Attached files

file filename
EX-99.2 - EX-99.2 - ROYAL GOLD INCa18-11053_1ex99d2.htm
8-K - 8-K - ROYAL GOLD INCa18-11053_18k.htm

EXHIBIT 99.1

 

 

Royal Gold Reports Third Quarter 2018 Results

 

DENVER, COLORADO.  MAY 2, 2018: ROYAL GOLD, INC. (NASDAQ: RGLD) (together with its subsidiaries, “Royal Gold” or the “Company,” “we” or “our”) reports a net loss of $153.7 million, or ($2.35) per share, on revenue of $116.0 million in its fiscal third quarter ended  March 31, 2018 (“third quarter”).  Third quarter reported earnings include non-cash charges of $184.9 million, net of tax.  Absent these impacts, adjusted net income(1) was $31.3 million, or $0.48 per share, up 32% from the prior year quarter.

 

Third Quarter Highlights Compared to Prior Year Quarter:

 

·      Revenue of $116 million, an increase of 8%

·      Operating cash flow of $105 million, an increase of 37%

·      Volume of 87,300 GEOs,(2) in line with the prior year quarter

·      Dividends paid of $16 million, an increase of 5%

·      Additional $75 million repaid on revolving credit facility

·      Average gold price of $1,329 per ounce, an increase of 9%

 

“We delivered another quarter of solid operating performance, which included our first full quarter sales of gold and silver from Rainy River,” commented Tony Jensen, President and CEO.  “While a non-cash impairment from Pascua-Lama impacted our reported earnings, we continue to believe that the project presents significant option value for Royal Gold shareholders.  In the near term, we look forward to improved production from Rainy River as it continues to mature, as well as growth from the Peñasquito Pyrite Leach Project and Cortez Crossroads, which are both expected to begin production late this calendar year.”

 

Recent Developments

 

Peak Gold Joint Venture

 

As of April 24, 2018, Royal Gold, through its wholly owned subsidiary, Royal Alaska, LLC, owns a 40% interest in and manages the Peak Gold Joint Venture (“Peak Gold JV”), for exploration and development of the Peak Gold Project located near Tok, Alaska.  CORE Alaska, LLC, a wholly

 


(1)    Adjusted Net Income is a non-GAAP measure.  Please see page 15 for reconciliation.

 

(2)    Gold Equivalent Ounces, (“GEOs”) are calculated as revenue divided by the average gold price for the same period. GEOs net of stream payments were 71,200 in the third quarter, compared to 69,400 in the prior year quarter.

 

1



 

owned subsidiary of Contango ORE, Inc. (“CORE”), owns a 60% interest in the Peak Gold JV.  The approved exploration budget for 2018 is $9.1 million on a consolidated basis.

 

Royal Gold also owns net smelter return (“NSR”) royalties of 2.0% and 3.0% over separate areas comprising the Peak Gold Project, which has a maiden resource of 11.3 million tonnes grading  3.46 grams per tonne gold.(3)

 

In a separate transaction on April 5, 2018, Royal Gold entered into a purchase agreement with a private seller to purchase 809,744 shares of CORE common stock, equating to an approximately 13.6% equity interest in CORE.

 

Pascua-Lama

 

The Company owns a 0.78% to 5.45% sliding-scale NSR gold royalty and a 1.09% NSR copper royalty on the Pascua-Lama project, owned by Barrick Gold Corporation (“Barrick”).  The project straddles the border of Chile and Argentina.  Our royalty interests are applicable to all gold and copper production from the portion of the Pascua-Lama project lying on the Chilean side of the border.

 

On February 6, 2018, Barrick announced it reclassified Pascua-Lama’s proven and probable gold reserves(4) of approximately 14 million ounces as measured and indicated resources.(3)   A significant reduction in reserves or mineralized material is an indicator of potential impairment.

 

On April 23, 2018, Barrick announced that work performed to date on the prefeasibility study for a potential underground project at Pascua-Lama was suspended.  Barrick will continue to evaluate opportunities to de-risk the project while maintaining Pascua-Lama as an option for development in the future if economics improve and related risks can be mitigated.

 

An impairment charge of $239.4 million ($178.9 million net of taxes) was taken during the third quarter, resulting in a carrying value of $177.7 million as of March 31, 2018. As part of our impairment determination, the fair value for Pascua-Lama was estimated by calculating the net present value of future cash flows expected to be generated from mining the Pascua-Lama deposits subject to our royalty interest.

 


(3)    The U.S. Securities and Exchange Commission does not recognize the term “resource.”  “Resources” are not reserves under the SEC’s regulations, but are categorized under the securities law regulations of certain foreign jurisdictions in order of increasing geological confidence into “inferred resources,” “indicated resources” and “measured resources.”  Investors are cautioned that resources cannot be classified as reserves unless and until it is demonstrated that they may be legally and economically extracted and produced and, as a result, they should not assume that all or any part of mineralized material in any of these categories will ever be converted into reserves.

 

(4)    Cautionary Note to U.S. Investors Concerning Estimates of Proven and Probable Mineral Reserves and Measured and Indicated Mineral Resources: The mineral reserve and resource estimates reported by Barrick were prepared in accordance with Canadian Institute of Mining, Metallurgy and Petroleum Definition Standards for Mineral Resources and Mineral Reserves. Royal Gold has not reconciled the reserve and resource estimates provided by Barrick with definitions of reserves used by the U.S. Securities and Exchange Commission.

