Attached files

file filename
8-K - 8-K - PPL Corpppl-3312018earningsrelease.htm
Exhibit 99.1
news release
ppllogoa01.jpg
 
 
www.pplnewsroom.com
 


Contacts:
For news media – Ryan Hill, 610-774-5997
 
For financial analysts – Andy Ludwig, 610-774-3389


PPL Corporation Reports First-Quarter Earnings

Announces strong first-quarter reported earnings of $0.65 per share and earnings from ongoing operations of $0.74 per share.
Reaffirms 2018 earnings from ongoing operations forecast range of $2.20 to $2.40 per share.
Now targeting lower end of equity financing needs.
Supportive of U.K. regulator Ofgem's decision to forgo mid-period review during RIIO-ED1.
 
ALLENTOWN, Pa. (May 3, 2018) - PPL Corporation (NYSE: PPL) on Thursday (5/3) announced first-quarter 2018 reported earnings (GAAP) of $452 million or $0.65 per share, an increase from first-quarter 2017 reported earnings of $403 million, or $0.59 per share.
Adjusting for special items, first-quarter 2018 earnings from ongoing operations (non-GAAP) were $517 million, or $0.74 per share, a per-share increase of 19 percent from $425 million, or $0.62 per share, a year ago. The increase in ongoing earnings was primarily driven by higher earnings at PPL’s U.S. segments, partially offset by lower earnings at its U.K. segment.
"Based on our first-quarter results, we are on track to deliver on our 2018 earnings forecast," said William H. Spence, PPL's chairman, president and Chief Executive Officer. "Our customers and shareowners continue to realize the benefits of our infrastructure investments and our constructive regulatory jurisdictions."     
With the effect of special items recorded through the first quarter, the company's forecast range for 2018 reported earnings is $2.11 to $2.31 per share.
PPL's forecast range for earnings from ongoing operations, reaffirmed today, is $2.20 to $2.40 per share, with a midpoint of $2.30 per share.
In addition, PPL reaffirmed its expectation of 5 to 6 percent compound annual earnings growth per share from 2018 through 2020 off of the 2018 forecast midpoint as the company pursues its strategy for long-term growth and success. That strategy is focused on delivering best-in-sector operational performance, investing responsibly in a sustainable energy future, maintaining a strong financial foundation and engaging and developing its people.
Spence noted that PPL continues to assess and revise its expectations for the impact of tax reform. As a result of these revisions, the company is now targeting the lower end of its previously stated equity financing needs of $2 billion to $3 billion through 2020.
In addition to announcing first-quarter earnings, Spence said the company supports U.K. regulator Ofgem's decision to forgo any mid-period review during the RIIO-ED1 price-control period.
"We believe Ofgem, through its consultation process, arrived at the best outcome for all stakeholders," Spence said. "We believe this is an important signal of support for the regulation that has



made the U.K. a premier jurisdiction in which to operate. We look forward to continuing to deliver positive outcomes for customers and fair returns for our shareowners moving forward."

First-Quarter 2018 Earnings Details

PPL's reported earnings for the first quarter of 2018 included net special-item after-tax charges of $65 million, or $0.09 per share, from foreign currency economic hedges. Reported earnings for the first quarter of 2017 included net special-item after-tax charges of $22 million, or $0.03 per share, primarily from foreign currency economic hedges.
As discussed in this news release, reported earnings are calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP). "Earnings from ongoing operations" is a non-GAAP financial measure that is adjusted for special items. See the tables at the end of this news release for a reconciliation of reported earnings to earnings from ongoing operations, including an itemization of special items.
(Dollars in millions, except for per-share amounts)
1st Quarter
 
2018
 
2017
 
% Change
Reported earnings
$
452

 
$
403

 
12
%
Reported earnings per share
$
0.65

 
$
0.59

 
10
%
 
 
 
 
 
 
 
1st Quarter
 
2018
 
2017
 
% Change
Earnings from ongoing operations
$
517

 
$
425

 
22
%
Earnings from ongoing operations per share
$
0.74

 
$
0.62

 
19
%




First-Quarter 2018 Earnings by Segment
 
1st Quarter
Per share
2018
 
2017
Reported earnings
 
 
 
