Attached files

file filename
8-K - FORM 8-K - UNITED COMMUNITY FINANCIAL CORPd529456d8k.htm

EXHIBIT 99

 

LOGO

275 West Federal Street

Youngstown, Ohio 44503-1203

FOR IMMEDIATE RELEASE

 

Media Contact:    Investor Contact:
Kathy Bushway    Gary M. Small
Senior Vice President, Marketing    President and Chief Executive Officer
Home Savings Bank    United Community Financial Corp.
(330) 742-0638    (330) 742-0472
kbushway@homesavings.com   

UCFC ANNOUNCES ROBUST FIRST QUARTER EARNINGS

YOUNGSTOWN, Ohio (April 17, 2018) – United Community Financial Corp. (Company) (NASDAQ: UCFC), parent company of Home Savings Bank (Home Savings), announced today net income of $8.6 million and diluted earnings per share (“EPS”) of $0.171 for the quarter ended March 31, 2018. The first quarter of 2017 results included two months of operations from Premier Bank & Trust that was acquired on January 31, 2017. In comparison, the first quarter of 2018 results include a full quarter of operations.

First quarter 2018 highlights:

 

    Loan growth of 2.7% for the quarter

 

    Customer deposit growth of 5.8% for the quarter

 

    Net interest margin improved four basis points to 3.47% for the quarter

 

    ROA of 1.28%, ROE of 11.44% for the quarter

 

    Dividend of $0.06 per common share declared

Gary M. Small President and Chief Executive Officer of the Company commented, “I am very pleased with the first quarter results. We achieved excellent loan and deposit growth while margin metrics remained very strong. The investments made in our team and the expansion of our product offerings in 2017, are clearly making a difference in our results today.”

Strong Loan and Deposit Growth

Total loan growth for the first quarter was $57.1 million, or 11.0% on an annualized basis. At March 31, 2018, total net loans aggregated $2.14 billion.

Commercial loan growth was $50.5 million for the quarter ended March 31, 2018, or 24.6% on an annualized basis. Consumer loans increased $5.6 million, or 8.2% annualized, during the same time period. The increase in consumer loans was primarily due to the growth and expansion of indirect auto lending, which grew 16.7% during the first quarter of 2018.


Total customer deposit growth for the first quarter was $104.9 million, or 5.8% for the quarter. Included in that growth was an increase of $21.9 million of non-interest bearing deposits, which grew at an annualized rate of 24.7%. The Company experienced deposit gains from all lines of business including commercial, private banking, consumer and public funds. Total customer deposits totaled $1.9 billion at March 31, 2018.

Net Interest Margin Expands

Net interest income totaled $21.5 million and $21.6 million on a fully taxable equivalent (FTE) basis for the quarter ended March 31, 2018, up 2.5% from the quarter ended December 31, 2017. The positive change is a result of a higher level of earning assets compared to the prior period as well as fees associated with the early payoff of loans.    

The net interest margin on a fully taxable equivalent basis was 3.47% for the first quarter, which was four basis points higher than the fourth quarter of 2017. This was partially offset by a lower FTE adjustment of approximately two basis points, due to the tax law change.

Excluding purchase accounting yield adjustments, the net interest margin would have been 8 basis points lower, or 3.39%, for the three months ended March 31, 2018.

Nonperforming Loans to Total Loans Ratio Decreases during the First Quarter

Asset quality remained stable during the first quarter. The ratio of nonperforming loans to total loans was 0.59% at March 31, 2018, which is comparable to what was reported in the previous quarter and the quarter a year ago.

The provision for loan losses totaled $407,000 for the first quarter of 2018, which was down $808,000 in comparison to the prior quarter. Net charge-offs for the quarter, both gross and net, remained negligible. As of March 31, 2018, the Company’s allowance for loan losses to total loans was 1.04%, versus 1.05% at December 31, 2017 and 1.02% at March 31, 2017.

Loans acquired through the acquisition during the first quarter of 2017 were recorded at fair value. When combining the remaining fair value adjustment of $3.3 million and the Company’s allowance, the Company’s allowance as a percentage of total loans increases to 1.20%.