 

2



 

Wassa and Prestea

 

On April 12, 2018, Golden Star announced that it more than doubled its inferred mineral resource(3) estimate for its Wassa underground mine in Ghana, to 5.2 million ounces of gold from 2.1 million ounces at year-end 2017.

 

Mount Milligan

 

As previously reported, Centerra Gold(“Centerra”) temporarily suspended mill operations at Mount Milligan on December 27, 2017 due to insufficient fresh water.  Mill operations restarted on February 5, 2018 with a single ball mill, and the second ball mill restarted on March 23, 2018.  Centerra reported on May 1, 2018 that Mount Milligan was operating at an average throughput of approximately 40,000 tonnes per day, and that once the spring snow melt is underway, throughput is expected to increase to a targeted average of 55,000 tonnes per day for the second half of the calendar year.

 

Centerra is pursuing more permanent permitting solutions to allow higher levels of pumping from current water sources and is developing additional ground water sources for Mount Milligan to proactively mitigate potential future water shortages during winter months.

 

Our third quarter results were not impacted by the temporary shutdown of the mill processing facility. Due to the timing of shipments and deliveries of gold and copper, we expect the impact of the temporary shutdown to be reflected in Royal Gold’s mid-calendar 2018 results, as some of the deliveries of gold and copper that were expected in the June through August 2018 period will be deferred to a later date.

 

Attributable Reserves

 

Royal Gold also announces updated estimates of ore reserves and mineralized material(5) attributable to the Company’s stream, royalty and similar interests as of December 31, 2017.  These figures are provided by the operators of properties on which the Company holds these interests, or are obtained by Royal Gold through publicly available information.

 

On a gold equivalent basis(6), metals reserves attributable to Royal Gold were 6.3 million ounces, on a net reserve basis, at year end 2017, compared with 7.2 million ounces for the same period

 


(5)    The U.S. Securities and Exchange Commission does not recognize this term.  Mineralized material is that part of a mineral system that has potential economic significance but cannot be included in the proven and probable ore reserve estimates until further drilling and metallurgical work is completed, and until other economic and technical feasibility factors based upon such work have been resolved.  Investors are cautioned not to assume that any part or all of the mineral deposits in this category will ever be converted into reserves.

 

(6)    Gold equivalent basis is calculated as total attributable gold ounces plus non-gold metals calculated with the following ratios per ounce of gold for 2017, using a year-end gold price of $1,291 per ounce: 76 ounces of silver, 397 pounds of copper, 1,143 pounds of lead, 861 pounds of zinc, and 232 pounds of nickel.  For 2016, non-gold metals were calculated using a year-end gold price of $1,146: 71 ounces of silver, 458 pounds of copper, 1,273 pounds of lead, 988 pounds of zinc, and 252 pounds of nickel.

 

3



 

ended 2016. The reduction in reserves was principally due to the reclassification of reserves to resources at Pascua-Lama, as well as net depletion.

 

Third Quarter Overview

 

Third quarter revenue was $116.0 million compared to $107.0 million in the prior year quarter. Stream and royalty revenue totaled $83.0 million and $33.0 million, respectively, for the third quarter.  Revenue increased due to higher gold and copper prices as well as increased stream sales from Wassa and Prestea, copper at Mount Milligan, and new production from Rainy River, partially offset by lower metal sales at Pueblo Viejo and Andacollo.

 

Third quarter ending inventory was comprised of 26,000 gold ounces and 659,000 silver ounces, an increase over the prior quarter due to deliveries received in late March.  We expect our fiscal fourth quarter 2018 sales related to our streaming agreements to be in line with the third quarter as inventory is expected to be reduced according to our routine sales procedures, offsetting lower expected deliveries from Mount Milligan.

 

Third quarter cost of sales of $21.3 million was below the $22.4 million recorded in the prior year quarter, driven by lower portfolio gold and silver sales.

 

General and administrative expenses increased to $8.1 million in the third quarter, compared to $5.4 million in the prior year quarter.  The increase was primarily related to an increase in legal costs of $1.3 million and an increase in non-cash compensation of $1.2 million.

 

Exploration costs, which are related to our Peak Gold JV, were $536,000 in the third quarter, a decrease from $2.7 million the prior year quarter, due to reduced field work during the winter months.

 

We recognized an income tax benefit totaling $45.9 million in the third quarter, compared with an income tax expense of $6.5 million in the prior year quarter.  This resulted in an effective tax rate of 22.9% in the current period, compared with 23.2% in the prior year quarter.  The third quarter tax benefit was related to the Pascua-Lama impairment and was somewhat offset by a $6 million increase to uncertain tax liabilities.

 

At March 31, 2018, we had current assets of $151.9 million compared to current liabilities of $43.5 million, resulting in working capital of $108.4 million.  This compares to current assets of $165.5 million and current liabilities of $41.6 million at December 31, 2017, resulting in working capital of $123.9 million.

 

During the third quarter, liquidity needs were met from our available cash resources and $94.7 million in revenue net of our streaming payments.  The Company repaid $75 million of the outstanding revolving credit facility during the quarter resulting in $925 million available and $75 million outstanding under the revolving credit facility as of March 31, 2018. Working capital, combined with the Company’s undrawn revolving credit facility, totaled approximately $1 billion of liquidity at March 31, 2018.

 

4



 

PROPERTY HIGHLIGHTS

 

A summary of third quarter and historical production reported by operators of our stream and royalty properties can be found on Tables 1 and 2.  Calendar year 2018 operator production estimates of certain properties in which we have interests compared to actual production through March 31, 2018 can be found on Table 3.  Results of our streaming business for the third quarter, compared to the prior year quarter, can be found on Table 4.  Highlights at certain of the Company’s principal producing and development properties during the third quarter, compared to the prior year quarter, are detailed in our Annual Report on Form 10-K.

