited to, the global intangible low-taxed income, foreign-derived intangible income and base erosion anti-abuse tax provisions.

 

Balance Sheet Information

 

As of April 30, 2018, the Company held $511.7 million of cash and cash equivalents and $279.7 million of investments in short-term debt securities with maturities between 90 days and one year. There were no outstanding borrowings under the Company’s $300 million credit facility at such date. During the first six months of fiscal 2018, the Company used $109.5 million to repurchase and retire approximately 2.0 million shares of its Non-Voting Common Stock under its repurchase authorizations. Of the current 8.0 million share repurchase authorization, approximately 4.1 million shares remain available.

 

(2) Statutory U.S. federal income tax rate is a blend of 35 percent and 21 percent based on the number of days in the Company’s fiscal year before and after the January 1, 2018 effective date of the reduction in the federal corporate income tax rate pursuant to the Tax Act. Based on current law, the Company’s fiscal 2019 statutory U.S. federal income tax rate will be 21 percent.

 

(3) Represents the Company’s effective income tax rate, excluding the tax impact of stock-based compensation shortfalls or windfalls, which recently-adopted accounting guidance requires to be recognized in earnings, and the non-recurring tax impact of U.S. tax law changes recognized in the first quarter of fiscal 2018. Management believes that the Company’s adjusted effective income tax rate is an important indicator of our operations because it excludes items that may not be indicative of, or are unrelated to, our core operating results, and may provide a useful baseline for analyzing trends in our underlying business. The Company estimates that its adjusted effective income tax rate for fiscal 2019 will be approximately 25.3 to 25.8 percent.

 

(4) This amount reflects the impact of Accounting Standard Update (ASU) 2016-09, Improvements to Employee Share-Based Payment Accounting, which was adopted in the first quarter of fiscal 2018. The Company anticipates that the adoption of this guidance may cause fluctuations in the Company’s effective tax rate, particularly in the first quarter of each fiscal year, when most of the Company’s annual stock-based awards vest.

 
 

Conference Call Information

 

Eaton Vance Corp. will host a conference call and webcast at 11:00 AM eastern time today to discuss the financial results for the three and six months ended April 30, 2018. To participate in the conference call, please dial 866-521-4909 (domestic) or 647-427-2311 (international) and refer to “Eaton Vance Corp. Second Fiscal Quarter Earnings.” A webcast of the conference call can also be accessed via Eaton Vance’s website, eatonvance.com.

 

A replay of the call will be available for one week by calling 800-585-8367 (domestic) or 416-621-4642 (international) or by accessing Eaton Vance’s website, eatonvance.com. To listen to the replay, enter the conference ID number 8328248 when instructed.

 

About Eaton Vance Corp.

 

Eaton Vance is a leading global asset manager whose history dates to 1924. With offices in North America, Europe, Asia and Australia, Eaton Vance and its affiliates offer individuals and institutions a broad array of investment strategies and wealth management solutions. The Company’s long record of providing exemplary service, timely innovation and attractive returns through a variety of market conditions has made Eaton Vance the investment manager of choice for many of today’s most discerning investors. For more information about Eaton Vance, visit eatonvance.com.

 

Forward-Looking Statements

 

This news release may contain statements that are not historical facts, referred to as “forward-looking statements.” The Company’s actual future results may differ significantly from those stated in any forward-looking statements, depending on factors such as changes in securities or financial markets or general economic conditions, client sales and redemption activity, the continuation of investment advisory, administration, distribution and service contracts, and other risks discussed in the Company’s filings with the Securities and Exchange Commission.