Non-Interest Income

Non-interest income increased to $5.8 million in the first quarter of 2018 from $5.4 million reported in the first quarter of 2017. The Company realized strong gains in insurance agency income, mortgage servicing fees and trust fees along with additional gains on the sale of available for sale securities. Mortgage banking income was up slightly from the same period a year ago even as mortgage rates have climbed. The Company continues to make strides in increasing its share of the business in this segment even in a more difficult operating environment.    

Non-Interest Expense

Non-interest expense was $16.6 million for the first quarter of 2018 compared to $15.3 million in the first quarter of 2017 when merger expense is excluded. The resulting increase is due to higher operating expenses after the acquisition, which occurred on January 31, 2017, with only two months of expense included in the 2017 results. In addition, the Company took advantage of timing opportunities in the market during the latter half of 2017 to add talented employees to expand several lines of business including treasury management, wealth management and commercial lending. The additional staff increased salary expense in the first quarter of 2018 compared to the first quarter of 2017, but also contributed to the deposit and revenue growth success.


Effective Tax Rate

The Company’s effective tax rate on an FTE basis at March 31, 2018 was 18.06% compared to 34.05% at March 31, 2017. The decline was due to the enactment of recent tax legislation.

Dividend to be Paid

On April 17, 2018, the Board of Directors declared a quarterly cash dividend of $0.06 per common share payable May 11, 2018 to shareholders of record at the close of business April 27, 2018.

Conference Call

United Community Financial Corp. will host an earnings conference call on Wednesday, April 18, 2018, at 10:00 a.m. ET., to provide an overview of the Company’s first quarter 2018 results and highlights. The conference call may be accessed by calling 1-877-272-7661 ten minutes prior to the start time. Please ask to be joined into the United Community Financial Corp. (UCFC) call. Additionally, a live webcast may be accessed from the Company’s website ir.ucfconline.com. Click on 1st Quarter 2018 Conference Call on our corporate profile page to join the webcast.

United Community Financial Corp.

Home Savings is a wholly owned subsidiary of the Company, offering a full line of commercial, wealth management and consumer banking products and services with 35 retail banking offices (34 in Ohio and one in Pennsylvania). Home Savings also has residential mortgage loan centers servicing Ohio, West Virginia, western Pennsylvania, northern Kentucky, and eastern Indiana. Additional information on the Company, Home Savings and James & Sons Insurance is available at ir.ucfconline.com.

 

###

When used in this press release, the words or phrases “believes,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project”, “will have”, “can expect” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including changes in economic conditions in the Company’s market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Company’s market area and competition that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company advises readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.


UNITED COMMUNITY FINANCIAL CORP.    

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION    

(Unaudited)    

 

     March 31,     December 31,        
     2018     2017     F/(U)  
     (Dollars in thousands)  

Assets:

      

Cash and deposits with banks

   $ 27,683     $ 34,365       -19.4

Federal funds sold

     19,058       12,515       52.3
  

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents

     46,741       46,880       -0.3

Securities:

      

Available for sale, at fair value

     257,908       270,561       -4.7

Held to maturity (fair value of $78,033 and $82,126, respectively)

     80,685       82,911       -2.7

Loans held for sale, at lower of cost or market

     —         211       -100.0

Loans held for sale, at fair value

     79,292       83,541       -5.1

Loans, net of allowance for loan losses of $21,610 and $21,202

     2,061,443       1,999,877       3.1

Federal Home Loan Bank stock, at cost

     19,324       19,324       0.0

Premises and equipment, net

     21,795       22,094       -1.4

Accrued interest receivable

     7,615       8,190       -7.0

Real estate owned and other repossessed assets

     1,293       1,253       3.2

Goodwill

     20,221       20,221       0.0

Core deposit intangible

     1,851       1,934       -4.3

Customer list intangible

     2,030       2,060       -1.5

Cash surrender value of life insurance

     62,922       62,488       0.7

Other assets

     27,587       28,360       -2.7
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,690,707     $ 2,649,905       1.5
  

 

 

   

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

      

Liabilities:

      

Deposits:

      

Interest bearing

   $ 1,528,262     $ 1,445,293       5.7

Noninterest bearing

     376,904       354,970       6.2
  

 

 

   

 

 

   

 

 

 

Customer deposits

     1,905,166       1,800,263       5.8

Brokered deposits

     161,812       156,476       3.4
  

 

 

   

 

 

   

 

 

 

Total deposits

     2,066,978       1,956,739       5.6

Borrowed funds:

      

Federal Home Loan Bank advances

      