U.K. Regulated
$
0.28

 
$
0.42

Kentucky Regulated
0.19

 
0.14

Pennsylvania Regulated
0.21

 
0.12

Corporate and Other
(0.03
)
 
(0.09
)
    Total
$
0.65

 
$
0.59

 
 
 
 
 
1st Quarter
 
2018
 
2017
Special items (expense) benefit
 
 
 
U.K. Regulated
$
(0.09
)
 
$
(0.03
)
Kentucky Regulated

 

Pennsylvania Regulated

 

Corporate and Other

 

Total
$
(0.09
)
 
$
(0.03
)
 
 
 
 
 
1st Quarter
 
2018
 
2017
Earnings from ongoing operations
 
 
 
U.K. Regulated
$
0.37

 
$
0.45

Kentucky Regulated
0.19

 
0.14

Pennsylvania Regulated
0.21

 
0.12

Corporate and Other
(0.03
)
 
(0.09
)
    Total
$
0.74

 
$
0.62





Key Factors Impacting Earnings

U.K. Regulated Segment
PPL's U.K. Regulated segment primarily consists of the regulated electricity delivery operations of Western Power Distribution (WPD) plc, which serves Southwest and Central England and South Wales.
Reported earnings in the first quarter of 2018 decreased by $0.14 per share compared to a year ago. Earnings from ongoing operations in the first quarter of 2018 decreased by $0.08 per share. Excluding special items, factors driving earnings results included higher income taxes primarily due to a 2017 U.S. tax benefit from accelerated pension contributions that did not recur in 2018; lower prices from an April 1, 2017 price decrease, driven by true-up mechanisms partially offset by higher base demand revenue; lower volumes; and the effect of share dilution. These factors were partially offset by higher pension income and higher foreign currency exchange rates.
        
Kentucky Regulated Segment
PPL's Kentucky Regulated segment primarily consists of the regulated electricity and natural gas operations of Louisville Gas and Electric Company and the regulated electricity operations of Kentucky Utilities Company.
Reported earnings and earnings from ongoing operations in the first quarter of 2018 both increased by $0.05 per share compared to a year ago, driven primarily by higher base electricity and gas rates effective July 1, 2017, and higher sales volumes due to favorable weather.

Pennsylvania Regulated Segment
PPL's Pennsylvania Regulated segment consists of the regulated electricity delivery operations of PPL Electric Utilities.
Reported earnings and earnings from ongoing operations in the first quarter of 2018 both increased by $0.09 compared to a year ago, driven primarily by higher revenues and lower operation and maintenance expense. The higher revenues were driven by returns on additional capital investments in transmission and higher sales volumes in distribution due to favorable weather.

Corporate and Other
PPL's Corporate and Other category primarily includes unallocated corporate-level financing and other costs.
The loss in first-quarter reported earnings and earnings from ongoing operations decreased by $0.06 per share compared to a year ago, driven primarily by the timing impact of recording annual estimated taxes in 2017.




2018 Earnings Forecast
 
Reported Earnings
 
Earnings from Ongoing Operations
 
2018 forecast midpoint
 
2017 actual
 
2018 forecast midpoint
 
2017 actual
Per share
 
 
 
 
 
 
 
U.K. Regulated
$
1.23

 
$
0.95

 
$
1.32

 
$
1.28

Kentucky Regulated
0.52

 
0.42

 
0.52

 
0.57

Pennsylvania Regulated
0.57

 
0.52

 
0.57

 
0.51

Corporate and Other
(0.11
)
 
(0.25
)
 
(0.11
)
 
(0.11
)
    Total
$
2.21

 
$
1.64

 
$
2.30

 
$
2.25


(See the tables at the end of this news release for a reconciliation of reported earnings to earnings from ongoing operations.)