 
 

 

                                  Attachment 1
Eaton Vance Corp.
Summary of Results of Operations
(in thousands, except per share figures)
      Three Months Ended   Six Months Ended
                  % %              
                  Change Change              
                  Q2 2018 Q2 2018              
      April 30, January 31, April 30, vs. vs.   April 30, April 30, %
      2018  2018  2017  Q1 2018 Q2 2017   2018  2017  Change
Revenue:                                  
  Management fees $  361,009  $  366,367  $  321,629   (1) %  12  %   $  727,376  $  626,282   16  %
  Distribution and underwriter fees    19,801     20,493     19,918   (3)    (1)        40,294     38,877   4   
  Service fees    29,831     30,844     30,067   (3)    (1)        60,675     58,978   3   
  Other revenue    3,620     3,708     3,018   (2)    20         7,328     5,454   34   
    Total revenue    414,261     421,412     374,632   (2)    11         835,673     729,591   15   
Expenses:                                  
  Compensation and related costs    147,989     155,048     135,467   (5)    9         303,037     270,602   12   
  Distribution expense    34,534     35,640     32,007   (3)    8         70,174     63,124   11   
  Service fee expense    27,329     28,562     27,827   (4)    (2)        55,891     54,754   2   
  Amortization of deferred sales commissions  4,428     4,277     4,026   4     10         8,705     7,880   10   
  Fund-related expenses    15,333     14,846     11,848   3     29         30,179     22,723   33   
  Other expenses    51,962     47,239     45,537   10     14         99,201     87,152   14   
    Total expenses    281,575     285,612     256,712   (1)    10         567,187     506,235   12   
Operating income    132,686     135,800     117,920   (2)    13         268,486     223,356   20   
                                   
Non-operating income (expense):                                  
  Gains (losses) and other investment income, net    (261)    2,598     9,288  NM   NM        2,337     9,782   (76)  
  Interest expense    (5,903)    (5,907)    (8,065)  -     (27)        (11,810)    (15,412)  (23)  
  Other income (expense) of consolidated                                
    collateralized loan obligation (CLO) entity:                                
       Gains and other investment income, net  1,259     1,717     -   (27)   NM        2,976     -  NM  
       Interest expense    (444)    (94)    -   372    NM        (538)    -  NM  
    Total non-operating income (expense)    (5,349)    (1,686)    1,223   217    NM        (7,035)    (5,630)  25   
Income before income taxes and equity                                  
   in net income of affiliates  127,337     134,114     119,143   (5)    7         261,451     217,726   20   
Income taxes    (34,044)    (48,617)    (44,654)  (30)    (24)        (82,661)    (81,402)  2   
Equity in net income of affiliates, net of tax    3,113     3,014     3,144   3     (1)        6,127     5,650   8   
Net income    96,406     88,511     77,633   9     24         184,917     141,974   30   
Net (income) loss attributable to non-controlling  and other beneficial interests                                
      195     (10,455)    (5,658) NM   NM        (10,260)    (9,288)  10   
                                   
Net income attributable to                                  
Eaton Vance Corp. shareholders                                  
   $  96,601  $  78,056  $  71,975   24     34      $  174,657  $  132,686   32   
Earnings per share:                                
  Basic $ 0.84  $ 0.68  $ 0.65   24     29      $ 1.51  $ 1.20   26   
  Diluted $ 0.78  $ 0.63  $ 0.62   24     26      $ 1.41  $ 1.15   23   
Weighted average shares outstanding:                                  
  Basic    115,625     115,282     110,875   -     4         115,448     110,375   5   
  Diluted    123,779     123,941     115,962   -     7         123,912     115,188   8   
Dividends declared per share $ 0.31  $ 0.31  $ 0.28   -     11      $  0.62  $  0.56   11   
 
 

 

                          Attachment 2
 Eaton Vance Corp.
 Reconciliation of net income attributable to Eaton Vance Corp.
 shareholders to adjusted net income attributable to Eaton Vance Corp.
 shareholders and earnings per diluted share to adjusted earnings per diluted share
 (in thousands, except per share figures)
                                   
