Attached files

file filename
8-K - 8-K - PACWEST BANCORPa18-12697_18k.htm

Exhibit 99.1

2018 First Quarter Results Investor Presentation

GRAPHIC

 


This communication contains certain “forward-looking statements” about PacWest Bancorp (the “Company”) and its subsidiaries within the meaning of the Private Securities Litigation Reform Act of 1995, including certain plans, strategies, goals, and projections and including statements about our expectations regarding our allowance for loan and lease losses, credit trends, deposit growth, profitability, capital management, including reducing excess capital, interest rate risk ,estimated impacts of the Tax Cuts and Jobs Act and operating expenses. All statements contained in this communication that are not clearly historical in nature are forward-looking, and the words “anticipate,” “assume,” “intend,” “believe,” “forecast,” “expect,” “estimate,” “plan,” “continue,” “will,” “should,” “look forward” and similar expressions are generally intended to identify forward-looking statements. All forward-looking statements (including statements regarding future financial and operating results and future transactions and their results) involve risks, uncertainties and contingencies, many of which are beyond our control, which may cause actual results, performance, or achievements to differ materially from anticipated results, performance or achievements. Actual results could differ materially from those contained or implied by such forward-looking statements for a variety of factors, including without limitation: higher than anticipated delinquencies, charge-offs and loan and lease losses; reduced demand for our services due to strategic or regulatory reasons; changes in economic or competitive market conditions could negatively impact investment or lending opportunities or product pricing and services; credit quality deterioration or pronounced and sustained reduction in market values or other economic factors which adversely affect our borrowers’ ability to repay loans and leases and/or require an increased provision for loan and lease losses; compression of the net interest margin due to changes in our interest rate environment, loan products, spreads on newly originated loans and leases and/or asset mix; the impact of asset/liability repricing risk and liquidity risk on net interest margin and the value of investments; higher than anticipated increases in operating expenses; increased costs to manage and sell foreclosed assets; the need to retain capital for strategic or regulatory reasons; the financial performance of the Company; increased litigation; increased asset workout or loan servicing expenses; higher compensation costs and professional fees to retain and/or incent employees; our ability to complete future acquisitions and to successfully integrate such acquired entities or achieve expected benefits, synergies and/or operating efficiencies within expected timeframes or at all; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on our business and business strategies; and other risk factors described in documents filed by the Company with the U.S. Securities and Exchange Commission (“SEC”). All forward-looking statements included in this communication are based on information available at the time of the communication. Pro forma, projected and estimated numbers are used for illustrative purposes only and are not forecasts, and actual results may differ materially. We are under no obligation to (and expressly disclaim any such obligation to) update or alter our forward-looking statements, whether as a result of new information, future events or otherwise except as required by law. Forward-Looking Statements

GRAPHIC

 


Company Overview 4 First Quarter Highlights 8 Investment Securities 13 Loans and Leases 15 Credit Quality 24 Deposits 28 Net Interest Margin 31 Controlled Expenses 36 Acquisitions 39 Strong Franchise Value 41 Non-GAAP Measurements 44 Presentation Index

GRAPHIC

 


Company Overview

GRAPHIC

 


We are a commercial bank focused on core deposit growth paired with national lending and venture banking platforms NASDAQ traded (PACW) with a market capitalization of $6.6 billion (1) Average daily trading volume of 848,137 shares over the last three months (1) Dividend: $2.40 per share, 4.60% yield (1); dividend increased 20% in 2Q18 5th largest publicly-traded bank headquartered in California with total assets of $24.1 billion, loans and leases of $16.5 billion and deposits of $18.1 billion at March 31, 2018 Profitable Growth Net earnings of $118.3 million, return on average assets (“ROAA”) of 1.99% and return on average tangible equity (“ROATE”) of 21.08% for 1Q18 Industry leading tax equivalent NIM of 5.11% for 1Q18 Loan and lease production of $788.5 million in 1Q18 ($4.7 billion FY2017) $15.7 billion of core deposits with cost of average total deposits of 31 basis points for 1Q18 NPAs at 0.64% of total loans and leases and foreclosed assets Efficiency ratio of 41.7 % in 1Q18 Experienced acquirer with 29 bank and finance company acquisitions since 2000 Analyst coverage: BMO Capital Markets, D.A. Davidson & Co., FIG Partners, B. Riley FBR, JMP Securities, Keefe, Bruyette & Woods, Piper Jaffray, Raymond James, Sandler O’Neill & Partners, Stephens Inc., SunTrust Robinson Humphrey, Wedbush Morgan, Wells Fargo Securities (1) As of April 27, 2018 Company Overview

GRAPHIC

 