U.K. Regulated Segment
PPL projects higher segment earnings in 2018 compared with 2017. The increase in reported earnings reflects the 2017 unfavorable impact of U.S. tax reform and unrealized losses on foreign currency economic hedges. Excluding these 2017 special items, the increase is expected to be driven primarily by higher foreign currency exchange rates and higher pension income, partially offset by higher taxes and the effect of share dilution.
The remaining 2018 foreign currency exposure for this segment is 100 percent hedged at an average rate of $1.32 per pound.

Kentucky Regulated Segment
PPL projects higher reported segment earnings in 2018 compared with 2017, which reflects the 2017 unfavorable impact of U.S. tax reform. Excluding this 2017 special item, earnings in 2018 compared with 2017 are projected to be lower, driven primarily by higher operation and maintenance expense, higher depreciation expense, higher interest expense, a lower tax shield on holding company interest and expenses, and the effect of share dilution, partially offset by an assumed return to normal weather and higher base electricity and gas rates effective July 1, 2017.

Pennsylvania Regulated Segment
PPL projects higher segment earnings in 2018 compared to 2017, driven primarily by higher transmission earnings and lower operation and maintenance expense, partially offset by higher depreciation expense, higher interest expense and the effect of share dilution.

Corporate and Other
PPL projects lower reported costs in 2018 compared with 2017, which reflects the 2017 unfavorable impact of U.S. tax reform. Excluding this 2017 special item, PPL projects costs to be flat in this category in 2018 compared to 2017 with a lower tax shield on holding company interest expense offset by lower financing costs.
Headquartered in Allentown, Pa., PPL Corporation (NYSE: PPL) is one of the largest companies in the U.S. utility sector. PPL's seven high-performing, award-winning utilities serve 10 million customers in the U.S. and United Kingdom. With more than 12,000 employees, the company is dedicated to providing exceptional customer service and reliability and delivering superior value for shareowners. To learn more, visit www.pplweb.com.



# # #

(Note: All references to earnings per share in the text and tables of this news release are stated in terms of diluted earnings per share unless otherwise noted.)

Conference Call and Webcast

PPL invites interested parties to listen to a live Internet webcast of management’s teleconference with financial analysts about first-quarter 2018 financial results at 10 a.m. Eastern time on Thursday, May 3. The call will be webcast live, in audio format, together with slides of the presentation. For those who are unable to listen to the live webcast, a replay with slides will be accessible at www.pplweb.com/investors for 90 days after the call. Interested individuals can access the live conference call via telephone at 1-888-346-8683. International participants should call 1-412-902-4270. Participants will need to enter the following "Elite Entry" number in order to join the conference: 5034820. Callers can access the webcast link at www.pplweb.com/investors under “Events.”

# # #

Management utilizes “Earnings from Ongoing Operations” as a non-GAAP financial measure that should not be considered as an alternative to reported earnings, or net income, an indicator of operating performance determined in accordance with GAAP. PPL believes that Earnings from Ongoing Operations is useful and meaningful to investors because it provides management's view of PPL's earnings performance as another criterion in making investment decisions. In addition, PPL’s management uses Earnings from Ongoing Operations in measuring achievement of certain corporate performance goals, including targets for certain executive incentive compensation. Other companies may use different measures to present financial performance.

Earnings from Ongoing Operations is adjusted for the impact of special items. Special items are presented in the financial tables on an after-tax basis with the related income taxes on special items separately disclosed. Income taxes on special items, when applicable, are calculated based on the effective tax rate of the entity where the activity is recorded. Special items include:

Unrealized gains or losses on foreign currency economic hedges (as discussed below).
Gains and losses on sales of assets not in the ordinary course of business.
Impairment charges.
Significant workforce reduction and other restructuring effects.
Acquisition and divestiture-related adjustments.
Other charges or credits that are, in management's view, non-recurring or otherwise not reflective of the company's ongoing operations.

Unrealized gains or losses on foreign currency economic hedges include the changes in fair value of foreign currency contracts used to hedge British-pound-sterling-denominated anticipated earnings. The changes in fair value of these contracts are recognized immediately within GAAP earnings. Management believes that excluding these amounts from Earnings from Ongoing Operations until settlement of the contracts provides a better matching of the financial impacts of those contracts with the economic value of PPL’s underlying hedged earnings.