  Three Months Ended   Six Months Ended
              % %              
              Change Change              
              Q2 2018 Q2 2018              
  April 30, January 31, April 30, vs. vs.   April 30, April 30, %
  2018  2018  2017  Q1 2018 Q2 2017   2018  2017  Change
Net income attributable to Eaton Vance Corp. shareholders $  96,601  $  78,056  $  71,975   24  %  34  %   $  174,657  $  132,686   32  %
 Repatriation of undistributed earnings of foreign subsidiaries(1)                                  
   42     3,014     -   (99)   NM        3,056     -  NM  
Net excess tax benefit from stock-based compensation plans(2)    (1,878)    (11,862)    -   (84)   NM        (13,740)    -  NM  
 Revaluation of deferred tax amounts(3)    -     21,653     -   (100)   NM        21,653     -  NM  
 Loss on write-off of Hexavest option, net of tax(4)    -     5,660     -   (100)   NM        5,660     -  NM  
 Non-controlling interest value adjustments    -     -     (1) NM    (100)        -     (74)  (100)  
 Adjusted net income attributable to Eaton Vance Corp. shareholders                                  
$  94,765  $  96,521  $  71,974   (2)    32      $  191,286  $  132,612   44   
 Earnings per diluted share   $  0.78  $  0.63  $  0.62   24     26      $  1.41  $  1.15   23   
 Repatriation of undistributed earnings of foreign subsidiaries                                  
   -     0.02     -   (100)   NM        0.02     -  NM  
 Net excess tax benefit from stock-based compensation plans                                  
   (0.01)    (0.09)    -   (89)   NM        (0.11)    -  NM  
 Revaluation of deferred tax amounts    -     0.17     -   (100)   NM        0.17     -  NM  
 Loss on write-off of Hexavest option, net of tax    -     0.05     -   (100)   NM        0.05     -  NM  
 Non-controlling interest value adjustments    -     -     -  NM   NM        -     -  NM  
 Adjusted earnings per diluted share $  0.77  $  0.78  $  0.62   (1)    24      $  1.54  $  1.15   34   
                                   
(1) Reflects the recognition of incremental tax expense related to the deemed repatriation of foreign earnings considered to be indefinitely reinvested abroad and not previously subject to U.S. taxation.
(2) Reflects the impact of ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, which was adopted in the first quarter of fiscal 2018.
(3) Reflects the revaluation of deferred tax assets and deferred tax liabilities resulting from the enactment of the Tax Act on December 22, 2017.
(4) Reflects the $6.5 million loss recognized upon expiration of the Company's option to acquire an additional 26 percent ownership interest in Hexavest, net of the associated impact to taxes of $0.8 million. 

 





                            Attachment 3
Eaton Vance Corp.
Components of net income attributable
to non-controlling and other beneficial interests
(in thousands)
                                     
    Three Months Ended   Six Months Ended
                % %              
                Change Change              
                Q2 2018 Q2 2018              
    April 30, January 31, April 30, vs. vs.   April 30, April 30, %
  2018  2018  2017  Q1 2018 Q2 2017   2018  2017  Change
                                     
Consolidated sponsored funds $  (3,947) $  6,300  $  1,727  NM % NM %   $  2,353  $  1,712   37  %
Majority-owned subsidiaries    3,752     4,155     3,932   (10)    (5)        7,907     7,650   3   
Non-controlling interest value adjustments    -     -     (1) NM    (100)        -     (74)  (100)  
                                     
Net income (loss) attributable to non-controlling and other beneficial interests                                  
  $  (195) $  10,455  $  5,658  NM   NM     $  10,260  $  9,288   10   
 
 

 

             Attachment 4
  Eaton Vance Corp.
  Balance Sheet
  (in thousands, except per share figures)
      April 30,     October 31,
      2018      2017 
  Assets          
  Cash and cash equivalents $  511,747    $  610,555 
  Management fees and other receivables    205,940       200,453 
  Investments    1,090,360       898,192 
  Assets of consolidated CLO entity:          
     Cash    1,573       - 
     Bank loan investments    133,867       31,348 
     Other assets    308       - 
  Deferred sales commissions    43,520       36,423 
  Deferred income taxes    37,394       67,100 
  Equipment and leasehold improvements, net    50,264       48,989 
  Intangible assets, net    85,334       89,812 
  Goodwill    259,681       259,681 
  Loan to affiliate    5,000       5,000 
  Other assets    73,220       83,348 
     Total assets $  2,498,208    $  2,330,901 
             