Business Model Community Banking National Lending (CapitalSource Division) Venture Banking (Square 1 Division) Pacific Western Bank Attractive branch network with 74 full service branches in California Offers a full suite of deposit products and services, including on-line banking Focused on business lending products, including commercial real estate and tax-exempt Limited consumer loan offerings Borrower relationships generally include a deposit account Efficient deposit model with average Community Banking branch size of $152 million Diversified by loan and lease type, geography and industry Asset-Based Lending (ABL) Lender Finance & Timeshare, Equipment Financing, Premium Finance and General ABL Security Cash Flow Lending Commercial Real Estate General, Multifamily, SBA, Healthcare and Construction Focus on small to middle market businesses Expertise in niche segments limits new competitors Borrower relationships may include deposit accounts and treasury services Five banking groups: Technology, Life Sciences, Equity Funds Group, Structured Finance, Specialty Finance Operates a single branch in Durham, NC with $5.9 billion in deposits Offices located in key innovative hubs across the United States Offers a comprehensive suite of financial services for venture-backed companies and their venture capital and private equity investors Provides comprehensive treasury management solutions, including credit cards and international-related products and services to clients Borrower relationships almost always include a deposit account Operates Square 1 Asset Management (registered investment advisor)

GRAPHIC

 


Source: SNL Financial and FactSet Research Systems; Market data as of March 31, 2018. Note: KBW Regional Bank Index (KRX) includes 50 institutions with a median market cap of $4.3 billion as of March 31,2018; median weighted by market capitalization. Five Year Total Return (20.0) - 20.0 40.0 60.0 80.0 100.0 120.0 PacWest KBW Regional Bank Index S&P 500

GRAPHIC

 


First Quarter Highlights

GRAPHIC

 


See “Non-GAAP Measurements” slides beginning on page 44. First Quarter Highlights Robust Earnings Net earnings of $118.3 million EPS of $0.93 ROAA and ROATE of 1.99% and 21.08% (1) Industry Leading Net Interest Margin Tax equivalent NIM of 5.11% Yield on average loans and leases of 6.11% Low Efficiency Ratio Efficiency ratio of 41.7% Average branch size of $238 million in deposits Noninterest expense to average assets of 2.15% Profitable Deposit Base Cost of average total deposits of 31 bps Core deposits represent 87% of total deposits Credit Quality NPAs to total loans and leases and foreclosed assets of 0.64% compared to 0.93% at December 31, 2017 Classified loans and leases to total loans and leases of 1.26% compared to 1.64% at December 31, 2017 Strong Capital Levels and Capital Return Tangible common equity ratio of 10.43% (1) CET1 and total capital ratios of 11.16% and 14.12% Returned $183 million in capital to stockholders through buybacks and dividends

GRAPHIC

 


See “Non-GAAP Measurements” slides beginning on page 44. . Financial Highlights ? ($ in millions, except per share amounts) 1Q18 4Q17 Q / Q Total Assets 24,149 $ 24,995 $ -3% Loans and Leases Held for Investment, net of deferred fees 16,455 $ 16,973 $ -3% Total Deposits 18,079 $ 18,866 $ -4% Core Deposits 15,661 $ 15,937 $ -2% Net Earnings 118.3 $ 84.0 $ 41% Earnings Per Share 0.93 $ 0.66 $ 41% Return on Average Assets 1.99% 1.34% 0.65 Return on Average Tangible Equity (1) 21.08% 13.75% 7.33 Tangible Common Equity Ratio (1) 10.43% 10.50% -0.07 Tangible Book Value Per Share (1) 17.75 $ 18.24 $ -3% Tax Equivalent Net Interest Margin 5.11% 4.97% 0.14 Efficiency Ratio 41.7% 41.0% 0.7%

GRAPHIC

 


Solid Earnings Track Record ($ in millions, except EPS) 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 Net Earnings 82.2 $ 93.9 $ 85.6 $ 78.7 $ 93.6 $ 101.5 $ 84.0 $ 118.3 $ Diluted EPS 0.68 $ 0.77 $ 0.71 $ 0.65 $ 0.77 $ 0.84 $ 0.66 $ 0.93 $ $0.40 $0.50 $0.60 $0.70 $0.80 $0.90 $1.00 $50 $60 $70 $80 $90 $100 $110 $120 $130 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 EPS Millions Net Earnings Diluted EPS

GRAPHIC

 


