Attached files

file filename
8-K - GRANITE CONSTRUCTION INCORPORATED 8-K - GRANITE CONSTRUCTION INCgva-8k_20180430.htm

 

Exhibit 99.1

Granite Reports First Quarter 2018 Results

 

Revenue increased to $563.4 million, up 20.3 percent year-over-year

 

Company gross profit more than doubles year-over-year to $56.3 million

 

Company gross profit margin of 10.0 percent, up more than 450 basis points year-over-year

 

All segments deliver year-over-year margin improvement

 

Company backlog of $3.59 billion up 4.4 percent year-over-year

 

 

WATSONVILLE, Calif. (April 30, 2018) - Granite Construction Incorporated (NYSE: GVA) today reported a net loss of $11.4 million for the quarter ended March 31, 2018, compared to a net loss of $23.8 million in the first quarter of 2017. Loss per diluted share in the quarter was $(0.29), up from $(0.60) in the prior-year period. First quarter 2018 results include the impact of acquisition expenses1 related to Granite’s announced and pending acquisition of Layne Christensen Company (LAYN: NASDAQ) and from our recently completed purchase of LiquiForce. Excluding the impact of these expenses, first quarter loss was $5.0 million, or $(0.13) per diluted share.

"We were pleased to deliver solid results with a record-revenue first quarter, carrying through some of the momentum we created in 2017," said James H. Roberts, President and Chief Executive Officer of Granite Construction Incorporated. "All three segments delivered strong revenue growth and improved year-over-year margins. Our Construction segment led the way, with the Construction Materials segment producing strong top-line revenue growth in our seasonally weakest quarter. The Large Project Construction segment again produced solid revenue growth and improved profitability, driven primarily by the contribution of newer projects in our portfolio. While work on under-performing, mature projects had less impact in the first quarter, it remained a drag on overall profitability, and it is expected to negatively impact margins through much of 2018.

"The near- and long-term outlook for demand and funding of infrastructure investment continues to improve. Backlog trends remain steady, even with more than 20 percent revenue growth in the first quarter. Large Project Construction segment backlog at $2.61 billion and Construction segment backlog at nearly $1 billion points to continued solid demand," Roberts said. "The integration of LiquiForce is moving along as planned, and the integration planning related to our announced acquisition of Layne Christensen is progressing very well. Considering the progress that our joint integration teams have made to date, we are increasingly confident that this deal represents the ideal combination of value creation for all stakeholders. We remain on track for a successful closing in the second quarter of 2018."

First Quarter 2018 Results

Total Company

 

Consolidated revenue increased 20.3 percent to $563.4 million, compared with $468.4 million in the first quarter of 2017.

 

Consolidated gross profit increased 124.0 percent to $56.3 million, compared with $25.1 million last year.

 

Consolidated gross profit margin was 10.0 percent, compared with 5.4 percent in 2017.

 

Total Company backlog was $3.59 billion, up 4.4 percent year-over-year. Construction segment backlog decreased 16.8 percent year-over-year to $978.3 million. Large Project Construction segment backlog increased 15.4 percent from last year to $2.61 billion.

 

Selling, general & administrative expenses decreased slightly to $61.3 million from $61.8 million last year.

 

Our balance sheet remains strong with cash and marketable securities of $300.8 million as of March 31, 2018.

 

 


 

First Quarter Segment Results

Construction

 

Construction revenue increased 18.7 percent to $269.2 million, compared with $226.8 million last year.

 

Gross profit increased 40.5 percent to $38.4 million, compared to $27.3 million last year.

 

Gross profit margin of 14.3 percent increased from 12.0 percent a year ago.

 

Solid execution drove the strong revenue and profit increases in the first quarter, which also resulted in year-over-year backlog burn. Project lettings and our bookings ramped up in the quarter, reflecting improvement after soft demand across geographies in the fourth quarter of 2017. As a result, segment backlog finished at $978.3 million, an increase of 9.1 percent sequentially.

Large Project Construction

 

Large Project Construction revenue increased 20.0 percent to $248.4 million, compared with $207.0 million last year.