Long-term advances

     48,731       48,536       0.4

Short-term advances

     245,000       308,000       -20.5
  

 

 

   

 

 

   

 

 

 

Total Federal Home Loan Bank advances

     293,731       356,536       -17.6

Repurchase agreements and other

     233       197       18.3
  

 

 

   

 

 

   

 

 

 

Total borrowed funds

     293,964       356,733       -17.6

Advance payments by borrowers for taxes and insurance

     18,444       25,038       -26.3

Accrued interest payable

     1,363       1,097       24.2

Accrued expenses and other liabilities

     13,763       16,033       -14.2
  

 

 

   

 

 

   

 

 

 

Total liabilities

     2,394,512       2,355,640       1.7
  

 

 

   

 

 

   

 

 

 

Shareholders’ Equity:

      

Preferred stock-no par value; 1,000,000 shares authorized and no shares outstanding

     —         —         0.0

Common stock-no par value; 499,000,000 shares authorized; 54,138,910 shares issued and 49,882,491 and 49,800,126 shares, respectively, outstanding

     177,297       177,458       -0.1

Retained earnings

     173,419       167,852       3.3

Accumulated other comprehensive loss

     (22,675     (18,685     21.4

Treasury stock, at cost, 4,256,419 and 4,338,784 shares, respectively

     (31,846     (32,360     -1.6
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     296,195       294,265       0.7
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 2,690,707     $ 2,649,905       1.5
  

 

 

   

 

 

   

 

 

 


UNITED COMMUNITY FINANCIAL CORP.    

CONSOLIDATED STATEMENTS OF OPERATIONS    

(Unaudited)    

 

     For the Three Months Ended  
     March 31,
2018
    December 31,
2017
    F/(U)     March 31,
2017
    F/(U)  
     (Dollars in thousands, except per share data)  

Interest income

          

Loans

   $ 22,759     $ 21,529       5.7   $ 17,558       29.6

Loans held for sale

     858       886       -3.2     661       29.8

Securities:

          

Available for sale, nontaxable

     388       416       -6.7     418       -7.2

Available for sale, taxable

     1,215       1,222       -0.6     1,602       -24.2

Held to maturity, nontaxable

     51       51       0.0     62       -17.7

Held to maturity, taxable

     422       421       0.2     465       -9.2

Federal Home Loan Bank stock dividends

     280       267       4.9     214       30.8

Other interest earning assets

     77       57       35.1     80       -3.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     26,050       24,849       4.8     21,060       23.7

Interest expense

          

Deposits

     3,097       2,603       -19.0     1,621       -91.1

Federal Home Loan Bank advances

     1,420       1,365       -4.0     955       -48.7

Repurchase agreements and other

     —         1       100.0     8       100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     4,517       3,969       -13.8     2,584       -74.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     21,533       20,880       3.1     18,476       16.5

Taxable equivalent adjustment

     97       221       -56.1     237       -59.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (FTE) (1)

     21,630       21,101       2.5     18,713       15.6

Provision for loan losses

     407       1,215       66.5     1,475       72.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses (FTE)

     21,223       19,886       6.7     17,238       23.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest income

          

Insurance agency income

     577       552       4.5     473       22.0

Brokerage income

     272       264       3.0     322       -15.5

Service fees and other charges:

          

Deposit related fees

     1,300       1,436       -9.5     1,290       0.8

Mortgage servicing fees

     812       780       4.1     735       10.5

Mortgage servicing rights valuation

     9       6       50.0     (3     -400.0

Mortgage servicing rights amortization

     (500     (518     -3.5     (448     11.6

Other service fees

     38       42       -9.5     29       31.0

Net gains (losses):

          

Securities available for sale

     139       —         100.0     29       379.3

Mortgage banking income

     1,358       1,375       -1.2     1,323       2.6

Real estate owned and other repossessed assets charges, net

     (78     (46     69.6     (52     -100.0

Debit/credit card fees

     949       995       -4.6     923       2.8

Trust fee income

     469       467       0.4     282       100.0

Other income

     474       1,107       -57.2     481       -1.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     5,819       6,460       -9.9     5,384       8.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expense

          