  Liabilities, Temporary Equity and Permanent Equity          
  Liabilities:          
  Accrued compensation $  119,078    $  207,330 
  Accounts payable and accrued expenses    77,196       68,115 
  Dividend payable    45,223       44,634 
  Debt    619,261       618,843 
  Liabilities of consolidated CLO entity:          
     Line of credit    89,686       12,598 
     Other liabilities      18,624       - 
  Other liabilities    100,512       116,298 
     Total liabilities    1,069,580       1,067,818 
             
  Commitments and contingencies          
             
  Temporary Equity:          
  Redeemable non-controlling interests    335,301       250,823 
     Total temporary equity    335,301       250,823 
             
  Permanent Equity:          
  Voting Common Stock, par value $0.00390625 per share:          
     Authorized, 1,280,000 shares          
     Issued and outstanding, 442,932 and 442,932 shares, respectively    2       2 
  Non-Voting Common Stock, par value $0.00390625 per share:          
     Authorized, 190,720,000 shares          
     Issued and outstanding, 119,199,508 and 118,077,872 shares, respectively    466       461 
  Additional paid-in capital    124,814       148,284 
  Notes receivable from stock option exercises    (9,376)      (11,112)
  Accumulated other comprehensive loss    (44,473)      (47,474)
  Retained earnings    1,021,041       921,235 
     Total Eaton Vance Corp. shareholders' equity    1,092,474       1,011,396 
  Non-redeemable non-controlling interests    853       864 
     Total permanent equity    1,093,327       1,012,260 
  Total liabilities, temporary equity and permanent equity $  2,498,208    $  2,330,901 
             
 
 

 

                        Attachment 5
 Eaton Vance Corp.
 Consolidated Assets under Management and Net Flows by Investment Mandate(1)
 (in millions)
                               
