Attached files

file filename
8-K - FORM 8-K - Ottawa Bancorp Incottb20180427_8k.htm

Exhibit 99.1

 

OTTAWA BANCORP, INC.

 

Announces First Quarter 2018 Results

 

 

Ottawa, Illinois – April 27, 2018 - Ottawa Bancorp, Inc. (the “Company”) (Nasdaq CM: OTTW), the holding company for Ottawa Savings Bank, FSB (the “Bank”), announced net income of $0.5 million, or $0.15 per basic and diluted common share for the three months ended March 31, 2018, compared to net income of $0.4 million, or $0.11 per basic and diluted common share for the three months ended March 31, 2017. During the first quarter of 2018 the Company continued to experience strong loan demand and a decrease in non-performing loans. Non-performing loans decreased from $1.6 million at December 31, 2017 to $1.3 million at March 31, 2018, which in addition to loan growth, improved the ratio of non-performing loans to gross loans from 0.75% at December 31, 2017 to 0.56% at March 31, 2018. Additionally, through March 31, 2018, the Company has repurchased a total of 67,905 shares of its common stock at an average price of $14.18 per share as part of the stock repurchase program announced on November 15, 2017.

 

Comparison of Results of Operations for the Three Months Ended March 31, 2018 and March 31, 2017

 

Net income for the three months ended March 31, 2018 was $0.5 million compared to net income of $0.4 million for the three months ended March 31, 2017. The increase in net income of $0.1 million or 34.2%, was primarily attributed to an increase in net interest income after provision for loan losses of $0.1 million and an increase in total other income of $0.1 million, partially off-set by an increase in total other expenses of $0.1 million.

   

Net interest income increased by $0.2 million, or 8.2%, to $2.2 million for the three months ended March 31, 2018, from $2.0 million for the three months ended March 31, 2017. Interest and dividend income increased $0.3 million, or 14.9%, primarily due to an increase in the average balances of interest-earning assets of $29.6 million. The increase in net interest income was partially off-set by an increase in interest expense as the average cost of funds increased 27 basis points to 0.78% for the three months ended March 31, 2018. The net interest margin decreased 5.0% during the three months ended March 31, 2018 to 3.63% from 3.82%.

 

We recorded a provision for loan losses of approximately $0.1 million for both of the three-month periods ended March 31, 2018 and 2017. The allowance for loan losses was $2.6 million, or 1.15% of total gross loans at March 31, 2018 compared to $2.2 million, or 1.26% of gross loans at March 31, 2017. Net charge-offs during the first quarter of 2018 were approximately $27,000 compared to $0.2 million during the first quarter of 2017. General reserves were higher at March 31, 2018, when compared to March 31, 2017, as the balances in all loan categories increased during the twelve months ended March 31, 2018. These increases to the allowance were partially off-set by improvements in historical loss levels and changes in qualitative factors during the twelve months ended March 31, 2018, as compared to the same period ended March 31, 2017. Additionally, specific reserves as of March 31, 2018 were lower than they were as of March 31, 2017.

 

Total other income increased $0.1 million, to $0.5 million for the three months ended March 31, 2018, as compared to $0.4 million for the three months ended March 31, 2017. The increase was primarily due to higher revenues related to mortgage banking activity and an increase in the gain on sale of foreclosed real estate.

 

Total other expense increased $0.1 million, or 6.8%, to $1.9 million for the three months ended March 31, 2018, as compared to $1.8 million for the three months ended March 31, 2017.  The increase was primarily due to increased loan expenses, higher data processing expense, and higher other expenses.

 

We recorded income tax expense of approximately $0.2 million for both of the three-month periods ended March 31, 2018 and 2017.

 

Comparison of Financial Condition at March 31, 2018 and December 31, 2017

 

Total consolidated assets as of March 31, 2018 were $268.0 million, an increase of $12.6 million, or 4.9%, from $255.4 million at December 31, 2017.  The increase was primarily due to an increase of $13.2 million in the net loan portfolio, off-set by decreases in securities available for sale of $0.6 million and decreases in cash and cash equivalents of $0.6 million.

