Attached files

file filename
EX-99.1 - EX-99.1 - INTERNATIONAL BUSINESS MACHINES CORPa18-10009_2ex99d1.htm
8-K - 8-K - INTERNATIONAL BUSINESS MACHINES CORPa18-10009_28k.htm

Exhibit 99.2

IBM 1Q 2018 Earnings April 17, 2018 ibm.com/investor

GRAPHIC

 


Non-GAAP Supplemental Materials Reconciliation of Operating Earnings Per Share 2 2018 Expectations GAAP Diluted EPS at least $11.58 Operating EPS (Non-GAAP) at least $13.80 Adjustments Acquisition-Related Charges* $0.78 Non-Operating Retirement-Related Items $1.32 Tax Reform One-time Charge Adjustment $0.12 *Includes acquisitions as of March 31, 2018 The above reconciles the Non-GAAP financial information contained in the “Summary” discussions in the company’s earnings presentation. See Exhibit 99.2 included in the Company’s Form 8-K dated April 17, 2018 for additional information on the use of these Non-GAAP financial measures. Supplemental Materials

GRAPHIC

 


Non-GAAP Supplemental Materials Reconciliation of Revenue Growth - 1Q 2018 3 1Q18 Yr/Yr GAAP @CC Americas Flat Flat Europe/ME/Africa 14% 1% Asia Pacific 5% Flat U.S. (2%) (2%) Japan 4% (1%) UK 10% (2%) Germany 12% (3%) The above reconciles the Non-GAAP financial information contained in the Geographic Revenue” discussion in the company’s earnings presentation. See Exhibit 99.2 included in the Company’s Form 8-K dated April 17, 2018 for additional information on the use of these Non-GAAP financial measures. Supplemental Materials

GRAPHIC

 


Non-GAAP Supplemental Materials Reconciliation of Revenue Growth - 1Q 2018 4 1Q18 Yr/Yr GAAP @CC Strategic Imperatives 15% 10% Analytics 9% 4% Cloud 20% 14% aaS annual run rate 25% 20% Mobile 19% 14% Security 65% 60% Social (18%) (22%) The above reconciles the Non-GAAP financial information contained in the “Strategic Imperatives Revenue” discussion in the company’s earnings presentation. See Exhibit 99.2 included in the Company’s Form 8-K dated April 17, 2018 for additional information on the use of these Non-GAAP financial measures. Supplemental Materials

GRAPHIC

 


Non-GAAP Supplemental Materials Reconciliation of Revenue Growth - 1Q 2018 1Q18 Yr/Yr 5 1Q18 Yr/Yr GAAP @CC GAAP @CC C ognitive Sol utions 6% 2% T ech Svcs & C l oud Pl atfor m s 5% (1%) Solutions Software 6% 2% Global Technology Services 5% (1%) Transaction Processing Software 6% 1% Infrastructure Services 6% Flat Strategic Imperatives 6% 2% Technical Support Services 1% (4%) Cloud 6% 4% Integration Software 5% 1% Gl obal Business Ser vices 4% (1%) Strategic Imperatives 24% 19% Consulting 6% Flat Cloud 26% 20% Global Process Services (3%) (6%) System s 8% 4% Application Management 4% (2%) Systems Hardware 9% 6% Strategic Imperatives 12% 6% z Systems 59% 54% Cloud 19% 12% Power 6% 3% Storage (12%) (15%) Operating Systems Software 3% (1%) Strategic Imperatives 28% 24% Cloud 16% 12% Gl obal Financing Fl at (4%) The above reconciles the Non-GAAP financial information contained in the “Segment Revenue & Gross Profit”, “Additional Revenue & Backlog Information”, Cognitive Solutions Segment”, “Global Business Services Segment”, “Technology Services & Cloud Platforms Segment”, and “Systems Segment” discussions in the company’s earnings presentation. See Exhibit 99.2 included in the Company’s Form 8-K dated April 17, 2018 for additional information on the use of these Non-GAAP financial measures. Supplemental Materials

GRAPHIC

 


Non-GAAP Supplemental Materials Reconciliation of Expense Summary - 1Q 2018 6 Non-GAAP Adjustments Operating (Non-GAAP) GAAP SG&A Currency (4 pts) 0 pts (4 pts) Acquisitions 0 pts 0 pts 0 pts Base * (4 pts) (1 pts) (5 pts) RD &E Currency (2 pts) 0 pts (2 pts) Acquisitions 0 pts 0 pts 0 pts Base * 8 pts 0 pts 8 pts Oper ating Expense & Other Incom e Currency (5 pts) 0 pts (5 pts) Acquisitions 0 pts 0 pts 0 pts Base* (4 pts) 0 pts (5 pts) The above reconciles the Non-GAAP financial information contained in the “Expense Summary” discussion in the company’s earnings presentation. See Exhibit 99.2 included in the Company’s Form 8-K dated April 17, 2018 for additional information on the use of these Non-GAAP financial measures. *Represents the percentage change after excluding the impact of currency and acquisitions. Supplemental Materials

GRAPHIC

 


Non-GAAP Supplemental Materials Reconciliation of Free Cash Flow-Last 12 Months 7 12 Months Ended Mar 2018 Net Cash from Operating Activities per GAAP: $17.4 Less: the change in Global Financing (GF) Receivables $0.7 Net Cash from Operating Activities (Excluding GF Receivables) $16.6 Capital Expenditures, Net $3.4 Free Cash Flow (Excluding GF Receivables) $13.3 $ in billions The above reconciles the Non-GAAP financial information contained in the Overview, “Key Financial Metrics” and “Cash Flow and Balance Sheet Highlights” discussions in the company’s earnings presentation. See Exhibit 99.2 included in the Company’s Form 8-K dated April 17, 2018 for additional information on the use of these Non-GAAP financial measures. Supplemental Materials

GRAPHIC

 


Non-GAAP Supplemental Materials Reconciliation of Free Cash Flow Realization-Last 12 Months 8 LTM Excluding Tax Reform* LTM Free Cash Flow Realization 233% ~120% The above reconciles the Non-GAAP financial information contained in the “Cash Flow and Balance Sheet Highlights” discussions in the company’s earnings presentation. See Exhibit 99.2 included in the Company’s Form 8-K dated April 17, 2018 for additional information on the use of these Non-GAAP financial measures. * Adjusted for the charges associated with enactment of U.S. tax reform Supplemental Materials

GRAPHIC

 


9 ibm.com/investor

GRAPHIC