Source: SNL Financial using data as of April 27, 2018 Solid Capital Position – 1Q18 12.21% 11.38% 11.87% 12.12% 12.19% 11.54% 11.67% 11.75% 12.02% 10.50% 10.43% 8.72% 8.60% 8.78% 8.68% 8.92% 8.64% 8.83% 8.97% 9.06% 9.13% 9.25% 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 TCE / TA PACW Median Banks $15-$25B 12.04% 11.67% 11.51% 11.92% 12.13% 11.91% 11.87% 11.90% 12.02% 10.66% 10.66% 9.31% 9.23% 9.04% 9.16% 9.14% 9.28% 9.29% 9.33% 9.33% 9.72% 9.45% 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 T1 Leverage PACW Median Banks $15-$25B 16.32% 15.65% 15.96% 16.08% 16.18% 15.56% 15.56% 15.56% 15.74% 13.75% 14.11% 13.38% 13.16% 13.05% 13.05% 13.05% 13.22% 13.16% 13.34% 13.17% 13.40% 13.26% 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 Total Capital PACW Median Banks $15-$25B 12.74% 12.58% 12.63% 12.72% 12.83% 12.31% 12.31% 12.28% 12.52% 10.91% 11.16% 10.71% 10.65% 10.61% 10.50% 10.44% 10.90% 10.88% 11.00% 10.87% 10.79% 10.70% 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 CET1 PACW Median Banks $15-$25B

GRAPHIC

 


Investment Securities

GRAPHIC

 


3.08% overall portfolio tax equivalent yield (2) (1) Fair value (2) Yield is for 1Q18 Investment Portfolio Average Life and Effective Duration Municipal Securities Composition Diversified Investment Portfolio SBA Securities, $148.3mm, 4% Agency Residential MBS, $251.8mm, 7% U.S. Treasuries, $148.6mm, 4% Agency Residential CMOs, $545.9mm, 14% Agency Commercial MBS, $1,089.5mm, 29% Private CMOs, $116.2mm, 3% Municipal Securities, $1,403.6mm, 37% Other, $99.1mm, 2% $3.8 Billion Total Portfolio (1) S&P Ratings % Total Issue Type % Total AAA 10% G.O. Limited 6% AA 80% G.O. Unlimited 46% A 3% Revenue 48% Not rated 7% 100% 100% Municipal Securities 7.0 6.7 6.8 7.0 6.5 5.7 5.7 5.9 6.0 5.7 3 4 5 6 7 8 1Q17 2Q17 3Q17 4Q17 1Q18 Years Average Life Effective Duration

GRAPHIC

 


Loans and Leases

GRAPHIC

 


Diversified Loan and Lease Portfolio Real Estate Mortgage Real Estate Construction & Land Commercial Consumer As of March 31, 2018 ($ in millions) $ Mix $ Mix Real Estate Mortgage: Commercial 5,033 $ 31% 4,421 $ 29% Residential 2,521 15% 1,555 10% Total Real Estate Mortgage 7,554 46% 5,976 39% RE Construction & Land: Commercial 790 5% 669 4% Residential 887 5% 442 3% Total RE Construction & Land 1,677 10% 1,111 7% Total Real Estate 9,231 56% 7,087 46% Asset-based 2,958 18% 2,669 17% Venture capital 1,921 12% 1,935 13% Other commercial 1,947 12% 3,483 22% Total Commercial 6,826 42% 8,087 52% Consumer 398 2% 383 2% Total Loans HFI (1) 16,455 $ 100% 15,557 $ 100% (1) Net of deferred fees and costs 3/31/2018 3/31/2017

GRAPHIC

 


Diversified Loan and Lease Portfolio ($ in millions) $ Mix $ Mix Asset-Based: Lender Finance & Timeshare 1,638 $ 55% 1,477 $ 55% Equipment Finance 646 22% 623 23% Premium Finance 290 10% 176 7% Other 384 13% 393 15% Total Asset-Based 2,958 $ 100% 2,669 $ 100% 3/31/2018 3/31/2017 ($ in millions) $ Mix $ Mix Real Estate: Other Commercial RE 3,802 $ 41% 3,108 $ 43% Income Producing Residential 2,267 25% 1,427 20% Construction & Land 1,677 18% 1,110 16% Healthcare RE 688 7% 844 12% SBA 543 6% 470 7% Other Residential RE 254 3% 128 2% Total Real Estate 9,231 $ 100% 7,087 $ 100% 3/31/2018 3/31/2017 Other Commercial RE, $3,802mm, 41% Income Producing Residential, $2,267mm, 25% Construction & Land, $1,677mm, 18% Healthcare RE, $688mm, 7% SBA, $543mm, 6% Other Residential RE, $254mm, 3% Real Estate ($9.2B) Lender Finance & Timeshare, $1,638mm, 55% Equipment Finance, $646mm, 22% Premium Finance, $290mm, 10% Other, $384mm, 13% Asset - Based ($3.0B)

GRAPHIC

 