 

 

 

 

Cash and cash equivalents decreased $0.6 million, or 15.5%, to $3.2 million at March 31, 2018 from $3.8 million at December 31, 2017. The decrease in cash and cash equivalents was primarily a result of cash used in investing activities of $13.7 million exceeding cash provided by financing activities of $11.7 million and cash provided by operating activities of $1.4 million.

 

Securities available for sale decreased $0.6 million, or 2.3%, to $25.4 million at March 31, 2018 from $26.0 million at December 31, 2017, as paydowns, calls, and maturities exceeded new securities purchases.

 

Net loans increased by $13.2 million, or 6.4% to $220.2 million at March 31, 2018 compared to $207.0 million at December 31, 2017 primarily as a result of a $6.2 million increase in one-to-four family loans, a $2.3 million increase in purchased auto loans, a $2.2 million increase in consumer direct loans and a $1.6 million increase in non-residential real estate loans. The Company also experienced growth in all other loan categories during the three months ended March 31, 2018. The increases were slightly off-set by an increase in the allowance for loan losses of $0.1 million.

 

Total deposits increased $14.9 million, or 8.2%, to $197.7 million at March 31, 2018 from $182.8 million at December 31, 2017. At March 31, 2018 checking accounts increased by $6.2 million, savings accounts increased by $0.8 million and certificates of deposit increased by $8.1 million as compared to December 31, 2017. The increases were off-set by a decrease in money market accounts of $0.2 million.

 

FHLB advances decreased $2.2 million, or 14.9% to $12.9 million at March 31, 2018 compared to $15.1 million at December 31, 2017.

 

Stockholders’ equity decreased approximately $0.6 million, or 1.2% to $51.3 million at March 31, 2018 from $51.9 million at December 31, 2017. The decrease reflects $0.7 million to repurchase and cancel 50,305 outstanding shares, $0.4 million in declared dividends and a decrease in other comprehensive income of $0.2 million related to a decrease in the fair value of securities available for sale. These decreases were partially off-set by net income of $0.5 million for the three months ended March 31, 2018 and proceeds from stock options exercised and the allocation of ESOP shares totaling approximately $0.1 million.

 

About Ottawa Bancorp, Inc.

 

Ottawa Bancorp, Inc. is the holding company for Ottawa Savings Bank, FSB which provides various financial services to individual and corporate customers in the United States. The Bank offers various deposit accounts, including checking, money market, regular savings, club savings, certificates of deposit, and various retirement accounts. Its loan portfolio includes one-to-four family residential mortgage, multi-family and non-residential real estate, commercial, and construction loans as well as auto loans and home equity lines of credit. Ottawa Savings Bank, FSB was founded in 1871 and is headquartered in Ottawa, Illinois. For more information about the Company and the Bank, please visit www.ottawasavings.com.

 

Safe-Harbor

 

This news release contains forward-looking statements within the meaning of the federal securities laws. Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results. These forward-looking statements, identified by words such as “will,” “expected,” “believe,” and “prospects,” involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein. These risks and uncertainties involve general economic trends and changes in interest rates, increased competition, changes in consumer demand for financial services, the possibility of unforeseen events affecting the industry generally, the uncertainties associated with newly developed or acquired operations, and market disruptions. Ottawa Bancorp, Inc. undertakes no obligation to release revisions to these forward-looking statements publicly to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and regulations of the Securities and Exchange Commission. 