 

Gross profit increased to $20.4 million, compared to $2.6 million last year.

 

Gross profit margin was 8.2 percent, compared with 1.2 percent in 2017.

 

Revenue and profit improvement was driven primarily by the contribution of newer projects in our portfolio, as work on under-performing, mature projects had less impact. Mature, underperforming projects still represent a significant amount of expected segment revenue in 2018, with these projects expected to impact profitability negatively through much of the year as we work to complete these projects during the remainder of 2018.

 

Segment backlog increased 15.4 percent year-over-year to $2.6 billion, while decreasing 7.6 percent sequentially. The market opportunities remain robust, as we continue to re-shape our project portfolio with improved project and partner selectivity, aligned to increased returns that balance project risk dynamics.

Construction Materials

 

Construction Materials revenue increased 32.5 percent to $45.7 million, compared with $34.5 million last year.

 

Gross loss of $2.5 million improved 47.9 percent from a loss of $4.8 million last year.

 

While remaining negative in the quarter, gross profit margin improved more than 800 basis points from last year to (5.4) percent.

 

The gross profit and margin improvement was attributable primarily to improved external demand across geographies in the West.


 

 


 

Outlook and Guidance

"Our results and our outlook reflect our focus on execution of our strategic and operating plans, building and investing to capture the benefits of positive market trends. Demand continues to point to growth fueled by private market opportunities now combining with improving public funding trends across geographies and end markets. These early-stage dynamics point to broad opportunities for the next three years or more. Aligned to our emphasis on efficiency and disciplined cost control, our expectations for steady top-line growth and solid bottom-line improvement remain in place across our business for 2018 and beyond,” said Roberts.

The Company’s expectations for 2018 are:

 

Low-double digit consolidated revenue growth

 

Consolidated EBITDA margin2 of 7.0 percent to 8.0 percent

 

(1)  Please refer to the description and non-GAAP net income and earnings per diluted share reconciliation of the above-noted acquisition-related costs in the attached tables. For additional information, please refer to Note 19 of “NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS” in the Granite Construction Incorporated Form 10-Q for the quarterly period ended March 31, 2018, which is expected to be filed with the Securities and Exchange Commission on April 30, 2018.

(2) On an adjusted basis, excluding the above-noted acquisition-related costs. Please refer to the description and non-GAAP reconciliation in the attached tables.

 

Conference Call

Granite will conduct a conference call today, April 30, 2018, at 8 a.m. Pacific Time/11 a.m. Eastern Time to discuss the results of the quarter ended March 31, 2018. The Company invites investors to listen to a live audio webcast on its Investor Relations website, http://investor.graniteconstruction.com. An archive of the webcast will be available on the website approximately one hour after the call. The live call also is available by calling 1-877-328-5503; international callers may dial 1-412-317-5472. A replay will be available after the live call through May 7, 2018, by calling 1-877-344-7529, replay access code 10119177; international callers may dial 1-412-317-0088.

About Granite

Through its offices and subsidiaries nationwide, Granite Construction Incorporated (NYSE: GVA) is one of the nation’s largest infrastructure contractors and construction materials producers. As America’s Infrastructure Company, Granite specializes in complex infrastructure projects, including transportation, water, industrial and federal contracting, and is a proven leader in alternative procurement project delivery. Granite is an award-winning firm in safety, quality and environmental stewardship, and has been honored as one of the World’s Most Ethical Companies by Ethisphere Institute for nine consecutive years. Granite is listed on the New York Stock Exchange and is part of the S&P MidCap 400 Index, the MSCI KLD 400 Social Index and the Russell 2000 Index. For more information, visit www.graniteconstruction.com.