 

CORPORATE PROFILE

 

Royal Gold is a precious metals stream and royalty company engaged in the acquisition and management of precious metal streams, royalties and similar production based interests.  The Company owns interests on 192 properties on six continents, including interests on 39 producing mines and 22 development stage projects.  Royal Gold is publicly traded on the NASDAQ Global Select Market under the symbol “RGLD.” The Company’s website is located at www.royalgold.com.

 

For further information, please contact:

 

Karli Anderson

Vice President Investor Relations

(303) 575-6517

 

Note:  Management’s conference call reviewing the third quarter results will be held on Thursday, May 3, 2018, at noon Eastern Time (10:00 a.m. Mountain Time).  The call will be webcast and archived on the Company’s website for a limited time.

 

Third Quarter Earnings Call Information:

 

Dial-In Numbers:

 

855-209-8260 (U.S.); toll free

 

 

855-669-9657 (Canada); toll free

 

 

412-542-4106 (International)

Conference Title:

 

Royal Gold

Webcast URL:

 

www.royalgold.com under Investors, Events & Presentations

 

Cautionary “Safe Harbor” Statement Under the Private Securities Litigation Reform Act of 1995:  With the exception of historical matters, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from projections or estimates contained herein.  Such forward-looking statements include statements about Barrick’s reclassification of gold reserves to mineralized material at Pascua-Lama and suspension of work on the underground project pre-feasibility study, the impact of the Company’s non-cash impairment of the Pascua-Lama royalty, and the option value of the Pascua-Lama project for the Company’s shareholders; improved production at Rainy River; growth from production at the Peñasquito Pyrite Leach Project and at Cortez Crossroads, and

 

5



 

expected commencement of production at each; anticipated exploration spending at the Peak Gold Project and mineral resources reported for the Project; the agreement to purchase shares of CORE; the increase in estimated inferred mineral resource for Wassa underground; the impact of the temporary shutdown and subsequent restart of mill processing operations at Mount Milligan; and operators’ production estimates for calendar year 2018.  Net gold and metal reserves attributable to Royal Gold’s stream, royalty and other interests are subject to certain assumptions and, like reserves, do not reflect actual ounces that will be produced.  Like any stream, royalty or similar interest on a non-producing or not-yet-in-development project, our interests on development projects are subject to certain risks, such as the ability of the operators to bring the projects into production and operate in accordance with their feasibility studies and mine plans, and the ability of Royal Gold to make accurate assumptions regarding valuation and timing and amount of payments.  In addition, many of our interests are subject to risks associated with conducting business in a foreign country, including application of foreign laws to contract and other disputes, foreign environmental laws and enforcement and uncertain political and economic environments. Factors that could cause actual results to differ materially from the projections include, among others, precious metals, copper and nickel prices; performance of and production at the Company’s stream and royalty properties, including gold and copper production at Mount Milligan and gold and silver production at Pueblo Viejo; the ability of operators to finance project construction to completion and bring projects into production as expected, including development stage mining properties, mine and mill expansion projects and other development and construction projects; operators’ delays in securing or inability to secure or maintain necessary governmental permits; decisions and activities of the operators of the Company’s stream and royalty properties; unanticipated grade, environmental, geological, seismic, metallurgical, processing, liquidity or other problems the operators of the Company’s stream and royalty properties may encounter; operators’ inability to access sufficient raw materials, water or power; changes in operators’ project parameters as plans continue to be refined; changes in estimates of reserves and mineralization by the operators of the Company’s stream and royalty properties; contests to the Company’s stream and royalty interests and title and other defects in the properties where the Company holds stream and royalty interests; errors or disputes in calculating stream deliveries and royalty payments, or deliveries or payments not made in accordance with stream and royalty agreements; economic and market conditions; changes in laws governing the Company and its stream and royalty interests or the operators of the properties subject to such interests, and other subsequent events; as well as other factors described in the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the Securities and Exchange Commission.  Most of these factors are beyond the Company’s ability to predict or control.  The Company disclaims any obligation to update any forward-looking statement made herein.  Readers are cautioned not to put undue reliance on forward-looking statements.

 

Statement Regarding Third-Party Information:  Certain information provided in this press release, including production estimates for calendar 2018, has been provided to us by the operators of the relevant properties or is publicly available information filed by these operators with applicable securities regulatory bodies, including the Securities and Exchange Commission.  Royal Gold has not verified, and is not in a position to verify, and expressly disclaims any responsibility for, the accuracy, completeness or fairness of such third-party information and refers the reader to the public reports filed by the operators for information regarding those properties.

 

6



 

TABLE 1

Third Quarter Fiscal 2018

Revenue and Operators’ Reported Production for Principal Stream and Royalty Interests

(In thousands, except reported production in oz. and lbs.)

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

 

 

 

 

March 31, 2018

 

March 31, 2017

 

 

 

 

 

 

 

Reported

 

 

 

Reported

 

Stream/Royalty

 

Metal(s)

 

Revenue

 

Production(1)

 

Revenue

 

Production(1)

 

Stream:

 

 

 

 

 

 

 

 

 

 

 

Mount Milligan

 

 

 

$

47,807

 

 

 

$

35,112

 

 

 

 

 

Gold

 

 

 

25,800

 oz.

 

 

28,900

 oz.