 

 

 

 

Ottawa Bancorp, Inc. & Subsidiary

Consolidated Balance Sheets

March 31, 2018 and December 31, 2017

(Unaudited)

 

   

March 31,

   

December 31,

 
   

2018

   

2017

 

Assets

               

Cash and due from banks

  $ 2,598,874     $ 2,426,924  

Interest bearing deposits

    576,308       1,328,893  

Total cash and cash equivalents

    3,175,182       3,755,817  

Time deposits

    250,000       250,000  

Federal funds sold

    1,758,000       939,000  

Securities available for sale

    25,453,506       26,045,675  

Non-marketable equity securities

    817,137       918,387  

Loans, net of allowance for loan losses of $2,570,533 and $2,472,446 at March 31, 2018 and December 31, 2017, respectively

    220,221,604       207,035,091  

Loans held for sale

    208,484       499,375  

Premises and equipment, net

    6,616,841       6,670,088  

Accrued interest receivable

    812,928       794,449  

Foreclosed real estate

    24,000       84,100  

Deferred tax assets

    1,943,254       1,870,490  

Cash value of life insurance

    2,305,570       2,293,800  

Goodwill

    649,869       649,869  

Core deposit intangible

    271,500       286,000  

Other assets

    3,458,293       3,307,734  

Total assets

  $ 267,966,168     $ 255,399,875  

Liabilities and Stockholders' Equity

               

Liabilities

               

Deposits:

               

Non-interest bearing

  $ 11,814,608     $ 11,562,801  

Interest bearing

    185,927,881       171,211,823  

Total deposits

    197,742,489       182,774,624  

Accrued interest payable

    6,890       661  

FHLB advances

    12,857,023       15,105,287  

Other liabilities

    4,900,205       4,416,368  

Total liabilities

    215,506,607       202,296,940  

Commitments and contingencies

               

Redeemable common stock held by ESOP plan

    1,203,306       1,202,014  

Stockholders' Equity

               

Common stock, $.01 par value, 12,000,000 shares authorized; 3,415,490 and 3,451,802 shares issued at March 31, 2018 and December 31, 2017, respectively

    34,155       34,518  

Additional paid-in-capital

    36,329,217       36,949,508  

Retained earnings

    17,828,165       17,720,962  

Unallocated ESOP shares

    (1,710,128 )     (1,754,632 )

Accumulated other comprehensive (loss) income

    (21,848 )     152,579  
      52,459,561       53,102,935  

Less:

               

Maximum cash obligation related to ESOP shares

    (1,203,306 )     (1,202,014 )

Total stockholders' equity

    51,256,255       51,900,921  

Total liabilities and stockholders' equity

  $ 267,966,168     $ 255,399,875  

 

 

 

 

Ottawa Bancorp, Inc. & Subsidiary

Consolidated Statements of Operations

Three Months Ended March 31, 2018 and 2017

(Unaudited)

 

   

Three Months Ended

 
   

March 31,

 
   

2018

   

2017

 

Interest and dividend income:

               

Interest and fees on loans

  $ 2,398,669     $ 1,972,750  

Securities:

               

Residential mortgage-backed and related securities

    67,466       135,868  

State and municipal securities

    100,448       130,629  

Dividends on non-marketable equity securities

    4,186       1,794  

Interest-bearing deposits

    15,794       9,321  

Total interest and dividend income

    2,586,563       2,250,362  

Interest expense:

               

Deposits

    332,524       205,269  

Borrowings

    48,144       6,996  

Total interest expense

    380,668       212,265  

Net interest income

    2,205,895       2,038,097  

Provision for loan losses

    125,500       90,000  

Net interest income after provision for loan losses

    2,080,395       1,948,097  

Other income:

               

Gain on sale of securities

    -       42  

Gain on sale of loans

    133,211       107,093  

Gain on sale of foreclosed real estate

    42,035       24,060  

Gain on sale of repossessed assets

    557       3,044  

Loan origination and servicing income

    162,872       100,991  

Origination of mortgage servicing rights, net of amortization

    12,854       15,411  

Customer service fees

    122,995       115,859  

Increase in cash surrender value of life insurance

    11,770       12,025  

Other

    24,938       27,965  

Total other income

    511,232       406,490  

Other expenses:

               