    Three Months Ended   Six Months Ended
    April 30,   January 31,   April 30,   April 30,   April 30,
    2018    2018    2017    2018    2017 
 Equity assets – beginning of period(2) $  122,595    $  113,472    $  99,538    $  113,472    $  89,981 
  Sales and other inflows    5,913       5,876       4,998       11,789       10,210 
  Redemptions/outflows    (5,265)      (5,320)      (4,203)      (10,585)      (10,058)
    Net flows    648       556       795       1,204       152 
  Assets acquired(3)    -       -       -       -       5,704 
  Exchanges    (5)      3       9       (2)      53 
  Market value change    (5,481)      8,564       4,324       3,083       8,776 
 Equity assets end of period $  117,757    $  122,595    $  104,666    $  117,757    $  104,666 
 Fixed income assets – beginning of period(4)    72,663       70,797       65,136       70,797       60,607 
  Sales and other inflows(5)    6,164       6,327       5,633       12,491       11,325 
  Redemptions/outflows    (3,925)      (3,937)      (4,490)      (7,862)      (8,828)
    Net flows    2,239       2,390       1,143       4,629       2,497 
  Assets acquired(3)    -       -       -       -       4,170 
  Exchanges    (7)      18       (38)      11       (145)
  Market value change    (871)      (542)      640       (1,413)      (248)
 Fixed income assets end of period $  74,024    $  72,663    $  66,881    $  74,024    $  66,881 
 Floating-rate income assets – beginning of period    39,793       38,819       34,051       38,819       32,107 
  Sales and other inflows    4,561       2,274       4,337       6,835       9,307 
  Redemptions/outflows    (2,205)      (1,655)      (1,543)      (3,860)      (4,849)
    Net flows    2,356       619       2,794       2,975       4,458 
  Exchanges    18       (3)      34       15       154 
  Market value change    115       358       78       473       238 
 Floating-rate income assets – end of period $  42,282    $  39,793    $  36,957    $  42,282    $  36,957 
 Alternative assets – beginning of period    13,248       12,637       10,775       12,637       10,687 
  Sales and other inflows    1,864       1,714       1,089       3,578       2,187 
  Redemptions/outflows    (1,344)      (1,034)      (745)      (2,378)      (1,685)
    Net flows    520       680       344       1,200       502 
  Exchanges    (2)      (6)      (5)      (8)      (7)
  Market value change    (260)      (63)      98       (323)      30 
 Alternative assets – end of period $  13,506    $  13,248    $  11,212    $  13,506    $  11,212 
 Portfolio implementation assets – beginning of period    110,442       99,615       80,129       99,615       71,426 
  Sales and other inflows    5,791       5,108       5,806       10,899       12,291 
  Redemptions/outflows    (3,542)      (3,755)      (3,384)      (7,297)      (6,470)
    Net flows    2,249       1,353       2,422       3,602       5,821 
  Exchanges    1       (16)      -       (15)      - 
  Market value change    (5,522)      9,490       3,825       3,968       9,129 
 Portfolio implementation assets end of period $  107,170    $  110,442    $  86,376    $  107,170    $  86,376 
 Exposure management assets – beginning of period    90,488       86,976       74,110       86,976       71,572 
  Sales and other inflows    15,083       22,652       17,103       37,735       38,559 
  Redemptions/outflows    (18,688)      (21,155)      (11,668)      (39,843)      (31,248)
    Net flows    (3,605)      1,497       5,435       (2,108)      7,311 
  Market value change    (1,550)      2,015       1,376       465       2,038 
 Exposure management assets – end of period $  85,333    $  90,488    $  80,921    $  85,333    $  80,921 
 Total assets under management – beginning of period    449,229       422,316       363,739       422,316       336,380 
  Sales and other inflows(5)    39,376       43,951       38,966       83,327       83,879 
  Redemptions/outflows    (34,969)      (36,856)      (26,033)      (71,825)      (63,138)
    Net flows    4,407       7,095       12,933       11,502       20,741 
  Assets acquired(3)    -       -       -       -       9,874 
  Exchanges    5       (4)      -       1       55 
  Market value change    (13,569)      19,822       10,341       6,253       19,963 
 Total assets under management end of period $  440,072    $  449,229    $  387,013    $  440,072    $  387,013 
                               
(1) Consolidated Eaton Vance Corp.  See Attachment 11 for directly managed assets and flows of 49 percent-owned Hexavest Inc., which are not included in the table above.
(2) Includes balanced and multi-asset mandates.
(3) Represents managed assets gained in the acquisition of the business assets of Calvert Investments on December 30, 2016.  Equity assets acquired and total assets acquired     exclude $2.1 billion of managed assets of Calvert Equity Fund sub-advised by Atlanta Capital and previously included in the Company’s consolidated assets under management. 
(4) Includes cash management mandates.
(5) Includes $0.8 billion of managed assets gained in assuming the fixed income business assets of the former Oechsle International Advisors, LLC on January 31, 2018.
 
 

 

                        Attachment 6
 Eaton Vance Corp.
 Consolidated Assets under Management and Net Flows by Investment Vehicle(1)
 (in millions)
                               
