Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - CHIMERA INVESTMENT CORPsupplementq12018r4118da0.htm
8-K - 8-K - CHIMERA INVESTMENT CORPchimera8-kq1x18pressrelease.htm
chimeralogoa02.jpg
PRESS RELEASE
NYSE: CIM    
CHIMERA INVESTMENT CORPORATION
520 Madison Avenue
New York, New York 10022
_________________________________________________________________________________________________

Investor Relations
888-895-6557
www.chimerareit.com
FOR IMMEDIATE RELEASE
CHIMERA INVESTMENT CORPORATION REPORTS 1ST QUARTER 2018 EARNINGS
1ST QUARTER GAAP NET INCOME OF $1.22 PER COMMON SHARE
1ST QUARTER CORE EARNINGS(1) OF $0.58 PER COMMON SHARE
GAAP BOOK VALUE OF $17.12 PER COMMON SHARE
REPURCHASED $15 MILLION OF COMMON STOCK
NEW YORK - (BUSINESS WIRE) - Chimera Investment Corporation (NYSE:CIM) today announced its financial results for the first quarter ended March 31, 2018. The Company’s GAAP net income for the first quarter was $230 million or $1.22 per common share. Core earnings(1) for the first quarter ended March 31, 2018 was $109 million or $0.58 per common share. Economic return on book value for the first quarter was 4.5%.(2) The Company sponsored two mortgage loan securitizations during the first quarter for $549 million and incurred $1.1 million in securitization deal related expenses. The Company also repurchased $15 million of common stock at an average price of $16.81 per share.

“Chimera’s book value increased to $17.12 per share contributing to our total economic return of 4.5% for the first quarter 2018,” said Matthew Lambiase, Chimera’s CEO and President. “We remain focused on our core investment strategy while continuing to generate a favorable return for our shareholders.”

(1) Core earnings is a non-GAAP measure. See additional discussion on page 5.
(2) Economic return on book value is based on the change in GAAP book value per common share plus the dividend declared per common share.




1



Other Information

Chimera Investment Corporation is a publicly traded real estate investment trust, or REIT, that is primarily engaged in the business of investing directly or indirectly through our subsidiaries, on a leveraged basis, in a diversified portfolio of mortgage assets, including residential mortgage loans, Non-Agency RMBS, Agency CMBS, Agency RMBS, and other real estate related securities.
Please visit www.chimerareit.com and click on Investor Relations for additional information about us.
CHIMERA INVESTMENT CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands, except share and per share data)
 
March 31, 2018
December 31, 2017
Assets:
 
 
Cash and cash equivalents
$
100,752

$
63,569

Non-Agency RMBS, at fair value
2,760,711

2,851,316

Agency MBS, at fair value
4,557,799

4,364,828

Loans held for investment, at fair value
13,619,995

13,678,263

Accrued interest receivable
98,669

100,789

Other assets
99,631

114,391

Derivatives, at fair value, net
93,171

48,914

Total assets (1)
$
21,330,728

$
21,222,070

Liabilities:
 

 

Repurchase agreements ($8.7 billion and $8.8 billion, pledged as collateral, respectively)
$
7,202,924

$
7,250,452

Securitized debt, collateralized by Non-Agency RMBS ($1.5 billion and $1.6 billion pledged as collateral, respectively)
194,967

205,780

Securitized debt at fair value, collateralized by loans held for investment ($13.2 billion and $13.3 billion pledged as collateral, respectively)
9,321,154

9,388,657

Payable for investments purchased
766,250

567,440

Accrued interest payable
69,929

61,888

Dividends payable
95,335

95,365

Accounts payable and other liabilities
9,426

17,191

Derivatives, at fair value, net

320

Total liabilities (1)
$
17,659,985

$
17,587,093






Stockholders' Equity:
 

 

Preferred Stock, par value of $0.01 per share, 100,000,000 shares authorized:




8.00% Series A cumulative redeemable: 5,800,000 shares issued and outstanding, respectively ($145,000 liquidation preference)
$
58

$
58

8.00% Series B cumulative redeemable: 13,000,000 shares issued and outstanding, respectively ($325,000 liquidation preference)
130

130

Common stock: par value $0.01 per share; 300,000,000 shares authorized, 186,969,715 and 187,809,288 shares issued and outstanding, respectively
1,870

1,878

Additional paid-in-capital
3,814,391

3,826,691

Accumulated other comprehensive income
709,244

796,902

Cumulative earnings
3,206,859

2,967,852

Cumulative distributions to stockholders
(4,061,809
)
(3,958,534
)
Total stockholders' equity
$
3,670,743

$
3,634,977

Total liabilities and stockholders' equity
$
21,330,728

$
21,222,070

(1) The Company's consolidated statements of financial condition include assets of consolidated variable interest entities (“VIEs”) that can only be used to settle obligations and liabilities of the VIE for which creditors do not have recourse to the primary beneficiary (Chimera Investment Corporation). As of March 31, 2018 and December 31, 2017, total assets of consolidated VIEs were $14,878,283 and $14,987,464, respectively, and total liabilities of consolidated VIEs were $9,553,852 and $9,631,820, respectively.

2



CHIMERA INVESTMENT CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in thousands, except share and per share data)
(Unaudited)
 
For the Quarters Ended

March 31, 2018
March 31, 2017
Net interest income:


Interest income (1)
$
297,132

$
251,344

Interest expense (2)
149,251

110,231

Net interest income
147,881

141,113

Other-than-temporary impairments:
 

 

Total other-than-temporary impairment losses
(294
)
(2,713
)
Portion of loss recognized in other comprehensive income
(864
)
(15,988
)
Net other-than-temporary credit impairment losses
(1,158
)
(18,701
)
Other investment gains (losses):
 

 

Net unrealized gains (losses) on derivatives
81,419

4,896

Net realized gains (losses) on derivatives
13,085

(9,358
)
Net gains (losses) on derivatives
94,504

(4,462
)
Net unrealized gains (losses) on financial instruments at fair value
14,466

72,243

Net realized gains (losses) on sales of investments

5,167

Gains (losses) on extinguishment of debt
9,670


Total other gains (losses)
118,640

72,948






Other expenses:
 

 

Compensation and benefits
8,411

7,556

General and administrative expenses
5,489

4,040

Servicing fees
11,334

9,588

Deal expenses
1,088

11,353

Total other expenses
26,322

32,537

Income (loss) before income taxes
239,041

162,823

Income taxes
34

16

Net income (loss)
$
239,007

$
162,807






Dividend on preferred stock
9,400

5,283






Net income (loss) available to common shareholders
$
229,607

$
157,524






Net income (loss) per share available to common shareholders:


 

Basic
$
1.22

$
0.84

Diluted
$
1.22

$
0.84






Weighted average number of common shares outstanding:
 

 

Basic
187,553,281

187,761,748

Diluted
188,176,753

188,195,061






Dividends declared per share of common stock
$
0.50

$
0.50








(1) Includes interest income of consolidated VIEs of $235,026 and $192,989 for the quarters ended March 31, 2018 and 2017, respectively.
(2) Includes interest expense of consolidated VIEs of $99,614 and $82,684 for the quarters ended March 31, 2018 and 2017, respectively.