Diversified Loan and Lease Portfolio ($ in millions) $ Mix $ Mix Other Commercial: Secured Business Loans 705 $ 35% 345 $ 10% Security Monitoring 576 29% 516 15% Unsecured Business Loans 249 13% 143 4% Cash Flow 186 10% 2,319 66% SBA 92 5% 97 3% HOA Loans 70 4% 63 2% Municipal 70 4% - 0% Total Other Commercial 1,948 $ 100% 3,483 $ 100% 3/31/2018 3/31/2017 ($ in millions) $ Mix $ Mix Venture Capital: Expansion Stage 1,077 $ 56% 941 $ 48% Equity Fund Loans 409 21% 262 14% Early Stage 262 14% 445 23% Late Stage 172 9% 287 15% Total Venture Capital 1,920 $ 100% 1,935 $ 100% 3/31/2018 3/31/2017

GRAPHIC

 


PacWest originates construction loans in both its National Lending and Community Bank Divisions. The National Lending (NL) construction group was started in early 2015 with a newly hired seasoned team with multiple years of experience working together. NL originates primarily non or limited recourse, 45-60% loan-to-cost loans to high quality, experienced, well capitalized institutional sponsors for ground-up construction and heavy renovation projects in the major asset classes. NL loans are structured with completion guaranties, debt service/carry guaranties, standard non-recourse carve-outs and environmental indemnity. Proceeds generally are not advanced until all equity and subordinated debt has been invested, substantially reducing the “out of the ground” risk. NL considers projects in the top 25 MSAs where the senior team has experience, market knowledge and contacts. Current concentrations are in California, Florida, and the New York City, Chicago and Washington DC MSAs. The Community Bank (CB) originates construction loans primarily within Pacific Western Bank’s Southern California footprint. The CB may advance up to 70% of cost, but on a full recourse basis to well- capitalized sponsors with whom the Bank has prior lending experience. Construction & Land Loans- $1.67 billion at 3/31/18 Multi - family apts, 29% Condominiums, 11% Hospitality, 10% Office, 10% Land, 8% Retail, 7% Industrial, Mixed - use & Other, 25% Total Construction Portfolio by Property Type NL - $0 - 25mm, 10% NL - $25mm - 50mm, 31% NL - $50mm - 100mm, 10% NL - $100mm+, 3% CB - $0 - 10mm, 18% CB - $10mm - 25mm, 12% CB - $25mm - 100mm, 9% CB - $100mm+, 7% Construction Commitments National Community ($ in millions) Lending Bank Outstanding balance 717 $ 960 $ Unfunded commitments 1,323 $ 798 $ Weighted average coupon 6.46% 5.72% Average commitment 35.8 $ 3.9 $ Classified loans - $ 0.5 $

GRAPHIC

 


Loan Types Construction- significant projects include: Redevelopment in Chicago’s exclusive Gold Coast luxury retail district A Walmart Supercenter-anchored shopping center in Inland Empire region of Southern California Development in a high density Brooklyn retail neighborhood that includes an Apple Store, Whole Foods, J. Crew, etc. High traffic retail infill on San Vicente Blvd. in Los Angeles Owner-Occupied Not adversely affected by rental market volatility SBA retail is 100% owner-occupied SBA guaranteed portions retained (75% average guaranty) CRE Traditional retail-focused commercial real estate lending including: CapitalSource Division $213mm portfolio of 12 loans across 8 states with $17.8mm average balance focused on lifestyle centers, urban luxury centers and grocery-anchored centers Community Bank Division $332mm portfolio almost entirely in California focused on suburban retail/strip centers and single tenant retail storefronts (1) $1.7 million in classified loans at March 31, 2018 with related SBA guarantees totaling $0.6 million. Retail Real Estate Portfolio Overview Outstanding balance: $781mm (1) /4.8% of Loans

GRAPHIC

 


SNCs are not a line of business. SNC relationships are included in business line balances. SNCs are facilities greater than $100 million with a federally supervised agent/lead bank shared by three or more federally supervised financial institutions. At March 31st, approximately 46 SNC borrowers with $1.0 billion outstanding. Credit underwriting standards are the same as standards applied to all loans. No energy-related SNCs. At March 31st, $8.5 million (0.9%) on nonaccrual and $35 million (3.5%) in classified loans. Shared National Credit (SNC) Relationships RE Rental & Leasing, $129mm, 13% Consumer Finance, $204mm, 21% Real Estate Development, $73mm, 7% Healthcare RE, $120mm, 12% Other, $91mm, 9% Security Monitoring, $227mm, 23% Technology, $113mm, 11% Transportation, $43mm, 4% $1.0B of Loans at 3/31/2018

GRAPHIC

 


