Attached files
file | filename |
---|---|
EX-32 - SECTION 1350 CERTIFICATIONS - AT&T INC. | ex32.htm |
EX-31.2 - CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER - AT&T INC. | ex31_2.htm |
EX-31.1 - CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER - AT&T INC. | ex31_1.htm |
10-Q - AT&T 2018 FORM 10-Q - AT&T INC. | q1_10q.htm |
EXHIBIT 12
|
|||||||||||||||||||||||
AT&T INC.
|
|||||||||||||||||||||||
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
|
|||||||||||||||||||||||
Dollars in Millions
|
|||||||||||||||||||||||
Three Months Ended
|
|||||||||||||||||||||||
March 31,
|
Year Ended December 31,
|
||||||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||||||
2018
|
2017
|
2017
|
2016
|
2015
|
2014
|
2013
|
|||||||||||||||||
Earnings:
|
|||||||||||||||||||||||
Income from continuing operations before income taxes
|
$
|
6,141
|
$
|
5,378
|
$
|
15,139
|
$
|
19,812
|
$
|
20,692
|
$
|
10,355
|
$
|
28,050
|
|||||||||
Equity in net (income) loss of affiliates included above
|
(9)
|
173
|
128
|
(98)
|
(79)
|
(175)
|
(642)
|
||||||||||||||||
Fixed charges
|
2,334
|
1,906
|
8,854
|
7,296
|
6,592
|
5,295
|
5,452
|
||||||||||||||||
Distributed income of equity affiliates
|
7
|
8
|
46
|
61
|
30
|
148
|
318
|
||||||||||||||||
Interest capitalized
|
(161)
|
(231)
|
(903)
|
(892)
|
(797)
|
(234)
|
(284)
|
||||||||||||||||
Earnings, as adjusted
|
$
|
8,312
|
$
|
7,234
|
$
|
23,264
|
$
|
26,179
|
$
|
26,438
|
$
|
15,389
|
$
|
32,894
|
|||||||||
Fixed Charges:
|
|||||||||||||||||||||||
Interest expense
|
$
|
1,771
|
$
|
1,293
|
$
|
6,300
|
$
|
4,910
|
$
|
4,120
|
$
|
3,613
|
$
|
3,940
|
|||||||||
Interest capitalized
|
161
|
231
|
903
|
892
|
797
|
234
|
284
|
||||||||||||||||
Portion of rental expense representative of interest factor
|
402
|
382
|
1,651
|
1,494
|
1,675
|
1,448
|
1,228
|
||||||||||||||||
Fixed Charges
|
$
|
2,334
|
$
|
1,906
|
$
|
8,854
|
$
|
7,296
|
$
|
6,592
|
$
|
5,295
|
$
|
5,452
|
|||||||||
Ratio of Earnings to Fixed Charges
|
3.56
|
3.80
|
2.63
|
3.59
|
4.01
|
2.91
|
6.03
|