 

 


 

Forward-looking Statements

Any statements contained in this news release that are not based on historical facts, including statements regarding future events, occurrences, circumstances, activities, performance, outcomes and results, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by words such as “future,” “outlook,” “assumes,” “believes,” “expects,” “estimates,” “anticipates,” “intends,” “plans,” “appears,” “may,” “will,” “should,” “could,” “would,” “continue,” and the negatives thereof or other comparable terminology or by the context in which they are made.  These forward-looking statements are estimates reflecting the best judgment of senior management and reflect our current expectations regarding future events, occurrences, circumstances, activities, performance, outcomes and results. These expectations may or may not be realized.  Some of these expectations may be based on beliefs, assumptions or estimates that may prove to be incorrect. In addition, our business and operations involve numerous risks and uncertainties, many of which are beyond our control, which could result in our expectations not being realized or otherwise materially affect our business, financial condition, results of operations, cash flows and liquidity. Such risks and uncertainties include, but are not limited to, those described in greater detail in our filings with the Securities and Exchange Commission, particularly those specifically described in our Annual Report on Form 10-K and quarterly reports on Form 10-Q.

Due to the inherent risks and uncertainties associated with our forward-looking statements, the reader is cautioned not to place undue reliance on them. The reader is also cautioned that the forward-looking statements contained herein speak only as of the date of this news release and, except as required by law; we undertake no obligation to revise or update any forward-looking statements for any reason.

 

 

 

 

 

 

 

 


 

GRANITE CONSTRUCTION INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited - in thousands, except share and per share data)

 

 

 

March 31,

2018

 

 

December 31,

2017

 

 

March 31,

2017

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

193,581

 

 

$

233,711

 

 

$

169,501

 

Short-term marketable securities

 

 

39,961

 

 

 

67,775

 

 

 

67,824

 

Receivables, net

 

 

330,192

 

 

 

479,791

 

 

 

351,091

 

Contract assets

 

 

178,663

 

 

 

 

 

 

 

Costs and estimated earnings in excess of billings

 

 

 

 

 

103,965

 

 

 

90,112

 

Inventories

 

 

71,295

 

 

 

62,497

 

 

 

58,781

 

Equity in construction joint ventures

 

 

254,816

 

 

 

247,826

 

 

 

235,683

 

Other current assets

 

 

43,125

 

 

 

36,513

 

 

 

54,542

 

Total current assets

 

 

1,111,633

 

 

 

1,232,078

 

 

 

1,027,534

 

Property and equipment, net

 

 

409,708

 

 

 

407,418

 

 

 

412,490

 

Long-term marketable securities

 

 

67,305

 

 

 

65,015

 

 

 

59,989

 

Investments in affiliates

 

 

38,682

 

 

 

38,469

 

 

 

36,410

 

Goodwill

 

 

53,799

 

 

 

53,799

 

 

 

53,799

 

Deferred income taxes, net

 

 

3,718

 

 

 

 

 

 

 

Other noncurrent assets

 

 

74,382

 

 

 

75,199

 

 

 

87,997

 

Total assets

 

$

1,759,227

 

 

$

1,871,978

 

 

$

1,678,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

47,298

 

 

$

46,048

 

 

$

14,796

 

Accounts payable

 

 

226,253

 

 

 

237,673

 

 

 

170,006

 

Contract liabilities

 

 

71,030

 

 

 

 

 

 

 

Billings in excess of costs and estimated earnings

 

 

 

 

 

135,146

 

 

 

91,527

 

Accrued expenses and other current liabilities

 

 

233,637

 

 

 

236,407

 

 

 

224,850

 

Total current liabilities

 

 

578,218

 

 

 

655,274

 

 

 

501,179

 

Long-term debt

 

 

176,011

 

 

 

178,453

 

 

 

228,306

 

Deferred income taxes, net

 

 

 

 

 

1,361

 

 

 

5,609

 

Other long-term liabilities

 

 

40,104

 

 

 

44,085

 

 

 

47,066

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, authorized 3,000,000 shares, none

   outstanding

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value, authorized 150,000,000 shares; issued and

   outstanding: 40,047,187 shares as of March 31, 2018, 39,871,314 shares

   as of December 31, 2017 and 39,815,232 shares as of March 31, 2017

 

 

400

 

 

 

399

 

 

 

398

 

Additional paid-in capital

 

 

162,038

 

 

 

160,376

 

 

 

152,805

 

Accumulated other comprehensive income (loss)

 

 

1,197

 

 

 

634

 

 

 

(257

)

Retained earnings

 

 

751,801

 

 

 

783,699

 

 

 