Loan and Lease Production of $788 Million in 1Q18 The weighted average rate on new production presents contractual rates and does not include amortized fees. Amortized fees added approximately 30 basis points to loan yields in 2017 and 32 basis points in the first quarter of 2018. ($ in millions) Production/ Disbursements Payoffs/ Paydowns Net Change Rate on Production (1) 1Q18 1,535 $ 1,910 $ (375) $ 5.28% 4Q17 2,280 1,542 738 4.95% 3Q17 1,725 1,541 184 5.04% 2Q17 1,778 1,543 235 4.93% 1Q17 2,106 1,945 161 4.91% $1,049 $1,078 $1,003 $1,556 $788 $1,057 $700 $722 $724 $747 $1,213 $956 $903 $729 $974 $732 $587 $638 $813 $936 $2,106 $1,778 $1,725 $2,280 $1,535 $1,945 $1,543 $1,541 $1,542 $1,910 4.0% 4.5% 5.0% 5.5% 6.0% $0 $500 $1,000 $1,500 $2,000 $2,500 Q1 Q2 Q3 Q4 Q1 2017 2018 Avg. Rate on Production Millions Production Disbursements Payoffs Paydowns Avg Production/Disbursements Avg Payoffs/Paydowns Rate on Production

GRAPHIC

 


Impact of Rising Rates on the Loan and Lease Portfolio (In Millions) Loan Rate Above Floor 1 to 25 Bps 26 to 100 Bps >100 Bps Total 1ML 5,360 9 10 - 5,379 3ML 245 - - - 245 Prime 3,636 7 22 81 3,746 Other 1,223 10 36 33 1,302 Total 10,464 26 68 114 10,672 Varaiable Loans Lift Off of Loan Floors Cumulative Amount of Loans Rate Increase Needed to Reprice ($ in millions) $10,558 1 to 100 bps $10,672 > 100 bps Repricing of Variable Rate Loans Amount % ($ in millions) 1-month LIBOR 5,404 $ 2-month LIBOR 51 3-month LIBOR 246 6-month LIBOR 1,611 12-month LIBOR 31 Total LIBOR-based Loans 7,343 56% Prime Rate 4,470 34% Other Index 1,288 10% Total Variable/Hybrid Loans 13,101 $ 100% Variable Rate and Hybrid Loans by Index $1,219 $848 $732 $3,046 1 Year 2 Years 3 Years > 3 Years Fixed/Hybrid Years to Maturity/Repricing ($ in Millions) Fixed Rate, 20% Variable Rate, 65% Hybrid, 15% Loan Portfolio by Repricing Type

GRAPHIC

 


Credit Quality

GRAPHIC

 


Amounts and ratios related to March 31, 2018 are for total loans and leases. Amounts and ratios for other periods are for Non-PCI loans and leases. Classified loans and leases are those with a credit risk rating of substandard or doubtful. Allowance for credit losses includes allowance for loan and lease losses and reserve for unfunded commitments. Credit Quality Trends (1) ($ in thousands) 1Q17 2Q17 3Q17 4Q17 1Q18 Nonaccrual Loans and Leases HFI $ 173,030 172,576 157,697 155,784 103,725 As a % of Loans and Leases HFI % 1.11% 1.11% 1.00% 0.92% 0.63% Nonperforming Assets $ 185,872 185,854 169,327 157,113 105,461 As a % of Loans and Leases & Foreclosed Assets % 1.20% 1.20% 1.08% 0.93% 0.64% Classified Loans and Leases HFI (2) $ 424,399 339,977 344,777 278,405 208,042 As a % of Loans and Leases HFI % 2.73% 2.19% 2.20% 1.64% 1.26% Credit Loss Provision $ 24,500 12,500 15,500 6,500 4,000 As a % of Average Loans and Leases (annualized) % 0.64% 0.33% 0.40% 0.15% 0.10% Trailing Twelve Months Net Charge-offs $ 36,287 56,802 53,991 62,957 49,723 As a % of Average Loans and Leases % 0.24% 0.37% 0.35% 0.40% 0.31% Allowance for Credit Losses (ACL) (3) $ 167,589 159,142 173,579 161,647 167,136 As a % of Loans and Leases HFI % 1.08% 1.02% 1.11% 0.95% 1.01% ACL / Nonaccrual Loans and Leases HFI % 96.86% 92.22% 110.08% 103.77% 161.14%

GRAPHIC

 


Key Credit Trends – Loans HFI 1.08% 1.02% 1.11% 0.95% 1.01% 1Q17 2Q17 3Q17 4Q17 1Q18 ACL / Loans and Leases 2.73% 2.19% 2.20% 1.64% 1.26% 1Q17 2Q17 3Q17 4Q17 1Q18 Classified Loans and Leases / Average Loans and Leases 1.11% 1.11% 1.00% 0.92% 0.63% 1Q17 2Q17 3Q17 4Q17 1Q18 Nonaccrual Loans and Leases / Loans and Leases 1.20% 1.20% 1.08% 0.93% 0.64% 1Q17 2Q17 3Q17 4Q17 1Q18 NPAs / Loans and Leases and Foreclosed Assets