Statements contained in this news release, including statements with respect to future earnings, cash flows, dividends, financing, regulation and corporate strategy, are “forward-looking statements” within the meaning of the federal securities laws. Although PPL Corporation believes that the expectations and assumptions reflected in these forward-looking statements are reasonable, these statements are subject to a number of risks and uncertainties, and actual results may differ materially from the results discussed in the statements. The following are among the important factors that could cause actual results to differ materially from the forward-looking statements: market demand for energy in our U.S. service territories; weather conditions affecting customer energy usage and operating costs; the effect of any business or industry restructuring; the profitability and liquidity of PPL Corporation and its subsidiaries; new accounting requirements or new interpretations or applications of existing requirements; operating performance of our facilities; the length of scheduled and unscheduled outages at our generating plants; environmental conditions and requirements and the related costs of compliance; system conditions and operating costs; development of new projects, markets and technologies; performance of new ventures; asset or business acquisitions and dispositions; any impact of severe weather on our business; receipt of necessary government permits, approvals, rate relief and regulatory cost recovery; capital market conditions and decisions regarding capital structure; the impact of state, federal or foreign investigations applicable to PPL Corporation and its subsidiaries; the outcome of litigation against PPL Corporation and its subsidiaries; stock price performance; the market prices of equity securities and the impact on pension income and resultant cash funding requirements for defined benefit pension plans; the securities and credit ratings of PPL Corporation and its subsidiaries; political, regulatory or economic conditions in states, regions or countries where PPL Corporation or its subsidiaries conduct business, including any potential effects of threatened or actual cyberattack, terrorism, or war or other hostilities; British pound sterling to U.S. dollar exchange rates; new state, federal or foreign legislation, including new tax legislation; and the commitments and liabilities of PPL Corporation and its subsidiaries. Any such forward-looking statements should be considered in light of such important factors and in conjunction with factors and other matters discussed in PPL Corporation's Form 10-K and other reports on file with the Securities and Exchange Commission.

Note to Editors: Visit our media website at www.pplnewsroom.com for additional news and background about PPL Corporation.








PPL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED FINANCIAL INFORMATION (1)
Condensed Consolidated Balance Sheets (Unaudited)
(Millions of Dollars)
 
 
 
 
 
March 31,
 
December 31,
 
2018
 
2017
Assets
 
 
 
Cash and cash equivalents
$
629

 
$
485

Accounts receivable
849

 
781

Unbilled revenues
489

 
543

Fuel, materials and supplies
279

 
320

Current price risk management assets
56

 
49

Other current assets
188

 
116

Property, Plant and Equipment


 


Regulated utility plant
38,891

 
38,228

Less: Accumulated depreciation - regulated utility plant
7,003

 
6,785

Regulated utility plant, net
31,888

 
31,443

Non-regulated property, plant and equipment
387

 
384

Less: Accumulated depreciation - non-regulated property, plant and equipment
114

 
110

Non-regulated property, plant and equipment, net
273

 
274

Construction work in progress
1,575

 
1,375

Property, Plant and Equipment, net
33,736

 
33,092

Noncurrent regulatory assets
1,519

 
1,504

Goodwill and other intangibles
4,005

 
3,955

Pension benefit asset
378

 
284

Noncurrent price risk management assets
120

 
215

Other noncurrent assets
140

 
135

Total Assets
$
42,388

 
$
41,479


 
 
 
Liabilities and Equity
 
 
 
Short-term debt
$
1,457

 
$
1,080

Long-term debt due within one year
250

 
348

Accounts payable
836

 
924

Other current liabilities
1,695

 
1,671

Long-term debt
20,214

 
19,847

Deferred income taxes and investment tax credits
2,685

 
2,591

Accrued pension obligations
653

 
800

Asset retirement obligations
292

 
312

Noncurrent regulatory liabilities
2,689

 
2,704

Other noncurrent liabilities
441

 
441

Common stock and additional paid-in capital
10,418

 
10,312

Earnings reinvested
4,037

 
3,871

Accumulated other comprehensive loss
(3,279
)
 
(3,422
)
Total Liabilities and Equity
$
42,388

 
$
41,479



(1)
The Financial Statements in this news release have been condensed and summarized for purposes of this presentation. Please refer to PPL Corporation's periodic filings with the Securities and Exchange Commission for full financial statements, including note disclosure.