706,571

 

Total Granite Construction Incorporated shareholders’ equity

 

 

915,436

 

 

 

945,108

 

 

 

859,517

 

Non-controlling interests

 

 

49,458

 

 

 

47,697

 

 

 

36,542

 

Total equity

 

 

964,894

 

 

 

992,805

 

 

 

896,059

 

Total liabilities and equity

 

$

1,759,227

 

 

$

1,871,978

 

 

$

1,678,219

 

 

 

 


 

GRANITE CONSTRUCTION INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited - in thousands, except per share data)

 

Three Months Ended March 31,

 

2018

 

 

2017

 

Revenue

 

 

 

 

 

 

 

 

Construction

 

$

269,243

 

 

$

226,849

 

Large Project Construction

 

 

248,414

 

 

 

207,033

 

Construction Materials

 

 

45,722

 

 

 

34,518

 

Total revenue

 

 

563,379

 

 

 

468,400

 

Cost of revenue

 

 

 

 

 

 

 

 

Construction

 

 

230,847

 

 

 

199,520

 

Large Project Construction

 

 

228,048

 

 

 

204,478

 

Construction Materials

 

 

48,201

 

 

 

39,276

 

Total cost of revenue

 

 

507,096

 

 

 

443,274

 

Gross profit

 

 

56,283

 

 

 

25,126

 

Selling, general and administrative expenses

 

 

61,252

 

 

 

61,837

 

Acquisition and integration expenses

 

 

8,409

 

 

 

 

Gain on sales of property and equipment

 

 

(543

)

 

 

(270

)

Operating loss

 

 

(12,835

)

 

 

(36,441

)

Other expense (income)

 

 

 

 

 

 

 

 

Interest income

 

 

(1,521

)

 

 

(1,051

)

Interest expense

 

 

2,435

 

 

 

2,743

 

Equity in income of affiliates

 

 

(224

)

 

 

(916

)

Other expense (income), net

 

 

268

 

 

 

(870

)

Total other expense (income)

 

 

958

 

 

 

(94

)

Loss before benefit from income taxes

 

 

(13,793

)

 

 

(36,347

)

Benefit from income taxes

 

 

(4,131

)

 

 

(12,496

)

Net loss

 

 

(9,662

)

 

 

(23,851

)

Amount attributable to non-controlling interests

 

 

(1,761

)

 

 

61

 

Net loss attributable to Granite Construction Incorporated

 

$

(11,423

)

 

$

(23,790

)

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common shareholders

 

 

 

 

 

 

 

 

Basic

 

$

(0.29

)

 

$

(0.60

)

Diluted

 

$

(0.29

)

 

$

(0.60

)

Weighted average shares of common stock

 

 

 

 

 

 

 

 

Basic

 

 

39,908

 

 

 

39,649

 

Diluted

 

 

39,908

 

 

 

39,649

 

Dividends per common share

 

$

0.13

 

 

$

0.13

 

 

 


 

 


 

GRANITE CONSTRUCTION INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited - in thousands)

 

Three Months Ended March 31,

 

2018

 

 

2017

 

Operating activities

 

 

 

 

 

 

 

 

Net loss

 

$

(9,662

)

 

$

(23,851

)

Adjustments to reconcile net loss to net cash (used in) provided by

   operating activities:

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

15,511

 

 

 

14,649

 

Gain on sales of property and equipment, net

 

 

(543

)

 

 

(270

)

Stock-based compensation

 

 

7,772

 

 

 

8,913

 

Equity in net income from unconsolidated joint ventures

 

 

(2,637

)

 

 

(1,456

)

Changes in assets and liabilities:

 

 

(48,061

)

 

 

15,351

 

Net cash (used in) provided by operating activities

 

 

(37,620

)

 

 

13,336

 

Investing activities

 

 

 

 

 

 

 

 

Purchases of marketable securities

 

 

(9,952

)

 

 

(29,910

)

Maturities of marketable securities

 

 

35,000

 

 

 

30,000

 

Purchases of property and equipment

 

 

(15,967

)

 

 

(21,372

)

Proceeds from sales of property and equipment

 