GRAPHIC

 


At March 31, 2018, the Company’s ten largest loan relationships on nonaccrual status had an aggregate book balance of $68.8 million and represented 66% of total nonaccrual loans and leases. Nonaccrual and Delinquent Loan and Lease Detail Amounts and ratios related to March 31, 2018 are for total loans and leases. Amounts and ratios for December 31, 2017 are for Non-PCI loans and leases. Excludes loans held for sale at lower of cost or fair value at December 31, 2017. % of Loan % of Loan 3/31/2018 12/31/2017 ($ in thousands) Balance Category Balance Category Balance Balance Real estate mortgage: Commercial 19,116 $ 0.4% 65,563 $ 1.2% 23,505 $ 27,234 $ Residential 5,225 0.2% 3,350 0.1% 708 6,629 Total real estate mortgage 24,341 0.3% 68,913 0.9% 24,213 33,863 Real estate construction and land: Commercial - 0.0% - 0.0% - - Residential - 0.0% - 0.0% 2,605 2,081 Total R.E. construction and land - 0.0% - 0.0% 2,605 2,081 Commercial: Asset-based 32,838 1.1% 33,553 1.1% - 344 Venture capital 21,861 1.1% 29,424 1.4% - 5,959 Other commercial 24,434 1.3% 23,874 1.2% 663 2,436 Total commercial 79,133 1.2% 86,851 1.2% 663 8,739 Consumer 251 0.1% 20 0.0% 1,000 562 Total Loans HFI (2) 103,725 $ 0.6% 155,784 $ 0.9% 28,481 $ 45,245 $ 3/31/2018 Nonaccrual Loans and Leases (1) 12/31/2017 Accruing and 30 -89 Days Past Due (1)

GRAPHIC

 


Deposits

GRAPHIC

 


Does not include $2.1 billion and $1.5 billion of client investment funds held at March 31, 2018 and March 31, 2017, respectively. Deposit Detail Core: 87% Core: 78% ($ in millions) Deposit Category Amount % of Total Amount % of Total Noninterest-bearing demand deposits 8,232 $ 46% 6,790 $ 42% Interest checking deposits 2,076 11% 1,510 9% Money market deposits 4,677 26% 3,759 23% Savings deposits 677 4% 710 4% Total core deposits 15,662 87% 12,769 78% Non-core non-maturity deposits 585 3% 1,154 7% Total non-maturity deposits 16,247 90% 13,923 85% Time deposits $250,000 and under 1,482 8% 1,999 12% Time deposits over $250,000 350 2% 409 3% Total time deposits 1,832 10% 2,408 15% Total deposits (1) 18,079 $ 100% 16,331 $ 100% March 31, 2018 March 31, 2017 Noninterest - bearing demand deposits Interest checking deposits Money market deposits Savings deposits Non - core non - maturity deposits Time deposits $250,000 and under Time deposits over $250,000 March 31, 2018 Noninterest - bearing demand deposits Interest checking deposits Money market deposits Savings deposits Non - core non - maturity deposits Time deposits $250,000 and under Time deposits over $250,000 March 31, 2017

GRAPHIC

 


Deposit Portfolio Includes brokered deposits of $528 million with a weighted average maturity of 4 months and a weighted average cost of 1.45%. $16.3 $16.9 $16.8 $18.9 $18.1 0.10% 0.20% 0.30% 0.40% 0.50% 0.60% 0.0 5.0 10.0 15.0 20.0 25.0 1Q17 2Q17 3Q17 4Q17 1Q18 Cost Balance ($ in Billions) Core Deposits Non-Core Deposits Cost of Interest-Bearing Deposits Cost of Total Deposits ($ in millions) Time Deposits Time Deposits Total $250,000 Over Time Time Deposit Maturities and Under $250,000 Deposits Due in three months or less 631 $ 107 $ 738 $ Due in over three months through six months 427 174 601 Due in over six months through twelve months 315 49 364 Due in over 12 months through 24 months 77 15 92 Due in over 24 months 32 5 37 Total 1,482 $ (1) 350 $ 1,832 $ March 31, 2018

GRAPHIC

 


Net Interest Margin

GRAPHIC

 