    Three Months Ended   Six Months Ended
    April 30,   January 31,   April 30,   April 30,   April 30,
    2018    2018    2017    2018    2017 
 Fund assets – beginning of period(2) $  164,554    $  156,853    $  141,802    $  156,853    $  125,722 
  Sales and other inflows    11,796       10,516       9,959       22,312       20,928 
  Redemptions/outflows    (8,672)      (8,814)      (7,901)      (17,486)      (17,305)
    Net flows    3,124       1,702       2,058       4,826       3,623 
  Assets acquired(3)    -       -       -       -       9,821 
  Exchanges(4)    5       (4)      69       1       2,184 
  Market value change    (4,814)      6,003       3,412       1,189       5,991 
 Fund assets end of period $  162,869    $  164,554    $  147,341    $  162,869    $  147,341 
 Institutional separate accounts – beginning of period    169,406       159,986       139,309       159,986       136,451 
  Sales and other inflows(5)    19,956       25,681       20,592       45,637       45,225 
  Redemptions/outflows    (21,733)      (23,334)      (14,426)      (45,067)      (37,875)
    Net flows    (1,777)      2,347       6,166       570       7,350 
  Assets acquired(3)    -       -       -       -       40 
  Exchanges(4)    246       80       -       326       (2,055)
  Market value change    (4,059)      6,993       3,569       2,934       7,258 
 Institutional separate accounts – end of period $  163,816    $  169,406    $  149,044    $  163,816    $  149,044 
 High-net-worth separate accounts – beginning of period    43,693       39,715       30,514       39,715       25,806 
  Sales and other inflows    2,232       2,063       2,161       4,295       6,724 
  Redemptions/outflows    (1,454)      (1,461)      (937)      (2,915)      (2,546)
    Net flows    778       602       1,224       1,380       4,178 
  Exchanges    (197)      (37)      (49)      (234)      (35)
  Market value change    (2,120)      3,413       1,536       1,293       3,276 
 High-net-worth separate accounts – end of period $  42,154    $  43,693    $  33,225    $  42,154    $  33,225 
 Retail managed accounts – beginning of period    71,576       65,762       52,114       65,762       48,401 
  Sales and other inflows    5,392       5,691       6,254       11,083       11,002 
  Redemptions/outflows    (3,110)      (3,247)      (2,769)      (6,357)      (5,412)
    Net flows    2,282       2,444       3,485       4,726       5,590 
  Assets acquired(3)    -       -       -       -       13 
  Exchanges    (49)      (43)      (20)      (92)      (39)
  Market value change    (2,576)      3,413       1,824       837       3,438 
 Retail managed accounts – end of period $  71,233    $  71,576    $  57,403    $  71,233    $  57,403 
 Total assets under management – beginning of period    449,229       422,316       363,739       422,316       336,380 
  Sales and other inflows(5)    39,376       43,951       38,966       83,327       83,879 
  Redemptions/outflows    (34,969)      (36,856)      (26,033)      (71,825)      (63,138)
    Net flows    4,407       7,095       12,933       11,502       20,741 
  Assets acquired(3)    -       -       -       -       9,874 
  Exchanges    5       (4)      -       1       55 
  Market value change    (13,569)      19,822       10,341       6,253       19,963 
 Total assets under management – end of period $  440,072    $  449,229    $  387,013    $  440,072    $  387,013 
                               
(1) Consolidated Eaton Vance Corp.  See Attachment 11 for directly managed assets and flows of 49 percent-owned Hexavest Inc., which are not included in the table above.
(2) Includes assets in cash management funds.
(3) Represents managed assets gained in the acquisition of the business assets of Calvert Investments on December 30, 2016.  Fund assets acquired and total assets acquired exclude $2.1  billion of managed assets of Calvert Equity Fund sub-advised by Atlanta Capital and previously included in the Company’s consolidated assets under management.
(4) Reflects the reclassification from institutional separate accounts to funds of $2.1 billion of managed assets of Calvert Equity Fund sub-advised by Atlanta Capital upon the Company’s acquisition of the business assets of Calvert on December 30, 2016. 
(5) Includes $0.8 billion of managed assets gained in assuming the fixed income business assets of the former Oechsle International Advisors, LLC on January 31, 2018.
 
 

 

                      Attachment 7
 Eaton Vance Corp.
 Consolidated Assets under Management by Investment Mandate(1)
 (in millions)
                           
      April 30,     January 31,   %     April 30,   %
      2018      2018    Change     2017    Change
 Equity(2) $  117,757    $  122,595    -4%   $  104,666    13%
 Fixed income(3)    74,024       72,663    2%      66,881    11%
 Floating-rate income    42,282       39,793    6%      36,957    14%
 Alternative    13,506       13,248    2%      11,212    20%
 Portfolio implementation    107,170       110,442    -3%      86,376    24%
 Exposure management    85,333       90,488    -6%      80,921    5%
    Total   $  440,072    $  449,229    -2%   $  387,013    14%
                           