Salaries and employee benefits

     9,998       8,347       -19.8     8,975       -11.4

Occupancy

     1,100       1,023       -7.5     964       -14.1

Equipment and data processing

     2,154       2,256       4.5     2,079       -3.6

Financial institutions tax

     496       300       -65.3     490       -1.2

Advertising

     235       317       25.9     124       -89.5

Amortization of intangible assets

     113       114       0.9     83       -36.1

FDIC insurance premiums

     290       249       -16.5     188       -54.3

Other insurance premiums

     109       113       3.5     112       2.7

Professional fees:

          

Legal fees

     299       155       -92.9     229       -30.6

Other professional fees

     391       461       15.2     520       24.8

Supervisory fees

     42       84       50.0     —         0.0

Real estate owned and other repossessed asset expenses

     36       17       -111.8     62       41.9

Acquisition related expenses

     —         39       0.0     4,962       0.0

Other expenses

     1,337       3,854       65.3     1,502       11.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expenses

     16,600       17,329       4.2     20,290       18.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     10,442       9,017       15.8     2,332       347.8

Taxable equivalent adjustment

     97       221       56.1     237       59.1

Income tax expense

     1,789       4,294       58.3     557       -221.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 8,556     $ 4,502       90.0   $ 1,538       456.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share:

          

Basic

   $ 0.172     $ 0.090       91.1   $ 0.032       437.5

Diluted

     0.171       0.090       90.0     0.032       434.4

 

(1) Net interest income is also presented on a fully taxable equivalent (FTE) basis, the Company believes this non-GAAP measure is the preferred industry measurement for this item.


UNITED COMMUNITY FINANCIAL CORP.    

CONSOLIDATED AVERAGE BALANCES    

(Unaudited)    

 

     For the three months ended  
     March 31, 2018     December 31, 2017     March 31, 2017  
     Average
outstanding
balance
     Interest
earned/
paid
     Yield/
rate
    Average
outstanding
balance
     Interest
earned/
paid
     Yield/
rate
    Average
outstanding
balance
     Interest
earned/
paid
     Yield/
rate
 
     (Dollars in thousands)  

Interest earning assets:

                        

Net loans (1)

   $ 2,026,266      $ 22,760        4.49   $ 1,975,847      $ 21,531        4.36   $ 1,706,009      $ 17,560        4.12

Loans held for sale

     80,681        858        4.31     88,247        886        4.02     67,860        661        3.90
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

Total loans, net

     2,106,947        23,618        4.49     2,064,094        22,417        4.34     1,773,869        18,221        4.11

Securities:

                        

Available for sale-taxable

     211,332        1,215        2.30     214,631        1,222        2.28     287,775        1,602        2.23

Available for sale-nontaxable (2)

     54,737        472        3.45     58,903        609        4.14     59,361        621        4.18

Held to maturity-taxable

     72,627        422        2.32     75,136        421        2.24     83,655        465        2.22

Held to maturity-nontaxable (2)

     9,227        63        2.73     9,233        77        3.34     12,451        94        3.02
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

Total securities

     347,923        2,172        2.50     357,903        2,329        2.60     443,242        2,782        2.51

Federal Home Loan Bank stock

     19,324        280        5.80     19,324        267        5.53     18,905        214        4.53

Other interest earning assets

     22,479        77        1.39     22,656        57        1.01     43,059        80        0.74
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

Total interest earning assets

     2,496,673        26,147        4.19     2,463,977        25,070        4.07     2,279,075        21,297        3.74

Non-interest earning assets

     176,785             179,023             166,070        
  

 

 

         

 

 

         

 

 

       

Total assets

   $ 2,673,458           $ 2,643,000           $ 2,445,145        
  

 

 

         

 

 

         

 

 

       

Interest bearing liabilities:

                        

Deposits:

                        

Checking accounts

   $ 593,499        687        0.47   $ 600,249        589        0.39   $ 564,903        337        0.24

Savings accounts

     303,639        27        0.04     304,229        27        0.04     301,675        30        0.04

Certificates of deposit

                        

Customer certificates of deposit

     581,858        1,817        1.27     530,297        1,458        1.10     468,686        1,073        0.92

Brokered certificates of deposit

     165,169        566        1.39     164,147        529        1.29     99,380        181        0.73
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

Total certificates of deposit

     747,027        2,383        1.28     694,444        1,987        1.14     568,066        1,254        0.88
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

Total interest bearing deposits

     1,644,165        3,097        0.76     1,598,922        2,603        0.65     1,434,644        1,621        0.45