 

 

Copper

 

 

 

4.3

 Mlbs.

 

 

N/A

 

Pueblo Viejo(2)

 

 

 

$

15,734

 

 

 

$

24,524

 

 

 

 

 

Gold

 

 

 

8,500

 oz.

 

 

15,600

 oz.

 

 

Silver

 

 

 

260,800

 oz.

 

 

322,000

 oz.

Wassa and Prestea

 

Gold

 

$

8,350

 

6,300

 oz.

$

6,563

 

5,400

 oz.

Andacollo

 

Gold

 

$

7,186

 

5,400

 oz.

$

10,398

 

8,500

 oz.

Rainy River

 

 

 

$

3,902

 

 

 

$

N/A

 

 

 

 

 

Gold

 

 

 

2,800

 oz.

 

 

N/A

 

 

 

Silver

 

 

 

11,100

 oz.

 

 

N/A

 

Total stream revenue

 

 

 

$

82,979

 

 

 

$

76,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Royalty:

 

 

 

 

 

 

 

 

 

 

 

Peñasquito

 

 

 

$

6,452

 

 

 

$

6,981

 

 

 

 

 

Gold

 

 

 

91,200

 oz.

 

 

137,500

 oz.

 

 

Silver

 

 

 

5.0

 Moz.

 

 

4.8

 Moz.

 

 

Lead

 

 

 

26.0

 Mlbs.

 

 

31.3

 Mlbs.

 

 

Zinc

 

 

 

88.0

 Mlbs.

 

 

88.5

 Mlbs.

Cortez

 

Gold

 

$

1,901

 

18,900

 oz.

$

1,068

 

11,300

 oz.

Other(3)

 

Various

 

$

24,651

 

N/A

 

$

22,326

 

N/A

 

Total royalty revenue

 

 

 

$

33,004

 

 

 

$

30,375

 

 

 

Total Revenue

 

 

 

$

115,983

 

 

 

$

106,972

 

 

 

 

7



 

TABLE 1

Third Quarter Fiscal 2018

Revenue and Operators’ Reported Production for Principal Stream and Royalty Interests

(In thousands, except reported production in oz. and lbs.)

 

 

 

 

 

Nine Months Ended

 

Nine Months Ended

 

 

 

 

 

March 31, 2018

 

March 31, 2017

 

 

 

 

 

 

 

Reported

 

 

 

Reported

 

Stream/Royalty

 

Metal(s)

 

Revenue

 

Production(1)

 

Revenue

 

Production(1)

 

Stream:

 

 

 

 

 

 

 

 

 

 

 

Mount Milligan

 

 

 

$

101,390

 

 

 

$

105,161

 

 

 

 

 

Gold

 

 

 

57,100

 oz.

 

 

83,500

 oz.

 

 

Copper

 

 

 

8.7

 Mlbs.

 

 

N/A

 

Pueblo Viejo(2)

 

 

 

$

67,492

 

 

 

$

71,911

 

 

 

 

 

Gold

 

 

 

35,900

 oz.

 

 

40,200

 oz.

 

 

Silver

 

 

 

1.3

 Moz.

 

 

1.2

 Moz.

Andacollo

 

Gold

 

$

41,124

 

32,100

 oz.

$

41,552

 

32,900

 oz.

Wassa and Prestea

 

Gold

 

$

26,049

 

20,200

 oz.

$

17,484

 

14,000

 oz.

Rainy River

 

 

 

$

4,973

 

 

 

$

N/A

 

 

 

 

 

Gold

 

 

 

3,600

 oz.

 

 

N/A

 

 

 

Silver

 

 

 

11,100

 oz.

 

 

N/A

 

Total stream revenue

 

 

 

$

241,028

 

 

 

$

236,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Royalty:

 

 

 

 

 

 

 

 

 

 

 

Peñasquito

 

 

 

$

20,439

 

 

 

$

19,935

 

 

 

 

 

Gold

 

 

 

296,200

 oz.

 

 

423,000

 oz.

 

 

Silver

 

 

 

15.9

 Moz.

 

 

15.1

 Moz.

 

 

Lead

 

 

 

95.5

 Mlbs.

 

 

97.8

 Mlbs.

 

 

Zinc

 

 

 

274.8

 Mlbs.

 

 

232.1

 Mlbs.

Cortez

 

Gold

 

$

7,823

 

73,800

 oz.

$

4,942

 

47,600

 oz.

Other(3)

 

Various

 

$

73,517

 

N/A

 

$

70,895

 

N/A

 

Total royalty revenue

 

 

 

$

101,779

 

 

 

$

95,772

 

 

 

Total revenue

 

 

 

$

342,807

 

 

 

$

331,880

 

 

 

 

8



 

TABLE 2

Operators’ Historical Production

 

 

 

 

 

 

 

 

 

Reported Production For The Quarter Ended(1)

 

Property

 

Operator

 

Stream/Royalty

 

Metal(s)

 

Mar. 31, 2018

 

Dec. 31, 2017

 

Sep. 30, 2017

 

Jun. 30, 2017

 

Mar. 31, 2017

 

Stream:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mount Milligan(4)

 

Centerra

 

35% of payable gold

 

Gold

 

25,800

 oz.

12,600

 oz.

18,600

 oz.

19,800

 oz.

28,900

 oz.

 

 

 

 

18.75% of payable copper

 

Copper

 

4.3

 Mlbs.

1.8

 Mlbs.

2.6

 Mlbs.

2.6

 Mlbs.