Includes 27bps in Q1 2016 and 29bps in Q4 2016 due to accelerated discount accretion from the payoff of nonaccrual PCI loans. Source: SNL Financial using data as of April 30, 2018 (1) Industry Leading Tax Equivalent Net Interest Margin (1) (1) 5.91% 5.95% 5.89% 5.46% 5.22% 5.53% 5.33% 5.26% 5.47% 5.16% 5.21% 5.08% 4.97% 5.11% 3.58% 3.47% 3.48% 3.49% 3.49% 3.46% 3.45% 3.45% 3.47% 3.47% 3.58% 3.63% 3.74% 3.69% 3.00% 3.50% 4.00% 4.50% 5.00% 5.50% 6.00% 6.50% 7.00% 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 PACW Reported NIM Banks $15-$25B Reported NIM

GRAPHIC

 


Includes 34bps in Q1 2016 and 35bps in Q4 2016 due to accelerated discount accretion from the payoff of nonaccrual PCI loans. Source: SNL Financial using data as of April 30, 2018 Higher Loan Yields From Disciplined & Diversified Lending (1) (1) (1) 6.76% 6.80% 6.75% 6.34% 6.21% 6.57% 6.24% 6.17% 6.31% 5.94% 6.07% 6.01% 5.89% 6.11% 4.41% 4.28% 4.26% 4.26% 4.25% 4.22% 4.19% 4.20% 4.22% 4.23% 4.37% 4.46% 4.57% 4.63% 3.50% 4.00% 4.50% 5.00% 5.50% 6.00% 6.50% 7.00% 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 Reported Loan Yield - PACW Loan Yield - Banks $15-$25B

GRAPHIC

 


Source: SNL Financial using data as of April 30, 2018 Deposit Franchise: 1Q18 Deposit Cost of 31 Basis Points 0.34% 0.36% 0.37% 0.33% 0.24% 0.23% 0.20% 0.19% 0.19% 0.21% 0.25% 0.31% 0.30% 0.31% 0.32% 0.31% 0.31% 0.30% 0.31% 0.33% 0.33% 0.34% 0.34% 0.36% 0.36% 0.41% 0.44% 0.48% 0.00% 0.10% 0.20% 0.30% 0.40% 0.50% 0.60% 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 PACW Banks $15-$25B

GRAPHIC

 


Asset-Sensitive Balance Sheet Benefits From Rising Rates (1) The above table presents forecasted net interest income and net interest margin for the next 12 months using the forward yield curve as the base scenario and shocking the static balance sheet for immediate and sustained parallel upward movements in interest rates of 100, 200 and 300 basis points. ($ in millions) Forecasted Percentage Forecasted Net Interest Income Change Net Interest Interest Rate Scenario (Tax Equivalent) From Base Margin Up 300 basis points 1,163.9 $ 13.3% 5.63% Up 200 basis points 1,121.0 9.1% 5.42% Up 100 basis points 1,076.5 4.8% 5.20% Base case 1,027.3 - 4.97% March 31, 2018 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% Base Up 100 Up 200 Up 300 PacWest Bancorp IRR Model Results - % Change in NII - Year 1 Static Balance Sheet - March 31, 2018 Sudden Parallel Shocks PACW

GRAPHIC

 


Controlled Expenses

GRAPHIC

 


Source: SNL Financial using data as of April 30, 2018 Efficiency Ratio Trend 38.4% 36.9% 38.0% 39.6% 39.3% 38.5% 40.6% 40.1% 40.1% 41.4% 40.3% 40.4% 41.0% 41.7% 62.3% 63.5% 62.6% 65.7% 62.0% 64.2% 63.0% 61.6% 62.9% 62.9% 61.2% 59.8% 63.2% 59.8% 35.0% 40.0% 45.0% 50.0% 55.0% 60.0% 65.0% 70.0% 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 PACW Efficiency Ratio Median Efficiency Ratio Banks $15-$25B

GRAPHIC

 


Focus and Execution Drive Efficiency 54.0% 56.4% 60.7% 41.6% 38.5% 39.8% 40.8% 41.7% 2011 2012 2013 2014 2015 2016 2017 Q1'18 Efficiency Ratio $60 $70 $72 $147 $193 $203 $245 $238 2011 2012 2013 2014 2015 2016 2017 Q1'18 Average Branch Size ($ - M)

GRAPHIC

 


Acquisitions

GRAPHIC

 


Acquisition Strategy In-Market Consolidation Market Expansion Asset Generation Capability Strong Core Deposit Base Sound Strategic Focus Key Drivers of Accretion Cost Savings Customer Retention Margin Improvement

GRAPHIC

 


Strong Franchise Value

GRAPHIC

 


National Lending Combined With California Branch Network Source: SNL Financial Los Angeles, CA Durham, NC Chevy Chase, MD Chicago, IL St. Louis, MO Denver, CO New York, NY Boston, MA Minneapolis, MN Austin, TX Campbell, CA Menlo Park, CA San Francisco, CA Seattle, WA Atlanta, GA San Diego, CA  CapitalSource Division office  Square 1 Bank Division office  Pacific Western Bank branch