Salaries and employee benefits

    1,012,444       994,366  

Directors fees

    48,000       40,800  

Occupancy

    174,071       163,539  

Deposit insurance premium

    16,396       13,514  

Legal and professional services

    88,701       96,158  

Data processing

    154,773       138,493  

Loan expense

    168,807       118,323  

Valuation adjustments and expenses on foreclosed real estate

    9,012       5,462  

Loss on sale of repossessed assets

    3,265       274  

Other

    264,416       245,085  

Total other expenses

    1,939,885       1,816,014  

Income before income tax expense

    651,742       538,573  

Income tax expense

    172,160       181,273  

Net income

  $ 479,582     $ 357,300  

Basic earnings per share

  $ 0.15     $ 0.11  

Diluted earnings per share

  $ 0.15     $ 0.11  

Dividends per share

  $ 0.115     $ 0.04  

 

 

 

 

 

Ottawa Bancorp, Inc. & Subsidiary

Selected Financial Data and Ratios

(Unaudited)

 

   

At March 31,

   

At December 31,

 
   

2018

   

2017

 
   

(In thousands, except per share data)

 

Financial Condition Data:

               

Total Assets

  $ 267,966     $ 255,400  

Loans, net (1)

    220,222       207,035  

Securities available for sale

    25,454       26,046  

Deposits

    197,742       182,775  

Stockholders' Equity

    51,256       51,901  

Book Value per common share

  $ 15.01     $ 15.04  

Tangible Book Value per common share (2)

  $ 14.74     $ 14.76  

(1) Net of loans in process, deferred loan (cost) fees and allowance for loan losses.

               

(2) Non-GAAP measure. Excludes goodwill and core deposit intangible.

               

 

 

   

Three Months Ended March 31,

 
   

2018

   

2017

 
   

(In thousands, except per share data)

 

Operations Data:

               

Total interest and dividend income

  $ 2,587     $ 2,250  

Total interest expense

    381       212  

Net interest income

    2,206       2,038  

Provision for loan losses

    125       90  

Total other income

    511       406  

Total other expense

    1,940       1,816  

Income tax expense

    172       181  

Net income

  $ 480     $ 357  

Basic earnings per share

  $ 0.15     $ 0.11  

Diluted earnings per share

  $ 0.15     $ 0.11  

Dividends per share

  $ 0.115     $ 0.04  

 

 

   

At or for the Three Months Ended

 
   

March 31,

 
   

2018

   

2017

 

Performance Ratios:

               

Return on average assets

    0.73

%

    0.61

%

Return on average stockholders' equity

    3.24       2.74  

Average stockholders' equity to average assets

    22.62       22.45  

Stockholders' equity to total assets at end of period

    19.13       20.32  

Net interest rate spread (1)

    3.47       3.71  

Net interest margin (2)

    3.63       3.82  

Average interest-earning assets to average interest-bearing liabilities

    125.11       129.02  

Other expense to average assets

    0.74       0.78  

Efficiency ratio (3)

    71.40       74.30  

Dividend payout ratio

    81.03       36.36  

 

 

 

 

   

At March 31,

   

At December 31,

 
   

2018

   

2017

 
   

(unaudited)

 

Regulatory Capital Ratios (4):

               

Total risk-based capital (to risk-weighted assets)

    21.66

%

    22.52

%

Tier 1 core capital (to risk-weighted assets)

    20.41       21.27  

Common equity Tier 1 (to risk-weighted assets)

    20.41       21.27  

Tier 1 leverage (to adjusted total assets)

    16.08       16.21  

Asset Quality Ratios:

               

Net charge-offs to average gross loans outstanding

    0.05       0.18  

Allowance for loan losses to gross loans outstanding

    1.15       1.18  

Non-performing loans to gross loans (5)

    0.56       0.75  

Non-performing assets to total assets (5)

    0.49       0.65  

Other Data:

               

Number of full-service offices

    3       3  

 

 

(1) Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of funds on average interest-bearing liabilities.

(2) Represents net interest income as a percent of average interest-earning assets.

(3) Represents other noninterest expenses divided by the sum of net interest income and noninterest income.

(4) Ratios are for Ottawa Savings Bank.

(5) Non-performing assets consist of non-performing loans, foreclosed real estate, and other foreclosed assets. Non-performing loans consist of all loans 90 days or more past due and all loans no longer accruing interest.