N/A

 

Pueblo Viejo

 

Barrick (60)%

 

7.5% of gold produced up to 990,000 ounces; 3.75% therafter

 

Gold

 

8,500

 oz.

14,500

 oz.

12,900

 oz.

10,500

 oz.

15,600

 oz.

 

 

 

 

75% of payable silver up to 50 million ounces; 37.5% therafter

 

Silver

 

260,800

 oz.

469,600

 oz.

536,600

 oz.

374,500

 oz.

322,000

 oz.

Andacollo

 

Teck

 

100% of gold produced

 

Gold

 

5,400

 oz.

17,000

 oz.

9,700

 oz.

14,900

 oz.

8,500

 oz.

Rainy River

 

New Gold

 

6.5% of gold produced up to 230,000 ounces; 3.25% therafter

 

Gold

 

2,800

 oz.

800

 oz.

N/A

 

N/A

 

N/A

 

 

 

 

 

60% of silver produced up to 3.1 millions ounces delivered; 30% thereafter

 

Silver

 

11,100

 oz.

N/A

 

N/A

 

N/A

 

N/A

 

Wassa and Prestea(5)

 

Golden Star

 

10.5% of gold produced up to 240,000 ounces; 5.5% therafter

 

Gold

 

6,300

 oz.

6,800

 oz.

7,100

 oz.

6,300

 oz.

5,400

 oz.

Royalty:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Peñasquito

 

Goldcorp

 

2.0% NSR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold

 

91,200

 oz.

71,100

 oz.

134,000

 oz.

133,300

 oz.

137,500

 oz.

 

 

 

 

 

 

Silver

 

5.0

 Moz.

5.1

 Moz.

5.9

 Moz.

5.6

 Moz.

4.8

 Moz.

 

 

 

 

 

 

Lead

 

26.0

 Mlbs.

33.4

 Mlbs.

36.2

 Mlbs.

27.4

 Mlbs.

31.3

 Mlbs.

 

 

 

 

 

 

Zinc

 

88.0

 Mlbs.

94.4

 Mlbs.

92.4

 Mlbs.

85.7

 Mlbs.

88.5

 Mlbs.

Cortez

 

Barrick

 

GSR1 and GSR2, GSR3, NVR1

 

Gold

 

18,900

 oz.

25,000

 oz.

29,900

 oz.

16,600

 oz.

11,300

 oz.

 

FOOTNOTES

Tables 1 and 2

 

(1)         Reported production relates to the amount of metal sales that are subject to our stream and royalty interests for the stated period, as reported to us by operators of the mines.

 

(2)         The first silver stream deliveries were in March 2016, with the first silver sales made during the June 2016 quarter.

 

(3)         Individually, no stream or royalty included within the “Other” category contributed greater than 5% of our total revenue for the entire period.

 

(4)         Reflects the October 20, 2016 amendment to our Mount Milligan streaming agreement. Prior to the amendment, Royal Gold held a 52.25% gold stream.  Gold concentrate that was in transit at October 20, 2016 was delivered to us under the 52.25% gold stream.  Royal Gold began receiving gold and copper deliveries reflecting the amended stream agreement in April 2017.

 

(5)         The gold stream percentage at Wassa and Prestea increased to 10.5% from 9.25%, effective January 1, 2018.

 

9



 

TABLE 3

Calendar 2018 Operator’s Production Estimate vs Actual Production

 

 

 

Calendar 2018 Operator’s Production

 

Calendar 2018 Operator’s Production

 

 

 

Estimate(1)

 

Actual(2),(3)

 

 

 

Gold

 

Silver

 

Base Metals

 

Gold

 

Silver

 

Base Metals

 

Stream/Royalty

 

(oz.)

 

(oz.)

 

(lbs.)

 

(oz.)

 

(oz.)

 

(lbs.)

 

Stream:

 

 

 

 

 

 

 

 

 

 

 

 

 

Andacollo(4)

 

66,700

 

 

 

 

 

14,000

 

 

 

 

 

Mount Milligan(5)

 

195,000-215,000

 

 

 

47 - 52 million

 

29,500

 

 

 

6.1 million

 

Pueblo Viejo(6)

 

585,000-615,000

 

Not provided

 

 

 

141,000

 

Not provided

 

 

 

Rainy River(7)

 

310,000-350,000

 

Not provided

 

 

 

39,300

 

0.1 million

 

 

 

Wassa and Prestea

 

230,000-255,000

 

 

 

 

 

57,600

 

 

 

 

 

Royalty:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cortez GSR1

 

48,300

 

 

 

 

 

18,500

 

 

 

 

 

Cortez GSR2

 

2,200

 

 

 

 

 

400

 

 

 

 

 

Cortez GSR3

 

50,500

 

 

 

 

 

18,900

 

 

 

 

 

Cortez NVR1

 

31,600

 

 

 

 

 

11,900

 

 

 

 

 

Peñasquito(8)

 

310,000

 

Not provided

 

 

 

98,000

 

5.2 million

 

 

 

Lead

 

 

 

 

 

160 million

 

 

 

 

 

26.0 million

 

Zinc

 

 

 

 

 

300 million

 

 

 

 

 

88.7 million

 

 


(1)         Production estimates received from our operators are for calendar 2018.  There can be no assurance that production estimates received from our operators will be achieved.  Please refer to our cautionary language regarding forward-looking statements and the statement regarding third party information contained in this press release, as well as the Risk Factors identified in Part I, Item 1A, of our Fiscal 2017 Form 10-K for information regarding factors that could affect actual results.