3



CHIMERA INVESTMENT CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(dollars in thousands, except share and per share data)
(Unaudited)




For the Quarters Ended

March 31, 2018
March 31, 2017
Comprehensive income (loss):
 

Net income (loss)
$
239,007

$
162,807

Other comprehensive income:
 

Unrealized gains (losses) on available-for-sale securities, net
(88,816
)
(3,910
)
Reclassification adjustment for net losses included in net income for other-than-temporary credit impairment losses
1,158

18,701

Reclassification adjustment for net realized losses (gains) included in net income

(5,186
)
Other comprehensive income (loss)
(87,658
)
9,605

Comprehensive income (loss) before preferred stock dividends
$
151,349

$
172,412

Dividends on preferred stock
$
9,400

$
5,283

Comprehensive income (loss) available to common stock shareholders
$
141,949

$
167,129



4



Core earnings

Core earnings is a non-GAAP measure and is defined as GAAP net income excluding unrealized gains on the aggregate portfolio, impairment losses, realized gains on sales of investments, realized gains or losses on futures, realized gains or losses on swap terminations, gain on deconsolidation, extinguishment of debt and certain other non-recurring gains or losses. As defined, core earnings include interest income and expense as well as realized losses on interest rate swaps used to hedge interest rate risk. Management believes that the presentation of core earnings is useful to investors because it can provide a useful measure of comparability to our other REIT peers, but has important limitations. We believe core earnings as described above helps evaluate our financial performance without the impact of certain transactions but is of limited usefulness as an analytical tool. Therefore, core earnings should not be viewed in isolation and is not a substitute for net income or net income per basic share computed in accordance with GAAP.

The following table provides GAAP measures of net income and net income per basic share available to common stockholders for the periods presented and details with respect to reconciling the line items to core earnings and related per average basic common share amounts:
 
For the Quarters Ended
 
March 31, 2018
December 31, 2017
September 30, 2017
June 30, 2017
March 31, 2017
 
(dollars in thousands, except per share data)
GAAP Net income available to common stockholders
$
229,607

$
98,208

$
129,832

$
105,617

$
157,524

Adjustments:
 

 

 

 

 

Net other-than-temporary credit impairment losses
1,158

18,179

11,468

13,509

18,701

Net unrealized (gains) losses on derivatives
(81,419
)
(28,074
)
(9,204
)
(5,802
)
(4,896
)
Net unrealized (gains) losses on financial instruments at fair value
(14,466
)
47,637

(19,042
)
(67,762
)
(72,243
)
Net realized (gains) losses on sales of investments

586

(1
)
(4,541
)
(5,167
)
(Gains) losses on extinguishment of debt
(9,670
)
(12,742
)
1

48,014


Realized (gains) losses on terminations of interest rate swaps



16,143


Net realized (gains) losses on Futures (1)
(16,424
)
(8,204
)
3,267

6,914

2,084

Core Earnings
$
108,786

$
115,590

$
116,321

$
112,092

$
96,003












GAAP net income per basic common share
$
1.22

$
0.52

$
0.69

$
0.56

$
0.84

Core earnings per basic common share(2)
$
0.58

$
0.62

$
0.62

$
0.60

$
0.51












(1) Included in net realized gains (losses) on derivatives in the Consolidated Statements of Operations.
(2) We note that core and taxable earnings will typically differ, and may materially differ, due to differences on realized gains and losses on investments and related hedges, credit loss recognition,
      timing differences in premium amortization, accretion of discounts, equity compensation and other items.


5



The following tables provide a summary of the Company’s MBS portfolio at March 31, 2018 and December 31, 2017.

 
March 31, 2018
 
Principal or Notional Value
at Period-End
(dollars in thousands)
Weighted Average Amortized
Cost Basis
Weighted Average Fair Value
Weighted Average
Coupon
Weighted Average Yield at Period-End (1)
Non-Agency RMBS
 
 
 
 
Senior
$
2,627,375

$
53.96

$
81.96

4.6
%
17.1
%
Senior, interest-only
4,646,297

5.42

4.25

1.3
%
7.0
%
Subordinated
495,128

67.34

81.13

4.1
%
9.3
%
Subordinated, interest-only
196,208

3.68

4.12

0.8
%
12.4
%
Agency MBS
 

 

 

 

 

Residential pass-through
2,265,632

105.56

102.07

3.9
%
3.0
%
Commercial pass-through
2,153,980

102.15

99.71

3.6
%
3.3
%
Interest-only
2,960,181

3.53

3.29

0.7
%
3.2
%
 
 
 
