Attached files

file filename
10-Q - FORM 10-Q - TWENTY-FIRST CENTURY FOX, INC.fox-10q_20180331.htm
EX-32 - EX-32.1 - TWENTY-FIRST CENTURY FOX, INC.fox-ex321_6.htm
EX-31 - EX-31.2 - TWENTY-FIRST CENTURY FOX, INC.fox-ex312_7.htm
EX-31 - EX-31.1 - TWENTY-FIRST CENTURY FOX, INC.fox-ex311_9.htm
EX-10 - EX-10.3 - TWENTY-FIRST CENTURY FOX, INC.fox-ex103_453.htm
EX-10 - EX-10.2 - TWENTY-FIRST CENTURY FOX, INC.fox-ex102_879.htm
EX-10 - EX-10.1 - TWENTY-FIRST CENTURY FOX, INC.fox-ex101_751.htm
EX-2 - EX-2.2 - TWENTY-FIRST CENTURY FOX, INC.fox-ex22_624.htm
EX-2 - EX-2.1 - TWENTY-FIRST CENTURY FOX, INC.fox-ex21_625.htm

Exhibit 12.1

Twenty-First Century Fox, Inc.

Computation of Ratio of Earnings to Fixed Charges

(in Millions, Except Ratio Amounts)

(Unaudited)

 

  

 

For the nine months ended

March 31,

 

 

 

2018

 

 

2017

 

Earnings

 

 

 

 

 

 

 

 

Income from continuing operations before income tax benefit (expense)

 

$

3,329

 

 

$

3,874

 

Add

 

 

 

 

 

 

 

 

Equity losses of affiliates

 

 

59

 

 

 

57

 

Cash distributions received from affiliates

 

 

110

 

 

 

182

 

Fixed charges, excluding capitalized interest

 

 

1,016

 

 

 

969

 

Amortization of capitalized interest

 

 

17

 

 

 

19

 

 

 

 

 

 

 

 

 

 

Total earnings available for fixed charges

 

$

4,531

 

 

$

5,101

 

 

 

 

 

 

 

 

 

 

Fixed charges

 

 

 

 

 

 

 

 

Interest on debt and finance lease charges

 

$

936

 

 

$

909

 

Capitalized interest

 

 

28

 

 

 

14

 

Interest element on rental expense

 

 

80

 

 

 

60

 

 

 

 

 

 

 

 

 

 

Total fixed charges

 

$

1,044

 

 

$

983

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

 

4.3

 

 

 

5.2