 

(2)         Actual production figures shown are from our operators and cover the period January 1, 2018 through March 31, 2018.

 

(3)         Actual production figures for Cortez are based on information provided to us by Barrick Gold Corporation, and actual production figures for Andacollo, Mount Milligan, Pueblo Viejo, Peñasquito (gold) and Wassa and Prestea are the publicly reported figures of the operators of those properties.

 

(4)         The estimated and actual production figures shown for Andacollo are contained gold in concentrate.

 

(5)         The estimated and actual production figures shown for Mount Milligan are payable gold and copper in concentrate.

 

(6)         The estimated and actual production figures shown for Pueblo Viejo are payable gold in doré and represent Barrick’s 60% interest in Pueblo Viejo.

 

(7)         The estimated gold production figures shown for Wassa and Prestea are payable gold in concentrate and doré.

 

(8)         The estimated and actual gold production figures shown for Peñasquito are payable gold in concentrate.  The operator did not provide estimated silver production.

 

10



 

TABLE 4

Stream Summary

 

 

 

Three Months Ended

 

Three Months Ended

 

As of

 

As of

 

 

 

March 31, 2018

 

March 31, 2017

 

March 31, 2018

 

June 30, 2017

 

Gold Stream

 

Purchases (oz.)

 

Sales (oz.)

 

Purchases (oz.)

 

Sales (oz.)

 

Inventory (oz.)

 

Inventory (oz.)

 

Mount Milligan

 

27,400

 

25,800

 

22,700

 

28,900

 

6,800

 

100

 

Pueblo Viejo

 

13,200

 

8,500

 

10,400

 

15,600

 

13,200

 

12,900

 

Andacollo

 

10,000

 

5,400

 

10,900

 

8,500

 

4,600

 

100

 

Wassa and Prestea

 

6,800

 

6,300

 

5,700

 

5,400

 

900

 

1,000

 

Rainy River

 

2,900

 

2,800

 

 

 

300

 

 

Total

 

60,300

 

48,800

 

49,700

 

58,400

 

25,800

 

14,100

 

 

 

 

Three Months Ended

 

Three Months Ended

 

As of

 

As of

 

 

 

March 31, 2018

 

March 31, 2017

 

March 31, 2018

 

June 30, 2017

 

Silver Stream

 

Purchases (oz.)

 

Sales (oz.)

 

Purchases (oz.)

 

Sales (oz.)

 

Inventory (oz.)

 

Inventory (oz.)

 

Pueblo Viejo

 

616,300

 

260,800

 

373,600

 

322,000

 

616,300

 

536,800

 

Rainy River

 

41,800

 

11,100

 

 

 

42,600

 

 

Total

 

658,100

 

271,900

 

373,600

 

322,000

 

658,900

 

536,800

 

 

 

 

Three Months Ended

 

Three Months Ended

 

As of

 

As of

 

 

 

March 31, 2018

 

March 31, 2017

 

March 31, 2018

 

June 30, 2017

 

Copper Stream

 

Purchases (tonnes)

 

Sales (tonnes)

 

Purchases (tonnes)

 

Sales (tonnes)

 

Inventory (tonnes)

 

Inventory (tonnes)

 

Mount Milligan

 

1,540

 

1,966

 

N/A

 

N/A

 

 

 

 

 

 

Nine Months Ended

 

Nine Months Ended

 

As of

 

As of

 

 

 

March 31, 2018

 

March 31, 2017

 

March 31, 2018

 

June 30, 2017

 

Gold Stream

 

Purchases (oz.)

 

Sales (oz.)

 

Purchases (oz.)

 

Sales (oz.)

 

Inventory (oz.)

 

Inventory (oz.)

 

Mount Milligan

 

63,800

 

57,100

 

76,100

 

83,500

 

6,800

 

100

 

Andacollo

 

36,500

 

32,100

 

35,400

 

32,900

 

4,600

 

100

 

Pueblo Viejo

 

36,300

 

35,900

 

39,700

 

40,200

 

13,200

 

12,900

 

Wassa and Prestea

 

20,200

 

20,200

 

14,500

 

14,000

 

900

 

1,000

 

Rainy River

 

3,900

 

3,600

 

 

 

300

 

 

Total

 

160,700

 

148,900

 

165,700

 

170,600

 

25,800

 

14,100

 

 

 

 

Nine Months Ended

 

Nine Months Ended

 

As of

 

As of

 

 

 

March 31, 2018

 

March 31, 2017

 

March 31, 2018

 

June 30, 2017

 

Silver Stream

 

Purchases (oz.)

 

Sales (oz.)

 

Purchases (oz.)

 

Sales (oz.)

 

Inventory (oz.)

 

Inventory (oz.)

 

Pueblo Viejo

 

1,346,500

 

1,267,000

 

1,239,400

 

1,188,600

 

616,300

 

536,800

 

Rainy River

 

53,700

 

11,100

 

 

 

42,600

 

 

Total

 

1,400,200

 

1,278,100

 

1,239,400

 

1,188,600

 

658,900

 

536,800

 

 

 

 

Nine Months Ended

 

Nine Months Ended

 

As of

 

As of

 

 

 

March 31, 2018

 

March 31, 2017

 

March 31, 2018

 

June 30, 2017

 

Copper Stream

 

Purchases (tonnes)

 

Sales (tonnes)

 

Purchases (tonnes)

 

Sales (tonnes)

 

Inventory (tonnes)

 

Inventory (tonnes)

 

Mount Milligan

 

2,414

 

1,988

 

N/A

 

N/A

 

 

 

 

11



 

ROYAL GOLD, INC.