 
 
 
 
December 31, 2017
 
Principal or Notional Value at Period-End
(dollars in thousands)
Weighted Average Amortized
Cost Basis
Weighted Average Fair Value
Weighted Average
Coupon
Weighted Average Yield at Period-End (1)
Non-Agency RMBS
 
 
 
 
Senior
$
2,733,926

$
54.04

$
81.62

4.6
%
16.7
%
Senior, interest-only
4,862,461

5.41

4.34

1.3
%
8.0
%
Subordinated
501,455

66.77

80.01

4.1
%
9.6
%
Subordinated, interest-only
201,378

3.66

3.89

0.8
%
11.8
%
Agency MBS
 

 

 

 

 

Residential pass-through
2,227,128

105.53

104.27

3.8
%
2.9
%
Commercial pass-through
1,894,594

102.26

102.31

3.6
%
3.2
%
Interest-only
3,021,840

3.68

3.45

0.7
%
3.4
%
 
 
 
 
 
 
(1) Bond Equivalent Yield at period end.
 
 
 

At March 31, 2018 and December 31, 2017, the repurchase agreements collateralized by MBS had the following remaining maturities.

 
March 31, 2018
December 31, 2017
 
(dollars in thousands)
Overnight
$

$

1 to 29 days
4,140,691

4,745,342

30 to 59 days
1,538,864

1,206,769

60 to 89 days
685,239

592,865

90 to 119 days


Greater than or equal to 120 days
838,130

705,476

Total
$
7,202,924

$
7,250,452




6



The following table summarizes certain characteristics of our portfolio at March 31, 2018 and December 31, 2017.


March 31, 2018
December 31, 2017
Interest earning assets at period-end (1)
$
20,938,505

$
20,894,407

Interest bearing liabilities at period-end
$
16,719,045

$
16,844,889

GAAP Leverage at period-end
 4.6:1

 4.6:1

GAAP Leverage at period-end (recourse)
 2.0:1

2.0:1

Portfolio Composition, at amortized cost
 

 

Non-Agency RMBS
5.7
%
5.9
%
Senior
2.7
%
2.9
%
Senior, interest only
1.3
%
1.3
%
Subordinated
1.7
%
1.7
%
Subordinated, interest only
0.0
%
0.0
%
RMBS transferred to consolidated VIEs
4.4
%
4.6
%
Agency MBS
23.5
%
22.2
%
Residential
12.0
%
11.8
%
Commercial
11.0
%
9.8
%
Interest-only
0.5
%
0.6
%
Loans held for investment
66.4
%
67.3
%
Fixed-rate percentage of portfolio
94.0
%
93.7
%
Adjustable-rate percentage of portfolio
6.0
%
6.3
%
Annualized yield on average interest earning assets for the periods ended
6.2
%
6.3
%
Annualized cost of funds on average borrowed funds for the periods ended (2)
3.7
%
3.6
%
(1) Excludes cash and cash equivalents.
(2) Includes the effect of realized losses on interest rate swaps.


7



Economic Net Interest Income

Our “Economic net interest income” is a non-GAAP financial measure, that equals interest income, less interest expense and realized losses on our interest rate swaps. Realized losses on our interest rate swaps are the periodic net settlement payments made or received.  For the purpose of computing economic net interest income and ratios relating to cost of funds measures throughout this section, interest expense includes net payments on our interest rate swaps, which is presented as a part of Realized gains (losses) on derivatives in our Consolidated Statements of Operations and Comprehensive Income. Interest rate swaps are used to manage the increase in interest paid on repurchase agreements in a rising rate environment. Presenting the net contractual interest payments on interest rate swaps with the interest paid on interest-bearing liabilities reflects our total contractual interest payments. We believe this presentation is useful to investors because it depicts the economic value of our investment strategy by showing actual interest expense and net interest income. Where indicated, interest expense, including interest payments on interest rate swaps, is referred to as economic interest expense. Where indicated, net interest income reflecting interest payments on interest rate swaps, is referred to as economic net interest income.