GRAPHIC

 


Source: SNL Financial using data as of May 1, 2018 California-Based Public Banks and Thrifts Rank Company Name Ticker Assets ($000) 1 Wells Fargo & Company WFC 1,915,388,000 $ 2 First Republic Bank FRC 90,223,508 $ 3 SVB Financial Group SIVB 53,500,787 $ 4 East West Bancorp, Inc. EWBC 37,719,104 $ 5 PacWest Bancorp PACW 24,149,330 $ 6 Cathay General Bancorp CATY 15,882,337 $ 7 Hope Bancorp, Inc. HOPE 14,507,126 $ 8 Banc of California, Inc. BANC 10,329,319 $ 9 BofI Holding, Inc. BOFI 9,982,320 $ 10 CVB Financial Corp. CVBF 8,356,160 $ 11 Pacific Premier Bancorp, Inc. PPBI 8,086,816 $ 12 Opus Bank OPB 7,297,761 $ 13 Farmers & Merchants Bank of Long Beach FMBL 7,114,221 $ 14 Luther Burbank Corporation LBC 6,033,888 $ 15 Mechanics Bank MCHB 5,637,565 $ 16 Westamerica Bancorporation WABC 5,551,036 $ 17 Hanmi Financial Corporation HAFC 5,305,641 $ 18 First Foundation, Inc. FFWM 4,842,182 $ 19 TriCo Bancshares TCBK 4,779,957 $ 20 Preferred Bank PFBC 3,781,924 $ 21 Community Bank CYHT 3,720,373 $ 22 Grandpoint Capital Inc. GPNC 3,258,267 $ 23 Farmers & Merchants Bancorp FMCB 3,100,000 $ 24 1867 Western Financial Corporation WFCL 3,004,474 $ 25 Heritage Commerce Corp HTBK 2,785,548 $ 26 Exchange Bank EXSR 2,673,516 $ 27 Bank of Marin Bancorp BMRC 2,510,043 $ 28 Sierra Bancorp BSRR 2,373,524 $ 29 River City Bank RCBC 2,037,816 $ 30 American Business Bank AMBZ 1,873,549 $ As of March 31, 2018

GRAPHIC

 


The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. These non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The table on the following slide presents reconciliations of certain GAAP to non-GAAP financial measures. Non-GAAP Measurements

GRAPHIC

 


Tangible Common Equity Ratio/Tangible Book Value Per Share March 31, December 31, September 30, June 30, March 31, ($ in thousands, except per share amounts) 2018 2017 2017 2017 2017 Tangible Common Equity Ratio & Tangible Book Value Per Share Stockholders' equity 4,867,490 $ 4,977,598 $ 4,610,668 $ 4,559,905 $ 4,508,106 $ Less: Intangible assets 2,621,950 2,628,296 2,201,137 2,204,186 2,207,251 Tangible common equity 2,245,540 $ 2,349,302 $ 2,409,531 $ 2,355,719 $ 2,300,855 $ Total assets 24,149,330 $ 24,994,876 $ 22,242,932 $ 22,246,877 $ 21,927,254 $ Less: Intangible assets 2,621,950 2,628,296 2,201,137 2,204,186 2,207,251 Tangible assets 21,527,380 $ 22,366,580 $ 20,041,795 $ 20,042,691 $ 19,720,003 $ Equity to assets ratio 20.16% 19.91% 20.73% 20.50% 20.56% Tangible common equity ratio (1) 10.43% 10.50% 12.02% 11.75% 11.67% Book value per share 38.47 $ 38.65 $ 37.96 $ 37.55 $ 37.13 $ Tangible book value per share (2) 17.75 $ 18.24 $ 19.84 $ 19.40 $ 18.95 $ Shares outstanding 126,537,871 128,782,878 121,449,794 121,448,321 121,408,133 Return on Average Tangible Equity Net earnings 118,276 $ 84,037 $ 101,466 $ 93,647 $ 78,668 $ Average stockholders' equity 4,901,207 $ 4,920,498 $ 4,592,489 $ 4,545,276 $ 4,503,675 $ Less: Average intangible assets 2,625,593 2,495,876 2,202,922 2,205,814 2,209,112 Average tangible common equity 2,275,614 $ 2,424,622 $ 2,389,567 $ 2,339,462 $ 2,294,563 $ Return on average equity 9.79% 6.78% 8.77% 8.26% 8.24% Return on average tangible equity (3) 21.08% 13.75% 16.85% 16.06% 13.90% (1) Tangible common equity divided by tangible assets (2) Tangible common equity divided by shares outstanding (3) Annualized net earnings divided by average tangible common equity PacWest Bancorp Consolidated

GRAPHIC