Consolidated Balance Sheets

(In thousands except share data)

 

 

 

March 31, 2018

 

June 30, 2017

 

ASSETS

 

 

 

 

 

Cash and equivalents

 

$

109,376

 

$

85,847

 

Royalty receivables

 

27,795

 

26,886

 

Income tax receivable

 

1,149

 

22,169

 

Stream inventory

 

12,699

 

7,883

 

Prepaid expenses and other

 

826

 

822

 

Total current assets

 

151,845

 

143,607

 

Stream and royalty interests, net

 

2,532,603

 

2,892,256

 

Other assets

 

68,999

 

58,202

 

Total assets

 

$

2,753,447

 

$

3,094,065

 

LIABILITIES

 

 

 

 

 

Accounts Payable

 

$

3,008

 

$

3,908

 

Dividends payable

 

16,361

 

15,682

 

Income tax payable

 

12,431

 

5,651

 

Withholding taxes payable

 

3,652

 

3,425

 

Other current liabilities

 

8,045

 

5,617

 

Total current liabilities

 

43,497

 

34,283

 

Debt

 

422,273

 

586,170

 

Deferred tax liabilities

 

103,221

 

121,330

 

Uncertain tax positions

 

36,616

 

25,627

 

Other long-term liabilities

 

17,435

 

6,391

 

Total liabilities

 

623,042

 

773,801

 

Commitments and contingencies

 

 

 

 

 

EQUITY

 

 

 

 

 

Preferred stock, $.01 par value, 10,000,000 shares authorized; and 0 shares issued

 

 

 

Common stock, $.01 par value, 200,000,000 shares authorized; and 65,309,018 and 65,179,527 shares outstanding, respectively

 

653

 

652

 

Additional paid-in capital

 

2,188,251

 

2,185,796

 

Accumulated other comprehensive income

 

21

 

879

 

Accumulated (losses) earnings

 

(100,173

)

88,050

 

Total Royal Gold stockholders’ equity

 

2,088,752

 

2,275,377

 

Non-controlling interests

 

41,653

 

44,887

 

Total equity

 

2,130,405

 

2,320,264

 

Total liabilities and equity

 

$

2,753,447

 

$

3,094,065

 

 

12



 

ROYAL GOLD, INC.

Consolidated Statements of Operations and Comprehensive (Loss) Income

(In thousands except for per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31,

 

March 31,

 

March 31,

 

March 31,

 

 

 

2018

 

2017

 

2018

 

2017

 

Revenue

 

$

115,983

 

$

106,972

 

$

342,807

 

$

331,880

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

Cost of sales

 

21,345

 

22,419

 

61,627

 

67,582

 

General and administrative

 

8,100

 

5,402

 

24,555

 

23,447

 

Production taxes

 

423

 

389

 

1,568

 

1,331

 

Exploration costs

 

536

 

2,647

 

5,098

 

8,411

 

Depreciation, depletion and amortization

 

39,679

 

40,164

 

121,380

 

119,785

 

Impairments of royalty interests

 

239,364

 

 

239,364

 

 

Total costs and expenses

 

309,447

 

71,021

 

453,592

 

220,556

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(193,464

)

35,951

 

(110,785

)

111,324

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

1,781

 

1,326

 

3,416

 

10,056

 

Interest and other expense

 

(8,294

)

(9,254

)

(25,946

)

(27,068

)

(Loss) income before income taxes

 

(199,977

)

28,023

 

(133,315

)

94,312

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (expense)

 

45,859

 

(6,492

)

(10,044

)

(18,724

)

Net (loss) income

 

(154,118

)

21,531

 

(143,359

)

75,588

 

Net loss attributable to non-controlling interests

 

468

 

2,130

 

3,573

 

5,921

 

Net (loss) income attributable to Royal Gold common stockholders

 

$

(153,650

)

$

23,661

 

$

(139,786

)

$

81,509

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(154,118

)

$

21,531

 

$

(143,359

)

$

75,588

 

Adjustments to comprehensive (loss) income, net of tax

 

 

 

 

 

 

 

 

 

Unrealized change in market value of available-for-sale securities

 

(666

)

360

 

(858

)

1,182

 

Comprehensive (loss) income

 

(154,784

)

21,891

 

(144,217

)

76,770

 

Comprehensive loss attributable to non-controlling interests

 

468

 

2,130

 

3,573

 

5,921

 

Comprehensive (loss) income attributable to Royal Gold stockholders

 

$

(154,316

)

$

24,021

 

$

(140,644

)

$

82,691

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income per share available to Royal Gold common stockholders:

 

 

 

 

 

 

 

 

 

Basic (loss) earnings per share

 

$

(2.35

)

$

0.36

 

$

(2.14

)

$

1.25

 

Basic weighted average shares outstanding

 

65,307,324

 

65,169,883

 

65,283,019

 

65,145,183

 

Diluted (loss) earnings per share

 

$

(2.35

)

$

0.36

 

$

(2.14

)

$

1.25

 

Diluted weighted average shares outstanding

 

65,307,324

 

65,274,926

 

65,283,019

 

65,267,201

 

Cash dividends declared per common share

 

$

0.25

 

$

0.24

 

$

0.74

 

$

0.71

 

 

13



 

ROYAL GOLD, INC.