Federal Home Loan Bank advances

                        

Long-term advances

     48,603        431        3.60     48,409        404        3.34     47,823        349        2.92

Short-term advances

     265,322        989        1.51     301,424        961        1.28     347,050        606        0.70
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

Total Federal Home Loan Bank advances

     313,925        1,420        1.83     349,833        1,365        1.56     394,873        955        0.97

Repurchase agreements and other

     213        —          0.00     2,114        1        0.19     1,051        8        3.04
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

Total borrowed funds

     314,138        1,420        1.83     351,947        1,366        1.55     395,924        963        0.97
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

Total interest bearing liabilities

   $ 1,958,303        4,517        0.94   $ 1,950,869        3,969        0.81   $ 1,830,568        2,584        0.56
     

 

 

         

 

 

         

 

 

    

Non-interest bearing liabilities

                        

Total noninterest bearing deposits

     375,142             355,225             306,402        

Other noninterest bearing liabilities

     40,729             41,400             33,898        
  

 

 

         

 

 

         

 

 

       

Total noninterest bearing liabilities

     415,871             396,625             340,300        
  

 

 

         

 

 

         

 

 

       

Total liabilities

   $ 2,374,174           $ 2,347,494           $ 2,170,868        

Shareholders’ equity

     299,284             295,506             274,277        
  

 

 

         

 

 

         

 

 

       

Total liabilities and equity

   $ 2,673,458           $ 2,643,000           $ 2,445,145        
  

 

 

         

 

 

         

 

 

       

Net interest income and interest rate spread

      $ 21,630        3.25      $ 21,101        3.26      $ 18,713        3.17
  

 

 

         

 

 

         

 

 

    

Net interest margin

           3.47           3.43           3.28

Average interest earning assets to average interest bearing liabilities

           127.49           126.30           124.50

Interest bearing deposits

                        

Checking accounts

   $ 593,499      $ 687        0.47   $ 600,249      $ 589        0.39   $ 564,903      $ 337        0.24

Savings accounts

     303,639        27        0.04     304,229        27        0.04     301,675        30        0.04

Customer certificates of deposit

     581,858        1,817        1.27     530,297        1,458        1.10     468,686        1,073        0.92
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

Total customer deposits

     1,478,996        2,531        0.68     1,434,775        2,074        0.58     1,335,264        1,440        0.43

Brokered certificates of deposit

     165,169        566        1.39     164,147        529        1.29     99,380        181        0.73
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

Total interest bearing deposits

     1,644,165        3,097        0.76     1,598,922        2,603        0.65     1,434,644        1,621        0.45

Noninterest bearing deposits

     375,142        —          0.00     355,225        —          0.00     306,402        —          0.00
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

Total average deposits and cost of deposits

   $ 2,019,307      $ 3,097        0.62   $ 1,954,147      $ 2,603        0.53   $ 1,741,046      $ 1,621        0.37

Other interest bearing liabilities

                        

Federal Home Loan Bank advances

                        

Long term advances

   $ 48,603      $ 431        3.60   $ 48,409      $ 404        3.34   $ 47,823      $ 349        2.92

Short term advances

     265,322        989        1.51     301,424        961        1.28     347,050        606        0.70
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

Total Federal Home Loan Bank advances

     313,925        1,420        1.83     349,833        1,365        1.56     394,873        955        0.97

Repurchase agreements and other

     213        —          0.00     2,114        1        0.19     1,051        8        3.04
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

Total borrowed funds

     314,138        1,420        1.83     351,947        1,366        1.55     395,924        963        0.97
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

Total average deposits and other interest bearing liabilities and total cost of funds

   $ 2,333,445      $ 4,517        0.79   $ 2,306,094      $ 3,969        0.69   $ 2,136,970      $ 2,584        0.48
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

Customer deposits interest bearing and noninterest bearing

   $ 1,854,138      $ 2,531        0.55   $ 1,790,000      $ 2,074        0.46   $ 1,641,666      $ 1,440        0.35

Brokered deposits

     165,169        566        1.39     164,147        529        1.29     99,380        181        0.73

Total borrowings

     314,138        1,420        1.83     351,947        1,366        1.55     395,924        963        0.97

Cost of funds

     2,333,445        4,517        0.79     2,306,094        3,969        0.69     2,136,970        2,584        0.48

 

(1) Nonaccrual loans are included in the average balance at a yield of 0%.     
(2) Yields are on a fully taxable equivalent basis.    


