Attached files
| file | filename |
|---|---|
| EX-31.1 - EXHIBIT 31.1 - RPT Realty | rpt-ex311_2018331xq1.htm |
| EX-32.2 - EXHIBIT 32.2 - RPT Realty | rpt-ex322_2018331xq1.htm |
| EX-32.1 - EXHIBIT 32.1 - RPT Realty | rpt-ex321_2018331xq1.htm |
| EX-31.2 - EXHIBIT 31.2 - RPT Realty | rpt-ex312_2018331xq1.htm |
| 10-Q - 10-Q - RPT Realty | rpt-2018331x10q.htm |
Exhibit 12.1
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends | ||||||||||
Three Months Ended March 31, | ||||||||||
2018 | 2017 | |||||||||
Pretax income before adjustment for noncontrolling interest | $ | 7,478 | $ | 13,442 | ||||||
Add back: | ||||||||||
Fixed charges | 10,997 | 10,981 | ||||||||
Distributed income of equity investees | 222 | 374 | ||||||||
Deduct: | ||||||||||
Equity in earnings of equity investees | (71 | ) | (86 | ) | ||||||
Capitalized interest | (245 | ) | (54 | ) | ||||||
Earnings as Defined | $ | 18,381 | $ | 24,657 | ||||||
Fixed Charges | ||||||||||
Interest expense including amortization of deferred financing fees | $ | 10,601 | $ | 10,799 | ||||||
Capitalized interest | 245 | 54 | ||||||||
Interest portion of rent expense | 151 | 128 | ||||||||
Fixed Charges | 10,997 | 10,981 | ||||||||
Preferred share dividends | 1,675 | 1,675 | ||||||||
Combined Fixed Charges and Preferred Dividends | $ | 12,672 | $ | 12,656 | ||||||
Ratio of Earnings to Combined Fixed Charges and Preferred Dividends | 1.45 | 1.95 | ||||||||