Attached files

file filename
10-Q - WISCONSIN ELECTRIC MARCH 31, 2018 FORM 10-Q - WISCONSIN ELECTRIC POWER COa2018q1we10q.htm
EX-32.2 - WISCONSIN ELECTRIC EXHIBIT 32.2 - WISCONSIN ELECTRIC POWER COa2018q1we10qexhibit322.htm
EX-32.1 - WISCONSIN ELECTRIC EXHIBIT 32.1 - WISCONSIN ELECTRIC POWER COa2018q1we10qexhibit321.htm
EX-31.2 - WISCONSIN ELECTRIC EXHIBIT 31.2 - WISCONSIN ELECTRIC POWER COa2018q1we10qexhibit312.htm
EX-31.1 - WISCONSIN ELECTRIC EXHIBIT 31.1 - WISCONSIN ELECTRIC POWER COa2018q1we10qexhibit311.htm
Exhibit 12.1

WISCONSIN ELECTRIC POWER COMPANY

STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (Unaudited)
 
Three Months Ended
March 31, 2018
 
Twelve Months Ended December 31
(in millions, except ratios)
 
 
2017
 
2016
 
2015
 
2014
 
2013
EARNINGS
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax income *
 
$
102.5

 
$
528.0

 
$
572.7

 
$
584.0

 
$
593.1

 
$
549.6

 
 
 
 
 
 
 
 
 
 
 
 
 
FIXED CHARGES
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
29.7

 
117.3

 
117.6

 
119.0

 
116.5

 
121.4

Capitalized interest
 
0.4

 
1.2

 
1.7

 
2.2

 
1.8

 
7.4

Estimated interest component of rentals
 
33.0

 
149.1

 
154.1

 
149.8

 
141.6

 
140.4

Total fixed charges as defined
 
63.1

 
267.6

 
273.4

 
271.0

 
259.9

 
269.2

 
 
 
 
 
 
 
 
 
 
 
 
 
Total earnings as defined
 
$
165.6

 
$
795.6

 
$
846.1

 
$
855.0

 
$
853.0

 
$
818.8

 
 
 
 
 
 
 
 
 
 
 
 
 
RATIO OF EARNINGS TO FIXED CHARGES
 
2.6x

 
3.0x

 
3.1x

 
3.2x

 
3.3x

 
3.0x


*
Pre-tax income consists of income before income taxes less undistributed earnings of equity investees.