UNITED COMMUNITY FINANCIAL CORP.    

SELECTED FINANCIAL HIGHLIGHTS    

(Unaudited)    

 

     At or for the quarters ended  
     March 31,
2018
    December 31,
2017
    September 30,
2017
    June 30,
2017
    March 31,
2017
 
     (Dollars in thousands, except per share data)  

Financial Data

          

Total assets

   $ 2,690,707     $ 2,649,905     $ 2,602,365     $ 2,553,565     $ 2,557,010  

Total loans, net

     2,061,443       1,999,877       1,947,695       1,869,095       1,835,000  

Total securities

     338,593       353,472       360,371       375,738       430,357  

Total deposits

     2,066,978       1,956,739       1,938,699       1,893,993       1,905,205  

Average interest-bearing deposits

     1,644,165       1,598,922       1,563,464       1,579,438       1,434,644  

Average noninterest-bearing deposits

     375,142       355,225       337,067       333,784       306,402  

Total shareholders’ equity

     296,195       294,265       291,851       285,480       277,102  

Net interest income

     21,533       20,880       20,503       20,494       18,476  

Net interest income (FTE) (1)

     21,630       21,101       20,727       20,723       18,713  

Provision for loan losses

     407       1,215       721       842       1,475  

Noninterest income

     5,819       6,460       6,305       7,090       5,384  

Noninterest expense

     16,600       17,329       15,464       15,176       20,290  

Income tax expense

     1,789       4,294       3,067       3,377       557  

Net income

     8,556       4,502       7,556       8,189       1,538  

Share Data

          

Basic earnings per common share

   $ 0.172     $ 0.090     $ 0.152     $ 0.165     $ 0.032  

Diluted earnings per common share

     0.171       0.090       0.151       0.163       0.032  

Book value per common share

     5.94       5.90       5.87       5.74       5.58  

Tangible book value per common share

     5.45       5.41       5.38       5.27       5.10  

Market value per common share

     9.86       9.13       9.60       8.31       8.34  

Common shares outstanding at end of period

     49,882       49,800       49,758       49,715       49,695  

Weighted average shares outstanding—basic

     49,611       49,497       49,460       49,392       48,289  

Weighted average shares outstanding—diluted

     49,885       49,827       49,851       49,795       48,646  

Key Ratios

          

Return on average assets (2)

     1.28     0.68     1.17     1.27     0.25

Return on average equity (3)

     11.44     6.09     10.43     11.60     2.24

Return on tangible equity (4)

     12.44     6.62     11.35     12.66     2.39

Net interest margin

     3.47     3.43     3.45     3.46     3.28

Efficiency ratio

     60.20     63.73     57.13     54.71     83.78

Nonperforming loans to net loans, end of period

     0.59     0.59     0.62     0.58     0.58

Nonperforming assets to total assets, end of period

     0.65     0.64     0.75     0.72     0.74

Allowance for loan loss as a percent of loans, end of period

     1.04     1.05     1.04     1.04     1.02

Delinquent loans to total net loans, end of period

     0.81     0.86     0.89     0.77     0.81

 

(1)  Net interest income is presented on a fully taxable equivalent (FTE) basis, the Company believes this non-GAAP measure is the preferred industry measurement for this item
(2)  Net income divided by average total assets
(3)  Net income divided by average total equity
(4)  Net income divided by average total equity, minus average intangible assets


UNITED COMMUNITY FINANCIAL CORP.

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

     At or for the quarters ended  
     March 31,
2018
    December 31,
2017
    September 30,
2017
    June 30,
2017
    March 31,
2017
 
     (Dollars in thousands)  

Loan Portfolio Composition

          

Commercial loans

          

Multi-family

   $ 137,836     $ 120,480     $ 126,977     $ 121,565     $ 108,330  

Owner/nonowner occupied commercial real estate

     384,533       381,611       366,747       342,300       325,633  

Land

     15,452       15,162       13,666       10,867       9,276  

Construction

     134,181       116,863       108,105       96,765       94,727  

Commercial and industrial

     201,132       188,500       175,581       170,758       170,398  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     873,134       822,616       791,076       742,255       708,364  

Residential mortgage loans

          