(1) Consolidated Eaton Vance Corp. See Attachment 11 for directly managed assets and flows of 49 percent-owned Hexavest Inc., which are not included in the table above.
(2) Includes balanced and multi-asset mandates.
(3) Includes cash management mandates.
                      Attachment 8
 Eaton Vance Corp.
 Consolidated Assets under Management by Investment Vehicle(1)
 (in millions)
                           
      April 30,     January 31,   %     April 30,   %
      2018      2018    Change     2017    Change
 Open-end funds(2) $  101,682    $  101,956    0%   $  92,441    10%
 Closed-end funds(3)    24,635       25,424    -3%      24,119    2%
 Private funds(4)    36,552       37,174    -2%      30,781    19%
 Institutional separate accounts    163,816       169,406    -3%      149,044    10%
 High-net-worth separate accounts    42,154       43,693    -4%      33,225    27%
 Retail managed accounts    71,233       71,576    0%      57,403    24%
    Total   $  440,072    $  449,229    -2%   $  387,013    14%
                           
(1) Consolidated Eaton Vance Corp. See Attachment 11 for directly managed assets and flows of 49 percent-owned Hexavest Inc., which are not included in the table above.
(2) Includes assets in NextShares funds.
(3) Includes unit investment trusts.
(4) Includes privately offered equity, fixed income and floating-rate income funds and CLO entities.
                      Attachment 9
 Eaton Vance Corp.
 Consolidated Assets under Management by Investment Affiliate(1)
 (in millions)
                           
      April 30,     January 31,   %     April 30,   %
      2018      2018    Change     2017    Change
 Eaton Vance Management(2) $  173,269    $  171,788    1%   $  154,985    12%
 Parametric    231,452       241,653    -4%      201,493    15%
 Atlanta Capital(3)    23,593       24,156    -2%      20,631    14%
 Calvert(3)    11,758       11,632    1%      9,904    19%
    Total   $  440,072    $  449,229    -2%   $  387,013    14%
                           
(1) Consolidated Eaton Vance Corp. See Attachment 11 for directly managed assets and flows of 49 percent-owned Hexavest Inc., which are not included in the table above.
(2) Includes managed assets of Eaton Vance-sponsored funds and separate accounts managed by Hexavest and unaffiliated third-party advisers under Eaton Vance supervision.
(3) Consistent with the Company's policies for reporting the managed assets and flows of investment portfolios for which multiple Eaton Vance affiliates have management responsibilities,  the managed assets of Atlanta Capital indicated above include the assets of Calvert Equity Fund, for which Atlanta Capital serves as sub-adviser. The total managed assets of  Calvert,  including assets sub-advised by other Eaton Vance affiliates, were $14.0 billion as of both April 30, 2018 and January 31, 2018, and $12.1 billion as of April 30, 2017.
 
 

 

 Attachment 10
 Eaton Vance Corp.
 Average Annualized Management Fee Rates by Investment Mandate(1)
 (in basis points on average managed assets)
                   
  Three Months Ended   Six Months Ended
        % %        
        Change Change        
        Q2 2018 Q2 2018        
  April 30, January 31, April 30, vs. vs.   April 30, April 30, %  
  2018  2018  2017  Q1 2018 Q2 2017   2018  2017  Change
 Equity 59.4  60.4  62.1  -2% -4%   60.2  62.4  -4%
 Fixed income 35.8  36.6  38.5  -2% -7%   36.2  38.7  -6%
 Floating-rate income 50.8  51.4  51.6  -1% -2%   51.0  51.8  -2%
 Alternative 68.8  67.8  63.2  1% 9%   68.4  63.0  9%
 Portfolio implementation 14.1  15.0  14.5  -6% -3%   14.6  14.6  0%
 Exposure management 5.1  5.0  5.1  2% 0%   5.1  5.1  0%
 Consolidated average                  
    annualized fee rates 33.3  33.7  34.7  -1% -4%   33.6  34.9  -4%
                   
(1) Excludes performance-based fees, which were $(0.5) million for both the three months ended April 30, 2018 and January 31, 2018, negligible for the three months ended April 30, 2017, $(1.0) million for the six months ended April 30, 2018 and $0.1 million for the six months ended April 30, 2017.
 