 PPL CORPORATION AND SUBSIDIARIES
 Condensed Consolidated Statements of Income (Unaudited)
(Millions of Dollars, except share data)
 
 
 
Three Months Ended March 31,
 
2018
 
2017
Operating Revenues
$
2,126

 
$
1,951




 


Operating Expenses


 


Operation


 


Fuel
214

 
191

Energy purchases
241

 
215

Other operation and maintenance
468

 
470

Depreciation
269

 
242

Taxes, other than income
83

 
75

Total Operating Expenses
1,275

 
1,193




 


Operating Income
851

 
758




 


Other Income (Expense) - net
(43
)
 
(9
)



 


Interest Expense
239

 
217




 


Income Before Income Taxes
569

 
532




 


Income Taxes
117

 
129




 


Net Income
$
452

 
$
403




 


Earnings Per Share of Common Stock:


 


Net Income Available to PPL Common Shareowners:

 

Basic
$
0.65

 
$
0.59

Diluted
$
0.65

 
$
0.59




 


Weighted-Average Shares of Common Stock Outstanding (in thousands)


 


Basic
694,514

 
680,882

Diluted
695,322

 
683,084








 PPL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Millions of Dollars)
 
 
Three Months Ended March 31,
 
2018
 
2017
Cash Flows from Operating Activities
 
 
 
Net income
$
452

 
$
403

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
Depreciation
269

 
242

Amortization
21

 
23

Defined benefit plans - (income)
(50
)
 
(19
)
Deferred income taxes and investment tax credits
59

 
161

Unrealized losses on derivatives, and other hedging activities
85

 
35

Other
12

 
18

Change in current assets and current liabilities
 
 
 
Accounts receivable
(71
)
 
(43
)
Accounts payable
(36
)
 
(84
)
Prepayments
(73
)
 
(110
)
Taxes payable
22

 
(21
)
Unbilled revenues
58

 
52

Other
10

 
(11
)
Other operating activities
 
 
 
Defined benefit plans - funding
(150
)
 
(520
)
Other
(42
)
 
9

Net cash provided by operating activities
566

 
135

Cash Flows from Investing Activities
 
 
 
Expenditures for property, plant and equipment
(750
)
 
(677
)
Expenditures for intangible assets
(7
)
 
(3
)
Other investing activities
4

 
1

Net cash used in investing activities
(753
)
 
(679
)
Cash Flows from Financing Activities
 
 
 
Issuance of long-term debt
144

 
64

Issuance of common stock
100

 
73

Payment of common stock dividends
(273
)
 
(258
)
Net increase in short-term debt
369

 
744

Other financing activities
(9
)
 
(16
)
Net cash provided by financing activities
331

 
607

Effect of Exchange Rates on Cash, Cash Equivalents and Restricted Cash
(2
)
 
3

Net Increase in Cash, Cash Equivalents and Restricted Cash
142

 
66

Cash, Cash Equivalents and Restricted Cash at Beginning of Period
511

 
367

Cash, Cash Equivalents and Restricted Cash at End of Period
$
653

 
$
433

 
 
 
 
Supplemental Disclosures of Cash Flow Information
 
 
 
Significant non-cash transactions:
 
 
 
Accrued expenditures for property, plant and equipment at March 31,
$
313

 
$
236

Accrued expenditures for intangible assets at March 31,
$
65

 
$
62








Key Indicators (Unaudited)
 
 
 
 
 
 
3 Months Ended
 
March 31
Financial
2018
 
 
2017
 
 
 
 
 
Dividends declared per share of common stock
$
1.595

 
 
$
1.535

Book value per share (1)(2)
$
16.03

 
 
$
14.81

Market price per share (1)
$
28.29

 
 
