Attached files

file filename
8-K - 8-K - FRANKLIN FINANCIAL SERVICES CORP /PA/fraf-20180423x8k.htm

Exhibit 99.1

April 23, 2018

Franklin Financial Reports Q1 2018 Earnings;

 (Chambersburg, PA)  Franklin Financial Services Corporation, the bank holding company of F&M Trust, reported earnings of $3.5 million for the first quarter ended March 31, 2018, as compared to a net loss of $7.3 million for the fourth quarter 2017 and first quarter 2017 earnings of $3.0 million. As previously reported, results for the fourth quarter ended December 31, 2017 were affected by a $10 million pre-tax expense related to the accrual for a legal settlement and additional tax expense of $2.3 million due to the remeasurement of net deferred tax assets (DTA). The first quarter earnings were positively affected by approximately $300 thousand as a result of a reduction in the corporate tax rate from the passage of the Tax Cuts and Jobs Act of 2017.



Compared to the first quarter of 2017, net interest income increased 8.1% to $9.7 million and the net interest margin increased to 3.72% from 3.69%. Noninterest income increased 7.6% to $3.1 million with fees from Investment and Trust services increasing by $102 thousand (7.8%). Noninterest expense increased by 8.7% with the largest increase occurring in the salary and benefits category. The provision for loan loss expense was $200 thousand for the first quarter of 2018, which was an $80 thousand increase over the first quarter of 2017.



On a per share basis, diluted earnings were $0.80 for the first three months of 2018 compared to $0.70 for the same period in 2017 and a loss of $1.67 for the quarter ended December 31, 2017.



Total assets at March 31, 2018 were $1.2 billion, a 3.3% increase when compared with total assets at March 31, 2017. Net loans increased 4.3% to $930.7 million, and total deposits increased 2.8% for the first quarter of 2018 over the same period last year. Additionally, the market value of assets under management and held at third-party brokers increased 6.4% to $837.4 million ($684.7 million and $152.7 million, respectively).



“The growth of our balance sheet is supported by our strong capital position and continued improvement of our asset quality,” said Timothy G. Henry, President and CEO. “As we grow, we are making strategic investments in people, the communities we serve, and enhanced products and services for our customers. Our commitment to building the bank for long-term success will drive increased profitability and returns for our shareholders.”



Franklin Financial is the largest independent, locally owned and operated bank holding company headquartered in Franklin County with assets of more than $1 billion. Its wholly-owned subsidiary, F&M Trust, has twenty-two community banking offices located in Boiling Springs, Camp Hill, Carlisle, Chambersburg, Greencastle, Hustontown, McConnellsburg, Mechanicsburg, Mont Alto, Marion, Newville, Orbisonia, Shippensburg and Waynesboro. Franklin Financial stock is trading on the OTCQX® marketplace of the OTC Markets under the symbol FRAF. Please visit our website for more information, www.franklinfin.com.


 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FRANKLIN FINANCIAL SERVICES CORPORATION

Financial Highlights (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Performance

 

 

For the Three Months Ended

 

(Dollars in thousands, except per share data)

 

 

3/31/2018

 

 

12/31/2017

 

 

9/30/2017

 

 

6/30/2017

 

 

3/31/2017

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

10,488 

 

$

10,339 

 

$

10,063 

 

$

9,938 

 

$

9,546 

 

Interest expense

 

 

795 

 

 

691 

 

 

629 

 

 

590 

 

 

581 

 

    Net interest income

 

 

9,693 

 

 

9,648 

 

 

9,434 

 

 

9,348 

 

 

8,965 

 

Provision for loan losses

 

 

200 

 

 

250 

 

 

250 

 

 

50 

 

 

120 

 

Noninterest income

 

 

3,148 

 

 

3,137 

 

 

2,971 

 

 

3,155 

 

 

2,925 

 

Noninterest expense

 

 

8,648 

 

 

18,750 

 

 

8,305 

 

 

8,161 

 

 

7,957 

 

    Income (loss) before income taxes

 