Real estate

     882,873       870,939       851,863       834,349       839,413  

Construction

     42,453       49,092       57,081       56,946       51,372  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     925,326       920,031       908,944       891,295       890,785  

Consumer loans

          

Consumer

     279,110       273,494       263,692       251,151       251,215  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     279,110       273,494       263,692       251,151       251,215  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

     2,077,570       2,016,141       1,963,712       1,884,701       1,850,364  

Less:

          

Allowance for loan losses

     21,610       21,202       20,555       19,660       18,970  

Deferred loan costs, net

     (5,483     (4,938     (4,538     (4,054     (3,606
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     16,127       16,264       16,017       15,606       15,364  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans, net

     2,061,443       1,999,877       1,947,695       1,869,095       1,835,000  

Loans held for sale, net

     79,292       83,752       84,545       86,153       75,698  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

   $ 2,140,735     $ 2,083,629     $ 2,032,240     $ 1,955,248     $ 1,910,698  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     At or for the quarters ended  
     March 31,
2018
    December 31,
2017
    September 30,
2017
    June 30,
2017
    March 31,
2017
 
     (Dollars in thousands)  

Deposit Portfolio Composition

          

Checking accounts

          

Interest bearing checking accounts

   $ 140,740     $ 170,478     $ 173,171     $ 175,800     $ 211,875  

Non-interest bearing checking accounts

     376,904       354,970       343,146       339,067       333,940  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total checking accounts

     517,644       525,448       516,317       514,867       545,815  

Savings accounts

     308,025       301,716       307,169       310,012       308,533  

Money market accounts

     483,840       424,234       418,294       427,348       418,449  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-time deposits

     1,309,509       1,251,398       1,241,780       1,252,227       1,272,797  

Certificates of deposit less than or equal to $250,000

     704,147       651,255       617,839       557,300       547,823  

Certificates of deposit greater than $250,000

     53,322       54,086       79,080       84,466       84,585  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total certificates of deposit

     757,469       705,341       696,919       641,766       632,408  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

   $ 2,066,978     $ 1,956,739     $ 1,938,699     $ 1,893,993     $ 1,905,205  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED COMMUNITY FINANCIAL CORP.    

SELECTED FINANCIAL HIGHLIGHTS    

(Unaudited)    

 

     At or for the quarters ended  
     March 31,
2018
    December 31,
2017
    September 30,
2017
    June 30,
2017
    March 31,
2017
 
     (Dollars in thousands)  

Allowance For Loan Losses

          

Beginning balance

   $ 21,202     $ 20,555     $ 19,660     $ 18,970     $ 19,087  

Provision

     407       1,215       721       842       1,475  

Net recoveries (chargeoffs)

     1       (568     174       (152     (1,592
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 21,610     $ 21,202     $ 20,555     $ 19,660     $ 18,970  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     At or for the quarters ended  
     March 31,
2018
    December 31,
2017
    September 30,
2017
    June 30,
2017
    March 31,
2017
 
     (Dollars in thousands)  

Net Recoveries (Charge-offs)

          

Commercial loans

          

Multi-family

   $ 6     $ (126   $ (4   $ 4     $ 1  

Owner/nonowner occupied commercial real estate

     40       23       39       24       (1,141

Land

     —         —         —         —         (25

Construction

     7       —         —         —         —    

Commercial and industrial

     104       (90     314       108       1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     157       (193     349       136       (1,164

Residential mortgage loans

          

Real estate

     (66     (257     (291     (239     (196

Construction

     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (66     (257     (291     (239     (196

Consumer loans

          

Consumer

     (90     (118     116       (49     (232
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (90     (118     116       (49     (232
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net chargeoffs

   $ 1     $ (568   $ 174     $ (152   $ (1,592
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     At or for the quarters ended  
     March 31,
2018
    December 31,
2017
    September 30,
2017
    June 30,
2017
    March 31,
2017
 
     (Dollars in thousands)  

Nonperforming Loans

          

Commercial loans

          

Multi-family

   $ 275     $ 275     $ 402     $ 413     $ 419  

Owner/nonowner occupied commercial real estate

     1,206       1,218       1,234       1,331       1,398  

Land

     9       9       9       9       9  

Construction

     —         —         —         —         —    

Commercial and industrial

     1,459       1,505       234       190       354  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     2,949       3,007       1,879       1,943       2,180  