$
37.39

Dividend yield
5.6
%
 
 
4.1
%
Dividend payout ratio (3)
93.8
%
 
 
57.5
%
Dividend payout ratio - earnings from ongoing operations (3)(4)
67.0
%
 
 
64.0
%
Return on common equity
11.1
%
 
 
18.4
%
Return on common equity - earnings from ongoing operations (4)
15.5
%
 
 
16.5
%
Spot rate of U.S. dollar per British pound sterling for Balance Sheet translation (5)
$
1.38

 
 
$
1.24

Average rate of U.S. dollar per British pound sterling for Statement of Income translation (6)
$
1.26

 
 
$
1.22


(1)
End of period.
(2)
Based on 697,383 and 682,427 shares of common stock outstanding (in thousands) at March 31, 2018 and March 31, 2017.
(3)
Based on diluted earnings per share.
(4)
Calculated using earnings from ongoing operations, which is a non-GAAP financial measure that includes adjustments described in the text and tables of this news release.
(5)
As of February 28, 2018 and 2017, as WPD is consolidated on a one-month lag.
(6)
Represents a year-to-date average and includes the impact of foreign exchange hedges.

Operating - Domestic & International Electricity Sales (Unaudited)
 
 
 
 
 
 
 
3 Months Ended March 31,
 
 
 
 
 
 
 
Percent
(GWh)
2018
 
2017
 
Change
 
 
 
 
 
 
Domestic Retail Delivered
 
 
 
 
 
PPL Electric Utilities
10,040

 
9,546

 
5.2
 %
LKE
7,808

 
7,235

 
7.9
 %
Total
17,848

 
16,781

 
6.4
 %
 
 
 
 
 
 
International Delivered
 
 
 
 
 
United Kingdom
20,310

 
20,658

 
(1.7
)%
 
 
 
 
 
 
Domestic Wholesale
 
 
 
 
 
LKE (1)
706

 
566

 
24.7
 %

(1) Represents FERC-regulated municipal and unregulated off-system sales.






Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations
(After-Tax)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Year-to-Date March 31, 2018
(millions of dollars)
 
 U.K.
 
 KY
 
 PA
 
 Corp.
 
 
 
 Reg.
 
 Reg.
 
 Reg.
 
 & Other
 
 Total
Reported Earnings
$
197

 
$
133

 
$
148

 
$
(26
)
 
$
452

Less: Special Items (expense) benefit:
 
 
 
 
 
 
 
 
 
Foreign currency economic hedges, net of tax of $17
(65
)
 

 

 

 
(65
)
Total Special Items
(65
)
 

 

 

 
(65
)
Earnings from Ongoing Operations
$
262

 
$
133

 
$
148

 
$
(26
)
 
$
517

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(per share - diluted)
 
 U.K.
 
 KY
 
 PA
 
 Corp.
 
 
 
 Reg.
 
 Reg.
 
 Reg.
 
 & Other
 
 Total
Reported Earnings
$
0.28

 
$
0.19

 
$
0.21

 
$
(0.03
)
 
$
0.65

Less: Special Items (expense) benefit:
 
 
 
 
 
 
 
 
 
Foreign currency economic hedges
(0.09
)
 

 

 

 
(0.09
)
Total Special Items
(0.09
)
 

 

 

 
(0.09
)
Earnings from Ongoing Operations
$
0.37

 
$
0.19

 
$
0.21

 
$
(0.03
)
 
$
0.74







Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations
(After-Tax)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Year-to-Date March 31, 2017
(millions of dollars)
 
 U.K.
 
 KY
 
 PA
 
 Corp.
 
 
 
 Reg.
 
 Reg.
 
 Reg.
 
 & Other
 
 Total
Reported Earnings
$
286

 
$
95

 
$
79

 
$
(57
)
 
$
403

Less: Special Items (expense) benefit:


 


 


 


 

Foreign currency economic hedges, net of tax of $12
(21
)
 

 

 

 
(21
)
Adjustment to investment, net of tax of $0

 
(1
)
 

 

 
(1
)
Total Special Items
(21
)
 
(1
)
 

 

 
(22
)
Earnings from Ongoing Operations
$
307

 
$
96

 
$
79

 
$
(57
)
 
$
425

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(per share - diluted)
 
 U.K.
 
