Attached files

file filename
EX-32.2.2 - EXHIBIT 32.2.2 - CONSOLIDATED EDISON INCed-20180331xex3222.htm
EX-32.2.1 - EXHIBIT 32.2.1 - CONSOLIDATED EDISON INCed-20180331xex3221.htm
EX-32.1.2 - EXHIBIT 32.1.2 - CONSOLIDATED EDISON INCed-20180331xex3212.htm
EX-32.1.1 - EXHIBIT 32.1.1 - CONSOLIDATED EDISON INCed-20180331xex3211.htm
EX-31.2.2 - EXHIBIT 31.2.2 - CONSOLIDATED EDISON INCed-20180331xex3122.htm
EX-31.2.1 - EXHIBIT 31.2.1 - CONSOLIDATED EDISON INCed-20180331xex3121.htm
EX-31.1.2 - EXHIBIT 31.1.2 - CONSOLIDATED EDISON INCed-20180331xex3112.htm
EX-31.1.1 - EXHIBIT 31.1.1 - CONSOLIDATED EDISON INCed-20180331xex3111.htm
EX-12.2 - EXHIBIT 12.2 - CONSOLIDATED EDISON INCed-20180331xex122.htm
EX-10.2 - EXHIBIT 10.2 - CONSOLIDATED EDISON INCed-20180331xex102.htm
10-Q - 10-Q - CONSOLIDATED EDISON INCed-20180331x10q.htm


Exhibit 12.1
Consolidated Edison, Inc.
Ratio of Earnings to Fixed Charges
(Millions of Dollars)
 
For the Three Months Ended March 31, 2018
 
For The Twelve Months Ended December 31, 2017
 
For the Three Months Ended March 31, 2017
Earnings
 
 
 
 
 
Net Income
$428
 
$1,525
 
$388
Preferred Stock Dividend

 

 

(Income)/Loss from Equity Investees
(1
)
 
(32)
 

Minority Interest Loss

 

 

Income Tax
117
 
472
 
227
Pre-Tax Income
$544
 
$1,965
 
$615
Add: Fixed Charges*
205
 
766
 
189
Add: Distributed Income of Equity Investees

 

 

Subtract: Interest Capitalized

 

 

Subtract: Pre-Tax Preferred Stock Dividend Requirement

 

 

Earnings
$749
 
$2,731
 
$804
* Fixed Charges

 

 

Interest on Long-term Debt
$187
 
$713
 
$175
Amortization of Debt Discount, Premium and Expense
3
 
13
 
3
Interest Capitalized

 

 

Other Interest
7
 
11
 
4
Interest Component of Rentals
8
 
29
 
7
Pre-Tax Preferred Stock Dividend Requirement

 

 

Fixed Charges
$205
 
$766
 
$189
Ratio of Earnings to Fixed Charges
3.7
 
3.6
 
4.3