 

675

 

 

 

1,060

 

Other investing activities, net

 

 

345

 

 

 

67

 

Net cash provided by (used in) investing activities

 

 

10,101

 

 

 

(20,155

)

Financing activities

 

 

 

 

 

 

 

 

Long-term debt principal repayments

 

 

(1,250

)

 

 

(1,250

)

Cash dividends paid

 

 

(5,183

)

 

 

(5,151

)

Repurchases of common stock

 

 

(6,119

)

 

 

(6,448

)

Other financing activities, net

 

 

(59

)

 

 

(157

)

Net cash used in financing activities

 

 

(12,611

)

 

 

(13,006

)

Decrease in cash and cash equivalents

 

 

(40,130

)

 

 

(19,825

)

Cash and cash equivalents at beginning of period

 

 

233,711

 

 

 

189,326

 

Cash and cash equivalents at end of period

 

$

193,581

 

 

$

169,501

 

 

 

 

 


 

 

 

 

GRANITE CONSTRUCTION INCORPORATED

 

Business Segment Information

 

(Unaudited - dollars in thousands)

 

 

 

 

 

Three months ended March 31,

 

Construction

 

 

Large Project Construction

 

 

Construction Materials

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

269,243

 

 

$

248,414

 

 

$

45,722

 

Gross profit (loss)

 

 

38,396

 

 

 

20,366

 

 

 

(2,479

)

Gross profit (loss) as a percent of revenue

 

 

14.3

%

 

 

8.2

%

 

 

(5.4

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

226,849

 

 

$

207,033

 

 

$

34,518

 

Gross profit (loss)

 

 

27,329

 

 

 

2,555

 

 

 

(4,758

)

Gross profit (loss) as a percent of revenue

 

 

12.0

%

 

 

1.2

%

 

 

(13.8

%)

 

 

 


 

GRANITE CONSTRUCTION INCORPORATED

 

 

Contract Backlog by Segment

 

 

(Unaudited - dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unearned Revenue(1)

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

880,976

 

 

25.5

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large Project Construction

 

 

2,567,605

 

 

74.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,448,581

 

 

100.0

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Awards(2)

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

97,312

 

 

71.0

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large Project Construction

 

 

39,774

 

 

29.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

137,086

 

 

100.0

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract Backlog

 

March 31, 2018

 

 

December 31, 2017

 

 

March 31, 2017

 

 

Construction

 

$

978,288

 

 

27.3

 

%

$

896,955

 

 

24.1

 

%

$

1,175,474

 

 

34.2

 

%

Large Project Construction

 

 

2,607,379

 

 

72.7

 

 

 

2,821,202

 

 

75.9

 

 

 

2,259,721

 

 

65.8

 

 

Total

 

$

3,585,667

 

 

100.0

 

%

$

3,718,157

 

 

100.0

 

%

$

3,435,195

 

 

100.0

 

%

 

(1)Effective January 1, 2018, we adopted Accounting Standards Codification Topic 606, Revenue from Contracts with Customers and subsequently issued additional related Accounting Standards Updates (“Topic 606”) using a modified retrospective transition approach. Topic 606 requires, among other things, to disclose unearned revenue. We generally include a project in our unearned revenue at the time a contract is awarded, the contract has been executed and to the extent we believe funding is probable.

(2)Other awards include unissued task orders and unexercised contract options to the extent their issuance or exercise is probable as well as contract awards to the extent we believe contract execution and funding is probable.

 

 

 


 

Non-GAAP Financial Information

The tables below contain financial information calculated other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Specifically, management believes that non-GAAP financial measures such as EBITDA and consolidated EBITDA margin are useful in evaluating operating performance and are regularly used by securities analysts, institutional investors and other interested parties, and that such supplemental measures facilitate comparisons between companies that have different capital and financing structures and/or tax rates. We are also providing additional non-GAAP financial measures, including Adjusted EBITDA, Adjusted consolidated EBITDA margin and Adjusted net loss attributable to Granite Construction Incorporated, to reflect the impact of acquisition and integration expenses related to the acquisition of LiquiForce and to the pending acquisition of Layne Christensen Company. Management believes that these additional non-GAAP financial measures facilitate comparisons between companies without acquisition transactions by securities analysts, institutional investors and other interested parties. However, the reader is cautioned that any non-GAAP financial measures provided by the Company are provided in addition to, and not as alternatives for, the Company's reported results prepared in accordance with GAAP. Items that may have a significant impact on the Company's financial position, results of operations and cash flows must be considered when assessing the Company's actual financial condition and performance regardless of whether these items are included in non-GAAP financial measures. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures provided by the Company may not be comparable to similar measures provided by other companies.