 KY
 
 PA
 
 Corp.
 
 
 
 Reg.
 
 Reg.
 
 Reg.
 
 & Other
 
 Total
Reported Earnings
$
0.42

 
$
0.14

 
$
0.12

 
$
(0.09
)
 
$
0.59

Less: Special Items (expense) benefit:

 

 

 

 

Foreign currency economic hedges
(0.03
)
 

 

 

 
(0.03
)
Total Special Items
(0.03
)
 

 

 

 
(0.03
)
Earnings from Ongoing Operations
$
0.45

 
$
0.14

 
$
0.12

 
$
(0.09
)
 
$
0.62








Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations
(After-Tax)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Year-to-Date December 31, 2017
(millions of dollars)
 
 U.K.

 KY

 PA

 Corp.


 
 Reg.

 Reg.

 Reg.

 & Other
 
 Total
Reported Earnings
$
652

 
$
286

 
$
359

 
$
(169
)
 
$
1,128

Less: Special Items (expense) benefit:
 
 
 
 
 
 
 
 
 
Foreign currency economic hedges, net of tax of $59
(111
)
 

 

 

 
(111
)
Spinoff of the Supply segment, net of tax of ($1)

 

 

 
4

 
4

Other:
 
 
 
 
 
 
 
 
 
U.S. tax reform
(122
)
 
(112
)
 
10

 
(97
)
 
(321
)
Settlement of indemnification agreement, net of tax of ($2)

 
4

 

 

 
4

Adjustment to investment, net of tax of $0

 
(1
)
 

 

 
(1
)
Total Special Items
(233
)
 
(109
)
 
10

 
(93
)
 
(425
)
Earnings from Ongoing Operations
$
885

 
$
395

 
$
349

 
$
(76
)
 
$
1,553

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(per share - diluted)
 
 U.K.
 
 KY
 
 PA
 
 Corp.
 
 
 
 Reg.
 
 Reg.
 
 Reg.
 
 & Other
 
 Total
Reported Earnings
$
0.95

 
$
0.42

 
$
0.52

 
$
(0.25
)
 
$
1.64

Less: Special Items (expense) benefit:
 
 
 
 
 
 
 
 
 
Foreign currency economic hedges
(0.15
)
 

 

 

 
(0.15
)
Other:
 
 
 
 
 
 
 
 
 
U.S. tax reform
(0.18
)
 
(0.16
)
 
0.01

 
(0.14
)
 
(0.47
)
Settlement of indemnification agreement

 
0.01

 

 

 
0.01

Total Special Items
(0.33
)
 
(0.15
)
 
0.01

 
(0.14
)
 
(0.61
)
Earnings from Ongoing Operations
$
1.28

 
$
0.57

 
$
0.51

 
$
(0.11
)
 
$
2.25








Reconciliation of PPL's Forecast of Reported Earnings to Earnings from Ongoing Operations
 
(After-Tax)
 
 
 
 
 
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forecast (per-share - diluted)
 
2018 Midpoint
 
 
 
 
U.K.
 
KY
 
PA
 
Corp.
 
 
 
High
 
Low
 
Reg.
 
Reg.
 
Reg.
 
& Other
 
Total
 
2018
 
2018
Reported Earnings
$
1.23

 
$
0.52

 
$
0.57

 
$
(0.11
)
 
$
2.21

 
$
2.31

 
$
2.11

Less: Special Items (expense) benefit:
 
 
 
 
 
 
 
 
 
 


 


Foreign currency economic hedges
(0.09
)
 


 


 


 
(0.09
)
 
(0.09
)
 
(0.09
)
Total Special Items
(0.09
)
 

 

 

 
(0.09
)
 
(0.09
)
 
(0.09
)
Earnings from Ongoing Operations
$
1.32

 
$
0.52

 
$
0.57

 
$
(0.11
)
 
$
2.30

 
$
2.40

 
$
2.20