Residential mortgage loans

          

Real estate

     7,045       6,076       6,627       6,701       5,868  

Construction

     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     7,045       6,076       6,627       6,701       5,868  

Consumer loans

          

Consumer

     2,180       2,620       2,332       2,137       2,513  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     2,180       2,620       2,332       2,137       2,513  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

   $ 12,174     $ 11,703     $ 10,838     $ 10,781     $ 10,561  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Nonperforming Loans and Nonperforming Assets

          

Past due 90 days and on nonaccrual status

   $ 8,326     $ 8,620     $ 7,634     $ 7,706     $ 7,581  

Past due 90 days and still accruing

     —         —         8       2       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Past due 90 days

     8,326       8,620       7,642       7,708       7,581  

Past due less than 90 days and on nonaccrual

     3,848       3,083       3,196       3,073       2,980  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     12,174       11,703       10,838       10,781       10,561  

Other real estate owned

     1,030       1,047       1,133       1,197       1,137  

Other classified assets

     4,050       4,050       6,384       6,384       6,384  

Repossessed assets

     263       206       10       —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 17,517     $ 17,006     $ 18,365     $ 18,362     $ 18,082  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED COMMUNITY FINANCIAL CORP.

NON-GAAP DISCLOSURE RECONCILIATION

(Unaudited)

Reconciliation of Average Shareholders’ Equity to Average Tangible Equity:    

 

     At or for the quarters ended  
     March 31,
2018
    December 31,
2017
    September 30,
2017
    June 30,
2017
    March 31,
2017
 
     (Dollars in thousands, except per share data)  

Average shareholders equity

   $ 299,284     $ 295,506     $ 295,506     $ 282,335     $ 274,277  

Average intangible assets

     24,175       23,563       23,642       23,699       26,935  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible equity

   $ 275,109     $ 271,943     $ 271,864     $ 258,636     $ 247,342  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 8,556     $ 4,502     $ 7,556     $ 8,189     $ 1,538  

Return on tangible equity

     12.44     6.62     11.12     12.66     2.49

Reconciliation of Fully Taxable Equivalent Net Interest Income to Net Interest Income:    

 

     For the quarters ended  
     March 31,
2018
     December 31,
2017
     September 30,
2017
     June 30,
2017
     March 31,
2017
 
     (Dollars in thousands)  

Interest income

   $ 26,050      $ 24,849      $ 24,048      $ 23,553      $ 21,060  

Fully taxable equivalent adjustment

     97        221        224        229        237  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fully taxable equivalent interest income

     26,147        25,070        24,272        23,782        21,297  

Interest expense

     4,517        3,969        3,545        3,059        2,584  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fully taxable net interest income

   $ 21,630      $ 21,101      $ 20,727      $ 20,723      $ 18,713  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reconciliation of Coverage Ratio to Coverage Ratio with Fair Value Adjustments Included with Allowance for Loan Losses:

 

     March 31,
2018
 
     (Dollars in
thousands)
 

Allowance for loan losses

   $ 21,610  

Fair value adjustments

     3,340  
  

 

 

 
     24,950  
  

 

 

 

Loans, net

   $ 2,061,443  

Add: Allowance for loan losses and fair value adjustment

     24,950  
  

 

 

 

Gross loans

   $ 2,086,393  
  

 

 

 

Coverage ratio with the Fair Value adjustments included in Allowance for loan losses

     1.20

Tangible Book Value Per Share:

Tangible book value, per share is defined at shareholders equity minus intangible assets divided by the number of shares outstanding.

 

     At the quarters ended  
     March 31,
2018
     December 31,
2017
     September 30,
2017
     June 30,
2017
     March 31,
2017
 
     (Dollars in thousands, except per share data)  

Total shareholders’ equity

   $ 296,195      $ 294,265      $ 291,851      $ 285,480      $ 277,102  

Goodwill

     20,221        20,221        19,488        19,467        19,460  

Customer list intangible

     2,030        2,060        2,090        2,060        2,090  

Core deposit intangible

     1,851        1,934        2,017        2,099        2,182  

Total common shares outstanding

     49,882,491        49,800,126        49,758,487        49,715,021        49,695,487  

Tangible book value, as reported

   $ 5.45      $ 5.42      $ 5.39      $ 5.27      $ 5.10