 

3,993 

 

 

(6,215)

 

 

3,850 

 

 

4,292 

 

 

3,813 

 

Income taxes

 

 

491 

 

 

1,048 

 

 

774 

 

 

950 

 

 

793 

 

Net income (loss)

 

$

3,502 

 

$

(7,263)

 

$

3,076 

 

$

3,342 

 

$

3,020 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share

 

$

0.80 

 

$

(1.67)

 

$

0.70 

 

$

0.77 

 

$

0.70 

 

Regular cash dividends paid

 

$

0.24 

 

$

0.24 

 

$

0.24 

 

$

0.24 

 

$

0.21 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

3/31/2018

 

 

12/31/2017

 

 

9/30/2017

 

 

6/30/2017

 

 

3/31/2017

 

Balance Sheet Highlights (as of)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,168,542 

 

$

1,179,813 

 

$

1,165,549 

 

$

1,134,655 

 

$

1,131,134 

 

Investment securities

 

 

133,732 

 

 

127,336 

 

 

132,322 

 

 

136,036 

 

 

137,182 

 

Loans, net

 

 

930,664 

 

 

931,908 

 

 

899,960 

 

 

890,107 

 

 

892,251 

 

Deposits

 

 

1,034,461 

 

 

1,047,181 

 

 

1,033,148 

 

 

1,007,378 

 

 

1,006,594 

 

Shareholders' equity

 

 

117,124 

 

 

115,144 

 

 

124,580 

 

 

122,360 

 

 

119,178 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Under Management (fair value)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment and Trust Services

 

 

684,648 

 

 

686,941 

 

 

662,733 

 

 

652,862 

 

 

639,110 

 

Held at third party brokers

 

 

152,728 

 

 

158,145 

 

 

153,200 

 

 

150,800 

 

 

147,676 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

As of or for the year-to-date period ended

 



 

 

3/31/2018

 

 

12/31/2017

 

 

9/30/2017

 

 

6/30/2017

 

 

3/31/2017

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.21% 

 

 

(0.19%)

 

 

1.11% 

 

 

1.13% 

 

 

1.08% 

 

Return on average equity

 

 

12.17% 

 

 

(1.80%)

 

 

10.50% 

 

 

10.75% 

 

 

10.33% 

 

Book value, per share

 

$

26.83 

 

$

26.44 

 

$

28.66 

 

$

28.19 

 

$

27.55 

 

Market value, per share

 

$

36.54 

 

$

37.36 

 

$

35.05 

 

$

32.00 

 

$

30.45 

 

Market value/book value ratio

 

 

136.19% 

 

 

141.30% 

 

 

122.30% 

 

 

113.52% 

 

 

110.53% 

 

Price/earnings multiple*

 

 

11.42 

 

 

74.72 

 

 

12.13 

 

 

10.88 

 

 

10.88 

 

Current dividend yield*

 

 

2.63% 

 

 

2.49% 

 

 

2.74% 

 

 

3.00% 

 

 

2.76% 

 

Dividend payout ratio

 

 

29.84% 

 

 

(14.36%)

 

 

31.66% 

 

 

30.57% 

 

 

30.03% 

 

Net interest margin

 

 

3.72% 

 

 

3.72% 

 

 

3.71% 

 

 

3.72% 

 

 

3.69% 

 

Nonperforming loans / gross loans

 

 

0.29% 

 

 

0.28% 

 

 

0.34% 

 

 

0.35% 

 

 

0.58% 

 

Nonperforming assets / total assets

 

 

0.46% 

 

 

0.45% 

 

 

0.49% 

 

 

0.55% 

 

 

0.74% 

 

Allowance for loan loss / loans

 

 

1.27% 

 

 

1.25% 

 

 

1.27% 

 

 

1.25% 

 

 

1.25% 

 

Net (recoveries) loans charged-off/average loans

 

 

0.00% 

 

 

-0.01%

 

 

-0.01%

 

 

-0.01%

 

 

-0.04%

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Annualized