Consolidated Statements of Cash Flows

(In thousands)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31,

 

March 31,

 

March 31,

 

March 31,

 

 

 

2018

 

2017

 

2018

 

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(154,118

)

$

21,531

 

$

(143,359

)

$

75,588

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

39,679

 

40,164

 

121,380

 

119,785

 

Amortization of debt discount and issuance costs

 

3,787

 

3,451

 

11,200

 

10,202

 

Non-cash employee stock compensation expense

 

1,563

 

314

 

5,958

 

6,758

 

Impairments of royalty interests

 

239,364

 

 

239,364

 

 

Deferred tax benefit

 

(60,541

)

(3,055

)

(31,583

)

(6,266

)

Other

 

(41

)

 

(199

)

(4,638

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Royalty receivables

 

1,490

 

5,768

 

(909

)

(1,367

)

Stream inventory

 

(5,340

)

3,554

 

(4,816

)

2,865

 

Income tax receivable

 

26,217

 

(6,065

)

21,020

 

(6,117

)

Prepaid expenses and other assets

 

3,552

 

92

 

3,224

 

(743

)

Accounts payable

 

719

 

191

 

(939

)

(1,641

)

Income tax payable

 

(2,666

)

11,698

 

6,779

 

(422

)

Withholding taxes payable

 

201

 

(7,085

)

227

 

(5,449

)

Uncertain tax positions

 

6,429

 

1,289

 

10,989

 

7,341

 

Other liabilities

 

4,280

 

4,213

 

13,473

 

5,036

 

Net cash provided by operating activities

 

$

104,575

 

$

76,060

 

$

251,809

 

$

200,932

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Acquisition of stream and royalty interests

 

(1,012

)

(10,903

)

(1,012

)

(203,721

)

Other

 

(1,157

)

(271

)

(1,251

)

1,503

 

Net cash used in investing activities

 

$

(2,169

)

$

(11,174

)

$

(2,263

)

$

(202,218

)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Borrowings from revolving credit facility

 

 

 

 

70,000

 

Repayment of revolving credit facility

 

(75,000

)

(45,000

)

(175,000

)

(45,000

)

Net payments from issuance of common stock

 

39

 

(298

)

(3,502

)

(2,618

)

Common stock dividends

 

(16,364

)

(15,680

)

(47,755

)

(45,715

)

Purchase of additional royalty interest from non-controlling interest

 

 

(24

)

 

(1,462

)

Other

 

163

 

218

 

240

 

(2,462

)

Net cash used in financing activities

 

$

(91,162

)

$

(60,784

)

$

(226,017

)

$

(27,257

)

Net increase (decrease) in cash and equivalents

 

11,244

 

4,102

 

23,529

 

(28,543

)

Cash and equivalents at beginning of period

 

98,132

 

83,988

 

85,847

 

116,633

 

Cash and equivalents at end of period

 

$

109,376

 

$

88,090

 

$

109,376

 

$

88,090

 

 

14



 

SCHEDULE A

 

Non-GAAP Financial Measures

 

Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by generally accepted accounting principles (“GAAP”). These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP.

 

Adjusted Net (Loss) Income Reconciliation

 

Management of the Company uses adjusted net income (loss) to evaluate the Company’s operating performance, and for planning and forecasting future business operations.  The Company believes the use of adjusted net income (loss) allows investors and analysts to understand the results relating to receipt of revenue from its royalty interests and purchase and sale of gold from its streaming interests by excluding certain items that have a disproportionate impact on our results for a particular period.  The net income (loss) adjustments are presented net of tax generally at the Company’s statutory effective tax rate.  Management’s determination of the components of adjusted net income (loss) are evaluated periodically and based, in part, on a review of non-GAAP financial measures used by mining industry analysts.  Net income (loss) attributable to Royal Gold stockholders is reconciled to adjusted net income (loss) as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

(Unaudited, in thousands)

 

(Unaudited, in thousands)

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to Royal Gold common stockholders

 

$

(153,650

)

$

23,661

 

$

(139,786

)

$

81,509

 

 

 

 

 

 

 

 

 

 

 

Preliminary impacts of U.S. tax legislation

 

 

 

26,400

 

 

Income tax foreign currency election

 

132

 

 

16,032

 

 

Increase in uncertain tax positions

 

5,925

 

 

5,925

 

 

Impairments royalty interests, net of tax

 

178,856

 

 

178,856

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income attributable to Royal Gold common stockholders

 

$

31,263

 

$

23,661

 

$

87,427

 

$

81,509

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to Royal Gold common stockholders per basic share

 

$

(2.35

)

$

0.36

 

$

(2.14

)

$

1.25

 

 

 

 

 

 

 

 

 

 

 

Preliminary impacts of U.S. tax legislation

 

 

 

0.40

 

 

Income tax foreign currency election

 

 

 

0.25

 

 

Increase in uncertain tax positions

 

0.09

 

 

0.09

 

 

Impairments royalty interests, net of tax

 

2.74

 

 

2.74

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income attributable to Royal Gold common stockholders per basic share

 

$

0.48

 

$

0.36

 

$

1.34

 

$

1.25

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to Royal Gold common stockholders per diluted share

 

$

(2.35

)

$

0.36

 

$

(2.14

)

$

1.25

 

 

 

 

 

 

 

 

 

 

 

Preliminary impacts of U.S. tax legislation

 

 

 

0.40

 

 

Income tax foreign currency election

 

 

 

0.25

 

 

Increase in uncertain tax positions

 

0.09

 

 

0.09

 

 

Impairments royalty interests, net of tax

 

2.74

 

 

2.74

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income attributable to Royal Gold common stockholders per diluted share

 

$

0.48

 

$

0.36

 

$

1.34

 

$

1.25

 

 

15