 

 

 Attachment 11
 Eaton Vance Corp.
 Hexavest Inc. Assets under Management and Net Flows
 (in millions)
                                 
      Three Months Ended   Six Months Ended
      April 30,   January 31,   April 30,   April 30,   April 30,
      2018    2018    2017    2018    2017 
 Eaton Vance distributed:                            
 Eaton Vance sponsored funds – beginning of period(1) $  193    $  182    $  255    $  182    $  231 
  Sales and other inflows    5       5       13       10       33 
  Redemptions/outflows    (11)      (6)      (19)      (17)      (27)
     Net flows    (6)      (1)      (6)      (7)      6 
  Market value change    (8)      12       13       4       25 
 Eaton Vance sponsored funds end of period $  179    $  193    $  262    $  179    $  262 
 Eaton Vance distributed separate accounts –                              
     beginning of period(2) $  3,264    $  3,092    $  2,666    $  3,092    $  2,492 
  Sales and other inflows    62       78       121       140       270 
  Redemptions/outflows    (103)      (115)      (826)      (218)      (880)
     Net flows    (41)      (37)      (705)      (78)      (610)
  Market value change    (136)      209       177       73       256 
 Eaton Vance distributed separate accounts – end of period $  3,087    $  3,264    $  2,138    $  3,087    $  2,138 
 Total Eaton Vance distributed – beginning of period $  3,457    $  3,274    $  2,921    $  3,274    $  2,723 
  Sales and other inflows    67       83       134       150       303 
  Redemptions/outflows    (114)      (121)      (845)      (235)      (907)
     Net flows    (47)      (38)      (711)      (85)      (604)
  Market value change    (144)      221       190       77       281 
 Total Eaton Vance distributed – end of period $  3,266    $  3,457    $  2,400    $  3,266    $  2,400 
 Hexavest directly distributed – beginning of period(3) $  13,271    $  12,748    $  11,538    $  12,748    $  11,021 
  Sales and other inflows    311       165       274       476       601 
  Redemptions/outflows    (485)      (500)      (201)      (985)      (605)
     Net flows    (174)      (335)      73       (509)      (4)
  Market value change    (595)      858       454       263       1,048 
 Hexavest directly distributed – end of period $  12,502    $  13,271    $  12,065    $  12,502    $  12,065 
 Total Hexavest managed assets – beginning of period $  16,728    $  16,022    $  14,459    $  16,022    $  13,744 
  Sales and other inflows    378       248       408       626       904 
  Redemptions/outflows    (599)      (621)      (1,046)      (1,220)      (1,512)
     Net flows    (221)      (373)      (638)      (594)      (608)
  Market value change    (739)      1,079       644       340       1,329 
 Total Hexavest managed assets – end of period $  15,768    $  16,728    $  14,465    $  15,768    $  14,465 
                                 
(1) Managed assets and flows of Eaton Vance-sponsored pooled investment vehicles for which Hexavest is adviser or sub-adviser. Eaton Vance receives management fees (and in some cases  also distribution fees) on these assets, which are included in Eaton Vance's consolidated assets under management and flows in Attachments 5 through 9.
(2) Managed assets and flows of Eaton Vance-distributed separate accounts managed by Hexavest. Eaton Vance receives distribution fees, but not management fees, on these assets, which  are not included in Eaton Vance's consolidated assets under management and flows in Attachments 5 through 9.
(3) Managed assets and flows of pre-transaction Hexavest clients and post-transaction Hexavest clients in Canada. Eaton Vance receives no management fees or distribution fees on these  assets, which are not included in Eaton Vance's consolidated assets under management and flows in Attachments 5 through 9.