The following table reconciles the GAAP and non-GAAP measurements reflected in the Management’s Discussion and Analysis of Financial Condition and Results of Operations.
 
GAAP
Interest
Income

GAAP
Interest
Expense
Net Realized
Losses on Interest Rate Swaps
Economic Interest
Expense

GAAP Net Interest
Income
Net Realized
Losses on Interest Rate Swaps
Other (1)
Economic
Net
Interest
Income
For the Quarter Ended March 31, 2018
$
297,132


$
149,251

$
2,612

$
151,863


$
147,881

$
(2,612
)
$
143

$
145,412

For the Quarter Ended December 31, 2017
$
301,957


$
144,204

$
4,369

$
148,573


$
157,753

$
(4,369
)
$
(61
)
$
153,323

For the Quarter Ended September 30, 2017
$
296,813


$
140,358

$
3,489

$
143,847


$
156,455

$
(3,489
)
$
(167
)
$
152,799

For the Quarter Ended June 30, 2017
$
288,644


$
137,955

$
3,486

$
141,441


$
150,689

$
(3,486
)
$
(350
)
$
146,853

For the Quarter Ended March 31, 2017
$
251,344


$
110,231

$
4,106

$
114,337


$
141,113

$
(4,106
)
$
(519
)
$
136,488

(1) Primarily interest income on cash and cash equivalents.






8



The table below shows our average earning assets held, interest earned on assets, yield on average interest earning assets, average debt balance, economic interest expense, economic average cost of funds, economic net interest income, and net interest rate spread for the periods presented.
 
For the Quarter Ended

March 31, 2018

March 31, 2017

(dollars in thousands)

(dollars in thousands)
 
Average
Balance
Interest
Average
Yield/Cost

Average
Balance
Interest
Average
Yield/Cost
Assets:
 
 
 

 
 
 
Interest-earning assets (1):
 
 
 

 
 
 
Agency MBS
$
3,880,870

$
33,342

3.4
%

$
3,730,939

$
27,632

3.0
%
Non-Agency RMBS
1,150,135

22,004

7.7
%

1,372,359

30,205

8.8
%
Non-Agency RMBS transferred to consolidated VIEs
896,139

52,107

23.3
%

1,141,388

60,134

21.1
%
Residential mortgage loans held for investment
13,265,821

189,822

5.7
%

9,091,646

132,854

5.8
%
Total
$
19,192,965

$
297,275

6.2
%

$
15,336,332

$
250,825

6.5
%










Liabilities and stockholders' equity:
 
 
 


 
 
 

Interest-bearing liabilities: 
 
 
 


 
 
 

Repurchase agreements collateralized by:













Agency MBS (2)
$
3,253,529

$
16,140

2.0
%

$
3,120,531

$
11,473

1.5
%
Non-Agency RMBS
411,143

3,025

2.9
%

745,920

5,532

3.0
%
Re-Remic repurchase agreements
828,745

7,727

3.7
%

605,366

4,669

3.1
%
RMBS from loan securitizations
2,763,631

25,358

3.7
%

1,328,324

9,978

3.0
%
Securitized debt, collateralized by Non-Agency RMBS
200,374

2,825

5.6
%

318,756

5,012

6.3
%
Securitized debt, collateralized by loans
9,185,049

96,788

4.2
%

7,121,397

77,673

4.4
%
Total
$
16,642,471

$
151,863

3.7
%

$
13,240,294

$
114,337

3.5
%














Economic net interest income/net interest rate spread
 

$
145,412

2.5
%

 

$
136,488

3.0
%














Net interest-earning assets/net interest margin
$
2,550,494

 

3.0
%

$
2,096,038

 

3.6
%














Ratio of interest-earning assets to interest bearing liabilities
1.15

 

 


1.16

 

 















(1) Interest-earning assets at amortized cost













(2) Interest includes cash paid on swaps














The table below shows our Net Income, Economic Net Interest Income and Core Earnings, each as a percentage of average equity. Return on average equity is defined as our GAAP net income (loss) as a percentage of average equity. Average equity is defined as the average of the Company’s beginning and ending equity balance for the period reported. Economic Net Interest Income is a non-GAAP financial measure, that equals interest income, less interest expense and realized losses on our interest rate swaps. Core Earnings is a non-GAAP measures as defined in previous section.
 