 

GRANITE CONSTRUCTION INCORPORATED

 

EBITDA(1)

 

(Unaudited - dollars in thousands)

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

2018

 

 

2017

 

Net loss attributable to Granite Construction Incorporated

$

(11,423

)

 

$

(23,790

)

Depreciation, depletion and amortization expense(2)

 

15,511

 

 

 

14,649

 

Benefit from income taxes

 

(4,131

)

 

 

(12,496

)

Interest expense, net of interest income

 

914

 

 

 

1,692

 

EBITDA

$

871

 

 

$

(19,945

)

Consolidated EBITDA Margin(3)

 

0.2

%

 

 

(4.3

%)

 

 

 

 

 

 

 

 

Acquisition and integration expenses(4)

$

8,409

 

 

$

 

Adjusted EBITDA

$

9,280

 

 

$

(19,945

)

Consolidated adjusted EBITDA margin

 

1.6

%

 

 

(4.3

%)

 

(1)We define EBITDA as GAAP net loss attributable to Granite Construction Incorporated, adjusted for interest, taxes, depreciation, depletion and amortization.

(2)Amount includes the sum of depreciation, depletion and amortization which are classified as cost of revenue and selling, general and administrative expenses in the condensed consolidated statements of operations of Granite Construction Incorporated.

(3)Represents EBITDA divided by consolidated revenue. Consolidated revenue was $563,379 for three months ended March 31, 2018 and $468,400 for the three months ended March 31, 2017.

(4)Acquisition and integration expenses are related to external transaction costs, professional fees and internal travel associated with the acquisition and integration of LiquiForce and the pending acquisition of Layne Christensen Company.

 


 

 


 

GRANITE CONSTRUCTION INCORPORATED

Adjusted Net Loss Reconciliation

(in thousands, except per share data)

 

Three Months Ended March 31,

 

2018

 

 

2017

 

Loss before benefit from income taxes

 

$

(13,793

)

 

$

(36,347

)

Acquisition and integration expenses(1)

 

 

8,409

 

 

 

 

Adjusted loss before benefit from income taxes

 

$

(5,384

)

 

$

(36,347

)

 

 

 

 

 

 

 

 

 

Benefit from income taxes

 

$

(4,131

)

 

$

(12,496

)

Tax effect of the acquisition and integration expenses(2)

 

 

1,997

 

 

 

 

Adjusted benefit from income taxes

 

$

(2,134

)

 

$

(12,496

)

 

 

 

 

 

 

 

 

 

Net loss attributable to Granite Construction Incorporated

 

$

(11,423

)

 

$

(23,790

)

Acquisition and integration expenses, net of the tax effect

 

 

6,412

 

 

 

 

Adjusted net loss attributable to Granite Construction Incorporated

 

$

(5,011

)

 

$

(23,790

)

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common shareholders

 

$

(0.29

)

 

$

(0.60

)

Acquisition and integration expenses per share

 

 

0.16

 

 

 

 

Adjusted net loss per share attributable to common shareholders

 

$

(0.13

)

 

$

(0.60

)

 

(1)Acquisition and integration expenses are related to external transaction costs, professional fees and internal travel associated with the acquisition and integration of LiquiForce and the pending acquisition of Layne Christensen Company.

(2)The tax effect of the acquisition and integration expenses was calculated using the Company’s estimated 2018 annual effective tax rate.

 

 

 

 

Contact:

Investors

Ron Botoff, 831-728-7532

or

Media

Jacque Fourchy, 831-761-4741

Source: Granite Construction Incorporated