Attached files
| file | filename |
|---|---|
| 10-Q - 10-Q - OMEROS CORP | omer-20180331x10q.htm |
| EX-32.2 - EXHIBIT 32.2 - OMEROS CORP | ex322_20180331.htm |
| EX-32.1 - EXHIBIT 32.1 - OMEROS CORP | ex321_20180331.htm |
| EX-31.2 - EXHIBIT 31.2 - OMEROS CORP | ex312_20180331.htm |
| EX-31.1 - EXHIBIT 31.1 - OMEROS CORP | ex311_20180331.htm |
EXHIBIT 12.1 | |||||||||||||||||||||||
Omeros Corporation | |||||||||||||||||||||||
Computation of Deficiency in the Coverage of Fixed Charges by Earnings Before Fixed Charges | |||||||||||||||||||||||
For the three months ended | Year Ended December 31, | ||||||||||||||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||||
(in thousands) | (in thousands) | ||||||||||||||||||||||
Earnings before fixed charges: | |||||||||||||||||||||||
Loss from continuing operations before income taxes | $ | (30,054 | ) | $ | (53,481 | ) | $ | (66,745 | ) | $ | (75,096 | ) | $ | (73,673 | ) | $ | (39,796 | ) | |||||
Add fixed charges | 4,295 | 13,987 | 16,697 | 8,295 | 6,824 | 5,621 | |||||||||||||||||
Add amortization of capitalized interest | — | — | — | — | — | — | |||||||||||||||||
Add distributed income of equity investees | — | — | — | — | — | — | |||||||||||||||||
Subtract capitalized interest | — | — | — | — | — | — | |||||||||||||||||
Loss before fixed charges | $ | (25,759 | ) | $ | (39,494 | ) | $ | (50,048 | ) | $ | (66,801 | ) | $ | (66,849 | ) | $ | (34,175 | ) | |||||
Fixed Charges: | |||||||||||||||||||||||
Interest expense | $ | 2,825 | $ | 10,013 | $ | 6,359 | $ | 2,709 | $ | 2,710 | $ | 1,865 | |||||||||||
Amortization of debt expense and loss from extinguishment of debt | 225 | 804 | 7,055 | 2,177 | 759 | 502 | |||||||||||||||||
Estimate of interest expense within rental expense | 1,245 | 3,170 | 3,283 | 3,409 | 3,355 | 3,254 | |||||||||||||||||
Preference security dividend requirements of consolidated subsidiaries | — | — | — | — | — | — | |||||||||||||||||
Total fixed charges | $ | 4,295 | $ | 13,987 | $ | 16,697 | $ | 8,295 | $ | 6,824 | $ | 5,621 | |||||||||||
Deficiency of earnings available to cover fixed charges | $ | (30,054 | ) | $ | (53,481 | ) | $ | (66,745 | ) | $ | (75,096 | ) | $ | (73,673 | ) | $ | (39,796 | ) | |||||