Return on Average Equity
Economic Net Interest Income/Average Equity *
Core Earnings/Average Equity
 
(Ratios have been annualized)
For the Quarter Ended March 31, 2018
26.17
%
15.92
%
11.91
%
For the Quarter Ended December 31, 2017
11.82
%
16.85
%
12.70
%
For the Quarter Ended September 30, 2017
15.42
%
16.92
%
12.88
%
For the Quarter Ended June 30, 2017
12.98
%
16.57
%
12.65
%
For the Quarter Ended March 31, 2017
19.63
%
16.46
%
11.57
%
* Includes effect of realized losses on interest rate swaps.



9



The following table presents changes to Accretable Discount (net of premiums) as it pertains to our Non-Agency RMBS portfolio, excluding premiums on IOs, during the previous five quarters.

 
For the Quarters Ended
Accretable Discount (Net of Premiums)
March 31, 2018

December 31, 2017

September 30, 2017

June 30, 2017

March 31, 2017


(dollars in thousands)
Balance, beginning of period
$
582,193

$
622,982

$
627,724

$
648,659

$
683,648

Accretion of discount
(37,309
)
(39,640
)
(43,502
)
(42,625
)
(43,715
)
Purchases

(2,914
)
1,723

(108
)
(3,642
)
Sales and deconsolidation
174


5,792

212

(7,303
)
Transfers from/(to) credit reserve, net
10,386

1,765

31,245

21,586

19,671

Balance, end of period
$
555,444

$
582,193

$
622,982

$
627,724

$
648,659


Disclaimer
This press release includes “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Actual results may differ from expectations, estimates and projections and, consequently, readers should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “target,” “assume,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believe,” “predicts,” “potential,” “continue,” and similar expressions are intended to identify such forward-looking statements. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results, including, among other things, those described in our most recent Annual Report on Form 10-K, and any subsequent Quarterly Reports on Form 10-Q, under the caption “Risk Factors.” Factors that could cause actual results to differ include, but are not limited to: the state of credit markets and general economic conditions; changes in interest rates and the market value of our assets; the rates of default or decreased recovery on the mortgages underlying our target assets; the occurrence, extent and timing of credit losses within our portfolio; the credit risk in our underlying assets; declines in home prices; our ability to establish, adjust and maintain appropriate hedges for the risks in our portfolio; the availability and cost of our target assets; our ability to borrow to finance our assets and the associated costs; changes in the competitive landscape within our industry; our ability to manage various operational risks and costs associated with our business; interruptions in or impairments to our communications and information technology systems; our ability to acquire residential mortgage loans and successfully securitize the residential mortgage loans we acquire; our ability to oversee our third party sub-servicers; the impact of any deficiencies in the servicing or foreclosure practices of third parties and related delays in the foreclosure process; our exposure to legal and regulatory claims; legislative and regulatory actions affecting our business; the impact of new or modified government mortgage refinance or principal reduction programs; our ability to maintain our REIT qualification; and limitations imposed on our business due to our REIT status and our exempt status under the Investment Company Act of 1940.
Readers are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Chimera does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statement to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based. Additional information concerning these and other risk factors is contained in Chimera’s most recent filings with the Securities and Exchange Commission (SEC). All subsequent written and oral forward-looking statements concerning Chimera or matters attributable to Chimera or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above.
Readers are advised that the financial information in this press release is based on company data available at the time of this presentation and, in certain circumstances, may not have been audited by the Company’s independent auditors.



10